Attached files

file filename
EX-99.1 - EX-99.1 - MARATHON OIL CORPmro-20201231x10kxex991.htm
EX-32.2 - EX-32.2 - MARATHON OIL CORPmro-20201231x10kxex322.htm
EX-32.1 - EX-32.1 - MARATHON OIL CORPmro-20201231x10kxex321.htm
EX-31.2 - EX-31.2 - MARATHON OIL CORPmro-20201231x10kxex312.htm
EX-31.1 - EX-31.1 - MARATHON OIL CORPmro-20201231x10kxex311.htm
EX-23.4 - EX-23.4 - MARATHON OIL CORPmro-20201231x10kxex234.htm
EX-23.3 - EX-23.3 - MARATHON OIL CORPmro-20201231x10kxex233.htm
EX-23.2 - EX-23.2 - MARATHON OIL CORPmro-20201231x10kxex232.htm
EX-23.1 - EX-23.1 - MARATHON OIL CORPmro-20201231x10kxex231.htm
EX-21.1 - EX-21.1 - MARATHON OIL CORPmro-20201231x10kxex211.htm
EX-10.40 - EX-10.40 - MARATHON OIL CORPmro-20201231x10kxex1040.htm
EX-10.21 - EX-10.21 - MARATHON OIL CORPmro-20201231x10kxex1021.htm
EX-10.9 - EX-10.9 - MARATHON OIL CORPmro-20201231x10kxex109.htm
EX-4.2 - EX-4.2 - MARATHON OIL CORPmro-20201231x10kxex42.htm
10-K - 10-K - MARATHON OIL CORPmro-20201231.htm
Exhibit 99.9
Alba Plant LLC
Financial Statements
December 31, 2020, 2019 and 2018




Alba Plant LLC
Index
December 31, 2020, 2019 and 2018
Page(s)
Report of Independent Auditors
1-2
Financial Statements
   Balance Sheets3
   Statements of Income4
   Statements of Stockholders’ Equity5
   Statements of Cash Flows6
Notes to Financial Statements
7-13




Report of Independent Auditors

To the Management of Alba Plant LLC
We have audited the accompanying financial statements of Alba Plant LLC ("the Company"), which comprise the balance sheet as of December 31, 2019, and the related statements of income, stockholders’ equity, and cash flows for the year ended December 31, 2019.

Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility
Our responsibility is to express an opinion on the financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Alba Plant LLC as of December 31, 2019, and the results of its operations and its cash flows for the year ended December 31, 2019 in accordance with accounting principles generally accepted in the United States of America.

Emphasis of matter
As discussed in Note 7 to the financial statements, the Company has significant transactions with related parties. Our opinion is not modified with respect to this matter.





Exhibit 99.9

Other Matter
The accompanying balance sheet of Alba Plant LLC as of December 31, 2020, and the related statements of income, stockholders' equity and cash flows for the year then ended and for the year ended 2018 are presented for purposes of complying with Rule 3-09 of SEC Regulation S-X; however, Rule 3-09 does not require the 2020 or 2018 financial statements to be audited and they are therefore not covered by this report.

/s/ PricewaterhouseCoopers LLP
Houston, Texas
February 20, 2020


Alba Plant LLC
Balance Sheets
December 31, 2020* and 2019

(in thousands of dollars, except share and per share amounts)
2020*2019
Assets
Cash and cash equivalents
$29,857
$
52,510
Accounts receivable
13,36613,050
Accounts receivable–related parties
8,1019,405
Inventory
37,45637,068
Total current assets
88,780112,033
Facility cost
602,188582,226
Less: Accumulated depreciation
377,088362,391
Net facility cost
225,100219,835
Total assets
$
313,880
$
331,868
Liabilities and Stockholders' Equity
Accounts payable and accrued liabilities–related parties
8,95112,318
Accrued government royalty–net profit interest
11,18517,419
Foreign income taxes payable
31,74049,340
Total current liabilities
51,87679,077
Net deferred tax liability
43,70445,188
Stockholders' equity
Common stock - 1,000 shares issued and outstanding
11
(par value $1.00 per share, 50,000 shares authorized)
Retained earnings
218,299207,602
Total stockholders' equity
218,300207,603
Total liabilities and stockholders' equity
$
313,880
$
331,868







The accompanying notes are an integral part of these financial statements.
*Years ended December 31, 2020 and 2018 are not covered by the auditor's report.
3

