Attached files

file filename
EX-99.2 - PROVIDENT FINANCIAL HOLDINGS INCprov8k12721exh992.htm
8-K - PROVIDENT FINANCIAL HOLDINGS INCprov8k12721.htm
Exhibit 99.1

 
 
 
3756 Central Avenue
Riverside, CA 92506
(951) 686-6060
NEWS RELEASE


PROVIDENT FINANCIAL HOLDINGS REPORTS
SECOND QUARTER FISCAL 2021 RESULTS


The Company Reports Net Income of $1.18 Million in the December 2020 Quarter

Loans Held for Investment Decrease 5% from June 30, 2020 to $855.1 Million

Total Deposits Increase 2% from June 30, 2020 to $910.0 Million

Non-Interest Expense Declines 8% to $6.92 Million in the December 2020 Quarter in
Comparison to the December 2019 Quarter


Riverside, Calif. – January 27, 2021 – Provident Financial Holdings, Inc. (“Company”), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. (“Bank”), today announced second quarter earnings results for the fiscal year ending June 30, 2021.
            For the quarter ended December 31, 2020, the Company reported net income of $1.18 million, or $0.16 per diluted share (on 7.49 million average diluted shares outstanding), down from net income of $2.40 million, or $0.31 per diluted share (on 7.66 million average diluted shares outstanding), in the comparable period a year ago. Compared to the same quarter last year, the decrease in earnings was primarily attributable to lower net interest income and lower non-interest income, partly offset by lower non-interest expense (mainly, lower salaries and employee benefits expenses related to fewer employees and reduced incentive compensation).

Page 1 of 20

 

“Unfortunately, our current operating results have been negatively impacted by the low interest rate environment stemming from the weak economic conditions.  Nonetheless, we are profitable, well-capitalized and well-positioned for the transition to an improving economic environment just as we were well-positioned for the economic downturn resulting from the COVID-19 pandemic before it occurred,” said Craig G. Blunden, Chairman and Chief Executive Officer of the Company.  “I believe we will see improving general economic conditions as we progress through 2021 and the Company will see improving operating fundamentals as well,” said Mr. Blunden.
Return on average assets for the second quarter of fiscal 2021 was 0.40 percent, down from 0.87 percent for the same period of fiscal 2020; and return on average stockholders’ equity for the second quarter of fiscal 2021 was 3.77 percent, down from 7.81 percent for the comparable period of fiscal 2020.
On a sequential quarter basis, the $1.18 million net income for the second quarter of fiscal 2021 reflects a 21 percent decrease from $1.49 million in the first quarter of fiscal 2021. The decrease in earnings for the second quarter of fiscal 2021 compared to the first quarter of fiscal 2021 was primarily attributable to a decrease of $528,000 in net interest income and a $185,000 decrease in non-interest income, partly offset by a decrease of $181,000 in the provision for loan losses. Diluted earnings per share for the second quarter of fiscal 2021 were $0.16 per share, down 20 percent from the $0.20 per share during the first quarter of fiscal 2021. Return on average assets was 0.40 percent for the second quarter of fiscal 2021, down from 0.50 percent in the first quarter of fiscal 2021; and return on average stockholders’ equity for the second quarter of fiscal 2021 was 3.77 percent, down from 4.78 percent for the first quarter of fiscal 2021.

Page 2 of 20

 

For the six months ended December 31, 2020 net income decreased $2.30 million, or 46 percent, to $2.66 million from $4.96 million in the comparable period ended December 31, 2019; and diluted earnings per share for the six months ended December 31, 2020 decreased 45 percent to $0.36 per share (on 7.47 million average diluted shares outstanding) from $0.65 per share (on 7.65 million average diluted shares outstanding) for the comparable six-month period last year. Compared to the same period last year, the decrease in earnings was primarily attributable to a $3.42 million decrease in net-interest income; partly offset by lower non-interest expense as a result of a $1.24 million decrease in salaries and employee benefits expenses.
Net interest income decreased $2.00 million, or 21 percent, to $7.64 million in the second quarter of fiscal 2021 from $9.64 million for the same quarter of fiscal 2020, attributable to a decrease in the net interest margin, partly offset by a higher average interest-earning assets balance. The net interest margin during the second quarter of fiscal 2021 decreased 93 basis points to 2.66 percent from 3.59 percent in the same quarter last year, primarily due to a decrease in the average yield of interest-earning assets reflecting primarily downward pressure on adjustable rate instruments as a result of decreases in market interest rates over the last year, partly offset by a much smaller decrease in the average cost of interest-bearing liabilities. The average yield on interest-earning assets decreased by 108 basis points to 3.10 percent in the second quarter of fiscal 2021 from 4.18 percent in the same quarter last year while the average cost of interest-bearing liabilities decreased by 16 basis points to 0.49 percent in the second quarter of fiscal 2021 from 0.65 percent in the same quarter last year. The average balance of interest-earning assets increased by $75.0 million, or seven percent, to $1.15 billion in the second quarter of fiscal

Page 3 of 20

 

