Attached files

file filename
EX-32.2 - EX-32.2 - S&W Seed Cosanw-ex322_11.htm
EX-32.1 - EX-32.1 - S&W Seed Cosanw-ex321_7.htm
EX-31.2 - EX-31.2 - S&W Seed Cosanw-ex312_9.htm
EX-31.1 - EX-31.1 - S&W Seed Cosanw-ex311_6.htm
EX-10.2 - EX-10.2 - S&W Seed Cosanw-ex102_314.htm
EX-10.1 - EX-10.1 - S&W Seed Cosanw-ex101_292.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period year ended March 31, 2021

or

TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________

Commission File Number: 001-34719

S&W SEED COMPANY

(Exact Name of Registrant as Specified in Its Charter)

 

Nevada

 

27-1275784

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

 

 

 

2101 Ken Pratt Blvd, Suite 201, Longmont, CO

 

80501

(Address of Principal Executive Offices)

 

(Zip Code)

(720) 506-9191

(Registrant’s Telephone Number, Including Area Code)

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, par value $0.001 per share

SANW

The Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes No

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

The number of shares outstanding of common stock of the registrant as of May 12, 2021 was 36,727,027.

 

 

 

 


 

S&W SEED COMPANY

TABLE OF CONTENTS

 

PART I.

 

FINANCIAL INFORMATION

 

Page No.

Item 1.

 

Financial Statements (Unaudited):

 

4

 

 

Consolidated Balance Sheets at March 31, 2021 and June 30, 2020

 

4

 

 

Consolidated Statements of Operations for the Three Months and Nine Months Ended March 31, 2021 and 2020

 

5

 

 

Consolidated Statements of Comprehensive Income (Loss) for the Three Months and Nine Months Ended December 31, 2021 and 2020

 

6

 

 

Consolidated Statements of Stockholders’ Equity for the Three Months and Nine Months Ended March 31, 2021 and 2020

 

7

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2021 and 2020

 

8

 

 

Notes to Consolidated Financial Statements

 

9

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

30

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

45

Item 4.

 

Controls and Procedures

 

45

PART II.

 

OTHER INFORMATION

 

46

Item 1.

 

Legal Proceedings

 

46

Item 1A.

 

Risk Factors

 

46

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

46

Item 3.

 

Defaults Upon Senior Securities

 

46

Item 4.

 

Mine Safety Disclosures

 

46

Item 5.

 

Other Information

 

46

Item 6.

 

Exhibits

 

47

 

 

 

1


 

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements other than statements of historical fact could be deemed forward-looking statements, including, but not limited to: statements concerning the effects of the COVID-19 pandemic on our business; any statements concerning projections of revenue, margins, expenses, tax provisions, earnings, cash flows and other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements regarding our ability to raise capital in the future; any statements concerning expected development, performance or market acceptance relating to our products or services or our ability to expand our grower or customer bases or to diversify our product offerings; any statements regarding future economic conditions or performance; any statements of expectation or belief; any statements regarding our ability to retain key employees; and any statements of assumptions underlying any of the foregoing. These forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “designed,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “project,” “seek,” “should,” “target,” “will,” “would,” and similar expressions or variations intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We have based these forward-looking statements on our current expectations about future events. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Risks, uncertainties and assumptions include the following:

the duration of the COVID-19 pandemic and the extent to which it continues to disrupt the local and global economies, as well as our business and the businesses of our customers, distributors and suppliers;

changes in demand for our seed products and stevia development program;

our plans for expansion of our business (including by expanding crop offerings and market share of existing offerings through strategic transactions) and our ability to successfully integrate acquisitions into our operations;

whether we continue to invest in research and development and whether such investment results in trait improvement across our crop categories;

the continued ability of our distributors and suppliers to have access to sufficient liquidity to fund their operations;

market trends and other factors affecting our financial condition or results of operations from period to period;

the impact of crop disease, severe weather conditions, such as flooding, or natural disasters, such as earthquakes, on crop quality and yields and on our ability to grow, procure or export our products;

the impact of pricing of other crops that may be influence what crops our growers elect to plant;

whether we are successful in aligning expense levels to revenue changes;

whether we are successful in monetizing our stevia business;

the cost and other implications of pending or future legislation or court decisions and pending or future accounting pronouncements; and

other risks that are described herein and in the section titled “Risk Factors” contained in Part I, Item A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2020, or the Annual Report, and that are otherwise described or updated from time to time in our filings with the Securities Exchange Commission.