Alba Plant LLC
Statements of Income
Years Ended December 31, 2020*, 2019 and 2018*


(in thousands of dollars)
2020*20192018*
Revenues from contracts with customers
Plant products
$
151,702
$
185,801$295,357 
Plant products–related parties
949982933
Condensate
57,113114,050 — 
Condensate–related parties
— — 140,707
Other sales
1,818923837
Other sales–related parties
— — 248
Total revenues from contracts with customers
211,582301,756438,082
Expenses
Direct operating–related parties
34,12441,20335,541
Depreciation and amortization
14,69714,73212,564
General and administrative–related parties
25,92227,77730,059
Government royalty–net profit interest
11,17717,41628,117
Shipping and handling–related parties
4,9093,9604,898
Total expenses
90,829105,088111,179
Income from operations
120,753196,668326,903
Interest income
176 1011996
Income before income taxes
120,929197,679327,899
Income tax expense
30,23249,42082,009
Net income
$
90,697
$
148,259$245,890 







The accompanying notes are an integral part of these financial statements.
*Years ended December 31, 2020 and 2018 is not covered by the auditor's report.
4


Alba Plant LLC
Statements of Stockholders' Equity
Years Ended December 31, 2020*, 2019, and 2018*

Total
Common Stock
Retained
Stockholders'
(in thousands of dollars)
Shares
Amount

Earnings
Equity
Balances at December 31, 2017
1$$300,453 $300,454 
Net income*
245,890245,890
Dividends*
(335,000)(335,000)
Balances at December 31, 2018*
1$$211,343 $211,344 
Net income
148,259148,259
Dividends
(152,000)(152,000)
Balances at December 31, 2019
1$$207,602 $207,603 
Net income*
90,69790,697
Dividends*
(80,000)(80,000)
Balances at December 31, 2020*
$$218,299 $218,300 





The accompanying notes are an integral part of these financial statements.
*Years ended December 31, 2020 and 2018 is not covered by the auditor's report.
5


Alba Plant LLC
Statements of Cash Flows
Years Ended December 31, 2020*, 2019, and 2018*



(in thousands of dollars)
2020*20192018*
Operating activities
Net income
$90,697 $148,259 $245,890 
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
14,697 14,732 12,564
Deferred income tax
(1,483)82 -1,739
Changes in:
Accounts receivable
(316)8,619 7,938 
Accounts receivable-related parties
1,304 1,160 4,166 
Inventory
(389)(1,394)2,019 
Accounts payable and accrued liabilities-related parties
(1,582)(2,760)221
Accrued government royalty–net profit interest
(6,234)(10,699)(260)
Foreign income taxes payable
(17,600)(34,583)9,601
Net cash provided by operating activities
79,094123,416280,400
Investing activities
Capital expenditures
(21,747)(5,986)(769)
Net cash used in investing activities
(21,747)(5,986)(769)
Financing activities
Dividends
(80,000)(152,000)(335,000)
Net cash used in financing activities
(80,000)(152,000)(335,000)
Net increase (decrease) in cash and cash equivalents
(22,653)(34,570)(55,369)
Cash and cash equivalents at beginning of period
$52,510 $87,080 $142,449 
Cash and cash equivalents at end of period
$29,857 $52,510 $87,080 
Supplemental disclosure
Income taxes paid
$49,316 $83,920 $74,146 
Change in capital expenditure accrual
$(1,784)$7,606 $198 





The accompanying notes are an integral part of these financial statements.
*Years ended December 31, 2020 and 2018 is not covered by the auditor's report.
6