2021 from $1.07 billion in the same quarter last year due primarily to purchases of investment securities. The average balance of interest-bearing liabilities increased by $72.9 million, or eight percent, to $1.04 billion in the second quarter of fiscal 2021 from $964.6 million in the same quarter last year due primarily to increased deposits.
The average balance of loans receivable decreased by $65.6 million, or seven percent, to $868.5 million in the second quarter of fiscal 2021 from $934.1 million in the same quarter of fiscal 2020. The average yield on loans receivable decreased by 58 basis points to 3.84 percent in the second quarter of fiscal 2021 from an average yield of 4.42 percent in the same quarter of fiscal 2020. Net deferred loan cost amortization in the second quarter of fiscal 2021 increased to $521,000 from $12,000 in the same quarter of fiscal 2020.  Deferred loan fees of $378,000 were recognized in interest income as a result of a loan payoff in the second quarter of fiscal 2020 from a previously classified non-performing loan that had been upgraded to pass, which was not replicated in the second quarter of fiscal 2021. Total loans originated and purchased for investment in the second quarter of fiscal 2021 were $29.6 million, down 64 percent from $81.6 million in the same quarter of fiscal 2020. Loan principal payments received in the second quarter of fiscal 2021 were $59.6 million, down nine percent from $65.2 million in the same quarter of fiscal 2020.
The average balance of investment securities increased by $121.4 million, or 139 percent, to $208.5 million in the second quarter of fiscal 2021 from $87.1 million in the same quarter of fiscal 2020. The average yield on investment securities decreased 174 basis points to 0.86 percent in the second quarter of fiscal 2021 from 2.60 percent for the same quarter of fiscal 2020. The decrease in the average yield was primarily attributable to

Page 4 of 20

 

investment security purchases with a lower average yield than the legacy portfolio of investment securities, reflecting the currently low interest rate environment. During the second quarter of fiscal 2021, the Bank purchased investment securities totaling $21.0 million with an average yield of approximately 0.80%; and for the first six months of fiscal 2021, the Bank purchased investment securities totaling $103.8 million with an average yield of approximately 0.82%.
In the second quarter of fiscal 2021, the Federal Home Loan Bank – San Francisco (“FHLB”) distributed a $100,000 cash dividend to the Bank on its FHLB stock, down 31 percent from $145,000 in the same quarter last year.
The average balance of the Company’s interest-earning deposits, primarily cash with the Federal Reserve Bank of San Francisco, increased $19.4 million, or 43 percent, to $64.9 million in the second quarter of fiscal 2021 from $45.5 million in the same quarter of fiscal 2020 as a result of deposit growth outpacing loan originations. The average yield earned on interest-earning deposits in the second quarter of fiscal 2021 was 0.10 percent, down 152 basis points from 1.62 percent in the same quarter of fiscal 2020 largely as a result of decreases in the targeted Federal Funds Rate since August 2019.
Average deposits increased $69.1 million, or eight percent, to $902.7 million in the second quarter of fiscal 2021 from $833.6 million in the same quarter of fiscal 2020, primarily due to increases in transaction accounts resulting primarily from government assistance programs related to the COVID-19 pandemic, partly offset by a managed run-off of higher cost time deposits. The average cost of deposits improved, decreasing by 16 basis points to 0.21 percent in the second quarter of fiscal 2021 from 0.37 percent in the same quarter last year.

Page 5 of 20

 

Transaction account balances or “core deposits” increased $33.2 million, or five percent, to $756.2 million at December 31, 2020 from $723.0 million at June 30, 2020, while time deposits decreased $16.2 million, or 10 percent, to $153.8 million at December 31, 2020 from $170.0 million at June 30, 2020.
The average balance of borrowings, which consisted of FHLB advances, increased $3.7 million, or three percent, to $134.8 million while the average cost of borrowings decreased seven basis points to 2.36 percent in the second quarter of fiscal 2021, compared to an average balance of $131.1 million with an average cost of 2.43 percent in the same quarter of fiscal 2020. The increase in the average balance of borrowings was primarily due to new borrowings with a lower average cost.
During the second quarter of fiscal 2021, the Company recorded a provision for loan losses of $39,000, in contrast to a $22,000 recovery from the allowance for loan losses recorded during the same period of fiscal 2020 and lower than the provision for loan losses of $220,000 recorded in the first quarter of fiscal 2021 (sequential quarter).  The provision for loan losses in the last four quarters was primarily due to a qualitative component established in our allowance for loan losses methodology in response to the COVID-19 pandemic and its continued and forecasted adverse economic impact. The lower provision for the current quarter primarily reflects the decrease in loan balances partially offset by an increase in non-performing loans as well as an improvement in the forecasted economic metrics utilized during the current quarter while the provision for loan losses recorded in the preceding quarters primarily reflected the deterioration in forecasted economic metrics as a result of the COVID-19 pandemic.