You are urged to carefully review the disclosures made concerning risks and uncertainties that may affect our business or operating results, which include, among others, those described above.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Many factors discussed in this Quarterly Report on Form 10-Q, some of which are beyond our control, will be important in determining our future performance. Consequently, these statements are inherently uncertain and actual results may differ materially from those that might be anticipated from the forward-looking statements. In light of these and other uncertainties, you should not regard the inclusion of a forward-looking statement in this Quarterly Report on Form 10-Q as a representation by us that our plans and objectives will be achieved, and you should not place undue reliance on such forward-looking statements. All forward-looking statements included herein are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Furthermore, such forward-looking statements represent our views as of, and speak only as of, the date of this Quarterly Report on Form 10-Q, and such statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. We undertake no obligation to publicly update any forward-looking statements, or to update the reasons why actual results could differ materially from those anticipated in any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

When used in this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” “the Company,” “S&W” and “S&W Seed” refer to S&W Seed Company and its subsidiaries or, as the context may require, S&W Seed Company only. Our fiscal year ends on June 30,

2


and accordingly, the terms “fiscal 2021,” “fiscal 2020,” and “fiscal 2019” in this Quarterly Report on Form 10-Q refer to the respective fiscal year ended June 30, 2021, 2020 and 2019, respectively, with corresponding meanings to any fiscal year reference beyond such dates. Trademarks, service marks and trade names of other companies appearing in this report are the property of their respective holders.

3


PART I

FINANCIAL INFORMATION

Item 1.

Financial Statements

S&W SEED COMPANY

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

ASSETS

 

March 31,

2021

 

 

June 30,

2020

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,364,511

 

 

$

4,123,094

 

Accounts receivable, net

 

 

24,012,608

 

 

 

19,023,098

 

Inventories, net

 

 

65,989,304

 

 

 

63,882,938

 

Prepaid expenses and other current assets

 

 

1,204,298

 

 

 

1,374,677

 

TOTAL CURRENT ASSETS

 

 

94,570,721

 

 

 

88,403,807

 

Property, plant and equipment, net

 

 

18,140,972

 

 

 

20,494,312

 

Intangibles, net

 

 

37,864,866

 

 

 

38,784,058

 

Goodwill

 

 

1,677,186

 

 

 

1,508,675

 

Other assets

 

 

6,287,105

 

 

 

6,764,781

 

TOTAL ASSETS

 

$

158,540,850

 

 

$

155,955,633

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable

 

$

22,583,749

 

 

$

8,045,694

 

Deferred revenue

 

 

1,750,120

 

 

 

6,171,904

 

Accrued expenses and other current liabilities

 

 

8,017,590

 

 

 

9,618,892

 

Lines of credit, net

 

 

34,977,975

 

 

 

26,983,264

 

Current portion of long-term debt, net

 

 

1,546,453

 

 

 

1,780,522

 

TOTAL CURRENT LIABILITIES

 

 

68,875,887

 

 

 

52,600,276

 

Long-term debt, net, less current portion

 

 

11,587,981

 

 

 

14,328,823

 

Contingent consideration obligation

 

 

4,509,011

 

 

 

4,263,503

 

Other non-current liabilities

 

 

2,736,395

 

 

 

3,427,054

 

TOTAL LIABILITIES

 

 

87,709,274

 

 

 

74,619,656

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares

   issued and outstanding

 

 

 

 

 

 

Common stock, $0.001 par value; 75,000,000 shares authorized;

   35,291,280 issued and 35,266,280 outstanding at March 31, 2021;

   33,457,861  issued and 33,432,861 outstanding at June 30, 2020;

 

 

35,291

 

 

 

33,458

 

Treasury stock, at cost, 25,000 shares

 

 

(134,196

)

 

 

(134,196

)

Additional paid-in capital

 

 

144,162,671

 

 

 

137,809,540

 

Accumulated deficit

 

 

(67,627,446

)

 

 

(50,140,942

)

Accumulated other comprehensive loss

 

 

(5,540,583

)

 

 

(6,111,424

)

Noncontrolling interests

 

 

(64,161

)

 

 

(120,459

)

TOTAL STOCKHOLDERS' EQUITY

 

 

70,831,576

 

 

 

81,335,977

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

158,540,850

 

 

$

155,955,633

 

 

See notes to consolidated financial statements.

