Attached files

file filename
8-K - FORM 8-K - BankFinancial CORPbfin20210503_8k.htm
EX-99.1 - EXHIBIT 99.1 - BankFinancial CORPex_246100.htm

Exhibit 99.2

 

 

 

BANKFINANCIAL CORPORATION

 

Second QUARTER 2021

 

QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT

 

FOR THE LATEST FIVE QUARTERS

 

 

Note: Certain reclassifications have been made in the prior period’s financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period’s presentation.

 

The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period–end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.

 

 

 

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)
 

 

    2021   2020
   

IIQ

 

IQ

 

IVQ

 

IIIQ

 

IIQ

PERFORMANCE MEASUREMENTS

                                       

Return on assets (ratio of net income to average total assets) (1)

  0.47 %   0.37 %   0.62 %   0.49 %   0.61 %

Return on equity (ratio of net income to average equity) (1)

  4.52   3.40   5.63   4.50   5.42

Net interest rate spread (1)

  2.67   2.73   2.92   2.69   2.90

Net interest margin (1)

  2.75   2.81   3.03   2.85   3.09

Efficiency ratio (2)

  83.94   86.05   74.40   79.82   74.06

Noninterest expense to average total assets (1)

  2.50   2.56   2.46   2.45   2.40

Average interest–earning assets to average interest–bearing liabilities

  140.97   141.49   142.75   141.40   138.21

Number of full service offices

  19   19   19   19   19

Employees (full time equivalents)

  218   220   210   210   199
                                         

SUMMARY STATEMENT OF FINANCIAL CONDITION

                                       

ASSETS

                                       

Cash and due from other financial institutions

  $ 12,185   $ 9,567   $ 14,115   $ 13,740   $ 13,826

Interest-bearing deposits in other financial institutions

  523,851   489,016   489,381   415,925   370,939

Securities, at fair value

  18,883   20,751   23,829   42,048   59,437

Loans receivable, net

  1,032,159   1,028,840   1,002,578   1,065,892   1,081,798

Foreclosed assets, net

  1,702   4,630   157   110   143

Stock in Federal Home Loan Bank and Federal Reserve Bank, at cost

  7,490   7,490   7,490   7,490   7,490

Premises and equipment, net

  24,765   24,726   24,675   24,241   24,323

Bank-owned life insurance

  19,066   19,036   19,015   18,996   18,986

Deferred taxes

  2,363   2,473   2,741   3,520   3,615

Other assets

  14,158   13,856   12,861   12,981   12,572

Total assets

  $ 1,656,622   $ 1,620,385   $ 1,596,842   $ 1,604,943   $ 1,593,129
                                         

LIABILITIES AND STOCKHOLDERS’ EQUITY

                                       

Deposits

  $ 1,438,574   $ 1,422,037   $ 1,393,544   $ 1,402,244   $ 1,388,155

Borrowings

  5,000   4,000   4,000   4,000   4,000

Subordinated Notes, net of unamortized issuance costs

  19,568        

Other liabilities

  27,044   22,915   26,368   26,302   28,520

Total liabilities

  1,490,186   1,448,952   1,423,912   1,432,546   1,420,675

Stockholders’ equity

  166,436   171,433   172,930   172,397   172,454

Total liabilities and stockholders’ equity

  $ 1,656,622   $ 1,620,385   $ 1,596,842   $ 1,604,943   $ 1,593,129

 

(1)

Annualized

(2)

The efficiency ratio represents noninterest expense, divided by the sum of net interest income and noninterest income.