Page 6 of 20

 

Non-performing assets, comprised solely of non-performing loans with underlying collateral located in California, increased $5.4 million, or 109 percent, to $10.3 million, or 0.88 percent of total assets, at December 31, 2020, compared to $4.9 million, or 0.42 percent of total assets, at June 30, 2020. The non-performing loans at December 31, 2020 are comprised of 33 single-family loans. At both December 31, 2020 and June 30, 2020, there was no real estate owned.
Net loan recoveries for the quarter ended December 31, 2020 were $9,000 or 0.00 percent (annualized) of average loans receivable, as compared to net loan recoveries of $14,000 or 0.01 percent (annualized) of average loans receivable for the quarter ended December 31, 2019 and net loan recoveries of $5,000 or 0.00 percent (annualized) of average loans receivable for the quarter ended September 30, 2020 (sequential quarter).
Classified assets, comprised solely of loans, were $14.9 million at December 31, 2020, including $4.6 million of loans in the special mention category and $10.3 million of loans in the substandard category; while classified assets at June 30, 2020 were $14.1 million, including $8.6 million of loans in the special mention category and $5.5 million of loans in the substandard category.
The Bank has received requests from borrowers for some type of payment relief due to the COVID-19 pandemic. Loans that were current on their payments prior to the COVID-19 pandemic and modified by deferred payments, are not considered to be troubled debt restructurings pursuant to applicable accounting guidance through the earlier of January 1, 2022, or 60 days after the national emergency concerning COVID-19 declared by the president terminates. The primary method of relief is to allow the borrower to defer loan payments for up to an initial six-month period, although we have also waived late fees

Page 7 of 20

 

and suspended foreclosure proceedings. Loans in which their payments are deferred beyond the initial six months are no longer in forbearance and are subsequently classified as troubled debt restructuring. As of December 31, 2020, there were six single-family loans in forbearance with outstanding balances of approximately $1.8 million or 0.21 percent of gross loans held for investment and two multi-family loans in forbearance with outstanding balances of approximately $763,000 or 0.09 percent of gross loans held for investment. In addition, as of December 31, 2020, the Bank had two pending requests for payment relief for a single-family loan of $684,000 and a multi-family loan of $1.1 million. Interest income is recognized during the forbearance period unless the loans are classified as non-performing. After the payment deferral period, scheduled loan payments will once again become due and payable.  The forbearance amount will be due and payable in full as a balloon payment at the end of the loan term or sooner if the loan becomes due and payable in full at an earlier date. The Company believes the steps it is taking are necessary to effectively manage the loan portfolio and assist its customers through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic.
For the quarter ended December 31, 2020, 16 loans previously in a COVID-19 related payment forbearance were restructured and classified as restructured loans, while one restructured loan was upgraded to the pass category. For the six months ended December 31, 2020, these 16 loans and one pass loan were restructured and classified as restructured loans, while two restructured loans were upgraded to the pass category. The outstanding balance of restructured loans at December 31, 2020 was $8.2 million (23 loans) up from $2.6 million (eight loans) at June 30, 2020. As of December 31, 2020, all of the

Page 8 of 20

 

restructured loans were classified as substandard non-accrual and all of the restructured loans have a current payment status consistent with their restructuring terms.
The allowance for loan losses was $8.5 million at December 31, 2020, or 0.99 percent of gross loans held for investment, compared to $8.3 million at June 30, 2020, or 0.91 percent of gross loans held for investment. Management believes that, based on currently available information, the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at December 31, 2020 under the incurred loss methodology.
Non-interest income decreased by $370,000, or 28 percent, to $974,000 in the second quarter of fiscal 2021 from $1.34 million in the same period of fiscal 2020, primarily due to a decrease in loan servicing and other fees resulting from lower loan prepayment fees and decreases in deposit account fees reflecting reduced transactions as a result of the COVID-19 pandemic. On a sequential quarter basis, non-interest income decreased $185,000, or 16 percent, primarily as a result of a decrease in loan servicing and other fees resulting from lower loan prepayment fees.
Non-interest expenses decreased $638,000, or eight percent, to $6.92 million in the second quarter of fiscal 2021 from $7.55 million in the same quarter last year due primarily to lower salaries and employee benefits expense resulting from fewer employees and lower incentive compensation. On a sequential quarter basis, non-interest expenses decreased $69,000 or one percent to $6.92 million from $6.99 million, primarily due to lower salaries and employee benefits expense.

Page 9 of 20

 

The Company’s efficiency ratio in the second quarter of fiscal 2021 was 80 percent, up from 69 percent in the same quarter last year and 75 percent in the first quarter of fiscal 2021 (sequential quarter) primarily due to the decrease in net interest income.
The Company’s provision for income tax was $481,000 for the second quarter of fiscal 2021, down 54 percent from $1.05 million in the same quarter last year primarily due to lower pre-tax income. The effective tax rate in the second quarter of fiscal 2021 was 29.0%. The Company believes that the tax provision recorded in the second quarter of fiscal 2021 reflects its current federal and state income tax obligations.
The Company did not repurchase any shares of its common stock during the quarter ended December 31, 2020 pursuant to its stock repurchase plan. As of December 31, 2020, a total of 371,815 shares or 100 percent of the shares authorized for repurchase under the April 2020 stock repurchase plan are available to purchase.
The Bank currently operates 13 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).
The Company will host a conference call for institutional investors and bank analysts on Thursday, January 28, 2021 at 9:00 a.m. (Pacific) to discuss its financial results.  The conference call can be accessed by dialing 1-877-692-8955 and referencing access code number 9568794.  An audio replay of the conference call will be available through Thursday, February 4, 2021 by dialing 1-866-207-1041 and referencing access code number 8567286.
For more financial information about the Company please visit the website at www.myprovident.com and click on the “Investor Relations” section.