Alba Plant LLC
Notes to Financial Statements
December 31, 2020*, 2019 and 2018*

1.Organization and Nature of Business
Alba Plant LLC (the “Company”) is an exempted limited liability company organized under the laws of the Cayman Islands. The purposes of the Company are (i) to construct, own, operate and maintain the Alba Liquefied Petroleum Gas Plant (“the plant”); (ii) to further process the natural gas produced under the Alba Production Sharing Contract (“Alba PSC”); (iii) to recover additional condensate; (iv) to separate butane and propane from the natural gas and process them into gas liquids; (v) to store the liquid hydrocarbons processed; (vi) to sell all liquid hydrocarbons produced by the plant; and (vii) to finance such activities on terms the Company determines to be appropriate. The Company commenced commercial operations in January 1997. Sociedad Nacional de Gas de Guinea Ecuatorial (“Sonagas”) has a 20% ownership in the Company with the remaining 80% owned by Alba Associates LLC. The ownership interest in Alba Associates LLC is as follows as of December 31, 2020, 2019 and 2018:
Samedan of North Africa, Inc. ("Samedan")34.79166%
Marathon E.G. LPG Limited ("EG LPG")23.45834
Marathon E.G. Alba Limited ("EG Alba")19.08334
Marathon E.G. Production Limited ("MEGPL")11.45833
Marathon E.G. Offshore Limited ("EG Offshore")11.20833
100.00000%
The Equatorial Guinea Government is entitled to a 10% interest in the Company’s annual net profit, as defined in the Processing and Marketing Agreement (“PMA”) between The Republic of Equatorial Guinea and the Company dated January 22, 1996.
The Company has no employees, and as such has entered into an agreement with MEGPL to provide certain operating, general and administrative services on behalf of the Company (Note 6).
2.    Summary of Significant Accounting Policies
Basis of Presentation
These financial statements, including notes, have been prepared in accordance with accounting principles generally accepted in the United States of America. The December 31, 2020 and 2018 financial statements, including notes, are not covered by the auditor's report.

Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the respective reporting periods. Actual results could differ from those estimates.
Foreign Currency Transactions
The functional currency applicable to the Company is the U.S. dollar. Current assets and current liabilities denominated in other currencies are converted into U.S. dollars at the applicable rate on
*Years ended December 31, 2020 and 2018 is not covered by auditor's report.

7


Alba Plant LLC
Notes to Financial Statements
December 31, 2020*, 2019 and 2018*

the balance sheet date, and the resulting unrealized foreign exchange gains and losses are recorded in the statement of income.
Cash and Cash Equivalents
Includes cash on hand and highly liquid investments with original maturities of three months or less.
Receivables less Allowance for Doubtful Accounts
Receivables recorded in the financial statements represent bona fide claims against debtors, or other charges arising on or before the balance sheet date. All receivables have been appropriately reduced to their estimated net realizable value. All receivables are recorded at the invoiced amounts and do not bear interest. An allowance for receivables is created with a charge directly to bad debt expense when it becomes probable the receivables will not be collected. No allowance has been recorded as of December 31, 2020 and December 31, 2019.
Inventory
Materials and supplies inventory is valued at weighted average cost and reviewed periodically for obsolescence or impairment when market conditions indicate. Condensate, propane, and butane inventories are recorded at weighted average cost and carried at the lower of cost or net realizable value.
Facility Cost
Facility cost represents the cost of the plant including related extraction components, piping and other equipment, and includes the cost of related engineering and design services and installation materials and labor. Facility costs are primarily depreciated on a straight-line basis over the estimated remaining life of the plant, which is 2034.
Maintenance and repairs are charged to expense as incurred. Renewals, betterments and major repairs that materially extend the life of the plant are capitalized.
The Company evaluates the plant including related extraction components, piping and other equipment, for impairment of value whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. If the value from the use of the asset and its eventual disposition is anticipated to be less than the carrying amount of the asset, an impairment loss is recognized based on the fair value of the asset. Assets deemed to be impaired are written down to their fair value, as determined by discounted future net cash flows or, if available, comparable market value.
Under the provisions of the PMA, the Company is not legally obligated to dismantle the plant and restore the Alba site, and as such, no asset retirement obligation has been recorded for these facilities.
Taxes
Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. The realization of deferred tax assets is assessed periodically based on several interrelated factors. These factors include the Company’s expectation
*Years ended December 31, 2020 and 2018 is not covered by auditor's report.

8


Alba Plant LLC
Notes to Financial Statements
December 31, 2020*, 2019 and 2018*

to generate sufficient future taxable income including tax credits, and operating loss carryforwards. Valuation allowances are recorded against a deferred tax asset when it is more likely than not that the deferred tax asset will not be realized. The Company uses the liability method in determining our provision and liabilities for our income taxes, under which current and deferred tax liabilities and assets are recorded in accordance with enacted tax laws and rates.
Revenue Recognition
Revenues associated with the sales of plant products and condensate are recognized when the Company’s performance obligation is satisfied, which typically occurs at the point where control transfers to the customer based on contract terms. Revenue is measured as the amount the Company expects to receive in exchange for transferring commodities to the customer. Hydrocarbon sales are typically based on prevailing market-based prices and may include quality or location differential adjustments. Payment is generally due within 30 days of delivery.
We typically incur shipping and handling costs prior to control transferring to the customer and account for these activities as fulfillment costs. These costs are reflected in shipping and handling-related parties line in our statement of income.