 

 

4


 

S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

32,376,697

 

 

$

29,091,884

 

 

$

61,283,414

 

 

$

53,717,442

 

Cost of revenue

 

 

26,206,066

 

 

 

22,667,126

 

 

 

51,293,692

 

 

 

42,027,439

 

Gross profit

 

 

6,170,631

 

 

 

6,424,758

 

 

 

9,989,722

 

 

 

11,690,003

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

5,797,322

 

 

 

5,895,984

 

 

 

16,402,352

 

 

 

15,663,907

 

Research and development expenses

 

 

2,357,905

 

 

 

2,041,650

 

 

 

6,483,894

 

 

 

5,301,714

 

Depreciation and amortization

 

 

1,336,798

 

 

 

1,209,433

 

 

 

4,126,776

 

 

 

3,620,235

 

Gain on disposal of property, plant and equipment

 

 

(1,311,346

)

 

 

(7,719

)

 

 

(1,353,415

)

 

 

(20,794

)

Total operating expenses

 

 

8,180,679

 

 

 

9,139,348

 

 

 

25,659,607

 

 

 

24,565,062

 

Loss from operations

 

 

(2,010,048

)

 

 

(2,714,590

)

 

 

(15,669,885

)

 

 

(12,875,059

)

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency loss (gain)

 

 

87,849

 

 

 

81,574

 

 

 

(16,704

)

 

 

67,399

 

Change in estimated value of assets held for sale

 

 

 

 

 

 

 

 

 

 

 

92,931

 

Change in contingent consideration obligation

 

 

(683,611

)

 

 

 

 

 

(248,092

)

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

140,638

 

Interest expense - amortization of debt discount

 

 

133,941

 

 

 

96,222

 

 

 

501,601

 

 

 

393,935

 

Interest expense

 

 

558,494

 

 

 

444,401

 

 

 

1,736,836

 

 

 

1,382,680

 

Loss before income taxes

 

 

(2,106,721

)

 

 

(3,336,787

)

 

 

(17,643,526

)

 

 

(14,952,642

)

Provision for income taxes

 

 

(257,633

)

 

 

(7,296

)

 

 

(213,320

)

 

 

17,224

 

Net loss

 

$

(1,849,088

)

 

$

(3,329,491

)

 

$

(17,430,206

)

 

$

(14,969,866

)

Net income (loss) attributed to noncontrolling interests

 

 

(1,796

)

 

 

(47,742

)

 

 

56,298

 

 

 

(97,770

)

Net loss attributable to S&W Seed Company

 

$

(1,847,292

)

 

$

(3,281,749

)

 

$

(17,486,504

)

 

$

(14,872,096

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to S&W Seed Company per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.05

)

 

$

(0.10

)

 

$

(0.51

)

 

$

(0.45

)

Diluted

 

$

(0.05

)

 

$

(0.10

)

 

$

(0.51

)

 

$

(0.45

)

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

34,945,476

 

 

 

33,385,376

 

 

 

33,976,517

 

 

 

33,323,239

 

Diluted

 

 

34,945,476

 

 

 

33,385,376

 

 

 

33,976,517

 

 

 

33,323,239

 

 

See notes to consolidated financial statements.

 

 

5


 

S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

 

 

Three Months Ended March 31,

 

 

Nine Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

 

 

2020

 

Net loss

 

$

(1,849,088

)

 

$

(3,329,491

)

 

$

(17,430,206

)

 

 

 

$

(14,969,866

)

Foreign currency translation adjustment, net of income taxes

 

 

36,875

 

 

 

(486,500

)

 

 

570,841

 

 

 

 

 

(540,995

)

Comprehensive loss

 

$

(1,812,213

)

 

$

(3,815,991

)

 

$

(16,859,365

)

 

 

 

$

(15,510,861

)

Comprehensive income (loss) attributable to noncontrolling interests

 

 

(1,796

)

 

 

(47,742

)

 

 

56,298

 

 

 

 

 

(97,770

)

Comprehensive loss attributable to S&W Seed Company

 

$

(1,810,417

)

 

$

(3,768,249

)

 

$

(16,915,663

)

 

 

 

$

(15,413,091

)

 

See notes to consolidated financial statements.

 

 

6


 

S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Treasury Stock

 

 

Additional

Paid-In

 

 

Accumulated

 

 

Noncontrolling

 

 

Accumulated

Other

Comprehensive

 

 

Total

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interests

 

 

Loss

 

 

Equity

 

Balance, December 31, 2019

 

 

 

 

 

 

 

 

33,329,566

 

 

$

33,329

 

 

 

(25,000

)

 

$

(134,196

)

 

$

137,204,276

 

 

$

(42,056,965

)

 

 

(97,713

)

 

$

(6,192,962

)

 

$

88,755,769

 

Stock-based compensation -

   options, restricted stock, and RSUs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

325,587

 

 

 

 

 

 

 

 

 

 