Page 10 of 20

 


Safe-Harbor Statement

This press release contains statements that the Company believes are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to the Company’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited  to the effect of the COVID-19 pandemic, including on Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes,; including as a result of the COVID-19 pandemic; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”) - which are available on our website at www.myprovident.com and on the SEC’s website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2021 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance

Contacts: Craig G. Blunden
Donavon P. Ternes
 
Chairman and
President, Chief Operating Officer
 
Chief Executive Officer and Chief Financial Officer

 










Page 11 of 20

 


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited –In Thousands, Except Share Information)

 
   
December 31,
   
September 30,
   
June 30,
   
March 31,
   
December 31,
 
   
2020
   
2020
   
2020
   
2020
   
2019
 
Assets
                             
Cash and cash equivalents
 
$
74,001
   
$
66,467
   
$
116,034
   
$
84,250
   
$
48,233
 
Investment securities – held to maturity, at
  cost
   
203,098
     
193,868
     
118,627
     
69,482
     
77,161
 
Investment securities - available for sale, at
fair value
   
4,158
     
4,416
     
4,717
     
4,828
     
5,237
 
Loans held for investment, net of allowance
  for loan losses of $8,538; $8,490; $8,265;
  $7,810 and $6,921, respectively; includes
  $1,972; $2,240; $2,258; $3,835 and $4,173
  at fair value, respectively
   
855,086
     
884,953
     
902,796
     
914,307
     
941,729
 
Accrued interest receivable
   
3,126
     
3,373
     
3,271
     
3,154
     
3,292
 
FHLB – San Francisco stock
   
7,970
     
7,970
     
7,970
     
8,199
     
8,199
 
Premises and equipment, net
   
9,980
     
10,099
     
10,254
     
10,606
     
10,967
 
Prepaid expenses and other assets
   
13,308
     
12,887
     
13,168
     
12,741
     
12,569
 
                                         
Total assets
 
$
1,170,727
   
$
1,184,033
   
$
1,176,837
   
$
1,107,567
   
$
1,107,387
 
                                         
Liabilities and Stockholders’ Equity
                                       
Liabilities:
                                       
Non interest-bearing deposits
 
$
109,609
   
$
114,537
   
$
118,771
   
$
86,585
   
$
85,846
 
Interest-bearing deposits
   
800,359
     
790,149
     
774,198
     
749,246
     
747,804
 
Total deposits
   
909,968
     
904,686
     
892,969
     
835,831
     
833,650
 
                                         
Borrowings
   
116,015
     
136,031
     
141,047
     
131,070
     
131,085
 
Accounts payable, accrued interest and other
  liabilities
   
19,760
     
18,657
     
18,845
     
17,508
     
18,876
 
Total liabilities
   
1,045,743
     
1,059,374
     
1,052,861
     
984,409
     
983,611
 
                                         
Stockholders’ equity:
                                       
Preferred stock, $.01 par value (2,000,000
  shares authorized; none issued and
  outstanding)
                                       
   
-
     
-
     
-
     
-
     
-
 
Common stock, $.01 par value (40,000,000
  shares authorized; 18,097,615; 18,097,615;
  18,097,615; 18,097,615 and 18,097,615
  shares issued, respectively; 7,442,254;
  7,441,259; 7,436,315; 7,436,315 and
  7,483,071 shares outstanding, respectively)
                                       
                                       
   
181
     
181
     
181
     
181
     
181
 
Additional paid-in capital
   
96,164
     
95,948
     
95,593
     
95,355
     
95,118
 
Retained earnings
   
194,923
     
194,789
     
194,345
     
193,802
     
193,704
 
Treasury stock at cost (10,655,361;
  10,656,356; 10,661,300; 10,661,300 and
  10,614,544 shares, respectively)
                                       
   
(166,364
)
   
(166,358
)
   
(166,247
)
   
(166,247
)
   
(165,360
)
Accumulated other comprehensive income,
  net of tax
   
80
     
99
     
104
     
67
     
133
 
                                         
Total stockholders’ equity
   
124,984
     
124,659
     
123,976
     
123,158
     
123,776
 
                                         
Total liabilities and stockholders’ equity
 
$
1,170,727
   
$
1,184,033
   
$
1,176,837
   
$
1,107,567
   
$
1,107,387
 


Page 12 of 20

 


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited - In Thousands, Except Earnings Per Share)

 
   
Quarter Ended
December 31,
   
Six Months Ended
December 31,
 
 
   
2020
   
2019
   
2020
   
2019
 
Interest income:
                       
     Loans receivable, net
 
$
8,344
   
$
10,320
   
$
17,261
   
$
20,395
 
     Investment securities
   
448
     
567
     
926
     
1,181
 
     FHLB – San Francisco stock
   
100
     
145
     
200
     
288
 
     Interest-earning deposits
   
17
     
189
     
41
     
435
 
     Total interest income
   
8,909
     
11,221
     
18,428
     
22,299
 
                                 
Interest expense:
                               
     Checking and money market deposits
   
79
     
117
     
170
     
227
 
     Savings deposits
   
54
     
131
     
132
     
265
 
     Time deposits
   
335
     
530
     
717
     
1,062
 
     Borrowings
   
803
     
804
     
1,605
     
1,524
 
     Total interest expense
   
1,271
     
1,582
     
2,624
     
3,078
 
                                 
Net interest income
   
7,638
     
9,639
     
15,804
     
19,221
 
Provision (recovery) for loan losses
   
39
     
(22
)
   