Our plant products and condensate may be stored as inventory and sold at a later time. See Note 4 for further discussion of the revenue recognition accounting policies.

3.     Accounting Standards
Not Yet Adopted
Financial instruments - credit losses
In June 2016, the FASB issued a new accounting standards update that changes the impairment model for trade receivables, net investments in leases, debt securities, loans and certain other instruments. The standard requires the use of a forward-looking “expected loss” model as opposed to the current “incurred loss” model. This standard is effective for us in 2023 and will be adopted on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the adoption period. Early adoption is permitted. The Company is evaluating the provisions of this accounting standards update and assessing the impact, if any, it may have on its results of operations, financial position or cash flows.
4.    Revenues
The majority of the Company's revenues are derived from the sale of plant products (butane and propane) and condensate, generally under spot and term agreements with customers in the various international locations, unless market conditions deem otherwise.
In 2020, sales to Geogas Trading S.A. accounted for approximately 72% of total revenues. In 2019, sales to Geogas Trading S.A. and Mitsui & Co. Energy Trading Singapore Pte Ltd., accounted for approximately 62% and 12%, respectively, of total revenues. In 2018, sales to Vitol SA and Philia Trading PTE Ltd, accounted for approximately 55% and 13%, respectively, of total revenues.
*Years ended December 31, 2020 and 2018 is not covered by auditor's report.

9


Alba Plant LLC
Notes to Financial Statements
December 31, 2020*, 2019 and 2018*

The pricing in the hydrocarbon sales agreements are variable, determined using various published benchmarks which are adjusted for negotiated quality and location differentials. As a result, revenue collected under these agreements with customers is highly dependent on the market conditions and may fluctuate considerably as the hydrocarbon market prices rise or fall. Typically, customers pay the Company monthly, within a short period of time after delivery of the hydrocarbon products. As such, the Company does not have any financing element associated with contracts.
The entire consideration amount is variable due to pricing and/or volumes. The Company recognizes revenue in the amount of variable consideration allocated to distinct units of hydrocarbons transferred to a customer. Such allocation reflects the amount of total consideration the Company expects to collect for completed deliveries of hydrocarbons and the terms of variable payment relate specifically to efforts to satisfy the performance obligations under these contracts. The Company's performance obligations under the hydrocarbon sales agreements are to deliver specified contractual volumes of hydrocarbons.
Condensate
All of the condensate is sold in cargo deals through MOM. Under the provisions of the new revenue standard, the Company determined that MOM acts as a marketing agent, and for that reason, the Company no longer recognizes related party revenues starting in 2019. The condensate revenue is now recognized as third-party sales once product title is conveyed by MOM to the final buyer at the permanent flange of the buyer’s vessel where the Company satisfies all of the performance obligations and customers take control of the condensate.
Plant Products
Substantially all of the plant products are sold directly to third parties under one- to two-year term contracts. The plant product revenue is recognized once product title is conveyed to the buyer at the flange connection of the buyer’s vessel where the Company satisfies all of the performance obligations and the customer takes control of the plant products.

5.    Inventory
Inventory as of December 31, 2020 and 2019 is summarized as follows:
(in thousands of dollars)
2020*2019
Materials and supplies
$35,435 $35,158 
Liquid hydrocarbon products
2,021 1910
$37,456 $37,068 
*Years ended December 31, 2020 and 2018 is not covered by auditor's report.

