Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - OTELCO INC.ex31-2.htm
EX-32.2 - EXHIBIT 32.2 - OTELCO INC.ex32-2.htm
EX-21.1 - EXHIBIT 21.1 - OTELCO INC.ex21-1.htm
EX-32.1 - EXHIBIT 32.1 - OTELCO INC.ex32-1.htm
EX-31.1 - EXHIBIT 31.1 - OTELCO INC.ex31-1.htm
EX-10.13 - EXHIBIT 10.13 - OTELCO INC.ex10-13.htm
EX-10.14 - EXHIBIT 10.14 - OTELCO INC.ex10-14.htm
10-K - FORM 10-K - OTELCO INC.t67277_10k.htm

Exhibit 12.1

Statement Setting Forth Detail for Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
 
   
Year Ended December 31,
 
   
2005
   
2006
   
2007
   
2008
   
2009
 
Fixed charges
                             
Interest expense
  $ 17,729     $ 20,082     $ 21,378     $ 21,808     $ 25,416  
Earnings
                                       
Income before income taxes
    3,246       2,802       (195 )     243       (4,484 )
Add: Interest expense
    17,729       20,082       21,378       21,808       25,416  
Total earnings
    20,975       22,884       21,183       22,051       20,932  
Ratio of earnings to fixed charges
    1.2       1.1       1.0       1.0       0.8