Audax Credit BDC Inc. - FORM 10-Q

Audax Credit BDC Inc. - FORM 10-Q - May 14, 2021

Attached files

Attached files

file	filename
EX-32.2 - EXHIBIT 32.2 - Audax Credit BDC Inc.	tm2111730d1_ex32-2.htm
EX-32.1 - EXHIBIT 32.1 - Audax Credit BDC Inc.	tm2111730d1_ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - Audax Credit BDC Inc.	tm2111730d1_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - Audax Credit BDC Inc.	tm2111730d1_ex31-1.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2021

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 814-01154

AUDAX CREDIT BDC INC.

(Exact name of registrant as specified in its charter)

DELAWARE

47-3039124

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)


101 HUNTINGTON AVENUE
BOSTON, MASSACHUSETTS		02199
(Address of principal executive office)		(Zip Code)

(617) 859-1500

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

None.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12 b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The registrant had 39,009,531 shares of common stock, par value $0.001 per share, outstanding as of May 14, 2021.

AUDAX CREDIT BDC INC.

TABLE OF CONTENTS

PART I.	FINANCIAL INFORMATION:

Item 1.	Financial Statements

	Statements of Assets and Liabilities as of March 31, 2021 (unaudited) and December 31, 2020	2
	Statements of Operations for the three months ended March 31, 2021 (unaudited) and 2020 (unaudited)	3
	Statements of Changes in Net Assets for the three months ended March 31, 2021 (unaudited) and 2020 (unaudited)	4
	Statements of Cash Flows for the three months ended March 31, 2021 (unaudited) and 2020 (unaudited)	5
	Schedules of Investments as of March 31, 2021 (unaudited) and December 31, 2020	6
	Notes to Financial Statements (unaudited)	16

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

	Overview	36
	Results of Operations	38
	Financial Condition, Liquidity and Capital Resources	39

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	46

Item 4.	Controls and Procedures	47

PART II.	OTHER INFORMATION:

Item 1.	Legal Proceedings	48

Item 1A.	Risk Factors	48

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	48

Item 3.	Defaults Upon Senior Securities	48

Item 4.	Mine Safety Disclosures	49

Item 5.	Other Information	49

Item 6.	Exhibits	49

SIGNATURES		50

Audax Credit BDC Inc.

Statements of Assets and Liabilities

March 31, 2021 and December 31, 2020

(Expressed in U.S. Dollars)

	March 31, 2021
	(unaudited)			December 31, 2020
Assets
Investments, at fair value
Non-Control/Non-Affiliate investments (Cost of $369,765,279 and $358,990,792, respectively)	$	367,260,244		$	355,359,843
Cash and cash equivalents		13,622,836			4,289,122
Interest receivable		1,119,275			954,012
Receivable from bank loan repayment		34,970			-
Other assets		146,250			-

Total assets	$	382,183,575		$	360,602,977

Liabilities
Accrued expenses and other liabilities	$	313,148		$	316,522
Fee due to administrator^(a)		66,250			66,250
Fees due to investment advisor, net of waivers^(a)		623,262			614,844
Payable for investments purchased		13,020,700			2,722,500

Total liabilities	$	14,023,360		$	3,720,116
Commitments and contingencies^(b)

Net Assets
Common stock, $0.001 par value per share, 100,000,000 shares authorized, 39,009,531 and 38,343,580 shares issued and outstanding, respectively	$	39,009		$	38,343
Capital in excess of par value		370,025,442			363,826,108
Total distributable earnings		(1,904,236	)		(6,981,590	)
Total Net Assets	$	368,160,215		$	356,882,861

Net Asset Value per Share of Common Stock at End of Period	$	9.44		$	9.31

Shares Outstanding		39,009,531			38,343,580

	^(a)	Refer to Note 4-Related Party Transactions for additional information.
	^(b)	Refer to Note 8-Commitments and Contingencies for additional information.

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Statements of Operations

(Expressed in U.S. Dollars)

(unaudited)

	Three Months Ended			Three Months Ended
	March 31, 2021			March 31, 2020
Investment Income
Interest income
Non-Control/Non-Affiliate	$	4,768,685		$	5,202,708
Other		274			28,670
Total interest income		4,768,959			5,231,378
Other income
Non-Control/Non-Affiliate		47,514			14,740
Total income		4,816,473			5,246,118

Expenses
Base management fee^(a)	$	914,050		$	880,852
Incentive fee^(a)		291,293			661,359
Administrative fee^(a)		66,250			66,250
Directors' fees		56,250			52,500
Professional fees		93,318			97,942
Other expenses		89,223			48,385

Expenses before waivers from investment adviser and administrator		1,510,384			1,807,288
Base management fee waivers^(a)		(319,917	)		(308,298	)
Incentive fee waivers^(a)		(262,164	)		(563,778	)
Total expenses, net of waivers		928,303			935,212
Net Investment Income		3,888,170			4,310,906

Realized and Unrealized Gain (Loss) on Investments
Net realized gain (loss) on investments		63,270			(3,776	)
Net change in unrealized appreciation (depreciation) on investments		1,125,914			(15,537,533	)
Net realized and unrealized gain (loss) on investments		1,189,184			(15,541,309	)

Net Increase (Decrease) in Net Assets Resulting from Operations	$	5,077,354		$	(11,230,403	)

Basic and Diluted per Share of Common Stock:
Net investment income	$	0.10		$	0.12
Net increase (decrease) in net assets resulting from operations	$	0.13		$	(0.31	)

Weighted average shares of common stock outstanding basic diluted		38,957,735			36,541,077

^(a)

Refer to Note 4-Related Party Transactions for additional information

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Statements of Changes in Net Assets

(Expressed in U.S. Dollars)

(unaudited)

	Three Months Ended March 31, 2021		Three Months Ended March 31, 2020
Operations
Net investment income	$	3,888,170	$	4,310,906
Net realized gain (loss) on investments		63,270		(3,776	)
Net change in unrealized appreciation (depreciation) on investments		1,125,914		(15,537,533	)
Net increase (decrease) in net assets resulting from operations		5,077,354		(11,230,403	)

Capital Share Transactions:
Issuance of common stock		6,200,000		15,000,000
Net increase in net assets from capital share transactions		6,200,000		15,000,000

Net Increase in Net Assets		11,277,354		3,769,597

Net Assets, Beginning of Period		356,882,861		331,399,673

Net Assets, End of Period	$	368,160,215	$	335,169,270

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Statements of Cash Flows

(Expressed in U.S. Dollars)

(unaudited)

	Three Months Ended			Three Months Ended
	March 31, 2021			March 31, 2020
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations	$	5,077,354		$	(11,230,403	)
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by operating activities:
Net realized (gain) loss on investments		(63,270	)		3,776
Net change in unrealized (appreciation) depreciation on investments		(1,125,914	)		15,537,533
Accretion of original issue discount interest and payment-in-kind interest		(159,050	)		(93,473	)
Decrease in receivable from investments sold		-			1,993,379
(Increase) decrease in interest receivable		(165,263	)		43,544
Increase in receivable from bank loan repayment		(34,970	)		(4,904,256	)
(Increase) decrease in other assets		(146,250	)		(147,795	)
(Decrease) increase in accrued expenses and other liabilities		(3,374	)		117,974
Increase (decrease) in fees due to investment advisor^(a)		8,418			(18,001	)
Increase in payable for investments purchased		10,298,200			11,924,115
Investment activity:
Investments purchased		(31,758,494	)		(34,327,808	)
Proceeds from investments sold		5,113,536			5,743,556
Repayment of bank loans		16,092,791			18,146,113
Total investment activity		(10,552,167	)		(10,438,139	)

Net cash provided by operating activities		3,133,714			2,788,254

Cash flows from financing activities:
Issuance of shares of common stock		6,200,000			15,000,000

Net cash provided by financing activities		6,200,000			15,000,000

Net increase in cash and cash equivalents		9,333,714			17,788,254

Cash and cash equivalents:
Cash and cash equivalents, beginning of period		4,289,122			5,506,217

Cash and cash equivalents, end of period	$	13,622,836		$	23,294,471

Supplemental non-cash information
Payment-in-kind ("PIK") interest income	$	40,499		$	-

^(a)

Refer to Note 4-Related Party Transactions for additional information

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Schedule of Investments

As of March 31, 2021

(Expressed in U.S. Dollars)

(unaudited)


Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par		Cost			Value
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS - (99.5%)^(g)(h):

Healthcare & Pharmaceuticals
Radiology Partners, Senior Secured Term B Loan (First Lien), 4.44% (Libor + 4.25%), maturity 7/9/25⁽ⁱ⁾	$	4,215,792	$	4,348,811		$	4,197,723
Advarra, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/26		4,177,412		4,144,447			4,177,411
Young, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/7/24		3,785,011		3,776,607			3,728,235
Confluent Health, Senior Secured Initial Term Loan, 5.19% (Libor + 5.00%), maturity 6/24/26		3,444,968		3,416,994			3,444,967
Specialty Care, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 9/1/23		3,300,315		3,302,737			3,300,314
PharMedQuest, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 10/31/24^(i)(j)		3,298,398		3,264,486			3,265,413
Zest Dental, Senior Secured Initial Term Loan (First Lien), 3.69% (Libor + 3.50%), maturity 3/14/25⁽ⁱ⁾		3,247,592		3,263,336			3,235,412
Veritext, Senior Secured Initial Term Loan (First Lien), 3.69% (Libor + 3.50%), maturity 8/1/25		3,145,267		3,131,000			3,098,088
Waystar, Senior Secured Term Loan B, 4.19% (Libor + 4.00%), maturity 10/22/26⁽ⁱ⁾		2,972,494		2,963,816			2,983,994
Physicians Endoscopy, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 8/18/23		2,874,893		2,859,204			2,759,897
Packaging Coordinators, Senior Secured Term B Loan (First Lien), 4.50% (Libor + 3.75%), maturity 11/30/27⁽ⁱ⁾		2,500,000		2,491,171			2,504,796
Soliant, Senior Secured Term Loan, 5.00% (Libor + 4.25%), maturity 3/24/28⁽ⁱ⁾		2,500,000		2,481,250			2,481,250
Zelis RedCard, Senior Secured Initial Term Loan, 3.69% (Libor + 3.50%), maturity 9/30/26⁽ⁱ⁾		2,438,979		2,426,383			2,435,382
MedRisk, Senior Secured Initial Term Loan (First Lien), 2.94% (Libor + 2.75%), maturity 12/27/24⁽ⁱ⁾		2,418,750		2,422,809			2,418,750
Eating Recovery Center, Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 9/23/24⁽ⁱ⁾		2,415,396		2,399,484			2,415,396
Tecomet, Senior Secured 2017 Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/1/24⁽ⁱ⁾		2,429,746		2,421,612			2,397,568
OB Hospitalist Group, Senior Secured Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 8/1/24		2,316,088		2,308,067			2,316,088
Premise Health, Senior Secured Initial Term Loan (First Lien), 3.69% (Libor + 3.50%), maturity 7/10/25		2,300,295		2,306,338			2,300,295
MedRisk, Senior Secured Initial Loan (Second Lien), 6.94% (Libor + 6.75%), maturity 12/29/25⁽ⁱ⁾		2,100,000		2,079,842			2,100,000
Press Ganey, Senior Secured Initial Term Loan (First Lien), 3.69% (Libor + 3.50%), maturity 7/24/26⁽ⁱ⁾		1,970,000		1,964,068			1,958,098
Avalign Technologies, Senior Secured Initial Term Loan (First Lien), 4.69% (Libor + 4.50%), maturity 12/22/25		1,955,000		1,942,247			1,940,338
CareCentrix, Senior Secured Initial Term Loan, 4.69% (Libor + 4.50%), maturity 4/3/25		1,850,000		1,844,150			1,850,000
Alpaca, Senior Secured Term Loan, 7.75% (Libor + 6.75%), maturity 4/19/24^(j)		1,653,095		1,633,228			1,570,440
Symplr, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.50%), maturity 12/22/27⁽ⁱ⁾		1,500,000		1,477,500			1,507,632
nThrive, Senior Secured Initial Loan (Second Lien), 8.50% (Libor + 7.75%), maturity 1/29/29		1,500,000		1,470,000			1,488,750
Upstream Rehabilitation, Senior Secured Term Loan, 4.69% (Libor + 4.50%), maturity 11/20/26⁽ⁱ⁾		1,485,000		1,483,084			1,486,248
CPS, Unitranche, 6.50% (Libor + 5.50%), maturity 2/28/25^(j)		1,473,885		1,458,313			1,444,407
Stepping Stones, Unitranche, 7.25% (Libor + 6.25%), maturity 2/5/25^(i)(j)		1,377,998		1,362,295			1,364,218
Wedgewood Pharmacy, Senior Secured TL, 5.25% (Libor + 4.50%), maturity 2/24/28⁽ⁱ⁾		1,000,000		990,000			998,750
nThrive, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 1/28/28⁽ⁱ⁾		1,000,000		995,000			996,794
Athena, Senior Secured Term B-1 Loan (First Lien), 4.69% (Libor + 4.50%), maturity 2/11/26⁽ⁱ⁾		987,443		979,954			991,789
Allied Benefit Systems, Senior Secured Initial Term B Loan, 5.50% (Libor + 4.75%), maturity 11/18/26		997,500		983,593			990,019
Veritext, Senior Secured Initial Term Loan (Second Lien), 7.19% (Libor + 7.00%), maturity 7/31/26		1,000,000		996,264			987,500
Ensemble, Senior Secured Closing Date Term Loan, 3.94% (Libor + 3.75%), maturity 8/3/26⁽ⁱ⁾		985,000		981,047			985,696
Dermatologists of Central States, Senior Secured Term Loan, 8.00% (Libor + 7.00%), maturity 4/20/22^(j)		964,895		964,895			954,040
Aegis Sciences, Senior Secured Initial Term Loan (2018) (First Lien), 6.50% (Libor + 5.50%), maturity 5/9/25		966,861		957,297			945,107
Alcami, Senior Secured Initial Term Loan (First Lien), 4.44% (Libor + 4.25%), maturity 7/14/25		975,000		971,739			943,313
ATI Physical Therapy, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/10/23⁽ⁱ⁾		910,079		913,261			910,656
Specialty Care, Senior Secured Initial Term Loan (Second Lien), 9.25% (Libor + 8.25%), maturity 9/1/24		850,000		844,834			850,000
Press Ganey, Senior Secured 2020 Incremental Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 7/24/26⁽ⁱ⁾		498,750		494,048			501,026
RMP & MedA/Rx, Senior Secured Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 2/6/25⁽ⁱ⁾		500,000		495,000			495,000
RMP & MedA/Rx, Senior Secured Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 2/6/25		427,845		427,378			426,776
Alpaca, Senior Secured Revolver, 7.75% (Libor + 6.75%), maturity 4/19/24^(j)		129,426		125,543			122,955
Advarra, Senior Secured Initial Revolving Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/24		-		(7,619	)		-