259
     
(203
)
Net interest income, after provision (recovery)
  for loan losses
   
7,599
     
9,661
     
15,545
     
19,424
 
                                 
Non-interest income:
                               
     Loan servicing and other fees
   
120
     
367
     
525
     
500
 
     Deposit account fees
   
329
     
451
     
639
     
898
 
     Card and processing fees
   
368
     
371
     
732
     
761
 
     Other
   
157
     
155
     
237
     
255
 
     Total non-interest income
   
974
     
1,344
     
2,133
     
2,414
 
                                 
Non-interest expense:
                               
     Salaries and employee benefits
   
4,301
     
4,999
     
8,744
     
9,984
 
     Premises and occupancy
   
865
     
880
     
1,768
     
1,758
 
     Equipment
   
273
     
262
     
548
     
541
 
     Professional expenses
   
402
     
331
     
816
     
739
 
     Sales and marketing expenses
   
227
     
212
     
340
     
329
 
     Deposit insurance premiums and regulatory
        assessments
   
141
     
59
     
275
     
43
 
     Other
   
707
     
811
     
1,410
     
1,398
 
     Total non-interest expense
   
6,916
     
7,554
     
13,901
     
14,792
 
                                 
Income before taxes
   
1,657
     
3,451
     
3,777
     
7,046
 
Provision for income taxes
   
481
     
1,053
     
1,116
     
2,086
 
     Net income
 
$
1,176
   
$
2,398
   
$
2,661
   
$
4,960
 
                                 
Basic earnings per share
 
$
0.16
   
$
0.32
   
$
0.36
   
$
0.66
 
Diluted earnings per share
 
$
0.16
   
$
0.31
   
$
0.36
   
$
0.65
 
Cash dividends per share
 
$
0.14
   
$
0.14
   
$
0.28
   
$
0.28
 

Page 13 of 20

 


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations – Sequential Quarters
(Unaudited – In Thousands, Except Share Information)
 

    Quarter Ended  
    December 31,     September 30,     June 30,     March 31,     December 31,  
   
2020
   
2020
   
2020
   
2020
   
2019
 
Interest income:
                             
     Loans receivable, net
 
$
8,344
   
$
8,917
   
$
9,128
   
$
9,622
   
$
10,320
 
     Investment securities
   
448
     
478
     
461
     
478
     
567
 
     FHLB – San Francisco stock
   
100
     
100
     
102
     
144
     
145
 
     Interest-earning deposits
   
17
     
24
     
36
     
186
     
189
 
Total interest income
   
8,909
     
9,519
     
9,727
     
10,430
     
11,221
 
                                         
Interest expense:
                                       
     Checking and money market deposits
   
79
     
91
     
91
     
106
     
117
 
     Savings deposits
   
54
     
78
     
100
     
131
     
131
 
     Time deposits
   
335
     
382
     
452
     
509
     
530
 
     Borrowings
   
803
     
802
     
794
     
794
     
804
 
Total interest expense
   
1,271
     
1,353
     
1,437
     
1,540
     
1,582
 
                                         
Net interest income
   
7,638
     
8,166
     
8,290
     
8,890
     
9,639
 
Provision (recovery) for loan losses
   
39
     
220
     
448
     
874
     
(22
)
Net interest income, after provision (recovery) for
  loan losses
   
7,599
     
7,946
     
7,842
     
8,016
     
9,661
 
                                         
Non-interest income:
                                       
     Loan servicing and other fees
   
120
     
405
     
188
     
131
     
367
 
     Deposit account fees
   
329
     
310
     
289
     
423
     
451
 
     Card and processing fees
   
368
     
364
     
333
     
360
     
371
 
     Other
   
157
     
80
     
195
     
187
     
155
 
Total non-interest income
   
974
     
1,159
     
1,005
     
1,101
     
1,344
 
                                         
Non-interest expense:
                                       
     Salaries and employee benefits
   
4,301
     
4,443
     
3,963
     
4,966
     
4,999
 
     Premises and occupancy
   
865
     
903
     
862
     
845
     
880
 
     Equipment
   
273
     
275
     
274
     
314
     
262
 
     Professional expenses
   
402
     
414
     
349
     
351
     
331
 
     Sales and marketing expenses
   
227
     
113
     
267
     
177
     
212
 
 Deposit insurance premiums and regulatory
  assessments
   
141
     
134
     
130
     
54
     
59
 
     Other
   
707
     
703
     
758
     
798
     
811
 
Total non-interest expense
   
6,916
     
6,985
     
6,603
     
7,505
     
7,554
 
                                         
Income before taxes
   
1,657
     
2,120
     
2,244
     
1,612
     
3,451
 
Provision for income taxes
   
481
     
635
     
660
     
467
     
1,053
 
Net income
 
$
1,176
   
$
1,485
   
$
1,584
   
$
1,145
   
$
2,398
 
                                         
Basic earnings per share
 
$
0.16
   
$
0.20
   
$
0.21
   
$
0.15
   
$
0.32
 
Diluted earnings per share
 
$
0.16
   
$
0.20
   
$
0.21
   
$
0.15
   
$
0.31
 
Cash dividends per share
 
$
0.14
   
$
0.14
   
$
0.14
   
$
0.14
   
$
0.14
 


Page 14 of 20

 