 

 
Page 1
 

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

 

    2021   2020
   

IIQ

 

IQ

 

IVQ

 

IIIQ

 

IIQ

SUMMARY STATEMENT OF OPERATIONS

                                       

Total interest income

  $ 11,497   $ 11,248   $ 12,543   $ 12,485   $ 13,194

Total interest expense

  722   668   947   1,488   1,869

Net interest income

  10,775   10,580   11,596   10,997   11,325

Provision for (recovery of) loan losses

  (678 )   (335 )   (271 )   (187 )   42

Net interest income after provision for (recovery of) loan losses

  11,453   10,915   11,867   11,184   11,283

Noninterest income

  1,426   1,258   1,541   1,264   1,163

Noninterest expense

 

10,241

  10,187   9,774   9,787   9,249

Income before income tax

  2,638   1,986   3,634   2,661   3,197

Income tax expense (1)

  712   517   1,189   713   845

Net income

  $ 1,926   $ 1,469   $ 2,445   $ 1,948   $ 2,352

Basic and diluted earnings per common share

  $ 0.13   $ 0.10   $ 0.17   $ 0.13   $ 0.16
                                         

NONINTEREST INCOME AND EXPENSE

                                       

Noninterest Income

                                       

Deposit service charges and fees

  $ 800   $ 738   $ 740   $ 833   $ 736

Loan servicing fees

  141   55   363   44   82

Mortgage brokerage and banking fees

  5   12   14   44   11

Loss on disposal of other assets

      (3 )    

Trust insurance commissions and annuities income

  283   334   233   222   224

Earnings on bank-owned life insurance

  30   21   19   10   9

Other

  167   98   175   111   101

Total noninterest income

  $ 1,426   $ 1,258   $ 1,541   $ 1,264   $ 1,163
                                         

Noninterest Expense

                                       

Compensation and benefits

  $ 5,558   $ 5,471   $ 5,239   $ 5,398   $ 5,168

Office occupancy and equipment

  1,951   2,138   1,978   1,860   1,723

Advertising and public relations

  179   196   159   135   118

Information technology

  653   658   741   781   808

Professional fees

  343   370   412   341   289

Supplies, telephone, and postage

  442   400   357   288   284

Amortization of intangibles

    7   7   6   7

Nonperforming asset management

  8   41   (8 )   57   57

Operations of foreclosed assets, net

  232   53   4   23   7

FDIC insurance premiums

  114   106   107   105   102

Other

  761   747   778   793   686

Total noninterest expense

  $ 10,241   $ 10,187   $ 9,774   $ 9,787   $ 9,249

 

(1)

Income tax expense for the quarter ended December 31, 2020 includes a $200,000 valuation reserve related to the Company's Illinois NOL carryforward.

 

Page 2

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

    2021   2020
   

IIQ

 

IQ

 

IVQ

 

IIIQ

 

IIQ

LOANS

                                       

One–to–four family residential real estate

  $ 34,762   $ 38,236   $ 41,691   $ 44,812   $ 48,928

Multi–family mortgage

  434,635   440,824   452,241   522,825   536,619

Nonresidential real estate

  100,008   112,154   108,658   124,477   127,560

Construction and land

  499   499   499    

Commercial loans and leases (1)

  467,461   442,706   405,057   379,638   374,606

Consumer

  1,796   1,756   1,812   1,784   1,783
    1,039,161   1,036,175   1,009,958   1,073,536   1,089,496

Net deferred loan origination fees and costs

  (145 )   60   371   367   458

Allowance for loan losses

  (6,857 )   (7,395 )   (7,751 )   (8,011 )   (8,156 )

Loans, net

  $ 1,032,159   $ 1,028,840   $ 1,002,578   $ 1,065,892   $ 1,081,798
                                         

LOAN ORIGINATIONS (2)

                                       

One–to–four family residential real estate

  $ 349   $ 403   $ 290   $ 557   $ 667

Multi–family mortgage

  25,486   20,680   16,024   12,593   21,546

Nonresidential real estate

  581   5,046   61   217   855

Construction and land

      499    

Commercial loans

  83,548   77,072   72,441   40,439   110,080

Equipment finance

  57,077   67,913   75,491   58,864   18,036

Consumer

  652   605   640   590   489
    $ 167,693   $ 171,719   $ 165,446   $ 113,260   $ 151,673