High Tech Industries
Qlik, Senior Secured 2021 Refinancing Term Loan, 4.44% (Libor + 4.25%), maturity 4/26/24⁽ⁱ⁾		3,930,150		3,911,514			3,930,261
Netsmart, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/1/27⁽ⁱ⁾		3,500,000		3,485,400			3,504,523
Masergy, Senior Secured Initial Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/16/24		3,428,571		3,422,286			3,428,571
Syncsort, Senior Secured 2018 Refinancing Term Loan (First Lien), 5.50% (Libor + 4.75%), maturity 8/16/24⁽ⁱ⁾		3,378,570		3,360,112			3,378,570
Jaggaer, Senior Secured Initial Term Loan (First Lien), 4.19% (Libor + 4.00%), maturity 8/14/26⁽ⁱ⁾		3,114,817		3,110,517			3,120,172
EverCommerce, Senior Secured Initial Term Loan, 5.69% (Libor + 5.50%), maturity 8/23/25		3,114,766		3,051,900			3,114,766
Ivanti Software, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 12/1/27⁽ⁱ⁾		3,000,000		2,958,278			3,018,762
Infogroup, Senior Secured Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 4/3/23		2,882,406		2,866,513			2,867,994
Planview, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 12/17/27⁽ⁱ⁾		2,652,231		2,625,643			2,658,014
Idera, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 3/2/28⁽ⁱ⁾		2,618,959		2,617,660			2,608,871
Precisely, Senior Secured Term Loan B, 5.00% (Libor + 4.25%), maturity 3/19/28⁽ⁱ⁾		2,500,000		2,487,500			2,493,750
Flexera Software, Senior Secured Term B-1 Loan (First Lien), 4.25% (Libor + 3.25%), maturity 3/3/28⁽ⁱ⁾		2,408,853		2,408,853			2,417,572
ECi Software, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 11/9/27⁽ⁱ⁾		1,995,000		1,986,796			1,994,986
Sophos, Senior Secured Dollar Tranche Term Loan (First Lien), 3.69% (Libor + 3.50%), maturity 3/5/27^(i)(q)		1,985,003		1,877,968			1,971,185
QuickBase, Senior Secured Term Loan (First Lien), 4.19% (Libor + 4.00%), maturity 4/2/26		1,965,000		1,957,659			1,945,350
Intermedia , Senior Secured New Term Loan (First Lien), 7.00% (Libor + 6.00%), maturity 7/21/25		1,955,000		1,944,255			1,940,338
Bomgar, Senior Secured Initial Term Loan (First Lien), 4.19% (Libor + 4.00%), maturity 4/18/25⁽ⁱ⁾		1,701,875		1,709,631			1,704,466
OEConnection, Senior Secured Initial Term Loan, 4.19% (Libor + 4.00%), maturity 9/25/26		1,613,361		1,607,498			1,605,294
Navex Global, Senior Secured Initial Term Loan (First Lien), 3.44% (Libor + 3.25%), maturity 9/5/25⁽ⁱ⁾		1,462,500		1,451,253			1,453,520
Corsair, Senior Secured Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 8/28/24		1,268,108		1,259,778			1,268,108

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of March 31, 2021

(Expressed in U.S. Dollars)

(unaudited)


Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par		Cost			Value
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS^(h)(Continued):

High Tech Industries (continued)
Infoblox, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 12/1/27⁽ⁱ⁾	$	1,000,000	$	995,364		$	1,001,538
Veracode, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 11/5/27		1,000,000		990,669			997,500
SmartBear, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.25%), maturity 11/20/27		1,000,000		990,000			992,500
Imperva, Senior Secured Term Loan, 5.00% (Libor + 4.00%), maturity 1/12/26⁽ⁱ⁾		993,680		985,027			996,842
Barracuda, Senior Secured 2020 Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 2/12/25⁽ⁱ⁾		995,000		995,000			996,588
Insurity, Senior Secured Closing Date Term Loan (First Lien), 4.19% (Libor + 4.00%), maturity 7/31/26⁽ⁱ⁾		987,500		983,545			989,969
Unison, Unitranche, 8.00% (Libor + 7.00%), maturity 6/25/26^(j)		992,500		970,067			987,538
Community Brands, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 12/2/22		823,635		820,832			815,399
Global Knowledge, Senior Secured Initial Term Loan (Second Lien), 13.25% (Libor + 12.25%), maturity 1/20/22^(i)(m)		1,000,000		998,052			600,000
HelpSystems, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/19/26⁽ⁱ⁾		495,000		493,894			498,552
Liaison, Senior Secured 2021 Term Loan, 4.50% (Libor + 3.75%), maturity 3/11/28⁽ⁱ⁾		498,750		497,503			497,503
DigiCert, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 4.00%), maturity 10/16/26⁽ⁱ⁾		495,000		469,620			495,499
Masergy, Senior Secured 2017 Replacement Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 12/15/23		478,658		477,589			478,658
GlobalLogic, Senior Secured Initial Term Loan, 2.94% (Libor + 2.75%), maturity 8/1/25⁽ⁱ⁾		214,763		213,972			214,227

Services: Business
CoAdvantage, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 9/23/25		3,940,000		3,910,488			3,920,300
RevSpring, Senior Secured Initial Term Loan (First Lien), 4.44% (Libor + 4.25%), maturity 10/11/25⁽ⁱ⁾		3,910,000		3,906,506			3,910,324
Addison, Senior Secured Initial Term Loan, 4.94% (Libor + 4.75%), maturity 4/15/26		2,947,500		2,905,208			2,947,500
Fleetwash, Senior Secured Incremental Term Loan, 5.75% (Libor + 4.75%), maturity 10/1/24		2,925,394		2,906,768			2,918,080
Cast & Crew, Senior Secured Initial Term Loan (First Lien), 3.94% (Libor + 3.75%), maturity 2/9/26⁽ⁱ⁾		2,947,462		2,930,547			2,914,083
Aimbridge, Senior Secured Initial Term Loan (2019) (First Lien), 3.94% (Libor + 3.75%), maturity 2/2/26⁽ⁱ⁾		2,945,150		2,937,360			2,869,343
Duff & Phelps, Senior Secured Initial Dollar Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 4/9/27⁽ⁱ⁾		2,481,250		2,459,181			2,490,277
HireRight, Senior Secured Initial Term Loan (Second Lien), 7.44% (Libor + 7.25%), maturity 7/10/26		2,500,000		2,483,617			2,462,500
Allied Universal, Senior Secured Initial Term Loan, 4.44% (Libor + 4.25%), maturity 7/10/26⁽ⁱ⁾		2,459,894		2,445,560			2,459,397
Newport Group, Senior Secured Initial Term Loan (First Lien), 3.69% (Libor + 3.50%), maturity 9/12/25⁽ⁱ⁾		2,439,950		2,429,647			2,434,186
Sterling Backcheck, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 6/19/24		2,363,523		2,363,523			2,336,933
Vistage, Senior Secured Term B Loan (First Lien), 5.00% (Libor + 4.00%), maturity 2/10/25		2,335,958		2,331,934			2,335,958
Service Logic, Senior Secured Closing Date Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/29/27		2,069,231		2,044,941			2,053,712
Veregy, Senior Secured Incremental Term Loan, 7.00% (Libor + 6.00%), maturity 11/3/27		1,995,000		1,938,134			1,985,025
Quantum Health, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 5.00%), maturity 12/22/27⁽ⁱ⁾		1,500,000		1,477,500			1,503,750
Eliassen Group, Senior Secured Initial Term B Loan, 4.44% (Libor + 4.25%), maturity 11/5/24		1,483,744		1,478,836			1,483,744
First Advantage, Senior Secured Term B-1 Loan (First Lien), 3.19% (Libor + 3.00%), maturity 1/31/27⁽ⁱ⁾		1,489,994		1,477,008			1,481,528
OSG Billing Services, Senior Secured Term B Loan (First Lien), 5.50% (Libor + 4.50%), maturity 3/27/24		1,455,641		1,452,231			1,439,265
DBi Services, Senior Secured Term B Loan (Second Lien), 9.00% (Libor + 9.00%), maturity 2/2/26		1,379,149		1,379,149			1,379,149
Epic Staffing Group, Senior Secured Initial Term Loan, 7.25% (Libor + 6.25%), maturity 2/5/27		1,094,595		1,064,595			1,086,385
eResearch (ERT), Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 2/4/27⁽ⁱ⁾		996,237		996,237			999,140
WCG, Senior Secured Term Loan, 5.00% (Libor + 4.00%), maturity 1/8/27⁽ⁱ⁾		992,500		983,636			994,803
Franklin Energy, Senior Secured Term B Loan (First Lien), 4.19% (Libor + 4.00%), maturity 8/14/26⁽ⁱ⁾		985,000		982,872			960,375
Diversified, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 12/23/23		944,744		940,168			935,297
Worley Claims Services, Senior Secured Initial Term Loan (First Lien), 4.19% (Libor + 4.00%), maturity 6/3/26		542,479		539,312			542,479
System One, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 3/2/28		500,000		497,500			496,250
Therma Holdings, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 12/16/27		418,306		414,113			415,169

Chemicals, Plastics & Rubber
Plaskolite, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 12/15/25⁽ⁱ⁾		3,910,000		3,858,367			3,923,815
Transcendia, Senior Secured 2017 Refinancing Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/30/24		3,383,880		3,374,264			3,307,743
DuBois Chemicals, Senior Secured Term Loan (Second Lien), 8.69% (Libor + 8.50%), maturity 9/30/27		3,000,000		2,970,648			2,977,500
Vertellus, Senior Secured Term Loan Facility, 7.00% (Libor + 6.00%), maturity 12/21/27		2,994,750		2,919,750			2,972,289
Universal Fiber Systems, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 10/4/21		2,723,577		2,722,029			2,587,398
Spectrum Plastics, Senior Secured Closing Date Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 1/31/25⁽ⁱ⁾		2,648,100		2,655,442			2,537,017
Unifrax, Senior Secured USD Term Loan (First Lien), 3.94% (Libor + 3.75%), maturity 12/12/25⁽ⁱ⁾		2,444,975		2,425,348			2,331,430
Boyd Corp, Senior Secured Initial Loan (Second Lien), 6.94% (Libor + 6.75%), maturity 9/6/26		2,000,000		2,001,884			1,985,000
Q Holding, Senior Secured Term B Loan (2019), 6.00% (Libor + 5.00%), maturity 12/29/23		1,970,000		1,962,576			1,920,750
Zep, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 8/12/24⁽ⁱ⁾		1,931,209		1,929,726			1,916,674
DuBois Chemicals, Senior Secured Term Loan B (First Lien), 4.69% (Libor + 4.50%), maturity 9/30/26⁽ⁱ⁾		1,790,841		1,754,641			1,777,410
Prince Minerals, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 3/31/25⁽ⁱ⁾		970,000		966,939			948,144
Vantage Specialty Chemicals, Senior Secured Closing Date Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 10/28/24⁽ⁱ⁾		974,811		961,884			931,196
Spartech, Senior Secured Term Loan, 5.50% (Libor + 4.50%), maturity 10/17/25		820,833		810,422			820,833
Polytek, Senior Secured Term Loan, 6.00% (Libor + 5.00%), maturity 9/20/24		498,747		493,747			497,501
Boyd Corp, Senior Secured Initial Term Loan (First Lien), 3.69% (Libor + 3.50%), maturity 9/6/25⁽ⁱ⁾		496,183		464,458			489,498
Vertellus, Senior Secured Revolving Facility, 7.00% (Libor + 6.00%), maturity 12/22/25		-		(12,156	)		-

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of March 31, 2021

(Expressed in U.S. Dollars)

(unaudited)


Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par		Cost			Value
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS^(h)(Continued):