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

 
   
Quarter Ended
December 31,
   
Six Months Ended
December 31,
 
   
2020
   
2019
   
2020
   
2019
 
SELECTED FINANCIAL RATIOS:
                       
Return on average assets
   
0.40
%
   
0.87
%
   
0.45
%
   
0.91
%
Return on average stockholders’ equity
   
3.77
%
   
7.81
%
   
4.27
%
   
8.13
%
Stockholders’ equity to total assets
   
10.68
%
   
11.18
%
   
10.68
%
   
11.18
%
Net interest spread
   
2.61
%
   
3.53
%
   
2.70
%
   
3.55
%
Net interest margin
   
2.66
%
   
3.59
%
   
2.75
%
   
3.61
%
Efficiency ratio
   
80.31
%
   
68.78
%
   
77.50
%
   
68.37
%
Average interest-earning assets to average
   interest-bearing liabilities
   
110.82
%
   
111.43
%
   
110.72
%
   
111.52
%
                                 
SELECTED FINANCIAL DATA:
                               
Basic earnings per share
 
$
0.16
   
$
0.32
   
$
0.36
   
$
0.66
 
Diluted earnings per share
 
$
0.16
   
$
0.31
   
$
0.36
   
$
0.65
 
Book value per share
 
$
16.79
   
$
16.54
   
$
16.79
   
$
16.54
 
Shares used for basic EPS computation
   
7,441,984
     
7,482,300
     
7,439,230
     
7,482,367
 
Shares used for diluted EPS computation
   
7,492,040
     
7,658,050
     
7,474,661
     
7,651,441
 
Total shares issued and outstanding
   
7,442,254
     
7,483,071
     
7,442,254
     
7,483,071
 
                                 
LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:
                               
Mortgage Loans:
                               
Single-family
 
$
12,444
   
$
52,671
   
$
35,643
   
$
86,300
 
Multi-family
   
16,432
     
20,164
     
38,279
     
76,640
 
Commercial real estate
   
-
     
6,479
     
1,860
     
8,898
 
Construction
   
688
     
2,313
     
1,828
     
3,209
 
Consumer loans
   
-
     
1
     
-
     
1
 
   Total loans originated and purchased for
      investment
 
$
29,564
   
$
81,628
   
$
77,610
   
$
175,048
 








Page 15 of 20

 


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

 
   
Quarter
Ended
   
Quarter
Ended
   
Quarter
Ended
   
Quarter
Ended
   
Quarter
Ended
 
   
12/31/20
   
09/30/20
   
06/30/20
   
03/31/20
   
12/31/19
 
SELECTED FINANCIAL RATIOS:
                             
Return on average assets
   
0.40
%
   
0.50
%
   
0.55
%
   
0.41
%
   
0.87
%
Return on average stockholders’ equity
   
3.77
%
   
4.78
%
   
5.14
%
   
3.70
%
   
7.81
%
Stockholders’ equity to total assets
   
10.68
%
   
10.53
%
   
10.53
%
   
11.12
%
   
11.18
%
Net interest spread
   
2.61
%
   
2.79
%
   
2.89
%
   
3.23
%
   
3.53
%
Net interest margin
   
2.66
%
   
2.84
%
   
2.95
%
   
3.30
%
   
3.59
%
Efficiency ratio
   
80.31
%
   
74.91
%
   
71.04
%
   
75.12
%
   
68.78
%
Average interest-earning assets to average
  interest-bearing liabilities
   
110.82
%
   
110.62
%
   
110.80
%
   
111.39
%
   
111.43
%
                                         
SELECTED FINANCIAL DATA:
                                       
Basic earnings per share
 
$
0.16
   
$
0.20
   
$
0.21
   
$
0.15
   
$
0.32
 
Diluted earnings per share
 
$
0.16
   
$
0.20
   
$
0.21
   
$
0.15
   
$
0.31
 
Book value per share
 
$
16.79
   
$
16.75
   
$
16.67
   
$
16.56
   
$
16.54
 
Average shares used for basic EPS
   
7,441,984
     
7,436,476
     
7,436,315
     
7,468,932
     
7,482,300
 
Average shares used for diluted EPS
   
7,492,040
     
7,457,282
     
7,485,019
     
7,590,348
     
7,658,050
 
Total shares issued and outstanding
   
7,442,254
     
7,441,259
     
7,436,315
     
7,436,315
     
7,483,071
 
                                         
LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:
                                       
Mortgage loans:
                                       
Single-family
 
$
12,444
   
$
23,199
   
$
11,206
   
$
9,654
   
$
52,671
 
Multi-family
   
16,432
     
21,847
     
32,876
     
12,850
     
20,164
 
Commercial real estate
   
-
     
1,860
     
-
     
5,570
     
6,479
 
Construction
   
688
     
1,140
     
-
     
774
     
2,313
 
Other
   
-
     
-
     
143
     
-
     
-
 
Consumer loans
   
-
     
-
     
-
     
-
     
1
 
   Total loans originated and purchased for
      investment
 
$
29,564
   
$
48,046
   
$
44,225
   
$
28,848
   
$
81,628
 
                                         









Page 16 of 20

 



PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

 
   