Weighted average interest rate

  4.20 %   3.87 %   4.16 %   4.04 %   4.13 %
                                         

LOAN PAYMENTS and PAYOFFS (3)

                                       

One–to–four family residential real estate

  $ 3,870   $ 3,897   $ 3,396   $ 4,711   $ 4,586

Multi–family mortgage

  31,554   32,737   86,003   26,630   27,814

Nonresidential real estate

  12,643   1,627   15,881   3,159   6,583

Commercial loans

  83,991   70,531   82,006   56,765   139,932

Equipment finance

  31,856   31,547   40,746   38,804   35,841

Consumer

  622   634   614   580   755
    $ 164,536   $ 140,973   $ 228,646   $ 130,649   $ 215,511

Weighted average interest rate

  4.44 %   4.27 %   4.57 %   4.49 %   4.58 %

 

(1) Beginning in Q3 2020, commercial loans and leases are presented as one line item.  Previously they were presented separately.  Prior periods have been reclassified to conform with current presentation. 

(2)

Loan originations include purchased loans, draws on revolving lines of credit and exclude loan renewals.

(3)

Loan payments and payoffs exclude loan renewals.

 

Page 3

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

    2021   2020
   

IIQ

 

IQ

 

IVQ

 

IIIQ

 

IIQ

CREDIT QUALITY:

                                       

Nonperforming Assets:

                                       

Nonaccrual loans:

                                       

One–to–four family residential real estate

  $ 588   $ 384   $ 925   $ 465   $ 662

Nonresidential real estate

  296   296   296   1,870   288

Other commercial leases

          833

Nonaccrual loans

  884   680   1,221   2,335   1,783
                                         

Foreclosed assets, net

                                       

Other real estate owned:

                                       

One–to–four family residential real estate

  335   695   157   110   143

Nonresidential real estate

  140   170      

Other real estate owned

  475   865   157   110   143
                                         

Other foreclosed assets

  1,227   3,765      

Foreclosed assets, net

  1,702   4,630   157   110   143
                                         

Nonperforming assets

  $ 2,586   $ 5,310   $ 1,378   $ 2,445   $ 1,926
                                         

Asset Quality Ratios

                                       

Nonperforming assets to total assets

  0.16 %   0.33 %   0.09 %   0.15 %   0.12 %

Nonperforming loans to total loans (1)

  0.09   0.07   0.12   0.22   0.16

Nonperforming commercial-related loans to total commercial-related loans (2)

  0.03   0.03   0.03   0.18   0.11

Nonperforming residential and consumer loans to total residential and consumer loans

  1.61   0.96   2.13   1.00   1.31

Allowance for loan losses to nonperforming loans

  775.68   1,087.50   634.81   343.08   457.43
                                         

Concentrations of Credit

                                       

Commercial real estate for FFIEC concentration limits

  $ 513,165   $ 528,906   $ 540,837   $ 622,273   $ 637,777

% FFIEC total capital

  299.52 %   312.12 %   321.95 %   366.52 %   374.58 %
                                         

Multi–family mortgage loans - 50% risk based capital qualified (included above)

  $ 130,984   $ 207,531   $ 238,124   $ 278,271   $ 235,176

% FFIEC total capital

  76.45 %   122.47 %   141.75 %   163.90 %   138.12 %
                                         

 

(1)

Nonperforming loans include nonaccrual loans and loans past due 90 days and still accruing. 

(2)

Commercial-related loans include multi-family mortgage, nonresidential real estate, construction and land, and commercial loans and leases.