Aerospace & Defense
CPI International, Senior Secured Second Amendment Incremental Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 7/26/24	$	5,262,071	$	5,215,268		$	5,222,606
StandardAero, Senior Secured 2020 Term B-1 Loan, 3.69% (Libor + 3.50%), maturity 4/6/26⁽ⁱ⁾		3,296,253		3,287,874			3,211,209
Consolidated Precision Products, Senior Secured Initial Term Loan (Second Lien), 8.75% (Libor + 7.75%), maturity 4/30/26		2,000,000		2,008,006			1,945,000
Whitcraft, Unitranche, 7.00% (Libor + 6.00%), maturity 4/3/23		1,977,439		1,968,611			1,928,003
StandardAero, Senior Secured 2020 Term B-2 Loan, 3.69% (Libor + 3.50%), maturity 4/6/26⁽ⁱ⁾		1,772,179		1,767,674			1,726,457
Eton, Senior Secured Initial Term Loan (First Lien), 4.19% (Libor + 4.00%), maturity 5/1/25⁽ⁱ⁾		1,493,645		1,489,031			1,497,295
Tronair, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 9/8/23		1,437,323		1,433,153			1,302,215
Amentum, Senior Secured Tranche 2 Term Loan (First Lien), 5.50% (Libor + 4.75%), maturity 1/29/27⁽ⁱ⁾		1,000,000		981,457			1,005,573
Peraton, Senior Secured Term B Loan (First Lien), 4.50% (Libor + 3.75%), maturity 2/1/28⁽ⁱ⁾		1,000,000		995,000			1,002,887
Amentum, Senior Secured Tranche 1 Term Loan (First Lien), 3.69% (Libor + 3.50%), maturity 1/29/27⁽ⁱ⁾		992,500		963,722			987,332
API Technologies, Senior Secured Initial Term Loan (First Lien), 4.44% (Libor + 4.25%), maturity 5/9/26⁽ⁱ⁾		987,437		960,733			975,296
Consolidated Precision Products, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 4/30/25⁽ⁱ⁾		491,514		489,457			478,751
Novaria Group, Senior Secured Initial Term Loan, 6.50% (Libor + 5.50%), maturity 1/27/27		481,818		477,388			477,000

Services: Consumer
A Place For Mom, Senior Secured Term Loan, 4.75% (Libor + 3.75%), maturity 8/10/24		2,632,050		2,631,659			2,579,409
Weld North, Senior Secured Term Loan B (First Lien), 4.75% (Libor + 4.00%), maturity 12/21/27⁽ⁱ⁾		2,438,756		2,438,756			2,440,061
Cambium Learning, Senior Secured Initial Term Loan (First Lien), 4.69% (Libor + 4.50%), maturity 12/18/25⁽ⁱ⁾		2,257,836		2,175,053			2,263,891
Mister Car Wash, Senior Secured Initial Term Loan (First Lien), 3.44% (Libor + 3.25%), maturity 5/14/26⁽ⁱ⁾		2,063,750		2,059,951			2,044,241
LegalShield, Senior Secured Initial Term Loan (First Lien), 3.44% (Libor + 3.25%), maturity 5/1/25⁽ⁱ⁾		1,927,000		1,916,989			1,909,099
Ned Stevens, Senior Secured Term A Loan, 6.75% (Libor + 5.75%), maturity 9/30/25^(j)		1,477,124		1,456,428			1,469,739
Smart Start, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 8/19/27		995,000		985,731			992,513
Spring Education, Senior Secured Initial Term Loan (First Lien), 4.44% (Libor + 4.25%), maturity 7/30/25⁽ⁱ⁾		975,000		973,362			935,874
LegalShield, Senior Secured New Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 5/1/25		497,500		490,447			493,769
StubHub, Senior Secured USD Term B Loan, 3.69% (Libor + 3.50%), maturity 2/12/27⁽ⁱ⁾		493,750		491,543			480,051
Ned Stevens, Senior Secured Revolver, 5.75% (Libor + 4.75%), maturity 9/30/25^(j)		-		(2,614	)		-

Banking, Finance, Insurance & Real Estate
American Beacon Advisors, Senior Secured Tranche C Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 4/30/23		2,500,000		2,506,109			2,500,000
AmeriLife, Senior Secured Initial Term Loan (First Lien), 4.19% (Libor + 4.00%), maturity 3/18/27⁽ⁱ⁾		2,481,533		2,466,978			2,481,533
Kestra Financial, Senior Secured Initial Term Loan, 4.44% (Libor + 4.25%), maturity 6/3/26		1,970,000		1,954,715			1,965,075
Integro Insurance Brokers, Senior Secured Initial Term Loan (First Lien), 6.75% (Libor + 5.75%), maturity 10/31/22		1,951,993		1,938,898			1,937,353
Orion, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 9/24/27⁽ⁱ⁾		1,496,250		1,481,250			1,497,853
HighTower, Senior Secured Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 1/31/25⁽ⁱ⁾		1,493,104		1,474,316			1,493,104
EPIC Insurance, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 9/6/24		1,451,250		1,449,429			1,447,622
Advisor Group, Senior Secured Term B-1 Loan, 4.69% (Libor + 4.50%), maturity 7/31/26⁽ⁱ⁾		1,037,312		1,029,981			1,038,791
Mitchell International, Senior Secured Amendment No. 2 New Term Loan Facility (First Lien), 4.75% (Libor + 4.25%), maturity 11/29/24⁽ⁱ⁾		995,000		945,092			998,644
Sedgwick Claims, Senior Secured Initial Term Loan, 3.44% (Libor + 3.25%), maturity 12/31/25⁽ⁱ⁾		493,687		493,135			487,865

Containers, Packaging & Glass
ProAmpac, Senior Secured 2020-1 Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/3/25⁽ⁱ⁾		2,977,335		2,977,335			2,983,016
Anchor Packaging, Senior Secured Initial Term Loan (First Lien), 4.19% (Libor + 4.00%), maturity 7/18/26		2,901,829		2,888,791			2,901,829
Potters Industries, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 12/14/27⁽ⁱ⁾		1,500,000		1,486,093			1,505,625
TricorBraun, Senior Secured Closing Date Initial Term Loan (First Lien), 3.75% (Libor + 3.25%), maturity 3/3/28⁽ⁱ⁾		1,511,246		1,503,690			1,502,001
Lacerta, Senior Secured Term Loan, 6.50% (Libor + 5.75%), maturity 12/30/26		997,500		987,500			990,019
Pregis Corporation, Senior Secured Initial Term Loan (First Lien), 3.94% (Libor + 3.75%), maturity 7/31/26⁽ⁱ⁾		987,500		985,563			982,267
Tank Holding, Senior Secured 2020 Refinancing Term Loan (First Lien), 3.44% (Libor + 3.25%), maturity 3/26/26⁽ⁱ⁾		985,000		981,681			973,169
Pregis Corporation, Senior Secured Incremental Amendment No. 2 Term Loan (First Lien), 5.00% (Libor + 4.25%), maturity 7/31/26		500,000		497,682			500,000
Applied Adhesives, Senior Secured Term A Loan, 5.75% (Libor + 5.00%), maturity 3/12/27⁽ⁱ⁾		500,000		494,351			495,000
Berlin Packaging, Senior Secured Initial Term Loan (First Lien), 3.00% (Libor + 3.00%), maturity 11/7/25⁽ⁱ⁾		493,655		474,075			486,618
Alpha Packaging, Senior Secured Tranche B-1 Term Loan, 7.00% (Libor + 6.00%), maturity 11/12/21		476,962		476,538			476,962
Applied Adhesives, Senior Secured Revolving Loan, 5.75% (Libor + 5.00%), maturity 3/12/27⁽ⁱ⁾		-		(711	)		-

Automotive
Mavis, Senior Secured Closing Date Term Loan (First Lien), 3.44% (Libor + 3.25%), maturity 3/20/25⁽ⁱ⁾		3,819,706		3,808,288			3,819,706
Highline, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.50%), maturity 11/9/27⁽ⁱ⁾		2,863,636		2,790,623			2,877,239
Les Schwab Tire, Senior Secured Initial Term Loan, 4.25% (Libor + 3.50%), maturity 11/2/27⁽ⁱ⁾		1,995,000		1,985,649			2,001,691
Truck Hero, Senior Secured Initial Term Loan, 4.50% (Libor + 3.75%), maturity 1/31/28⁽ⁱ⁾		1,500,000		1,500,000			1,500,577
Safe Fleet, Senior Secured Tranche B-1 Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 2/3/25		975,000		955,582			960,375
IXS, Senior Secured Initial Term Loan, 5.00% (Libor + 4.25%), maturity 3/5/27⁽ⁱ⁾		800,637		798,173			803,099
Safe Fleet, Senior Secured Initial Term Loan (Second Lien), 7.75% (Libor + 6.75%), maturity 2/2/26		500,000		490,069			492,500

Capital Equipment
MW Industries, Senior Secured 2018 New Term Loan (First Lien), 3.94% (Libor + 3.75%), maturity 9/30/24⁽ⁱ⁾		2,037,185		2,037,185			1,963,615
BAS, Senior Secured Repricing Term Loan, 4.75% (Libor + 3.75%), maturity 5/21/24⁽ⁱ⁾		1,944,289		1,946,772			1,944,352
Excelitas, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/1/25⁽ⁱ⁾		1,500,000		1,480,138			1,503,081
Edward Don, Senior Secured Initial Term Loan, 5.25% (Libor + 4.25%), maturity 7/2/25		1,460,050		1,455,775			1,375,367
Flow Control Group, Senior Secured Term Loan (1st Lien), 4.25% (Libor + 3.75%), maturity 3/17/28⁽ⁱ⁾		1,000,000		997,500			1,000,000
Cole-Parmer, Senior Secured Term B-1 Loan (First Lien), 4.19% (Libor + 4.00%), maturity 11/4/26⁽ⁱ⁾		990,000		986,359			991,306
TriMark, Senior Secured Initial Term Loan (First Lien), 3.69% (Libor + 3.50%), maturity 8/28/24		981,071		892,374			598,453
Infinite Electronics, Senior Secured Initial Term Loan (First Lien), 4.25% (Libor + 3.75%), maturity 3/2/28⁽ⁱ⁾		500,000		498,750			501,875
Restaurant Technologies, Senior Secured Initial Loan (Second Lien), 6.69% (Libor + 6.50%), maturity 10/1/26		500,000		503,385			496,250
Duravant, Senior Secured Incremental Amendment No. 2 Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/19/24		493,687		493,687			493,687
Excelitas, Senior Secured Initial USD Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/2/24⁽ⁱ⁾		487,406		490,318			488,001

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of March 31, 2021

(Expressed in U.S. Dollars)

(unaudited)

Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par		Cost		Value
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS^(h)(Continued):

Construction & Building
PlayPower, Senior Secured Initial Term Loan, 5.69% (Libor + 5.50%), maturity 5/8/26	$	1,853,945	$	1,853,945	$	1,821,500
Tangent, Senior Secured Closing Date Term Loan (First Lien), 4.94% (Libor + 4.75%), maturity 11/30/24		1,806,601		1,795,370		1,802,085
PlayCore, Senior Secured Initial Term Loan (Second Lien), 8.75% (Libor + 7.75%), maturity 9/29/25		1,500,000		1,471,144		1,492,500
DiversiTech Corporation, Senior Secured Tranche B-2 Term Loan (First Lien), 4.00% (Libor + 3.00%), maturity 6/3/24		1,455,972		1,447,172		1,452,332
PlayCore, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 9/30/24⁽ⁱ⁾		964,420		962,944		958,451
CHI Overhead Doors, Senior Secured Third Amendment Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 7/31/25		620,416		618,499		620,416
Hoffman Southwest, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 8/14/23		517,526		516,071		513,645
DiversiTech Corporation, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 6/2/25		500,000		490,488		498,750
Acuren, Senior Secured Initial Term Loan, 4.44% (Libor + 4.25%), maturity 1/23/27⁽ⁱ⁾		495,000		492,793		497,382

Transportation: Cargo
Odyssey Logistics & Technology , Senior Secured New Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 10/12/24⁽ⁱ⁾		3,599,675		3,596,287		3,549,288
Transplace, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 10/7/24⁽ⁱ⁾		2,435,078		2,430,374		2,444,876
Capstone Logistics, Senior Secured Closing Date Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/12/27		1,995,000		1,974,664		1,980,038
Kenan Advantage Group, Senior Secured U.S. Term B-1 Loan, 4.50% (Libor + 3.75%), maturity 3/24/26⁽ⁱ⁾		997,500		992,513		996,335

Wholesale
Carlisle FoodService, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 3.00%), maturity 3/20/25		3,885,858		3,886,342		3,856,714
PetroChoice, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 8/19/22		1,890,184		1,878,508		1,842,930
ABB Optical, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 6/15/23		1,436,108		1,435,743		1,403,796

Consumer Goods: Non-durable
Augusta Sportswear Group, Senior Secured Initial Term Loan, 5.50% (Libor + 4.50%), maturity 10/26/23		2,196,149		2,186,341		2,146,736
Badger Sportswear, Senior Secured Initial Term Loan (First Lien), 6.25% (Libor + 5.00%), maturity 9/11/23		1,906,766		1,899,000		1,882,931
Varsity Brands, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/16/24⁽ⁱ⁾		974,836		979,883		944,791

