Attached files

file filename
8-K - FORM 8-K - Zep Inc.d8k.htm
Acquisition of Amrep, Inc.
January 6, 2010
Exhibit 99.1


Cautionary and  
Forward-Looking Statements
Copyright 2010. Zep Inc. -
All rights reserved.
2
In connection with the acquisition of Amrep, Inc., Zep Inc. has performed due diligence procedures on and reviewed the financial
results of Amrep, Inc. contained within this presentation and other related oral and written releases of information.  The financial
results of Amrep, Inc. discussed herein represent results of Amrep, Inc. for the twelve month period beginning December 1, 2008 and
ended November 30, 2009.  Amrep, Inc. has operated as a privately held company with no interim audit or review requirements.
Moreover, Amrep, Inc. has a December 31 fiscal year end; therefore, the financial results of Amrep, Inc. discussed herein and in
other oral and written releases of information have been subjected to neither audit nor review procedures conducted by an
independent audit firm, and pre-acquisition due diligence procedures must not be considered a substitute for such.  Because
substantially all of the twelve month period reflected in the results presented herein has been neither audited by nor subject to the
review of an independent audit firm, the financial results presented herein are preliminary and subject to adjustment. Therefore, this
financial information should be considered preliminary as actual historical financial results of Amrep, Inc. could differ materially from
these disclosures.  Zep Inc. intends to file the financial statements of Amrep, Inc. required by Regulation S-X and Form 8-K as they
become available for filing with the Securities and Exchange Commission. These financial statements will not include a trailing twelve
month period ended November 30, 2009.
This presentation also contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of
1995. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results, expectations, or
outcomes to differ materially from the historical experience of Amrep, Inc. as well as Zep Inc.’s present expectations or projections.
All statements other than statements of historical fact could be deemed forward-looking, including, but not limited to, any projections
of financial information; any statements about historical results that may suggest trends; any statements of the plans, strategies,
synergies, and objectives of management for future operations; any statements of expectation or belief regarding future events,
potential markets or market size, technology developments, or enforceability of intellectual property rights; and any statements of
assumptions underlying any of the items mentioned. 
The statements contained herein or implied hereby are based on unaudited estimates not yet formally reviewed by accountants and
information available to us at the time of this presentation and are not guarantees of future performance.  Actual results could differ
materially from our current expectations as a result of many factors, including but not limited to: underlying assumptions or
expectations related to customer and supplier relationships and prices; competition; ability to realize anticipated benefits from the
acquisition and other initiatives and the timing of benefits to be derived therefrom; market demand; litigation and other contingent
liabilities, such as environmental matters; and economic, political, governmental, technological, and natural disaster related factors
affecting the operations of Zep Inc. and/or Amrep, Inc., tax rate, markets, products, services, and prices, among others. For a
description of additional risks and uncertainties that could affect these statements, please refer to Zep Inc.’s filings with the Securities
and Exchange Commission, including its fiscal year 2009 Annual Report on Form 10–K.  The discussion under the heading “Risk
Factors” in Part I, Item 1A of Zep’s fiscal year 2009 Form 10-K is specifically incorporated by reference into this presentation.  We
assume no obligation and do not intend to update these forward-looking statements.


3
Key Markets:
Specialty Chemical Products:
Adhesives
Air Care
Automotive Maintenance
Cleaners
Degreasers
Disinfectants
Floor Care
Greases
Herbicides
Insecticides
Oils
Manufacturing Facilities:
Georgia
Texas
Employees:
Approximately 200
Industry-Leading
Brands
Amrep
Overview
Copyright 2010. Zep Inc. -
All rights reserved.
1
Please see appendix for reconciliation of Net Income, which totaled $0.7 million during the
twelve months ended November 30, 2009, to Adjusted EBITDA. 
Twelve months ended November 30, 2009
Sales
$106.1
million
Adjusted
EBITDA
$9.9
million
(Based on Preliminary and Unaudited Results)
1


4
Strategic Fit
Immediately provides a strong presence in automotive market
Increases penetration in distribution channel
Expands product portfolio with nationally recognized brands
Compliments existing customer base
Adds additional flexible aerosol manufacturing capabilities
Delivers significant private label capabilities and relationships
Existing
strong
management
team
will
continue
to
run
Amrep’s
operations
Benefits to Zep. . .
Copyright 2010. Zep Inc. -
All rights reserved.