 

 

325,587

 

Net issuance to settle RSUs

 

 

 

 

 

 

 

 

93,453

 

 

 

94

 

 

 

 

 

 

 

 

 

(49,396

)

 

 

 

 

 

 

 

 

 

 

 

(49,302

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(486,500

)

 

 

(486,500

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,281,749

)

 

 

(47,742

)

 

 

 

 

 

(3,329,491

)

Balance, March 31, 2020

 

 

 

 

$

 

 

 

33,423,019

 

 

$

33,423

 

 

 

(25,000

)

 

$

(134,196

)

 

$

137,480,467

 

 

$

(45,338,714

)

 

$

(145,455

)

 

$

(6,679,462

)

 

$

85,216,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

 

 

 

$

 

 

 

34,189,660

 

 

$

34,190

 

 

 

(25,000

)

 

$

(134,196

)

 

$

140,028,674

 

 

$

(65,780,154

)

 

$

(62,365

)

 

$

(5,577,458

)

 

$

68,508,691

 

Stock-based compensation -

   options, restricted stock, and RSUs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

421,814

 

 

 

 

 

 

 

 

 

 

 

 

421,814

 

Net issuance to settle RSUs

 

 

 

 

 

 

 

 

20,718

 

 

 

21

 

 

 

 

 

 

 

 

 

(28,727

)

 

 

 

 

 

 

 

 

 

 

 

(28,706

)

Proceeds from sale of common stock, net of fees and expenses

 

 

 

 

 

 

 

 

1,080,902

 

 

 

1,081

 

 

 

 

 

 

 

 

 

3,740,910

 

 

 

 

 

 

 

 

 

 

 

 

3,741,990

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,875

 

 

 

36,875

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,847,292

)

 

 

(1,796

)

 

 

 

 

 

(1,849,088

)

Balance, March 31, 2021

 

 

 

 

$

 

 

 

35,291,280

 

 

$

35,291

 

 

 

(25,000

)

 

$

(134,196

)

 

$

144,162,671

 

 

$

(67,627,446

)

 

$

(64,161

)

 

$

(5,540,583

)

 

$

70,831,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Treasury Stock

 

 

Additional

Paid-In

 

 

Accumulated

 

 

Noncontrolling

 

 

Accumulated

Other

Comprehensive

 

 

Total

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interests

 

 

Loss

 

 

Equity

 

Balance, June 30, 2019

 

 

 

 

 

 

 

 

33,303,218

 

 

$

33,303

 

 

 

(25,000

)

 

$

(134,196

)

 

$

136,751,875

 

 

$

(30,466,618

)

 

 

(47,685

)

 

$

(6,138,467

)

 

$

99,998,212

 

Stock-based compensation -

   options, restricted stock, and RSUs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

794,191

 

 

 

 

 

 

 

 

 

 

 

 

794,191

 

Net issuance to settle RSUs

 

 

 

 

 

 

 

 

119,801

 

 

 

120

 

 

 

 

 

 

 

 

 

(65,599

)

 

 

 

 

 

 

 

 

 

 

 

(65,479

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(540,995

)

 

 

(540,995

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,872,096

)

 

 

(97,770

)

 

 

 

 

 

(14,969,866

)

Balance, March 31, 2020

 

 

 

 

$

 

 

 

33,423,019

 

 

$

33,423

 

 

 

(25,000

)

 

$

(134,196

)

 

$

137,480,467

 

 

$

(45,338,714

)

 

$

(145,455

)

 

$

(6,679,462

)

 

$

85,216,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2020

 

 

 

 

$

 

 

 

33,457,861

 

 

$

33,458

 

 

 

(25,000

)

 

$

(134,196

)

 

$

137,809,540

 

 

$

(50,140,942

)

 

$

(120,459

)

 

$

(6,111,424

)

 

$

81,335,977

 

Stock-based compensation -

   options, restricted stock, and RSUs

 

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

1,303,439

 

 

 

 

 

 

 

 

 

 

 

$

1,303,439

 

Net issuance to settle RSUs

 

 

 

 

 

 

 

 

253,199

 

 

$

253

 

 

$

 

 

$

 

 

$

(76,645

)

 

 

 

 

 

 

 

 

 

 

$

(76,392

)

Proceeds from sale of common stock, net of fees and expenses

 

 

 

 

 

 

 

 

1,580,220

 

 

$

1,580

 

 

 

 

 

 

 

 

 

5,126,337

 

 

 

 

 

 

 

 

 

 

 

$

5,127,917

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

570,841

 

 

$

570,841

 

Net income (loss)