Forest Products & Paper
Hoffmaster Group, Senior Secured Tranche B-1 Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/21/23⁽ⁱ⁾		2,412,668		2,405,973		2,245,241
Loparex, Senior Secured Initial Term Loan (First Lien), 4.69% (Libor + 4.50%), maturity 7/31/26		1,477,500		1,465,635		1,470,113
Hoffmaster Group, Senior Secured Initial Term Loan (Second Lien), 10.50% (Libor + 9.50%), maturity 11/21/24		1,250,000		1,250,000		1,215,625

Beverage, Food & Tobacco
Sovos Brands, Senior Secured Initial Term Loan (2018), 4.94% (Libor + 4.75%), maturity 11/20/25		2,452,455		2,437,148		2,452,455
Kettle Cuisine, Senior Secured Initial Term Loan (First Lien) , 4.75% (Libor + 3.75%), maturity 8/25/25		1,950,000		1,944,113		1,920,750

Media: Advertising, Printing & Publishing
Ansira, Unitranche, 7.50% (Libor + 6.50%), maturity 12/20/24		2,052,010		2,043,748		1,539,008
Northstar, Senior Secured Term Loan, 6.75% (Libor + 6.25%), maturity 6/7/24		1,387,533		1,387,533		1,342,439
Vestcom International, Senior Secured L/C Collaterilized, 5.00% (Libor + 4.00%), maturity 12/19/23		777,728		779,713		773,839

Environmental Industries
Denali Water Solutions, Senior Secured Term Loan, 5.00% (Libor + 4.25%), maturity 3/17/28⁽ⁱ⁾		2,000,000		1,980,000		2,000,000

Metals & Mining
Dynatect, Senior Secured Term B Loan, 5.50% (Libor + 4.50%), maturity 9/30/22		985,476		984,947		970,694

Hotel, Gaming & Leisure
Auto Europe, Senior Secured Initial Dollar Term Loan, 6.00% (Libor + 5.00%), maturity 10/21/23		1,119,231		1,113,509		895,385

Health Care Equipment & Services
MyEyeDr, Senior Secured Initial Term Loan (First Lien), 4.44% (Libor + 4.25%), maturity 8/31/26⁽ⁱ⁾		530,742		526,508		527,522

Consumer Goods: Durable
Careismatic Brands, Senior Secured Initial Term Loan (First Lien), 3.75% (Libor + 3.25%), maturity 1/6/28⁽ⁱ⁾		500,000		498,750		498,995

Total Bank Loans			$	368,457,656	$	366,318,420

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of March 31, 2021

(Expressed in U.S. Dollars)

(unaudited)

Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par	Cost		Value
EQUITY AND PREFERRED SHARES: NON-CONTROL/NON-AFFILIATE INVESTMENTS- (0.3%)^(g)(h):

Services: Business
DBi Services, Class A-1 Preferred Units (800.53 units)^(k)		$	800,535	$	520,348
DBi Services, Class B Common Shares (169,362.31 shares)^(l)(m)			-		-

Services: Consumer
Ned Stevens, Class B Common Units (261,438 Common B units, Fair value of $2,191)^(j)(m)(n)(o)			261,438		249,076

Chemicals, Plastics & Rubber
Vertellus, Series A Units (1,651 Series A units, Fair value of $165,138)^(m)(r)			165,138		160,087

Healthcare & Pharmaceuticals
Alpaca, Class A Units (45,745.61 Class A Units, Fair value of $12,313)^(j)(m)(o)(p)			80,512		12,313

Total Equity and Preferred Shares		$	1,307,623	$	941,824

Total Portfolio Investments^(s)		$	369,765,279	$	367,260,244

(a)	All companies are located in the United States of America, unless otherwise noted.
(b)	Interest rate percentages represent actual interest rates which are indexed from then 30-day London Interbank Offered Rate ("LIBOR") unless otherwise noted. LIBOR rates are subject to interest rate floors which can vary based on the contractual agreement with the borrower. Due dates represent the contractual maturity date.
(c)	All loans are income-producing, unless otherwise noted.
(d)	All investments are qualifying assets under Section 55(a) of the Investment Company Act of 1940, as amended (the "1940 Act") unless otherwise noted.
(e)	All investments are exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act.
(f)	Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the FASB Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.
(g)	Percentages are calculated using fair value of investments over net assets.
(h)	As defined in 1940 Act, the Company is not deemed to be an “Affiliated Person” of or “Control” this portfolio company because it neither owns 5% or more of the portfolio company’s outstanding voting securities nor has the power to exercise control over the management or policies of such portfolio company (including through a management agreement).
(i)	Investment was valued using Level 2 inputs within the ASC 820 fair value hierarchy. Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.
(j)	Three of our affiliated funds, Audax Direct Lending Solutions Fund - A, L.P., Audax Direct Lending Solutions Fund - C, L.P., and Audax Direct Lending Solutions Fund - D, L.P., 'co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.
(k)	Represents an investment owned by APD Dbi Preferred, Inc., a holding company for the investment in DBi.
(l)	Represents an investment owned by APD Dbi Common, Inc., a holding company for the investment in DBi.
(m)	Investment is non-income producing.
(n)	Represents an investment in APD NS Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(o)	Other net assets of $0 at the aggregator levels are included in the fair value of the investments when using the net asset value as a practical expedient.
(p)	Represents an investment in APD ALP Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(q)	The borrower for Sophos, Surf Holdings S.a.r.l., is located in United Kingdom.
(r)	Represents an investment in ADP VERT Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(s)	At March 31, 2021, the cost of investments for income tax purposes was $369,765,279, the gross unrealized depreciation for federal tax purposes was $4,314,152, the gross unrealized appreciation for federal income tax purposes was $1,809,117, and the net unrealized depreciation was $2,505,035.

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Schedule of Investments

As of December 31, 2020

(Expressed in U.S. Dollars)

Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par		Cost		Value
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS - (99.3%)^(g)(h):

Healthcare & Pharmaceuticals
Advarra, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/26	$	4,188,729	$	4,154,267	$	4,188,728
Radiology Partners, Senior Secured Term B Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/25⁽ⁱ⁾		4,215,792		4,347,260		4,176,926
Tecomet, Senior Secured 2017 Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/1/24		3,918,622		3,904,639		3,879,434
Young, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/7/24		3,794,840		3,786,074		3,737,916
Confluent Health, Senior Secured Initial Term Loan, 5.24% (Libor + 5.00%), maturity 6/24/26		3,453,734		3,424,590		3,453,733
Specialty Care, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 9/1/23		3,308,843		3,311,499		3,308,842
Zest Dental, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 3/14/25⁽ⁱ⁾		3,247,592		3,264,389		3,125,437
Veritext, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 8/1/25⁽ⁱ⁾		3,153,327		3,139,037		3,090,261
Physicians Endoscopy, Senior Secured Initial Term Loan (First Lien), 6.50% (Libor + 5.50%), maturity 8/18/23		2,880,590		2,864,047		2,786,971
Packaging Coordinators, Senior Secured Term B Loan (First Lien), 4.50% (Libor + 3.75%), maturity 11/30/27⁽ⁱ⁾		2,500,000		2,490,762		2,511,458
Waystar, Senior Secured Term Loan B, 4.24% (Libor + 4.00%), maturity 10/22/26		2,481,250		2,472,081		2,462,641
MedRisk, Senior Secured Initial Term Loan (First Lien), 2.99% (Libor + 2.75%), maturity 12/27/24		2,425,000		2,429,293		2,425,000
Eating Recovery Center, Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 9/23/24		2,421,519		2,404,861		2,409,412
OB Hospitalist Group, Senior Secured Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 8/1/24		2,316,088		2,307,504		2,316,088
Premise Health, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 7/10/25		2,306,194		2,312,549		2,306,194
PharMedQuest, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 10/31/24^(j)		2,298,398		2,272,767		2,298,398
MedRisk, Senior Secured Initial Loan (Second Lien), 6.99% (Libor + 6.75%), maturity 12/29/25		2,100,000		2,078,820		2,100,000
Press Ganey, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 7/24/26⁽ⁱ⁾		1,975,000		1,968,810		1,967,793
Zelis RedCard, Senior Secured Initial Term Loan, 4.99% (Libor + 4.75%), maturity 9/30/26⁽ⁱ⁾		1,945,092		1,931,721		1,955,747
Avalign Technologies, Senior Secured Initial Term Loan (First Lien), 4.74% (Libor + 4.50%), maturity 12/22/25		1,960,000		1,946,588		1,937,950
CareCentrix, Senior Secured Initial Term Loan, 4.74% (Libor + 4.50%), maturity 4/3/25⁽ⁱ⁾		1,862,500		1,856,296		1,831,763
Alpaca, Senior Secured Term Loan, 7.75% (Libor + 6.75%), maturity 4/19/24^(j)		1,657,302		1,636,678		1,591,010
Symplr, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.50%), maturity 12/22/27⁽ⁱ⁾		1,500,000		1,477,500		1,488,750
Upstream Rehabilitation, Senior Secured Term Loan, 4.74% (Libor + 4.50%), maturity 11/20/26⁽ⁱ⁾		1,488,750		1,486,743		1,473,863
CPS, Unitranche, 6.50% (Libor + 5.50%), maturity 2/28/25^(j)		1,477,608		1,461,164		1,444,361
Stepping Stones, Unitranche, 6.75% (Libor + 5.75%), maturity 12/12/24^(j)		1,469,147		1,463,066		1,436,091
Allied Benefit Systems, Senior Secured Term Loan B, 5.50% (Libor + 4.75%), maturity 11/18/26		1,000,000		985,273		992,500
Ensemble, Senior Secured Closing Date Term Loan, 3.99% (Libor + 3.75%), maturity 8/3/26⁽ⁱ⁾		987,500		983,378		990,414
Athena, Senior Secured Term B Loan (First Lien), 4.74% (Libor + 4.50%), maturity 2/11/26⁽ⁱ⁾		987,443		979,417		989,278
Veritext, Senior Secured Initial Term Loan (Second Lien), 7.24% (Libor + 7.00%), maturity 7/31/26		1,000,000		996,131		987,500
Aegis Sciences, Senior Secured Initial Term Loan (2018) (First Lien), 6.50% (Libor + 5.50%), maturity 5/9/25		977,423		967,355		955,431
Alcami, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 7/14/25		977,500		974,068		945,731
Dermatologists of Central States, Senior Secured Term Loan, 8.00% (Libor + 7.00%), maturity 4/20/22^(j)		967,378		967,378		935,938
ATI Physical Therapy, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/10/23⁽ⁱ⁾		912,467		915,992		902,122
Specialty Care, Senior Secured Initial Term Loan (Second Lien), 9.25% (Libor + 8.25%), maturity 9/1/24		850,000		844,525		850,000
Press Ganey, Senior Secured 2020 Incremental Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 7/24/26⁽ⁱ⁾		500,000		495,149		498,750
Waystar, Senior Secured 2020 Incremental Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/22/26		498,750		497,500		495,009
RMP & MedA/Rx, Senior Secured Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 2/6/25		430,606		430,014		430,606
Alpaca, Senior Secured Revolver, 7.75% (Libor + 6.75%), maturity 4/19/24^(j)		232,967		229,084		223,648
Advarra, Senior Secured Initial Revolving Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/9/24		114,286		106,667		114,286
Stepping Stones, Senior Secured COVID-19 Revolving Loan, 6.75% (Libor + 5.75%), maturity 6/30/21^(j)		30,537		30,537		29,850

High Tech Industries
Qlik, Senior Secured 2019 Incremental Term Loan, 4.49% (Libor + 4.25%), maturity 4/26/24		3,940,000		3,919,979		3,910,450
Netsmart, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/1/27⁽ⁱ⁾		3,500,000		3,484,841		3,513,749
Masergy, Senior Secured Initial Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/16/24		3,428,571		3,421,842		3,428,571
Syncsort, Senior Secured 2018 Refinancing Term Loan (First Lien), 6.49% (Libor + 6.25%), maturity 8/16/24⁽ⁱ⁾		3,387,038		3,367,343		3,385,883
Jaggaer, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 8/14/26⁽ⁱ⁾		3,122,723		3,118,268		3,128,371
Ivanti Software, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 12/1/27⁽ⁱ⁾		3,000,000		2,955,819		3,009,205
EverCommerce, Senior Secured Initial Term Loan, 5.74% (Libor + 5.50%), maturity 8/23/25		2,978,453		2,920,009		2,978,453
Infogroup, Senior Secured Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 4/3/23⁽ⁱ⁾		2,889,912		2,872,270		2,737,616
Idera, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 6/28/24⁽ⁱ⁾		2,618,959		2,617,482		2,622,683
ECi Software, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 11/9/27⁽ⁱ⁾		2,000,000		1,991,387		2,004,324
Sophos, Senior Secured Dollar Tranche Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 3/5/27^(i)(q)		1,990,000		1,878,212		1,983,324
Flexera Software, Senior Secured Initial Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 2/26/25⁽ⁱ⁾		1,945,000		1,950,930		1,953,467
QuickBase, Senior Secured Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 4/2/26		1,970,000		1,962,273		1,950,300
Intermedia , Senior Secured New Term Loan (First Lien), 7.00% (Libor + 6.00%), maturity 7/21/25		1,960,000		1,948,624		1,945,300
Planview, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 12/17/27⁽ⁱ⁾		1,750,000		1,732,500		1,750,000
GlobalLogic, Senior Secured Initial Term Loan, 2.99% (Libor + 2.75%), maturity 8/1/25		1,715,313		1,708,011		1,702,448
Bomgar, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 4/18/25⁽ⁱ⁾		1,706,250		1,714,482		1,693,453
OEConnection, Senior Secured Initial Term Loan, 4.24% (Libor + 4.00%), maturity 9/25/26		1,617,452		1,611,336		1,609,365
Liaison, Senior Secured Initial Term Loan, 5.25% (Libor + 4.25%), maturity 12/20/26		1,485,000		1,481,489		1,485,000
Navex Global, Senior Secured Initial Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 9/5/25⁽ⁱ⁾		1,466,250		1,454,411		1,448,683
Corsair, Senior Secured Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 8/28/24		1,386,885		1,377,896		1,386,885