As of
   
As of
   
As of
   
As of
   
As of
 
   
12/31/20
   
09/30/20
   
06/30/20
   
03/31/20
   
12/31/19
 
ASSET QUALITY RATIOS AND
  DELINQUENT LOANS:
                             
Recourse reserve for loans sold
 
$
390
   
$
370
   
$
270
   
$
250
   
$
250
 
Allowance for loan losses
 
$
8,538
   
$
8,490
   
$
8,265
   
$
7,810
   
$
6,921
 
Non-performing loans to loans held for
  investment, net
   
1.20
%
   
0.51
%
   
0.55
%
   
0.40
%
   
0.36
%
Non-performing assets to total assets
   
0.88
%
   
0.38
%
   
0.42
%
   
0.33
%
   
0.31
%
Allowance for loan losses to gross loans held
                                       
  for investment
   
0.99
%
   
0.95
%
   
0.91
%
   
0.85
%
   
0.73
%
Net loan charge-offs (recoveries) to average
  loans receivable (annualized)
   
0.00
%
   
0.00
%
   
0.00
%
   
(0.01
)%
   
(0.01
)%
Non-performing loans
 
$
10,270
   
$
4,532
   
$
4,924
   
$
3,635
   
$
3,427
 
Loans 30 to 89 days delinquent
 
$
350
   
$
2
   
$
219
   
$
2,827
   
$
986
 
                                         
   
Quarter
Ended
   
Quarter
Ended
   
Quarter
Ended
   
Quarter
Ended
   
Quarter
Ended
 
   
12/31/20
   
09/30/20
   
06/30/20
   
03/31/20
   
12/31/19
 
Recourse provision for loans sold
 
$
20
   
$
100
   
$
20
   
$
-
   
$
-
 
Provision (recovery) for loan losses
 
$
39
   
$
220
   
$
448
   
$
874
   
$
(22
)
Net loan charge-offs (recoveries)
 
$
(9
)
 
$
(5
)
 
$
(7
)
 
$
(15
)
 
$
(14
)
                                         
   
As of
   
As of
   
As of
   
As of
   
As of
 
   
12/31/20
   
09/30/20
   
06/30/20
   
03/31/20
   
12/31/19
 
REGULATORY CAPITAL RATIOS (BANK):
 
Tier 1 leverage ratio
   
9.78
%
   
9.64
%
   
10.13
%
   
10.36
%
   
10.24
%
Common equity tier 1 capital ratio
   
18.30
%
   
16.94
%
   
17.51
%
   
17.26
%
   
16.62
%
Tier 1 risk-based capital ratio
   
18.30
%
   
16.94
%
   
17.51
%
   
17.26
%
   
16.62
%
Total risk-based capital ratio
   
19.56
%
   
18.19
%
   
18.76
%
   
18.45
%
   
17.65
%

   
As of December 31,
 
   
         2020
   
         2019
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
INVESTMENT SECURITIES:
                       
Held to maturity:
                       
Certificates of deposit
 
$
1,000
   
0.34
%
 
$
800
   
2.63
%
U.S. SBA securities
   
1,903
   
0.60
     
2,816
   
2.35
 
U.S. government sponsored enterprise MBS
   
200,195
   
1.14
     
73,545
   
2.85
 
   Total investment securities held to maturity
 
$
203,098
   
1.13
%
 
$
77,161
   
2.83
%
                             
Available for sale (at fair value):
                           
U.S. government agency MBS
 
$
2,551
   
2.77
%
 
$
3,246
   
3.77
%
U.S. government sponsored enterprise MBS
   
1,434
   
3.06
     
1,760
   
4.51
 
Private issue collateralized mortgage obligations
   
173
   
3.69
     
231
   
4.63
 
   Total investment securities available for sale
 
$
4,158
   
2.91
%
 
$
5,237
   
4.06
%
                             
   Total investment securities
 
$
207,256
   
1.17
%
 
$
82,398
   
2.91
%
                             
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.
 

Page 17 of 20

 


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

 
   
As of December 31,
 
   
2020
   
2019
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
LOANS HELD FOR INVESTMENT:
                       
Held to maturity:
                       
Single-family (1 to 4 units)
 
$
257,864
   
3.83
%
 
$
347,344
   
4.20
%
Multi-family (5 or more units)
   
488,412
   
4.16
     
479,151
   
4.34
 
Commercial real estate
   
102,551
   
4.67
     
107,613
   
4.98
 
Construction
   
7,135
   
5.99
     
6,914
   
7.04
 
Other mortgage
   
141
   
5.25
     
-
   
-
 
Commercial business
   
882
   
6.45
     
578
   
6.09
 
Consumer
   
95
   
15.00
     
140
   
15.00
 
   Total loans held for investment
   
857,080
   
4.14
%
   
941,740
   
4.38
%
                             
Advance payments of escrows
   
142
           
56
       
Deferred loan costs, net
   
6,402
           
6,854
       
Allowance for loan losses
   
(8,538
)
         
(6,921
)
     
   Total loans held for investment, net
 
$
855,086
         
$
941,729
       
                             
Purchased loans serviced by others included above
 
$
18,370
   
3.61
%
 
$
29,798
   
3.74
%
                             
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.
 