10


Alba Plant LLC
Notes to Financial Statements
December 31, 2020*, 2019 and 2018*

6.    Income Taxes
    For income tax purposes, Alba Plant LLC is treated as a local corporation and is only subject to local income taxes in accordance with the PMA between The Republic of Equatorial Guinea and Alba Plant LLC dated January 22, 1996. The Company’s effective tax rate for 2020, 2019 and 2018 was 25%. Income before income taxes for Alba Plant LLC was $120 million, $197 million, and $327 million for 2020, 2019 and 2018 respectively.
The provision for income tax expense comprises:
(in thousands of dollars)
2020*20192018*
Current tax expense
$31,716 $49,338 $83,748 
Deferred tax expense (benefit)
(1,484)82 (1,739)
$30,232 $49,420 $82,009 
The deferred tax assets and deferred tax liability resulted from the following:
(in thousands of dollars)
2020*2019
Deferred tax assets
Government royalty - net profit interest
$2,796 $4,355 
$2,796 $4,355 
Deferred tax liability
Facility cost
$46,501 $49,543 
$46,501 $49,543 
Net deferred tax liabilities
$43,705 $45,188 
As of December 31, 2020 the Company's income tax returns for Equatorial Guinea remain subject to examination for the tax years 2007-2019. As of December 31, 2020 and 2019 there are no uncertain tax positions.
*Years ended December 31, 2020 and 2018 is not covered by auditor's report.

11


Alba Plant LLC
Notes to Financial Statements
December 31, 2020*, 2019 and 2018*

7. Related Party Transactions
Related parties include:
Alba Associates LLC and Sonagas, the Company’s owners;

Samedan, EG LPG, EG Alba, MEGPL, and EG Offshore, the owners in Alba Associates LLC; and

MOM, Equatorial Guinea LNG Train1, S.A. (“EG LNG”) and other affiliates of Marathon Oil Corporation (“Marathon”), which is the ultimate owner of several of the owners of Alba Associates LLC.

The Company enters into certain sales and purchases and has certain accounts receivable and accounts payable with related parties arising in the normal course of business. Accounts receivable, less allowance for doubtful accounts and accounts payable associated with related parties at December 31, 2020 and 2019, consist of the following:
2020*2019
(in thousands of dollars)
Receivable from
Payable to
Receivable from
Payable to
Sonagas
$821 $— $285 $— 
MOM
7,262— 8,607— 
EG LNG
— — 30 36 
MEGPL
158,94345812,275
Marathon
38257
$8,101 $8,951 $9,405 $12,318 
Plant products-related parties revenue for the years ended December 31, 2020, 2019 and 2018, relate to LPG sold to Sonagas, and propane sold to EG LNG.
Condensate-related parties revenue for the years ended December 31, 2020 and 2019, relates to sales of condensate to MOM.
Other sales-related parties for the years ended December 31, 2020 and 2019, relates to terminal fees on condensate sold to MOM.
The Company purchases its feed gas from gas produced under the Alba PSC at a rate of $0.25/mmbtu as specified in the PMA. MEGPL, the operator of Alba PSC, collects the funds related to the feed gas sales.
Direct operating expenses-related parties for the years ended December 31, 2020, 2019 and 2018, were costs incurred by MEGPL for the operation of the plant and billed to the Company in accordance with the Technical and Administrative Services Agreement. This agreement is effective
*Years ended December 31, 2020 and 2018 is not covered by auditor's report.

12


Alba Plant LLC
Notes to Financial Statements
December 31, 2020*, 2019 and 2018*

through 120 days after processing activities have terminated, as defined by the agreement. Additionally, the Company has agreed to pay an overhead fee to MEGPL equal to 1% of all cost incurred in support of plant operations.
Shipping and handling services, and general and administrative services are provided primarily by MEGPL. These services are charged to the Company at cost.
8.    Fair Value of Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, receivables and short-term payables. The carrying amounts approximate fair market value due to the highly liquid nature of the short-term instruments.
9.    Dividends
In accordance with the Alba Plant Members’ Agreement, all available funds, as defined in the agreement, are distributed to the Company’s owners on the basis of their respective ownership. Dividends distributed in 2020, 2019 and 2018 were $80 million, $152 million, and $335 million, respectively. Dividends per share in 2020, 2019 and 2018 were $80 thousand, $152 thousand, and $335 thousand, respectively.
10.    Contingencies
Various local laws and regulations affect the Company’s operations and costs. Management believes that the Company is in substantial compliance with all applicable local laws and regulations and that the ultimate resolution of any claims or legal proceedings, if any, instituted against the Company will not have a material effect on its financial position, results of operations, or cash flows.
11.    Subsequent Events
Events and transactions subsequent to the balance sheet date have been evaluated through February 18, 2021, the date these financial statements were issued, for potential recognition or disclosure in the financial statements.


*Years ended December 31, 2020 and 2018 is not covered by auditor's report.

13