5
Market Opportunity
Copyright 2010. Zep Inc. -
All rights reserved.
Distribution
$7.3
45%
Direct to
Consumer
$3.2
20%
Retail
$5.8
35%
Est.
$16B
US
Market
(pre-acquisition)
Distribution
$7.3
38%
Direct to
Consumer
$3.2
17%
Retail
$5.8
30%
Est.
$19B
US
Market
(post-acquisition)
Automotive
$2.8
15%
US Cleaning Maintenance Chemicals Market
in which Zep Inc. Competes                                     
($ billions)
Automotive opportunity increases the available market
for Zep Inc. from an estimated $16.3B to $19.1B
1
Source:  Information compiled by Zep Inc. based on research provided by Kline
& Company and the Automotive Aftermarket Industry Association.
1
1


6
Market Overview
Go-to-Market
Channel
Distribution
Retail
Automotive OEM
Estimated
U.S. Market
Size
$7.3 Billion
$5.8 Billion
$2.8 Billion
Brands
Private Brand relationships
Next Dimension     brand
Original
Bike
Works®
brand
Maintenance Chemicals
Appearance Chemicals
Functional Fluids
Paint, Body, and Equipment
Misty®
brand
increases
access
to
JanSan
Distribution markets
I-Chem®
brand
increases
access
to
MRO
Distribution
markets
Minimal
channel
overlap
with
established
Zep
Inc.
brands / customers
Adds
access
to
consumers
through
Advance
Auto
Parts and Auto Zone private brand relationships
Adds
the
Next
Dimension  
and
Original
Bike
Works®
brands to retail auto channel
Current
relationship
with
Automotive
OEM
customers provide access for additional Zep Inc.
capability
Key Market Access Enhancements
Copyright 2010. Zep Inc. -
All rights reserved.
1
Source:  Information compiled by Zep Inc. based on research provided by Kline
& Company and the Automotive Aftermarket Industry Association.
1
TM
TM


7
Amrep
Revenue Breakdown
for
Twelve
Months
ended
11/30/09
Automotive
67%
Jan San
16%
MRO
9%
Other
8%
Distribution
Channels
.
.
.
Top Customers
Toyota
Nissan
Subaru
Kia
Corporate Express
Sears
AutoZone
Advance Auto
Lagasse
Fastenal
Triple S
AmSan
Private Label
80%
Amrep Branded
20%
Product Mix . . .
Copyright 2010. Zep Inc. -
All rights reserved.
1
Based
on
preliminary
and
unaudited
financial
results.
1


Expands access to Jan San, MRO, and Automotive (OEM and retail aftermarket) distribution channels
Enhanced brand portfolio provides new marketing opportunities
Cross-selling opportunities for existing product portfolio
8
Synergies
Operational and Supply Chain Synergies . . .
Revenue Synergies . . .
Increased productivity resulting from Amrep’s
Aerosol manufacturing capabilities and Zep Inc.’s
liquids / powders manufacturing capabilities
Common supplier base
Increased economies of scale (raw materials and
logistics)
Copyright 2010. Zep Inc. -
All rights reserved.
Administrative Synergies . . .
Leverage back office functions


9
Financing Overview
Cash purchase price:
$64.4 million
Financed with 100% debt; utilizing existing debt capacity (Revolving Credit Facility
and Receivables Facility)
Zep has approximately $40 million of debt capacity post-acquisition (as of 11/30/09)
Zep
Inc.
total
debt/credit
agreement
adjusted
EBITDA
(1)
(as
of
11/30/09)
:
Pre-acquisition -
< 0.9x
Post-acquisition -
< 2.3x
Copyright 2010. Zep Inc. -
All rights reserved.
1
As defined in Zep Inc.’s credit agreement, which states that adjusted EBITDA is equal to
EBITDA plus certain non-cash items.  See appendices for further discussion.