   
As of December 31,
 
   
2020
   
2019
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
DEPOSITS:
                       
Checking accounts – non interest-bearing
 
$
109,609
   
-
%
 
$
85,846
   
-
%
Checking accounts – interest-bearing
   
314,163
   
0.05
     
269,454
   
0.12
 
Savings accounts
   
289,133
   
0.06
     
259,035
   
0.20
 
Money market accounts
   
43,310
   
0.14
     
33,418
   
0.28
 
Time deposits
   
153,753
   
0.82
     
185,897
   
1.13
 
   Total deposits
 
$
909,968
   
0.18
%
 
$
833,650
   
0.37
%
                             
BORROWINGS:
                           
Overnight
 
$
-
   
-
%
 
$
-
   
-
%
Three months or less
   
-
   
-
     
-
   
-
 
Over three to six months
   
5,000
   
-
     
-
   
-
 
Over six months to one year
   
21,015
   
1.75
     
10,000
   
3.92
 
Over one year to two years
   
30,000
   
1.90
     
31,078
   
2.41
 
Over two years to three years
   
20,000
   
2.00
     
30,000
   
1.90
 
Over three years to four years
   
20,000
   
2.50
     
20,000
   
2.00
 
Over four years to five years
   
20,000
   
2.70
     
20,007
   
2.50
 
Over five years
   
-
   
-
     
20,000
   
2.70
 
   Total borrowings
 
$
116,015
   
2.05
%
 
$
131,085
   
2.41
%
   
(1) The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.
 

Page 18 of 20

 


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

 
   
Quarter Ended
   
Quarter Ended
 
   
December 31, 2020
   
December 31, 2019
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
SELECTED AVERAGE BALANCE SHEETS:
                       
Held to maturity:
                       
Loans receivable, net
 
$
868,494
   
3.84
%
 
$
934,060
   
4.42
%
Investment securities
   
208,453
   
0.86
     
87,108
   
2.60
 
FHLB – San Francisco stock
   
7,970
   
5.02
     
8,199
   
7.07
 
Interest-earning deposits
   
64,922
   
0.10
     
45,519
   
1.62
 
Total interest-earning assets
 
$
1,149,839
   
3.10
%
 
$
1,074,886
   
4.18
%
Total assets
 
$
1,179,797
         
$
1,107,102
       
                             
Deposits
 
$
902,701
   
0.21
%
 
$
833,554
   
0.37
%
Borrowings
   
134,826
   
2.36
     
131,084
   
2.43
 
Total interest-bearing liabilities
 
$
1,037,527
   
0.49
%
 
$
964,638
   
0.65
%
Total stockholders’ equity
 
$
124,855
         
$
122,820
       
                             
(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.
 

   
Six Months Ended
   
Six Months Ended
 
   
December 31, 2020
   
December 31, 2019
 
   
Balance
   
Rate(1)
   
Balance
   
Rate(1)
 
SELECTED AVERAGE BALANCE SHEETS:
                       
Held to maturity:
                       
Loans receivable, net
 
$
880,733
   
3.92
%
 
$
918,666
   
4.44
%
Investment securities
   
182,344
   
1.02
     
91,527
   
2.58
 
FHLB – San Francisco stock
   
7,970
   
5.02
     
8,199
   
7.03
 
Interest-earning deposits
   
79,099
   
0.10
     
45,015
   
1.89
 
Total interest-earning assets
 
$
1,150,146
   
3.20
%
 
$
1,063,407
   
4.19
%
Total assets
 
$
1,180,936
         
$
1,095,219
       
                             
Deposits
 
$
900,993
   
0.22
%
 
$
832,187
   
0.37
%
Borrowings
   
137,769
   
2.31
     
121,363
   
2.49
 
Total interest-bearing liabilities
 
$
1,038,762
   
0.50
%
 
$
953,550
   
0.64
%
Total stockholders’ equity
 
$
124,599
         
$
122,001
       
                             
(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.
 
   


Page 19 of 20


 


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

 
ASSET QUALITY:
 
   
As of
   
As of
   
As of
   
As of
   
As of
 
   
12/31/20
   
09/30/20
   
06/30/20
   
03/31/20
   
12/31/19
 
Loans on non-accrual status (excluding
  restructured loans):
                             
Mortgage loans:
                             
Single-family
 
$
2,062
   
$
2,084
   
$
2,281
   
$
1,875
   
$
1,607
 
Total
   
2,062
     
2,084
     
2,281
     
1,875
     
1,607
 
                                         
Accruing loans past due 90 days or more:
   
-
     
-
     
-
     
-
     
-
 
Total
   
-
     
-
     
-
     
-
     
-
 
                                         
Restructured loans on non-accrual status:
                                       
Mortgage loans:
                                       
Single-family
   
8,208
     
2,421
     
2,612
     
1,726
     
1,783
 
Commercial business loans
   
-
     
27
     
31
     
34
     
37
 
Total
   
8,208
     
2,448
     
2,643
     
1,760
     
1,820
 
                                         
Total non-performing loans (1)
   
10,270
     
4,532
     
4,924
     
3,635
     
3,427
 
                                         
Real estate owned, net
   
-
     
-
     
-
     
-
     
-
 
Total non-performing assets
 
$
10,270
   
$
4,532
   
$
4,924
   
$
3,635
   
$
3,427
 
                                         
(1)
The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans and include fair value adjustments.










Page 20 of 20