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Schedule of Investments

As of December 31, 2020 (Continued)

(Expressed in U.S. Dollars)

Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par		Cost			Value
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS^(h)(Continued):

High Tech Industries (continued)

Infoblox, Senior Secured Term Loan, 4.50% (Libor + 3.75%), maturity 12/1/27⁽ⁱ⁾	$	1,000,000	$	995,091		$	1,002,861
SmartBear, Senior Secured Term Loan, 4.75% (Libor + 4.25%), maturity 11/20/27⁽ⁱ⁾		1,000,000		990,000			1,000,000
Imperva, Senior Secured Term Loan, 5.00% (Libor + 4.00%), maturity 1/12/26⁽ⁱ⁾		996,209		987,170			999,433
Barracuda, Senior Secured 2020 Term Loan (First Lien), 4.50% (Libor + 3.75%), maturity 2/12/25⁽ⁱ⁾		997,500		997,500			999,242
Veracode, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 11/5/27		1,000,000		990,167			992,500
Unison, Senior Secured 2020 Term Loan, 8.00% (Libor + 7.00%), maturity 6/25/26^(j)		995,000		971,706			990,025
Insurity, Senior Secured Closing Date Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 7/31/26⁽ⁱ⁾		990,000		985,877			978,863
Community Brands, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 12/2/22		825,760		822,759			815,438
Sparta, Senior Secured New Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 8/21/24⁽ⁱ⁾		787,901		788,125			787,901
Global Knowledge, Senior Secured Initial Term Loan (Second Lien), 13.25% (Libor + 12.25%), maturity 1/20/22^(i)(m)		1,000,000		997,516			600,000
Idera, Senior Secured Loan (Second Lien), 10.00% (Libor + 9.00%), maturity 6/28/27		500,000		504,610			500,000
DigiCert, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 4.00%), maturity 10/16/26⁽ⁱ⁾		496,250		469,743			497,274
HelpSystems, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/19/26⁽ⁱ⁾		496,250		495,095			496,786
Masergy, Senior Secured 2017 Replacement Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 12/15/23		479,908		478,749			479,908
MultiPlan, Senior Secured Initial Term Loan, 3.75% (Libor + 2.75%), maturity 6/7/23⁽ⁱ⁾		431,919		428,247			431,919
Endurance Int'l Group, Senior Secured Refinancing Loan (2018), 4.75% (Libor + 3.75%), maturity 2/9/23⁽ⁱ⁾		386,371		385,875			386,675

Services: Business
CoAdvantage, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 9/23/25		3,950,000		3,919,209			3,940,125
RevSpring, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 10/11/25		3,920,000		3,916,337			3,880,800
Addison, Senior Secured Initial Term Loan, 4.99% (Libor + 4.75%), maturity 4/15/26		2,955,000		2,910,360			2,947,613
Fleetwash, Senior Secured Incremental Term Loan, 5.75% (Libor + 4.75%), maturity 10/1/24		2,932,838		2,913,011			2,918,173
Cast & Crew, Senior Secured Initial Term Loan (First Lien), 3.99% (Libor + 3.75%), maturity 2/9/26⁽ⁱ⁾		2,954,981		2,937,415			2,900,853
Aimbridge, Senior Secured Initial Term Loan (2019) (First Lien), 3.99% (Libor + 3.75%), maturity 2/2/26⁽ⁱ⁾		2,952,625		2,944,493			2,812,180
Duff & Phelps, Senior Secured Initial Dollar Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 4/9/27⁽ⁱ⁾		2,487,500		2,464,451			2,505,517
Allied Universal, Senior Secured Initial Term Loan, 4.49% (Libor + 4.25%), maturity 7/10/26⁽ⁱ⁾		2,466,122		2,450,635			2,468,305
HireRight, Senior Secured Initial Term Loan (Second Lien), 7.49% (Libor + 7.25%), maturity 7/10/26		2,500,000		2,482,759			2,462,500
Newport Group, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 9/12/25⁽ⁱ⁾		2,446,206		2,435,371			2,391,166
Sterling Backcheck, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 6/19/24		2,369,662		2,369,662			2,343,003
Vistage, Senior Secured Term B Loan (First Lien), 5.00% (Libor + 4.00%), maturity 2/10/25		2,335,958		2,331,487			2,335,958
Service Logic, Senior Secured Closing Date Initial Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 10/29/27		2,030,769		2,005,370			2,015,538
Veregy, Senior Secured Incremental Term Loan, 7.00% (Libor + 6.00%), maturity 11/3/27⁽ⁱ⁾		2,000,000		1,940,783			1,980,000
Eliassen Group, Senior Secured Initial Term B Loan, 4.49% (Libor + 4.25%), maturity 11/5/24		1,485,620		1,480,402			1,485,620
First Advantage, Senior Secured Term Facility (First Lien), 3.49% (Libor + 3.25%), maturity 1/31/27⁽ⁱ⁾		1,493,747		1,480,164			1,481,489
Quantum Health, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 5.00%), maturity 12/22/27⁽ⁱ⁾		1,500,000		1,477,500			1,477,500
OSG Billing Services, Senior Secured Term B Loan (First Lien), 5.50% (Libor + 4.50%), maturity 3/27/24		1,459,391		1,455,728			1,442,973
DBi Services, Senior Secured Term B Loan (Second Lien), 9.00% (Libor + 9.00%), maturity 2/2/26		1,379,149		1,379,149			1,379,149
WCG, Senior Secured Term Loan, 5.00% (Libor + 4.00%), maturity 1/8/27⁽ⁱ⁾		995,000		985,758			1,000,060
Diversified, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 12/23/23		982,575		977,610			980,119
Franklin Energy, Senior Secured Term B Loan (First Lien), 4.24% (Libor + 4.00%), maturity 8/14/26		987,500		985,288			970,219
eResearch (ERT), Senior Secured Initial Term Loan (First Lien), 5.50% (Libor + 4.50%), maturity 2/4/27⁽ⁱ⁾		498,747		498,747			498,231
Worley Claims Services, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 6/3/26		493,734		490,417			493,734
Therma Holdings, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 12/16/27⁽ⁱ⁾		419,355		415,161			419,355

Chemicals, Plastics & Rubber
Plaskolite, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 12/15/25⁽ⁱ⁾		3,920,000		3,865,981			3,919,776
Transcendia, Senior Secured 2017 Refinancing Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 5/30/24		3,392,624		3,382,274			3,316,290
DuBois Chemicals, Senior Secured Term Loan (Second Lien), 8.74% (Libor + 8.50%), maturity 9/30/27		3,000,000		2,969,107			2,977,500
Vertellus, Senior Secured Term Loan Facility, 7.00% (Libor + 6.00%), maturity 12/21/27⁽ⁱ⁾		3,000,000		2,925,000			2,925,000
Universal Fiber Systems, Senior Secured Initial Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 10/4/21		2,731,078		2,728,788			2,642,318
Spectrum Plastics, Senior Secured Closing Date Term Loan (First Lien), 4.25% (Libor + 3.25%), maturity 1/31/25⁽ⁱ⁾		2,654,925		2,662,649			2,533,273
Unifrax, Senior Secured USD Term Loan (First Lien), 3.99% (Libor + 3.75%), maturity 12/12/25⁽ⁱ⁾		2,451,228		2,431,275			2,272,229
Boyd Corp, Senior Secured Initial Loan (Second Lien), 6.99% (Libor + 6.75%), maturity 9/6/26		2,000,000		2,001,952			1,980,000
Q Holding, Senior Secured Term B Loan (2019), 6.00% (Libor + 5.00%), maturity 12/31/23		1,975,000		1,967,237			1,925,625
Zep, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 8/12/24⁽ⁱ⁾		1,936,212		1,934,630			1,904,232
DuBois Chemicals, Senior Secured Term Loan B (First Lien), 4.74% (Libor + 4.50%), maturity 9/30/26		1,795,385		1,757,677			1,781,919
Prince Minerals, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 3/31/25		972,500		969,266			962,775
Vantage Specialty Chemicals, Senior Secured Closing Date Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 10/28/24⁽ⁱ⁾		977,330		963,591			933,996
Spartech, Senior Secured Term Loan, 5.50% (Libor + 4.50%), maturity 10/17/25		823,333		812,351			823,333
Polytek, Senior Secured Term Loan, 6.00% (Libor + 5.00%), maturity 9/20/24⁽ⁱ⁾		500,000		495,000			495,000
Boyd Corp, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 9/6/25⁽ⁱ⁾		497,455		464,093			485,309
Vertellus, Senior Secured Revolving Facility, 7.00% (Libor + 6.00%), maturity 12/22/25⁽ⁱ⁾		-		(12,156	)		-

The accompanying notes are an integral part of these financial statements.

Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of December 31, 2020

(Expressed in U.S. Dollars)

Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par		Cost			Value
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS^(h)(Continued):

Aerospace & Defense
CPI International, Senior Secured Second Amendment Incremental Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 7/26/24	$	5,275,326	$	5,226,445		$	5,248,949
StandardAero, Senior Secured 2020 Term B-1 Loan, 3.74% (Libor + 3.50%), maturity 4/6/26⁽ⁱ⁾		3,304,620		3,295,719			3,180,284
Consolidated Precision Products, Senior Secured Initial Term Loan (Second Lien), 8.75% (Libor + 7.75%), maturity 4/30/26		2,000,000		2,008,327			1,945,000
Whitcraft, Unitranche, 7.00% (Libor + 6.00%), maturity 4/3/23		1,982,452		1,973,233			1,942,803
StandardAero, Senior Secured 2020 Term B-2 Loan, 3.74% (Libor + 3.50%), maturity 4/6/26⁽ⁱ⁾		1,776,677		1,771,892			1,709,830
Tronair, Senior Secured Initial Term Loan (First Lien), 4.99% (Libor + 4.75%), maturity 9/8/23		1,441,086		1,436,497			1,305,624
Amentum, Senior Secured Tranche 2 Term Loan (First Lien), 5.50% (Libor + 4.75%), maturity 1/29/27⁽ⁱ⁾		1,000,000		980,364			1,010,710
Eton, Senior Secured Initial Term Loan (First Lien), 4.74% (Libor + 4.50%), maturity 5/1/25⁽ⁱ⁾		993,645		990,088			997,154
Amentum, Senior Secured Tranche 1 Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 1/29/27⁽ⁱ⁾		995,000		964,975			995,630
API Technologies, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 5/9/26		989,950		962,144			978,813
Eton, Senior Secured Initial Term Loan (Second Lien), 8.24% (Libor + 8.00%), maturity 5/1/26		500,000		495,340			498,750
Novaria Group, Senior Secured Initial Term Loan, 6.25% (Libor + 5.25%), maturity 1/27/27		481,818		477,197			477,000
Consolidated Precision Products, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 4/30/25⁽ⁱ⁾		492,718		490,562			464,492

Banking, Finance, Insurance & Real Estate
American Beacon Advisors, Senior Secured Tranche C Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 4/30/23		2,500,000		2,506,156			2,500,000
AmeriLife, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 3/18/27⁽ⁱ⁾		2,487,768		2,472,789			2,468,652
Kestra Financial, Senior Secured Initial Term Loan, 4.49% (Libor + 4.25%), maturity 6/3/26		1,975,000		1,959,039			1,970,063
Integro Insurance Brokers, Senior Secured Initial Term Loan (First Lien), 6.75% (Libor + 5.75%), maturity 10/31/22		1,959,163		1,941,037			1,944,469
Orion, Senior Secured Initial Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 9/24/27⁽ⁱ⁾		1,496,250		1,481,250			1,505,340
Advisor Group, Senior Secured Initial Term B Loan, 5.24% (Libor + 5.00%), maturity 7/31/26⁽ⁱ⁾		1,485,000		1,473,076			1,478,274
EPIC Insurance, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 9/6/24		1,455,000		1,453,049			1,447,725
HighTower, Senior Secured Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 1/31/25		1,254,919		1,234,708			1,245,507
Mitchell International, Senior Secured Amendment No. 2 New Term Loan Facility (First Lien), 4.75% (Libor + 4.25%), maturity 11/29/24⁽ⁱ⁾		997,500		945,583			1,001,159
Aperio, Senior Secured Initial Commitment, 5.24% (Libor + 5.00%), maturity 10/25/24		933,889		930,413			933,889
Sedgwick Claims, Senior Secured Initial Term Loan, 3.49% (Libor + 3.25%), maturity 12/31/25⁽ⁱ⁾		494,949		494,373			489,808

