Attached files

file filename
8-K - 8-K - HCI Group, Inc.hci-8k_20210506.htm

Exhibit 99.1

 

 

HCI Group Reports First Quarter 2021 Results

 

Tampa, Fla. – May 6, 2021 –  HCI Group, Inc. (NYSE:HCI), an InsurTech company with operations in insurance, software development and real estate, reported results for the quarter ended March 31, 2021.

 

First Quarter 2021 - Financial Results

Net income for the first quarter of 2021 totaled $6.1 million or $0.75 diluted earnings per share compared with $0.5 million or $0.07 diluted earnings per share in the first quarter of 2020. Adjusted net income (a non-GAAP measure which excludes net unrealized gains or losses on equity securities) for the quarter was $6.4 million or $0.77 diluted earnings per share compared with $4.2 million or $0.54 diluted earnings per share in the first quarter of 2020. This press release includes an explanation of adjusted net income as well as a reconciliation to net income and earnings per share calculated in accordance with generally accepted accounting principles (known as “GAAP”).

 

Consolidated gross written premiums of $125.8 million for the first quarter of 2021 were up 64.4% from $76.5 million in the first quarter of 2020. This increase was due to the growth of Homeowners Choice gross written premiums from $58.1 million to $81.0 million and the growth of TypTap Insurance Company gross written premiums from $18.4 million to $44.9 million.

 

Consolidated gross premiums earned of $130.9 million for the first quarter of 2021 were up 41.8% from $92.4 million in the first quarter of 2020. The increase was driven by the growth in Homeowners Choice gross premiums earned from $75.8 million to $102.1 million and the growth of TypTap gross premiums earned from $16.6 million to $28.8 million.

 

Premiums ceded for reinsurance for the first quarter of 2021 increased to $43.1 million from $30.7 million in the first quarter of 2020 and represented 32.9% and 33.3%, respectively, of gross premiums earned.

 

Net investment income was $4.6 million, compared with a net investment loss of $0.2 million in the first quarter of 2020. This increase was due to an increase in limited partnership income as well as a lawsuit settlement in the real estate division.

 

Net realized investment gains were $1.1 million compared with a net realized investment losses of $2.2 million in the first quarter of 2020.

 

Net unrealized investment losses were $0.3 million in the first quarter of 2021 compared with net unrealized losses of $4.8 million in 2020.

 

Losses and loss adjustment expenses were $45.8 million compared with $28.1 million in the same period in 2020. The increase was driven primarily by the growth in gross premiums earned.

 

Policy acquisition and other underwriting expenses were $23.1 million compared with $11.8 million in the same quarter of 2020. The increase relates to the growth in gross premiums earned.

 

Interest expense decreased to $2.1 million in the first quarter of 2021 compared with $3.0 in the first quarter of 2020 due to the early adoption of a new accounting standard requiring the reversal of discounts previously recorded to account for the cash conversion feature of the Company’s convertible debt instrument. As a result, interest expense no longer includes amounts representing the amortization of the discount.

 

The effective tax rate for the first quarter was 32.2% versus a rate of 16.7% for the first quarter of 2020. The increase in the effective tax rate was primarily due to the derecognition of deferred tax assets attributable to unvested restricted stock that was cancelled in the quarter offset by a decrease in the non-deductibility of certain executive compensation.

 

First Quarter 2021 – Other Events

During the first quarter of 2021, the Company repaid the $23.75 million outstanding balance of its revolving credit facility, leaving the full $65 million line of credit available to the Company as of March 31, 2021.

 


 

Long-term debt increased to $160.5 million in the first quarter of 2021 compared with $156.5 million at December 31, 2020. The $4 million increase did not result from new indebtedness but was caused by the early adoption of a new accounting standard that allows the reversal of the discount previously recorded to account for the cash conversion feature of the Company’s 4.25% convertible senior notes.

 

During the first quarter of 2021, the Company’s subsidiary, TypTap Insurance Group, Inc., completed a capital investment transaction with a fund associated with Centerbridge Partners L.P. As a result of this transaction, the Company recorded $85.9 million of redeemable noncontrolling interest on the balance sheet reflecting the cash increase of $100 million from the initial proceeds received from Centerbridge less $6.3 million of issuance costs and $8.6 million of fair value assigned to the warrants to purchase HCI stock that were granted as part of the transaction.