 

Page 4

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

    2021   2020
   

IIQ

 

IQ

 

IVQ

 

IIIQ

 

IIQ

SUBSTANDARD PERFORMING LOANS

                                       

One–to–four family residential real estate

  $ 390   $ 628   $ 486   $ 517   $ 501

Nonresidential real estate

    82   84   1,196   2,790

Commercial loans and leases

    11   5,891   1,296   1,261

Consumer

  4   4   5   5   11
    $ 394   $ 725   $ 6,466   $ 3,014   $ 4,563
                                         

ALLOWANCE FOR LOAN LOSSES

                                       

Beginning balance

  $ 7,395   $ 7,751   $ 8,011   $ 8,156   $ 8,112

Charge–offs:

                                       

One-to-four family residential real estate

      (2 )   (2 )  

Commercial loans and leases

    (86 )      

Consumer

  (6 )   (9 )   (18 )   (14 )   (17 )
    (6 )   (95 )   (20 )   (16 )   (17 )

Recoveries:

                                       

One-to-four family residential real estate

  49   60   19   2   3

Multi-family mortgage

  10   11   11   56   15

Commercial loans and leases

  87   1   1     1

Consumer

    2      
    146   74   31   58   19
                                         

Net recoveries (charge–offs)

  140   (21 )   11   42   2

Provision for (recovery of ) loan losses

  (678 )   (335 )   (271 )   (187 )   42

Ending balance

  $ 6,857   $ 7,395   $ 7,751   $ 8,011   $ 8,156
                                         

Allowance for loan losses to total loans

  0.66 %   0.71 %   0.77 %   0.75 %   0.75 %

Net recoveries (charge–offs) ratio (1)

  0.05   (0.01 )     0.02  

 

(1)

Annualized

 

Page 5

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

    2021   2020
   

IIQ

 

IQ

 

IVQ

 

IIIQ

 

IIQ

DEPOSITS

                                       

Noninterest–bearing demand

  $ 325,294   $ 334,463   $ 326,188   $ 328,915   $ 305,096

Interest–bearing NOW accounts

  368,902   341,517   336,994   316,976   306,629

Money market accounts

  322,753   318,449   297,801   283,236   268,143

Savings deposits

  196,701   191,018   179,561   171,766   167,570

Certificates of deposit - retail

  220,482   230,407   245,823   278,560   307,033

Certificates of deposit - wholesale

  4,442   6,183   7,177   22,791   33,684
    $ 1,438,574   $ 1,422,037   $ 1,393,544   $ 1,402,244   $ 1,388,155
                                         

SELECTED AVERAGE BALANCES

                                       

Total average assets

  $ 1,641,003   $ 1,592,419   $ 1,588,887   $ 1,599,148   $ 1,541,352

Total average interest–earning assets

  1,573,429   1,528,472   1,524,087   1,534,324   1,475,901

Average loans

  1,041,696   1,010,682   1,047,244   1,080,521   1,116,067

Average securities

  20,735   21,207   36,180   52,265   66,750

Average stock in FHLB & FRB

  7,490   7,490   7,490   7,490   7,490

Average other interest–earning assets

  503,508   489,093   433,173   394,048   285,594

Total average interest–bearing liabilities

  1,116,105   1,080,271   1,067,628   1,085,129   1,067,854

Average interest–bearing deposits

  1,094,589   1,076,271   1,063,628   1,081,129   1,065,480

Average borrowings and Subordinated Notes

  21,516   4,000   4,000   4,000   2,374

Average stockholders’ equity

  170,509   172,841   173,649   173,266   173,677
                                         

SELECTED YIELDS AND COST OF FUNDS (1)

                                       

Total average interest–earning assets

  2.93 %   2.98 %   3.27 %   3.24 %   3.60 %

Average loans

  4.31   4.39   4.62   4.43   4.57

Average securities

  1.01   1.03   1.06   1.39   1.63

Average other interest–earning assets

  0.13   0.15   0.18   0.19   0.24

Total average interest–bearing liabilities

  0.26   0.25   0.35   0.55   0.70

Average interest–bearing deposits

  0.20   0.25   0.35   0.55   0.71

Average cost of total deposits

  0.16   0.19   0.27   0.42   0.56

Average cost of retail and commercial deposits

  0.19   0.24   0.33   0.49   0.63

Average cost of wholesale deposits, borrowings and Subordinated Notes

  3.02   1.54   1.85   2.21   2.35

Average cost of funds

  0.20   0.19   0.27   0.42   0.56

Net interest rate spread

  2.67   2.73   2.92   2.69   2.90

Net interest margin

  2.75   2.81   3.03   2.85   3.09

 