Services: Consumer
A Place For Mom, Senior Secured Term Loan, 4.75% (Libor + 3.75%), maturity 8/10/24		2,638,868		2,638,424			2,586,091
Cambium Learning, Senior Secured Initial Term Loan (First Lien), 4.74% (Libor + 4.50%), maturity 12/18/25⁽ⁱ⁾		2,449,960		2,356,145			2,449,996
Weld North, Senior Secured Term Loan B (First Lien), 4.75% (Libor + 4.00%), maturity 12/21/27⁽ⁱ⁾		2,444,868		2,444,868			2,438,756
Mister Car Wash, Senior Secured Initial Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 5/14/26⁽ⁱ⁾		2,069,000		2,064,997			2,032,545
LegalShield, Senior Secured Initial Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 5/1/25⁽ⁱ⁾		1,927,000		1,916,403			1,916,690
Ned Stevens, Senior Secured Term A Loan, 6.75% (Libor + 5.75%), maturity 9/30/25^(j)		1,501,961		1,480,069			1,486,941
Smart Start, Senior Secured Initial Term Loan, 5.75% (Libor + 4.75%), maturity 8/19/27		997,500		987,865			995,006
Spring Education, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 7/30/25⁽ⁱ⁾		977,500		975,779			932,975
LegalShield, Senior Secured New Term Loan (First Lien), 4.75% (Libor + 4.00%), maturity 5/1/25		498,750		491,474			495,009
StubHub, Senior Secured USD Term B Loan, 3.74% (Libor + 3.50%), maturity 2/12/27		495,000		492,695			475,200
Ned Stevens, Senior Secured Revolver, 5.75% (Libor + 4.75%), maturity 9/30/25^(j)		-		(2,614	)		-

Automotive
Mavis, Senior Secured Closing Date Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 3/20/25⁽ⁱ⁾		3,829,530		3,817,514			3,788,854
Highline, Senior Secured Initial Term Loan (First Lien), 5.25% (Libor + 4.50%), maturity 11/9/27		2,863,636		2,786,320			2,849,318
Les Schwab Tire, Senior Secured Initial Term Loan, 4.25% (Libor + 3.50%), maturity 11/2/27		2,000,000		1,990,162			1,985,000
Truck Hero, Senior Secured Initial Term Loan (Second Lien), 9.25% (Libor + 8.25%), maturity 4/21/25⁽ⁱ⁾		1,800,000		1,798,743			1,800,000
Safe Fleet, Senior Secured Tranche B-1 Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 2/3/25		975,849		955,515			961,212
Safe Fleet, Senior Secured Initial Term Loan (Second Lien), 7.75% (Libor + 6.75%), maturity 2/2/26		500,000		489,628			492,500
IXS, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 3/5/27⁽ⁱ⁾		302,710		300,050			302,710

Containers, Packaging & Glass
ProAmpac, Senior Secured 2020-1 Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/3/25		2,977,335		2,977,335			2,955,005
Anchor Packaging, Senior Secured Initial Term Loan (First Lien), 4.24% (Libor + 4.00%), maturity 7/18/26⁽ⁱ⁾		2,909,213		2,895,839			2,880,121
Potters Industries, Senior Secured Initial Term Loan, 4.75% (Libor + 4.00%), maturity 12/14/27⁽ⁱ⁾		1,500,000		1,485,273			1,498,125
Pregis Corporation, Senior Secured Initial Term Loan (First Lien), 3.99% (Libor + 3.75%), maturity 7/31/26		990,000		987,979			990,000
Tank Holding, Senior Secured 2020 Refinancing Term Loan (First Lien), 3.49% (Libor + 3.25%), maturity 3/26/26⁽ⁱ⁾		987,500		984,017			972,735
Pregis Corporation, Senior Secured Incremental Amendment No. 2 Term Loan (First Lien), 5.00% (Libor + 4.25%), maturity 7/31/26⁽ⁱ⁾		500,000		497,546			497,500
Berlin Packaging, Senior Secured Initial Term Loan (First Lien), 3.00% (Libor + 3.00%), maturity 11/7/25⁽ⁱ⁾		494,924		474,388			490,252
TricorBraun, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 11/30/23⁽ⁱ⁾		482,347		482,347			481,141
Alpha Packaging, Senior Secured Tranche B-1 Term Loan, 7.00% (Libor + 6.00%), maturity 11/12/21		480,087		479,657			478,887

Capital Equipment
MW Industries, Senior Secured 2018 New Term Loan (First Lien), 3.99% (Libor + 3.75%), maturity 9/30/24⁽ⁱ⁾		2,037,185		2,037,185			1,951,145
BAS, Senior Secured Repricing Term Loan, 4.75% (Libor + 3.75%), maturity 5/21/24		1,949,363		1,951,659			1,944,490
Excelitas, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 12/1/25		1,500,000		1,479,256			1,496,250
Edward Don, Senior Secured Initial Term Loan, 5.25% (Libor + 4.25%), maturity 7/2/25		1,463,794		1,459,176			1,378,894
Cole-Parmer, Senior Secured Closing Date Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 11/4/26		992,500		988,663			987,538
TriMark, Senior Secured Initial Term Loan (First Lien), 3.74% (Libor + 3.50%), maturity 8/28/24		983,612		889,075			600,003
Restaurant Technologies, Senior Secured Initial Loan (Second Lien), 6.74% (Libor + 6.50%), maturity 10/1/26		500,000		503,507			496,250
Duravant, Senior Secured Incremental Amendment No. 2 Term Loan (First Lien), 5.25% (Libor + 4.25%), maturity 7/19/24		494,949		494,949			493,712
Excelitas, Senior Secured Initial USD Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/2/24		488,665		491,752			486,222

Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of December 31, 2020

(Expressed in U.S. Dollars)

Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par		Cost		Value
BANK LOANS: NON-CONTROL/NON-AFFILIATE INVESTMENTS^(h)(Continued):

Construction & Building
PlayPower, Senior Secured Initial Term Loan, 5.74% (Libor + 5.50%), maturity 5/8/26	$	1,858,806	$	1,858,806	$	1,826,277
Tangent, Senior Secured Closing Date Term Loan (First Lien), 4.99% (Libor + 4.75%), maturity 11/30/24		1,811,195		1,799,386		1,802,139
PlayCore, Senior Secured Initial Term Loan (Second Lien), 8.75% (Libor + 7.75%), maturity 9/29/25		1,500,000		1,469,821		1,488,750
DiversiTech Corporation, Senior Secured Tranche B-1 Term Loan (First Lien), 4.00% (Libor + 3.00%), maturity 6/3/24⁽ⁱ⁾		1,459,711		1,450,295		1,456,062
PlayCore, Senior Secured Initial Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 9/30/24		966,918		965,369		959,666
CHI Overhead Doors, Senior Secured Third Amendment Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 7/31/25		621,975		618,961		621,975
Hoffman Southwest, Senior Secured Initial Term Loan, 6.00% (Libor + 5.00%), maturity 8/14/23		517,526		515,491		513,645
DiversiTech Corporation, Senior Secured Initial Term Loan (Second Lien), 8.50% (Libor + 7.50%), maturity 6/2/25		500,000		489,906		498,750
Acuren, Senior Secured Initial Term Loan, 4.49% (Libor + 4.25%), maturity 1/23/27⁽ⁱ⁾		496,250		493,945		496,809

Transportation: Cargo
Odyssey Logistics & Technology , Senior Secured New Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 10/12/24⁽ⁱ⁾		3,608,953		3,605,359		3,551,633
Transplace, Senior Secured Closing Date Term Loan (First Lien), 4.75% (Libor + 3.75%), maturity 10/7/24⁽ⁱ⁾		2,441,354		2,436,251		2,437,864
Capstone Logistics, Senior Secured Closing Date Term Loan (First Lien), 5.75% (Libor + 4.75%), maturity 11/12/27		2,000,000		1,978,572		1,985,000

Wholesale
Carlisle FoodService, Senior Secured Initial Term Loan (First Lien), 4.00% (Libor + 3.00%), maturity 3/20/25		3,895,820		3,896,287		3,866,602
PetroChoice, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 8/19/22		1,895,184		1,881,515		1,847,805
ABB Optical, Senior Secured Initial Term Loan (First Lien), 6.00% (Libor + 5.00%), maturity 6/15/23		1,439,868		1,439,074		1,407,471

Consumer Goods: Non-durable
Augusta Sportswear Group, Senior Secured Initial Term Loan, 5.50% (Libor + 4.50%), maturity 10/26/23⁽ⁱ⁾		2,202,584		2,191,908		2,040,686
Badger Sportswear, Senior Secured Initial Term Loan (First Lien), 6.25% (Libor + 5.00%), maturity 9/11/23		1,906,766		1,898,262		1,885,315
Varsity Brands, Senior Secured Initial Term Loan (First Lien), 4.50% (Libor + 3.50%), maturity 12/16/24⁽ⁱ⁾		977,352		982,680		942,014

Forest Products & Paper
Hoffmaster Group, Senior Secured Tranche B-1 Term Loan (First Lien), 5.00% (Libor + 4.00%), maturity 11/21/23⁽ⁱ⁾		2,418,968		2,411,531		2,162,916
Loparex, Senior Secured Initial Term Loan (First Lien), 4.74% (Libor + 4.50%), maturity 7/31/26⁽ⁱ⁾		1,481,250		1,468,881		1,470,141
Hoffmaster Group, Senior Secured Initial Term Loan (Second Lien), 10.50% (Libor + 9.50%), maturity 11/21/24		1,250,000		1,250,000		1,209,375

Beverage, Food & Tobacco
Sovos Brands, Senior Secured Initial Term Loan (2018), 4.99% (Libor + 4.75%), maturity 11/20/25		2,458,728		2,442,754		2,458,728
Kettle Cuisine, Senior Secured Initial Term Loan (First Lien) , 4.75% (Libor + 3.75%), maturity 8/25/25		1,955,000		1,948,780		1,935,450

Media: Advertising, Printing & Publishing
Ansira, Unitranche, 7.50% (Libor + 6.50%), maturity 12/20/24		2,014,998		2,005,963		1,611,999
Northstar, Senior Secured Term Loan, 6.75% (Libor + 6.25%), maturity 6/7/24		1,394,653		1,394,653		1,349,327
Vestcom International, Senior Secured L/C Collaterilized, 5.00% (Libor + 4.00%), maturity 12/19/23		779,751		781,907		773,903

Consumer Goods: Durable
Strategic Partners, Senior Secured Initial Term Loan, 4.75% (Libor + 3.75%), maturity 6/30/23⁽ⁱ⁾		2,285,922		2,283,635		2,285,922

Retail
Grocery Outlet, Senior Secured 2020 Term Loan (First Lien), 2.99% (Libor + 2.75%), maturity 10/22/25⁽ⁱ⁾		1,269,483		1,267,698		1,270,891

Metals & Mining
Dynatect, Senior Secured Term B Loan, 5.50% (Libor + 4.50%), maturity 9/30/22		987,897		987,367		968,139

Hotel, Gaming & Leisure
Auto Europe, Senior Secured Initial Dollar Term Loan, 6.00% (Libor + 5.00%), maturity 10/21/23		1,119,231		1,112,979		895,385

Health Care Equipment & Services
MyEyeDr, Senior Secured Initial Term Loan (First Lien), 4.49% (Libor + 4.25%), maturity 8/31/26⁽ⁱ⁾		532,087		527,684		526,939

Total Bank Loans			$	357,702,705	$	354,395,516

Audax Credit BDC Inc.

Schedule of Investments (Continued)

As of December 31, 2020

(Expressed in U.S. Dollars)

Portfolio Investments ^{(a) (b) (c) (d) (e) (f)}	Par	Cost		Value
EQUITY AND PREFERRED SHARES: NON-CONTROL/NON-AFFILIATE INVESTMENTS- (0.3%)^(g)(h):

Services: Business
DBi Services, Class A-1 Preferred Units (800.53 units)^(k)		$	800,535	$	576,385
DBi Services, Class B Common Shares (169,362.31 shares)^(l)(m)			-		-

Chemicals, Plastics & Rubber
Vertellus, Series A Units (1,651 Series A units, Fair value of $165,138)^(i)(m)(r)			165,138		165,138

Healthcare & Pharmaceuticals
Alpaca, Class A Units (33,300.04 Class A Units, Fair value of $3,679)^(j)(m)(o)(p)			60,976		3,679

Services: Consumer
Ned Stevens, Class B Common Units (261,438 Common B units, Fair value of $2,191)^(j)(m)(n)(o)			261,438		219,125

Total Equity and Preferred Shares		$	1,288,087	$	964,327

Total Portfolio Investments^(s)		$	358,990,792	$	355,359,843

(a)	All companies are located in the United States of America, unless otherwise noted.
(b)	Interest rate percentages represent actual interest rates which are indexed from then 30-day London Interbank Offered Rate ("LIBOR") unless otherwise noted. LIBOR rates are subject to interest rate floors which can vary based on the contractual agreement with the borrower. Due dates represent the contractual maturity date.
(c)	All loans are income-producing, unless otherwise noted.
(d)	All investments are qualifying assets under Section 55(a) of the Investment Company Act of 1940, as amended (the "1940 Act") unless otherwise noted.
(e)	All investments are exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act.
(f)	Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the FASB Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.
(g)	Percentages are calculated using fair value of investments over net assets.
(h)	As defined in 1940 Act, the Company is not deemed to be an “Affiliated Person” of or “Control” this portfolio company because it neither owns 5% or more of the portfolio company’s outstanding voting securities nor has the power to exercise control over the management or policies of such portfolio company (including through a management agreement).
(i)	Investment was valued using Level 2 inputs within the ASC 820 fair value hierarchy. Refer to Note 3 – Investments in the accompanying Notes to Financial Statements for additional information.
(j)	Three of our affiliated funds, Audax Direct Lending Solutions Fund - A, L.P., Audax Direct Lending Solutions Fund - C, L.P., and Audax Direct Lending Solutions Fund - D, L.P., 'co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.
(k)	Represents an investment owned by APD Dbi Preferred, Inc., a holding company for the investment in DBi.
(l)	Represents an investment owned by APD Dbi Common, Inc., a holding company for the investment in DBi.
(m)	Investment is non-income producing.
(n)	Represents an investment in APD NS Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(o)	Other net assets of $0 at the aggregator levels are included in the fair value of the investments when using the net asset value as a practical expedient.
(p)	Represents an investment in APD ALP Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(q)	The borrower for Sophos, Surf Holdings S.a.r.l., is located in United Kingdom.
(r)	Represents an investment in ADP VERT Equity, L.P., a holding company, made through an affiliated equity aggregator vehicle.
(s)	At December 31, 2020, the cost of investments for income tax purposes was $358,990,792 the gross unrealized depreciation for federal tax purposes was $5,143,320, the gross unrealized appreciation for federal income tax purposes was $1,512,371, and the net unrealized depreciation was $3,630,949.