 

During the quarter, the number of common shares outstanding increased from 7,785,617 to 8,289,682. The increase is attributable to 100,000 shares issued to United Property & Casualty Insurance Company in connection with a renewal rights agreement as well as a net increase in the number of restricted common shares of 404,065.

 

Total equity increased to $217.6 million in the first quarter of 2021 compared with $201.1 million at December 31, 2020. The $16.5 million increase was primarily due to the $8.6 million of fair value assigned to the issued warrants and $5.4 million for HCI common stock issued to United Property & Casualty Insurance Company. Book value per common share (including noncontrolling interest) increased to $26.25 at March 31, 2021 compared with $25.83 at December 31, 2020.

 

Management Commentary

“We are reaping the benefits of decisions we made in previous periods,” said HCI Group Chairman and Chief Executive Officer Paresh Patel. “We expect to report more benefits as 2021 progresses.”

 

Conference Call

HCI Group will hold a conference call later today, May 6, 2021, to discuss these financial results. Chairman and Chief Executive Officer Paresh Patel, Chief Operating Officer Karin Coleman and Chief Financial Officer Mark Harmsworth will host the call starting at 4:45 p.m. Eastern time. A question-and-answer session will follow management's presentation.

 

Interested parties can listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company's website at www.hcigroup.com.

 

Listen-only toll-free number: (877) 545-0320

Listen-only international number: (973) 528-0016

Entry Code: 606423

 

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through June 6, 2021.

Toll-free replay number: (877) 481-4010

International replay number: (919) 882-2331

Replay ID: 40734

 

About HCI Group, Inc.

HCI Group, Inc. is an InsurTech company with operations in insurance, software development and real estate. HCI’s leading insurance operation, TypTap Insurance Company, is a rapidly growing, technology-driven insurance company that is expanding nationwide to provide homeowners and flood insurance. TypTap’s operations are powered in large part by insurance-related information technology developed by HCI’s software subsidiary, Exzeo USA, Inc.  HCI’s largest subsidiary, Homeowners Choice Property & Casualty Insurance Company, Inc., provides homeowners’ insurance primarily in Florida. HCI’s real estate subsidiary, Greenleaf Capital, LLC, owns and operates multiple properties in Florida, including office buildings, retail centers and marinas.

The company's common shares trade on the New York Stock Exchange under the ticker symbol "HCI" and are included in the Russell 2000 and S&P SmallCap 600 Index. HCI Group, Inc. regularly publishes financial and other information in the Investor Information section of the company’s website. For more information about HCI Group and its subsidiaries, visit www.hcigroup.com.

2


Forward-Looking Statements

This news release may contain forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "estimate," "expect," "intend," "plan," "confident," "prospects" and "project" and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions, but rather are subject to various risks and uncertainties. For example, the estimation of reserves for losses and loss adjustment expenses is an inherently imprecise process involving many assumptions and considerable management judgment. Some of these risks and uncertainties are identified in the company's filings with the Securities and Exchange Commission. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on the company's business, financial condition and results of operations. HCI Group, Inc. disclaims all obligations to update any forward-looking statements.

Company Contact:

Rachel Swansiger, Esq.

Investor Relations

HCI Group, Inc.

Tel (813) 405-3206

rswansiger@hcigroup.com

Investor Relations Contact:

Matt Glover

Gateway Investor Relations

Tel (949) 574-3860

HCI@gatewayir.com

Media Contact:

Jordan Schmidt

Gateway Investor Relations

Tel (949) 386-6332

jordan@gatewayir.com

 

-    Tables to follow    -

 

3


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollar amounts in thousands)

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Fixed-maturity securities, available for sale, at fair value (amortized cost: $58,921 and $70,265, respectively) (allowance for credit losses: $579 and $588, respectively)

 

$

60,202

 

 

$

71,722

 

Equity securities, at fair value (cost: $45,968 and $47,029, respectively)

 

 

49,800

 

 

 

51,130

 

Limited partnership investments

 

 

26,726

 

 

 

27,691

 

Investment in unconsolidated joint venture, at equity

 

 

680

 

 

 

705

 

Real estate investments

 

 

74,015

 

 

 

74,472

 

Total investments

 

 

211,423

 

 

 

225,720

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

553,397

 

 

 

431,341

 

Restricted cash

 

 

2,400

 