(1)

Annualized

 

Page 6

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

    2021   2020
   

IIQ

 

IQ

 

IVQ

 

IIIQ

 

IIQ

CAPITAL RATIOS

                                       

BankFinancial Corporation (1)

                                       

Equity to total assets (end of period)

  10.05 %   10.58 %   10.83 %   10.74 %   10.82 %

Tangible equity to tangible total assets (end of period)

  10.04   10.58   10.83   10.74   10.82

Risk–based total capital ratio

  21.16   20.10   20.07   18.68   17.84

Common Tier 1 (CET1)

  18.19   19.26   19.20   17.84   17.03

Risk–based tier 1 capital ratio

  18.19   19.26   19.20   17.84   17.03

Tier 1 leverage ratio

  10.05   10.67   10.79   10.66   11.06

Tier 1 capital

  $ 164,862   $ 169,768   $ 171,240   $ 170,271   $ 170,242

BankFinancial, NA (2)

                                       

Risk–based total capital ratio

  18.92 %   19.23 %   18.84 %   17.80 %   17.04 %

Common Tier 1 (CET1)

  18.17   18.39   17.97   16.96   16.22

Risk–based tier 1 capital ratio

  18.17   18.39   17.97   16.96   16.22

Tier 1 leverage ratio

  10.03   10.19   10.10   10.13   10.54

Tier 1 capital

  $ 164,471   $ 162,059   $ 160,236   $ 161,770   $ 162,108
                                         

COMMON STOCK AND DIVIDENDS

                                       

Stock Prices:

                                       

Close

  $ 11.44   $ 10.32   $ 8.78   $ 7.22   $ 8.40

High

  11.96   11.23   9.10   8.70   9.63

Low

  10.04   8.48   7.14   6.81   6.73

Common shares outstanding

  14,118,720   14,623,659   14,769,765   14,824,628   14,890,628

Book value per share

  $ 11.79   $ 11.72   $ 11.71   $ 11.63   $ 11.58

Tangible book value per share

  $ 11.79   $ 11.72   $ 11.71   $ 11.63   $ 11.58

Cash dividends declared on common stock

  $ 0.10   $ 0.10   $ 0.10   $ 0.10   $ 0.10

Dividend payout ratio

  75.10 %   100.29 %   60.43 %   76.13 %   63.73 %

Stock repurchases

  $ 5,457   $ 1,488   $ 416   $ 518   $ 1,474

Stock repurchases – shares

  504,939   146,106   54,863   66,000   181,640
                                         

EARNINGS PER SHARE COMPUTATIONS

                                       

Net income

  $ 1,926   $ 1,469   $ 2,445   $ 1,948   $ 2,352

Weighted average basic and dilutive common shares outstanding

  14,433,748   14,723,769   14,783,042   14,842,150   14,978,757

Basic and diluted earnings per common share

  $ 0.13   $ 0.10   $ 0.17   $ 0.13   $ 0.16

 

(1)

As a small bank holding company, the Company is exempt from the Federal Reserve Board's risk-based capital and leverage rules.  BankFinancial Corporation capital data is included for informational purposes only.  

(2)

As a qualifying community bank pursuant to Section 201 of the Economic Growth, Regulatory Relief and Consumer Protection Act of 2018, the Bank elected to adopt the Community Bank Leverage Ratio requirement in the second quarter of 2020.  Pursuant to the Coronavirus Aid, Relief, and Economic Security Act of 2021, the Bank's required minimum Community Bank Leverage Ratio is 8.50% for the period ended March 31, 2021. The Community Bank Leverage Ratio is equal to the Bank's Tier 1 Leverage Ratio.  BankFinancial, NA capital data is included for informational purposes only.  

 

 

Page 7