Audax Credit BDC Inc.

Notes to Financial Statements

March 31, 2021

(unaudited)

Note 1. Organization

Audax Credit BDC Inc. (the “Company”) is a Delaware corporation that was formed on January 29, 2015. The Company is an externally managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, effective with the Company’s taxable year ended December 31, 2015, the Company has elected to be treated for federal income tax purposes, and intends to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the U.S. Internal Revenue Code of 1986, as amended (the “Code”).

The Company commenced business operations on July 8, 2015, the date on which the Company made its first investment. The Company was formed for the purpose of investing primarily in the debt of leveraged, non-investment grade middle market companies, with the principal objective of generating income and capital appreciation. The Company’s investment strategy is to invest primarily in first lien senior secured loans and selectively in second lien loans to middle market companies. During the period prior to July 8, 2015, the Company was a development stage company, as defined in Paragraph 915-10-05, Development Stage Entity, of the Financial Accounting Standards Board’s (“FASB’s”) Accounting Standards Codification, as amended (“ASC”). During this time, the Company was devoting substantially all of its efforts to establishing its business and its planned principal operations had not commenced. All losses incurred during the period prior to July 8, 2015 have been considered a part of the Company’s development stage activities.

Audax Management Company (NY), LLC (the “Adviser”) is the investment adviser of the Company. The Adviser is registered as an investment adviser with the U.S. Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended.

Note 2. Significant Accounting Policies

Basis of Presentation

As an investment company, the accompanying financial statements of the Company are prepared in accordance with the investment company accounting and reporting guidance of ASC Topic 946, “Financial Services – Investment Companies,” as amended (“ASC Topic 946”), which incorporates the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X, as well as generally accepted accounting principles in the United States of America (“GAAP”).

Certain financial information that is normally included in annual financial statements, including certain financial statement footnotes, prepared in accordance with GAAP, is not required for interim reporting purposes and has been condensed or omitted herein. Accordingly, certain disclosures accompanying annual financial statements prepared in accordance with GAAP are omitted. In the opinion of management of the Company, the unaudited financial results included herein contain all adjustments, consisting solely of normal accruals, considered necessary for the fair presentation of financial statements for the interim period included herein. The current period’s results of operations are not necessarily indicative of the operating results to be expected for future periods. The accounting records of the Company are maintained in U.S. dollars.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management of the Company to make estimates and assumptions that may affect the reported amounts and disclosures in the financial statements. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ, and these differences could be material.

Cash and Cash Equivalents

Cash and cash equivalents are stated at fair value. The Company considers all highly liquid investments purchased with maturities of three months or less and money market mutual funds to be cash equivalents. No cash equivalent balances were held at March 31, 2021 and December 31, 2020. At such dates, cash was not subject to any restrictions on withdrawal.

Expenses

The Company is responsible for investment expenses, legal expenses, auditing fees and other expenses related to the Company’s operations. Such fees and expenses, including expenses initially incurred by the Adviser, may be reimbursed by the Company.

Investment Valuation Policy

The Company conducts the valuation of the Company’s investments, pursuant to which the Company’s net asset value is determined, at all times consistent with GAAP and the 1940 Act. The Company’s Board of Directors (the “Board of Directors”), with the assistance of the Company’s Audit Committee (the “Audit Committee”), determines the fair value of the Company’s investments, for investments with a public market and for investments with no readily available public market, on at least a quarterly basis, in accordance with the terms of ASC Topic 820, “Fair Value Measurement,” (“ASC 820”). The Company’s valuation procedures are set forth in more detail below.

ASC 820 defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” Fair value is a market-based measurement, not an entity-specific measurement. For some assets and liabilities, observable market transactions or market information might be available. For other assets and liabilities, observable market transactions and market information might not be available. However, the objective of a fair value measurement in both cases is the same – to estimate the price when an orderly transaction to sell the asset or transfer the liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).

ASC 820 establishes a hierarchal disclosure framework which ranks the observability of inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instruments and their specific characteristics. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, generally will have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.

The three-level hierarchy for fair value measurement is defined as follows:

Level 1 —

Inputs to the valuation methodology are quoted prices available in active markets for identical financial instruments as of the measurement date. The types of financial instruments in this category include unrestricted securities, including equities and derivatives, listed in active markets. The Company does not adjust the quoted price for these instruments, even in situations where the Company holds a large position, and a sale could reasonably be expected to impact the quoted price.

Level 2 —

Inputs to the valuation methodology are quoted prices in markets that are not active or for which all significant inputs are either directly or indirectly observable as of the measurement date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in markets that are not active, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level 3 —

Inputs to the valuation methodology are unobservable and significant to the overall fair value measurement, and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation. The types of financial instruments in this category include investments in privately held entities, non-investment grade residual interests in securitizations, collateralized loan obligations, and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

Pursuant to the framework set forth above, the Company values securities traded in active markets on the measurement date by multiplying the exchange closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Company may also obtain quotes with respect to certain of its investments from pricing services, brokers or dealers’ quotes, or counterparty marks in order to value liquid assets that are not traded in active markets.

Pricing services aggregate, evaluate and report pricing from a variety of sources including observed trades of identical or similar securities, broker or dealer quotes, model-based valuations and internal fundamental analysis and research. When doing so, the Company determines whether the quote obtained is sufficient in accordance with GAAP to determine the fair value of the security. If determined adequate, the Company uses the quote obtained.

Securities that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Board of Directors, does not represent fair value, are each valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data are available. These valuation techniques vary by investment but include comparable public market valuations, comparable precedent transaction valuations and discounted cash flow analyses. Inputs for these valuation techniques include relative credit information, observed market movement, industry sector information, and other market data, which may include benchmarking of comparable securities, issuer spreads, reported trades, and reference data, such as market research publications, when available. The process used to determine the applicable value is as follows:

(i) Each portfolio company or investment is initially valued by the investment professionals of the Adviser responsible for the portfolio investment using a standardized template designed to approximate fair market value based on observable market inputs and updated credit statistics and unobservable inputs. Additionally, as a part of the Company’s valuation process, the Adviser may employ the services of one or more independent valuation firms engaged by the Company;

(ii) Preliminary valuation conclusions are documented and discussed with the Company’s senior management and members of the Adviser’s valuation team;

(iii) The Audit Committee reviews the assessments of the Adviser or independent valuation firm (to the extent applicable) and provides the Board of Directors with recommendations with respect to the fair value of the investments in the Company’s portfolio; and

(iv) The Board of Directors discusses the valuation recommendations of the Audit Committee and determines the fair value of the investments in the Company’s portfolio in good faith based on the input of the Adviser, the independent valuation firm (to the extent applicable) and in accordance with the Company’s valuation policy.

The Audit Committee’s recommendation of fair value is generally based on its assessment of the following factors, as relevant:

the nature and realizable value of any collateral;

call features, put features and other relevant terms of debt;

the portfolio company’s ability to make payments;

the portfolio company’s actual and expected earnings and discounted cash flow;

prevailing interest rates for like securities and expected volatility in future interest rates;

the markets in which the portfolio company does business and recent economic and/or market events; and

comparisons to publicly traded securities.

Investment performance data utilized are the most recently available as of the measurement date, which in many cases may reflect up to a one quarter lag in information.

Securities for which market quotations are not readily available or for which a pricing source is not sufficient may include the following:

private placements and restricted securities that do not have an active trading market;

securities whose trading has been suspended or for which market quotes are no longer available;

debt securities that have recently gone into default and for which there is no current market;

securities whose prices are stale; and

securities affected by significant events.

The Board of Directors is responsible for the determination, in good faith, of the fair value of the Company’s portfolio investments.

Determination of fair value involves subjective judgments and estimates. Accordingly, these notes to the

Company’s financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the Company’s financial statements.

Security transactions are recorded on the trade date (the date the order to buy or sell is executed or, in the case of privately issued securities, the closing date, which is when all terms of the transactions have been defined).

Realized gains and losses on investments are determined based on the identified cost method.

In addition, on December 3, 2020, the SEC announced that it adopted Rule 2a-5 under the 1940 Act, which establishes an updated regulatory framework for determining fair value in good faith for purposes of the 1940 Act. The new rule clarifies how fund boards can satisfy their valuation obligations in light of recent market developments. The rule will permit boards, subject to board oversight and certain other conditions, to designate certain parties to perform the fair value determinations. The Company will continue to review the new rule and its impact on the Company and its valuation policies.

Refer to Note 3 — Investments for additional information regarding fair value measurements and the Company’s application of ASC 820.

Interest Income Recognition

Interest income, adjusted for amortization of premium, acquisition costs, and amendment fees and the accretion of original issue discount (“OID”), are recorded on an accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 120 days or more past due, or if the Company’s qualitative assessment indicates that the debtor is unable to service its debt or other obligations, the Company will place the loan on non-accrual status and cease recognizing interest income on that loan for financial reporting purposes until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, the Company will remain contractually entitled to this interest. Interest payments received on non-accrual loans are restored to accrual status when past due principal and interest are paid and, in management’s judgment, are likely to remain current or, due to a restructuring, the interest income is deemed to be collectible. As of March 31, 2021, the Company had one investment on non-accrual which represented 0.27% and 0.16% of its total portfolio at cost and fair market value, respectively. As of December 31, 2020, the Company had one investment on non-accrual which represented 0.28% and 0.17% of its total portfolio at cost and fair market value, respectively.

The Company currently holds loans in the portfolio that contain OID and that contain payment-in-kind (“PIK”) provisions. The Company recognizes OID for loans originally issued at a discount and recognizes the income over the life of the obligation based on an effective yield calculation. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income over the life of the obligation. Therefore, the actual collection of PIK income may be deferred until the time of debt principal repayment. To maintain the ability to be taxed as a RIC, the Company may need to pay out of both OID and PIK non-cash income amounts in the form of distributions, even though the Company has not yet collected the cash on either.

As of March 31, 2021, the Company held 204 investments in loans with OID. The Company accrued OID income of $118,551 for the three months ended March 31, 2021. The unamortized balance of OID on debt investments as of March 31, 2021 totaled $2,356,925. As of December 31, 2020, the Company held 197 investments in loans with OID. The Company accrued OID income of $93,473 for the three months ended March 31, 2020. The unamortized balance of OID investments as of December 31, 2020, totaled $2,299,058.

As of March 31, 2021, the Company held three investments which had a PIK interest component. The Company recorded $40,499 in PIK interest income for the three months ended March 31, 2021. As of March 31, 2020, the Company held one investment which had a PIK interest component. The Company did not record any PIK interest income for the three months ended March 31, 2020.

As of March 31, 2021 and December 31, 2020, the Company held $13,622,836 and $4,289,122 in cash and cash equivalents, respectively. For the three months ended March 31, 2021 and 2020, the Company earned $274 and $28,670, respectively, of interest income related to cash, which is included in other interest income within the accompanying statement of operations.

Other Income Recognition

The Company generally records prepayment fees and amendment fees upon receipt of cash or as soon as the Company becomes aware of the prepayment or amendment.

Dividend income on equity investments is accrued to the extent that such amounts are expected to be collected and if the Company has the option to collect such amounts in cash.

Prepayment fees, amendment fees and dividend income are accrued in other income in the accompanying statements of operations.

For the three months ended March 31, 2021 and 2020, the Company accrued $47,514 and $14,740 of other income, respectively, related to amendment fees.

New Accounting Pronouncements

In March 2020, FASB issued Accounting Standards Update No. 2020-04 (“ASU 2020-04”), “Reference Rate Reform (Topic 848)”. In response to concerns about structural risks of interbank offered rates, and particularly the risk of cessation of the London Interbank Offered Rate (“LIBOR”), regulators have undertaken reference rate reform initiatives to identify alternative reference rates that are more observable or transaction based and less susceptible to manipulation. ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04 is elective and applies to all entities, subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments are effective as of March 12, 2020 through December 31, 2022. Management is currently evaluating the impact of the guidance.

Note 3. Investments

Fair Value

In accordance with ASC 820, the fair value of the Company’s investments is determined to be the price that would be received for an investment in a current sale, assuming an orderly transaction between willing market participants on the measurement date. This fair value definition focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of a financial instrument as of the measurement date as described in Note–2 – Significant Accounting Policies.