 

 

2,400

 

Accrued interest and dividends receivable

 

 

595

 

 

 

588

 

Income taxes receivable

 

 

481

 

 

 

4,554

 

Premiums receivable, net

 

 

29,459

 

 

 

68,382

 

Prepaid reinsurance premiums

 

 

14,974

 

 

 

36,376

 

Reinsurance recoverable, net of allowance for credit losses:

 

 

 

 

 

 

 

 

Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively)

 

 

10,652

 

 

 

14,127

 

Unpaid losses and loss adjustment expenses (allowance: $73 and $85, respectively)

 

 

61,070

 

 

 

71,019

 

Deferred policy acquisition costs

 

 

40,466

 

 

 

43,858

 

Property and equipment, net

 

 

13,026

 

 

 

12,767

 

Right-of-use-assets - operating leases

 

 

3,571

 

 

 

4,002

 

Intangible assets, net

 

 

11,255

 

 

 

3,568

 

Other assets

 

 

63,784

 

 

 

22,611

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,016,553

 

 

$

941,313

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

$

205,773

 

 

$

212,169

 

Unearned premiums

 

 

264,305

 

 

 

269,399

 

Advance premiums

 

 

24,291

 

 

 

11,370

 

Assumed reinsurance balances payable

 

 

88

 

 

 

87

 

Reinsurance payable on paid losses and loss adjustment expenses

 

 

2,317

 

 

 

 

Accrued expenses

 

 

14,404

 

 

 

10,181

 

Deferred income taxes, net

 

 

10,052

 

 

 

11,925

 

Revolving credit facility

 

 

 

 

 

23,750

 

Long-term debt

 

 

160,539

 

 

 

156,511

 

Lease liabilities - operating leases

 

 

3,579

 

 

 

4,014

 

Other liabilities

 

 

27,705

 

 

 

40,771

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

713,053

 

 

 

740,177

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

85,892

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common stock, (no par value, 40,000,000 shares authorized, 8,289,682 and 7,785,617

shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively)

 

 

 

 

 

 

Additional paid-in capital

 

 

 

 

 

 

Retained income

 

 

216,086

 

 

 

199,592

 

Accumulated other comprehensive income, net of taxes

 

 

1,405

 

 

 

1,544

 

Total stockholders’ equity

 

 

217,491

 

 

 

201,136

 

Noncontrolling interests

 

 

117

 

 

 

 

Total equity

 

 

217,608

 

 

 

201,136

 

 

 

 

 

 

 

 

 

 

Total liabilities, redeemable noncontrolling interest, and equity

 

$

1,016,553

 

 

$

941,313

 

 

4


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

(Dollar amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

130,942

 

 

$

92,365

 

Premiums ceded

 

 

(43,099

)

 

 

(30,719

)

 

 

 

 

 

 

 

 

 

Net premiums earned

 

 

87,843

 

 

 

61,646

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

 

4,594

 

 

 

(192

)

Net realized investment gains (losses)

 

 

1,113

 

 

 

(2,244

)

Net unrealized investment losses

 

 

(269

)

 

 

(4,805

)

Credit losses on investments

 

 

 

 

 

(439

)

Policy fee income

 

 

970

 

 

 

829

 

Other

 

 

623

 

 

 

585

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

94,874

 

 

 

55,380

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

45,751

 

 

 

28,078

 

Policy acquisition and other underwriting expenses

 

 

23,065

 

 

 

11,826

 

General and administrative personnel expenses

 

 

9,650

 

 

 

8,367

 

Interest expense

 

 

2,079

 

 

 

2,970

 

Other operating expenses

 

 

4,227

 

 

 

3,482

 

 

 

 

 

 

 

 

 

 

Total expenses

 

 

84,772

 

 

 

54,723

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

10,102

 

 

 

657

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

3,257

 

 

 

110

 

 

 

 

 

 

 

 

 

 

Net income

 

 

6,845

 

 

 

547

 

Net income attributable to redeemable noncontrolling interest

 

 

(794

)

 

 

 

Net loss attributable to noncontrolling interests

 

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to HCI

 

$

6,148

 

 

$

547

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.82

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.75

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.40

 

 

$

0.40

 

 

5


 

HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of basic and diluted income per common share calculated in accordance with GAAP is presented below.