10
Looking Ahead
Amrep’s
existing
management
team
will
continue
to
lead
Amrep’s
business
with
ability
to
leverage Zep Inc.’s shared services platform
Operational Outlook
Financial Outlook
Copyright 2010. Zep Inc. -
All rights reserved.
Deal
is
EPS
accretive
immediately,
excluding
transaction
costs,
opening
Amrep
balance
sheet
adjustments and restructuring costs
Estimated annualized cost savings of $3-4 million expected as we enter F’11 and up to $7 million
within 24 months
Restructuring charges expected to be incurred as Zep implements integration plan beginning in
Q2 of FY2010


11
Questions
Copyright 2010. Zep Inc. -
All rights reserved.


Appendices


13
Amrep, Inc. Preliminary and Unaudited
Adjusted EBITDA Reconciliation
Copyright 2010. Zep Inc. -
All rights reserved.
($ millions)
Twelve Months
Ended
11/30/09
Net Income
$0.7
Interest Expense, net
2.4
Provisions for Income Taxes
0.4
Depreciation and Amortization
2.0
EBITDA
$5.5
Environmental charges
4.4
Adjusted EBITDA
$9.9


Non-GAAP Disclosures
This presentation includes the following supplemental non-GAAP financial measures of Amrep, Inc.:
EBITDA and adjusted EBITDA. GAAP means generally accepted accounting principles in the United
States.  This presentation contains reconciliations of each of these non-GAAP financial measures to
the most directly comparable GAAP financial measure, net income.
EBITDA
is
equal
to
net
income
plus
(a)
interest
expense,
net;
(b)
provision
for
income
taxes;
and
(c)
depreciation and amortization. In this presentation, adjusted EBITDA is calculated by adding to
EBITDA certain charges recorded during December 2008 in recognition of estimated environmental
remediation costs associated with efforts currently underway at one of Amrep, Inc.’s owned
manufacturing facilities.
We believe EBITDA and adjusted EBITDA and the ratios derived from these measures are useful to
an investor in evaluating the performance of Amrep, Inc. We believe these measures adjust for items
which we understand are generally not indicative of Amrep, Inc.’s core operating performance, and
therefore should serve to enhance period-to-period comparability of operations and financial
performance.  We also believe that analysts and investors utilize EBITDA and adjusted EBITDA as
supplemental measures to evaluate the overall operating performance of companies in our industry. 
Management’s use for these measure is not unlike those in the investment community.
EBITDA and adjusted EBITDA, and the ratios derived from these measures, as calculated by us are
not necessarily comparable to similarly titled measures used by other companies. In addition, these
measures: (a)
do not represent net income or cash flows from operating activities as defined by
GAAP;
(b)
are
not
necessarily
indicative
of
cash
available
to
fund
our
cash
flow
needs;
and
(c)
should
not be considered in isolation of, as alternatives to, or more meaningful measures than operating
profit, net income, cash provided by operating activities, or our other financial information as
determined under GAAP.
Copyright 2010. Zep Inc. -
All rights reserved.
14


Debt Covenant Disclosure
Pre-
and post-acquisition maximum leverage ratio computations are provided on the “Financing
Overview”
slide of this presentation.  The maximum leverage ratio is a restrictive debt covenant
associated with Zep Inc.’s Revolving Credit Facility (the “credit agreement”), which is the Company’s
primary borrowing facility.  This credit agreement allows for a maximum leverage ratio of 3.25.  Failure
to
comply
with
this
debt
covenant
represents
an
event
of
default
under
this
credit
agreement.
Copyright 2010. Zep Inc. -
All rights reserved.
15