As of March 31, 2021, $174,269,967 of the Company’s investments were valued using unobservable inputs, and $192,990,277 were valued using observable inputs. During the three months ended March 31, 2021, $23,375,318 transferred into Level 3 due to a decrease in observable prices in the market and $46,631,514 transferred out of Level 3 due to the liquidity in the market and transparency of inputs.

As of December 31, 2020, $199,000,205 of the Company’s investments were valued using unobservable inputs, and $156,359,638 were valued using observable inputs. During the three months ended March 31, 2020, $65,946,077 transferred into Level 3 due to a decrease in observable prices in the marker and $20,650,498 transferred out of Level 3 due to the liquidity in the market and transparency of inputs.

The following table presents the Company’s investments carried at fair value as of March 31, 2021 and December 31, 2020, by caption on the Company’s accompanying statements of assets and liabilities and by security type.

	Assets at Fair Value as of March 31, 2021
	Level 1		Level 2		Level 3		Total
First lien debt	$	-	$	188,787,196	$	149,128,548	$	337,915,744
Second lien debt		-		4,203,081		24,199,595		28,402,676
Equity and Preferred Shares		-		-		941,824		941,824
Total	$	-	$	192,990,277	$	174,269,967	$	367,260,244

	Assets at Fair Value as of December 31, 2020
	Level 1		Level 2		Level 3		Total
First lien debt	$	-	$	153,794,500	$	170,910,171	$	324,704,671
Second lien debt		-		2,400,000		27,290,845		29,690,845
Equity and Preferred Shares		-		165,138		799,189		964,327
Total	$	-	$	156,359,638	$	199,000,205	$	355,359,843

In accordance with ASC 820, the following table provides quantitative information about the Level 3 fair value measurements of the Company’s investments as of March 31, 2021. The weighted average calculations in the table below are based on the fair value balances for all debt related calculations for the particular input.

As of March 31, 2021

Fair

Valuation

Unobservable

Weighted

Value

Technique

Inputs (1)

Range ⁽²⁾

Average (3)

First lien debt

140,830,722

Matrix Pricing

Senior Leverage

1.54x - 10.28x

5.04x

Total Leverage

1.54x - 14.73x

6.03x

Interest Coverage

0.46x - 7.30x

2.52x

Debt Service Coverage

0.42x - 6.81x

2.07x

TEV Coverage

1.17x - 6.71x

2.53x

Liquidity

22.10% - 593.81%

173.10%

Spread Comparison

300bps - 700bps

458bps

8,297,826

Market Analysis

Senior Leverage

(9.14)x - 18.16x

9.04x

Total Leverage

(9.14)x - 20.33x

10.39x

Interest Coverage

(1.75)x - 1.67x

0.59x

Debt Service Coverage

(2.71)x - 1.51x

0.36x

TEV Coverage

(0.77)x - 1.35x

0.80x

Liquidity

26.19% - 222.79%

96.10%

Spread Comparison

350bps - 650bps

493bps

Second lien debt

22,820,446

Matrix Pricing

Senior Leverage

4.40x - 11.73x

6.54x

Total Leverage

4.40x - 11.73x

6.54x

Interest Coverage

0.94x - 3.10x

2.10x

Debt Service Coverage

0.79x - 2.75x

1.77x

TEV Coverage

0.70x - 3.12x

1.94x

Liquidity

100.00% - 298.07%

150.05%

Spread Comparison

650bps - 950bps

767bps

Total

171,948,994

	(1)	For any portfolio company, the unobservable input "Liquidity" is a fraction, expressed as a percentage, the numerator of which is the sum of the company's undrawn revolving credit facility capacity plus cash, and the denominator of which is the total amount that may be borrowed under the company's revolving credit facility. The unobservable input "Spread Comparison" is a comparison of the spread over LIBOR for each investment to the spread over LIBOR for general leveraged loan transactions.
	(2)	Each range represents the variance of outputs from calculating each statistic for each portfolio company within a specific credit seniority. The range may be a single data point when there is only one company represented in a specific credit seniority.
	(3)	Inputs are weighted based on the fair value of the investments included in the range.

The table above does not include $2,320,973 of debt, equity and preferred shares which management values using other unobservable inputs, such as earnings before interest, taxes, depreciation and amortization (“EBITDA”) and EBITDA multiples, as well as other qualitative information, including company specific information.

In accordance with ASC 820, the following table provides quantitative information about the Level 3 fair value measurements of the Company’s investments as of December 31, 2020. The weighted average calculations in the table below are based on the fair value balances for all debt related calculations for the particular input.

As of December 31, 2020

Fair

Valuation

Unobservable

Weighted

Value

Technique

Inputs (1)

Range ⁽²⁾

Average (3)

First lien debt

165,118,266

Matrix Pricing

Senior Leverage

1.92x - 28.58x

5.22x

Total Leverage

1.92x - 32.80x

6.31x

Interest Coverage

0.46x - 5.97x

2.38x

Debt Service Coverage

0.42x - 5.75x

1.98x

TEV Coverage

0.58x - 7.42x

2.44x

Liquidity

34.64% - 675.62%

173.68%

Spread Comparison

275bps - 700bps

442bps

Second lien debt

25,911,696

Matrix Pricing

Senior Leverage

4.40x - 11.03x

6.29x

Total Leverage

4.40x - 11.03x

6.29x

Interest Coverage

0.88x - 3.10x

2.15x

Debt Service Coverage

0.77x - 2.75x

1.82x

TEV Coverage

0.74x - 3.10x

1.98x

Liquidity

100.90% - 326.75%

162.79%

Spread Comparison

650bps - 950bps

761bps

Total

191,029,962

	(1)	For any portfolio company, the unobservable input "Liquidity" is a fraction, expressed as a percentage, the numerator of which is the sum of the company's undrawn revolving credit facility capacity plus cash, and the denominator of which is the total amount that may be borrowed under the company's revolving credit facility. The unobservable input "Spread Comparison" is a comparison of the spread over LIBOR for each investment to the spread over LIBOR for general leveraged loan transactions.
	(2)	Each range represents the variance of outputs from calculating each statistic for each portfolio company within a specific credit seniority. The range may be a single data point when there is only one company represented in a specific credit seniority.
	(3)	Inputs are weighted based on the fair value of the investments included in the range.

The table above does not include $7,970,243 of debt, equity and preferred shares which management values using other unobservable inputs, such as EBITDA and EBITDA multiples, as well as other qualitative information, including company specific information.

Fair value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in market yields, discounts rate, leverage, EBITDA or EBITDA multiples (or revenue or revenue multiples), each in isolation, may change the fair value of certain of the Company’s investments. Generally, an increase or decrease in market yields, discount rates or leverage or an increase/decrease in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result in a corresponding decrease or increase, respectively, in the fair value of certain of the Company’s investments.

The following tables provide the changes in fair value, broken out by security type, during the three months ended March 31, 2021 and 2020 for all investments for which the Company determines fair value using unobservable (Level 3) factors.

Three Months Ended March 31, 2021	First lien debt			Second lien debt			Equity and Preferred Shares			Total
Fair Value as of December 31, 2020	$	170,910,171		$	27,290,845		$	799,189		$	199,000,205
Transfers into Level 3		23,210,180			-			165,138			23,375,318
Transfers out of Level 3		(43,035,264	)		(3,596,250	)		-			(46,631,514	)
Total gains:
Net realized gain^(a)		52,639			123			-			52,762
Net unrealized appreciation (depreciation)^(b)		217,423			29,877			(42,039	)		205,261
New investments, repayments and settlements:^(c)
Purchases		4,460,138			1,470,000			19,536			5,949,674
Settlements/repayments		(6,783,665	)		(1,000,000	)		-			(7,783,665	)
Net amortization of premiums, PIK, discounts and fees		96,926			5,000			-			101,926
Sales		-			-			-			-
Fair Value as of March 31, 2021	$	149,128,548		$	24,199,595		$	941,824		$	174,269,967

	(a)	Included in net realized gain on the accompanying Statement of Operations for the three months ended March 31, 2021.
	(b)	Included in net change in unrealized appreciation on the accompanying Statement of Operations for the three months ended March 31, 2021.
	(c)	Includes increases in the cost basis of investments resulting from portfolio investments, the amortization of discounts, and PIK, as well as decreases in the costs basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs and other cost-basis adjustments.

Three Months Ended March 31, 2020	First lien debt			Second lien debt			Equity and Preferred Shares			Total
Fair Value as of December 31, 2019	$	227,392,535		$	21,340,798		$	719,257		$	249,452,590
Transfers into Level 3		65,946,077			-			-			65,946,077
Transfers out of Level 3		(11,659,069	)		(8,991,429	)		-			(20,650,498	)
Total gains:
Net realized (loss) gain^(a)		(53,247	)		-			-			(53,247	)
Net unrealized (depreciation) appreciation^(b)		(13,839,089	)		(1,220,061	)		(29,931	)		(15,089,081	)
New investments, repayments and settlements:^(c)
Purchases		11,440,787			6,708,438			-			18,149,225
Settlements/repayments		(9,624,849	)		-			-			(9,624,849	)
Net amortization of premiums, PIK, discounts and fees		85,455			4,351			-			89,806
Sales		(5,743,556	)		-			-			(5,743,556	)
Fair Value as of March 31, 2020	$	263,945,044		$	17,842,097		$	689,326		$	282,476,467

	(a)	Included in net realized gain on the accompanying Statement of Operations for the three months ended March 31, 2020.
	(b)	Included in net change in unrealized depreciation on the accompanying Statement of Operations for the three months ended March 31, 2020.

	(c)	Includes increases in the cost basis of investments resulting from portfolio investments, the amortization of discounts, and PIK, as well as decreases in the costs basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs and other cost-basis adjustments.

The change in unrealized value attributable to investments still held at March 31, 2021 and 2020 was $200,397 and $(1,046,694), respectively.

Investment Activities

The Company held a total of 223 investments with an aggregate fair value of $367,260,244 as of March 31, 2021. During the three months ended March 31, 2021, the Company invested in 24 new investments for a combined $24,915,797 and in existing investments for a combined $6,842,697. The Company also received $16,092,791 in repayments from investments and $5,113,536 from investments sold during the three months ended March 31, 2021.

The Company held a total of 216 investments with an aggregate fair value of $355,359,843 as of December 31, 2020. During the three months ended March 31, 2020, the Company invested in 28 new investments for a combined $25,224,701 and in existing investments for a combined $9,103,107. The Company also received $18,146,113 in repayments from investments and $5,743,556 from investments sold during the three months ended March 31, 2020.

Investment Concentrations

As of March 31, 2021, the Company’s investment portfolio consisted of investments in 192 companies located in 35 states across 22 different industries, with an aggregate fair value of $367,260,244. The five largest investments at fair value as of March 31, 2021 totaled $21,451,816, or 5.84%, of the Company’s total investment portfolio as of such date. As of March 31, 2021, the Company’s average investment was $1,658,140 at cost.

As of December 31, 2020, the Company’s investment portfolio consisted of investments in 186 companies located in 35 states across 22 different industries, with an aggregate fair value of $355,359,843. The five largest investments at fair value as of December 31, 2020 totaled $21,474,504, or 6.04%, of the Company’s total investment portfolio as of such date. As of December 31, 2020, the Company’s average investment was $1,661,994 at cost.

The following table outlines the Company’s investments by security type as of March 31, 2021 and December 31, 2020:

	March 31, 2021										December 31, 2020
			Percentage					Percentage					Percentage					Percentage
			of Total					of Total					of Total					of Total
	Cost		Investment			Fair Value		Investment			Cost		Investment			Fair Value		Investment
First lien debt	$	339,611,741		91.85	%	$	337,915,744		92.01	%	$	327,535,610		91.24	%	$	324,704,671		91.37	%
Second lien debt		28,845,915		7.80	%		28,402,676		7.73	%		30,167,095		8.40	%		29,690,845		8.36	%
Total Debt Investments		368,457,656		99.65	%		366,318,420		99.74	%		357,702,705		99.64	%		354,395,516		99.73	%
Equity and Preferred Shares		1,307,623		0.35	%		941,824		0.26	%		1,288,087		0.36	%		964,327		0.27	%
Total Equity Investments		1,307,623		0.35	%		941,824		0.26	%		1,288,087		0.36	%		964,327		0.27	%
Total Investments	$	369,765,279		100.00	%	$	367,260,244		100.00	%	$	358,990,792		100.00	%	$	355,359,843		100.00	%

Investments at fair value consisted of the following industry classifications as of March 31, 2021 and December 31, 2020:

	March 31, 2021					December 31, 2020
Industry	Fair Value		Percentage of Total Investments			Fair Value		Percentage of Total Investments
Healthcare & Pharmaceuticals	$	82,282,844		22.40	%	$	76,049,509		21.40	%
High Tech Industries		60,987,386		16.61			61,586,355		17.33
Services: Business		52,275,300		14.23			50,490,828		14.21
Chemicals, Plastics & Rubber		32,084,285		8.74			31,878,575		8.97
Aerospace & Defense		21,759,624		5.92			20,755,039		5.84
Services: Consumer		15,857,723		4.32			15,809,209		4.45
Banking, Finance, Insurance & Real Estate		15,847,840		4.32			16,984,886		4.78
Containers, Packaging & Glass		13,796,506		3.76			11,243,766		3.16
Automotive		12,455,187		3.39			12,179,594		3.43
Capital Equipment		11,355,987		3.09			9,834,504		2.77
Construction & Building		9,657,061		2.63			9,664,073		2.72

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company