 

 

 

Three Months Ended

 

 

Three Months Ended

 

GAAP

 

March 31, 2021

 

 

March 31, 2020

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income attributable to HCI

 

$

6,148

 

 

 

 

 

 

 

 

 

 

$

547

 

 

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

6,130

 

 

 

7,474

 

 

$

0.82

 

 

 

534

 

 

 

7,369

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

96

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

Convertible senior notes (b)

 

 

1,312

 

 

 

2,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and

   assumed conversions

 

$

7,442

 

 

 

9,930

 

 

$

0.75

 

 

$

534

 

 

 

7,378

 

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Shares in thousands.

 

(b) For the three months ended March 31, 2020, convertible senior notes were excluded due to their anti-dilutive effect.

 

 

Non-GAAP Financial Measures

Adjusted net income is a Non-GAAP financial measure that removes from net income the effect of unrealized gains or losses on equity securities required to be included in results of operations in accordance with Accounting Standards Codification 321. HCI Group believes net income without the effect of volatility in equity prices more accurately depicts operating results. This financial measurement is not recognized in accordance with accounting principles generally accepted in the United States of America ("GAAP") and should not be viewed as an alternative to GAAP measures of performance. A reconciliation of GAAP net income to Non-GAAP Adjusted net income and GAAP diluted earnings per share to Non-GAAP Adjusted diluted earnings per share is provided below.

 

Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income

 

 

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2021

 

March 31, 2020

GAAP Net income attributable to HCI

 

 

 

 

 

$

6,148

 

 

 

 

 

 

 

 

$

547

 

 

 

Net unrealized investment losses (gains)

 

$

269

 

 

 

 

 

 

 

 

$

4,805

 

 

 

 

 

 

 

Less: Tax effect at 24.52182%

 

$

(66

)

 

 

 

 

 

 

 

$

(1,178

)

 

 

 

 

 

 

Net adjustment to Net income

 

 

 

 

 

$

203

 

 

 

 

 

 

 

 

$

3,627

 

 

 

Non-GAAP Adjusted Net income

 

 

 

 

 

$

6,351

 

 

 

 

 

 

 

 

$

4,174

 

 

 

 

6


 

HCI GROUP, INC. AND SUBSIDIARIES

(Amounts in thousands, except per share amounts)

 

A summary of the numerator and denominator of the basic and diluted income per common share calculated with the Non-GAAP financial measure Adjusted net income is presented below.

 

 

 

Three Months Ended

 

 

Three Months Ended

 

Non-GAAP

 

March 31, 2021

 

 

March 31, 2020

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Adjusted net income attributable to HCI (non-GAAP)

 

$

6,351

 

 

 

 

 

 

 

 

 

 

$

4,174

 

 

 

 

 

 

 

 

 

Less: Income attributable to participating securities

 

 

(31

)

 

 

 

 

 

 

 

 

 

 

(200

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share before unrealized

   gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

6,320

 

 

 

7,474

 

 

$

0.85

 

 

 

3,974

 

 

 

7,369

 

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

96

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

Convertible senior notes (b)

 

 

1,312

 

 

 

2,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share before unrealized

   gains/losses on equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders and

   assumed conversions

 

$

7,632

 

 

 

9,930

 

 

$

0.77

 

 

$

3,974

 

 

 

7,378

 

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Shares in thousands.

 

(b) For the three months ended March 31, 2020, convertible senior notes were excluded due to their anti-dilutive effect.

 

 

Reconciliation of GAAP Diluted EPS to Non-GAAP Adjusted Diluted EPS

 

 

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2021

 

March 31, 2020

GAAP diluted Earnings Per Share

 

 

 

 

 

$

0.75

 

 

 

 

 

 

 

 

$

0.07

 

 

 

Net unrealized investment losses (gains)

 

$

0.03

 

 

 

 

 

 

 

 

$

0.65

 

 

 

 

 

 

 

Less: Tax effect at 24.52182%

 

$

(0.01

)

 

 

 

 

 

 

 

$

(0.18

)

 

 

 

 

 

 

Net adjustment to GAAP diluted EPS

 

 

 

 

 

$

0.02

 

 

 

 

 

 

 

 

$

0.47

 

 

 

Non-GAAP Adjusted diluted EPS

 

 

 

 

 

$

0.77

 

 

 

 

 

 

 

 

$

0.54

 

 

 

 

7