Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - PROVIDENT FINANCIAL HOLDINGS INCprov10q33121exh311.htm
EX-32.2 - EXHIBIT 32.2 - PROVIDENT FINANCIAL HOLDINGS INCprov10q33121exh322.htm
EX-32.1 - EXHIBIT 32.1 - PROVIDENT FINANCIAL HOLDINGS INCprov10q33121exh321.htm
EX-31.2 - EXHIBIT 31.2 - PROVIDENT FINANCIAL HOLDINGS INCprov10q33121exh312.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
[ X ]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended
March 31, 2021

[     ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 
For the transition period from ________________ to _________________

Commission File Number 000-28304

PROVIDENT FINANCIAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware
 
     33-0704889    
(State or other jurisdiction of
 
(I.R.S.  Employer
incorporation or organization)
 
Identification No.)

3756 Central Avenue, Riverside, California 92506
(Address of principal executive offices and zip code)

(951) 686-6060
(Registrant’s telephone number, including area code)

_________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common stock, par value $0.01 per share
 
PROV
 
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.           [X] Yes [  ] No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).            [X] Yes  [  ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 
Large accelerated filer [  ] Accelerated filer [  ]
 
Non-accelerated filer [X] Smaller reporting company [X]
 
 
Emerging growth company [  ]
                                                                                                           

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   [  ] Yes [X] No

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of April 30, 2021 there were 7,516,547 shares of the registrant's common stock, $0.01 par value per share, outstanding.



PROVIDENT FINANCIAL HOLDINGS, INC.
Table of Contents
PART 1  -
FINANCIAL INFORMATION
Page
       
ITEM 1  -
Financial Statements.  The Unaudited Interim Condensed Consolidated Financial Statements of
Provident Financial Holdings, Inc. filed as a part of the report are as follows:
 
       
 
Condensed Consolidated Statements of Financial Condition
 
   
as of March 31, 2021 and June 30, 2020
1
 
Condensed Consolidated Statements of Operations
 
   
for the Quarter and Nine Months Ended March 31, 2021 and 2020
2
 
Condensed Consolidated Statements of Comprehensive Income
 
   
for the Quarter and Nine Months Ended March 31, 2021 and 2020
3
 
Condensed Consolidated Statements of Stockholders’ Equity
 
   
for the Quarter and Nine Months Ended March 31, 2021 and 2020
4
 
Condensed Consolidated Statements of Cash Flows
 
   
for the Nine Months Ended March 31, 2021 and 2020
6
 
Notes to Unaudited Interim Condensed Consolidated Financial Statements
7
       
ITEM 2  -
Management’s Discussion and Analysis of Financial Condition and Results of Operations:
 
       
 
General
41
 
Safe-Harbor Statement
21
 
Critical Accounting Policies
43
 
Executive Summary and Operating Strategy
44
 
Off-Balance Sheet Financing Arrangements
46
 
Comparison of Financial Condition at March 31, 2021 and June 30, 2020
47
 
Comparison of Operating Results
for the Quarter and Nine Months Ended March 31, 2021 and 2020
48
 
Asset Quality
58
 
Loan Volume Activities
61
 
Liquidity and Capital Resources
61
 
Supplemental Information
63
       
ITEM 3  -
Quantitative and Qualitative Disclosures about Market Risk
64
       
ITEM 4  -
Controls and Procedures
68
       
PART II  -
OTHER INFORMATION
 
       
ITEM 1  -
Legal Proceedings
68
ITEM 1A -
Risk Factors
69
ITEM 2  -
Unregistered Sales of Equity Securities and Use of Proceeds
69
ITEM 3  -
Defaults Upon Senior Securities
69
ITEM 4  -
Mine Safety Disclosures
70
ITEM 5  -
Other Information
70
ITEM 6  -
Exhibits
70
       
SIGNATURES
71



.
PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited)
In Thousands, Except Share Information

 
March 31,
 2021
June 30,
 2020
Assets
   
     Cash and cash equivalents
$
71,629
 
$
116,034
 
     Investment securities – held to maturity, at cost
239,480
 
118,627
 
     Investment securities – available for sale, at fair value
3,802
 
4,717
   
     Loans held for investment, net of allowance for loan losses of
    $8,346 and $8,265, respectively; includes $1,879 and $2,258 at fair value, respectively
840,274
 
902,796
 
     Accrued interest receivable
3,060
 
3,271
 
     Federal Home Loan Bank (“FHLB”) – San Francisco stock
7,970
 
7,970
 
     Premises and equipment, net
9,608
 
10,254
 
     Prepaid expenses and other assets
13,473
 
13,168
 
   
   
            Total assets
$
1,189,296
 
$
 1,176,837
 
     
Liabilities and Stockholders’ Equity
   
     
Liabilities:
   
     Non interest-bearing deposits
$
124,043
 
$
118,771
 
     Interest-bearing deposits
809,713
 
774,198
 
            Total deposits
933,756
 
892,969
 
     
     Borrowings
111,000
 
141,047
 
     Accounts payable, accrued interest and other liabilities
18,790
 
18,845
 
            Total liabilities
1,063,546
 
1,052,861
 
     
Commitments and Contingencies  (Notes 6 and 10)
   
     
Stockholders’ equity:
   
     Preferred stock, $.01 par value (2,000,000 shares authorized;
    none issued and outstanding)
 
 
     Common stock, $.01 par value (40,000,000 shares authorized;
    18,226,615 and 18,097,615 shares issued; 7,516,547 and
    7,436,315 shares outstanding, respectively)
182
 
181
 
     Additional paid-in capital
97,323
 
95,593
 
     Retained earnings
195,443
 
194,345
 
     Treasury stock at cost (10,710,068 and 10,661,300 shares, respectively)
(167,276
)
(166,247
)
     Accumulated other comprehensive income, net of tax
78
 
104
 
     
            Total stockholders’ equity
125,750
 
123,976
 
     
            Total liabilities and stockholders’ equity
$
1,189,296
 
$
1,176,837
 

The accompanying notes are an integral part of these condensed consolidated financial statements.
1

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
In Thousands, Except Per Share Information

 
Quarter Ended
 March 31,
Nine Months Ended
 March 31,
 
2021
2020
2021
2020
Interest income:
       
     Loans receivable, net
$
7,860
 
$
9,622
 
$
25,121
 
$
30,017
 
     Investment securities
452
 
478
 
1,378
 
1,659
 
     FHLB – San Francisco stock
100
 
144
 
300
 
432
 
     Interest-earning deposits
18
 
186
 
59
 
621
 
     Total interest income
8,430
 
10,430
 
26,858
 
32,729
 
         
Interest expense:
       
     Checking and money market deposits
50
 
106
 
220
 
333
 
     Savings deposits
38
 
131
 
170
 
396
 
     Time deposits
292
 
509
 
1,009
 
1,571
 
     Borrowings
593
 
794
 
2,198
 
2,318
 
     Total interest expense
973
 
1,540
 
3,597
 
4,618
 
         
Net interest income
7,457
 
8,890
 
23,261
 
28,111
 
(Recovery) provision for loan losses
(200
)
874
 
59
 
671
 
Net interest income, after (recovery) provision for loan losses
7,657
 
8,016
 
23,202
 
27,440
 
         
Non-interest income:
       
     Loan servicing and other fees
355
 
131
 
880
 
631
 
     Deposit account fees
318
 
423
 
957
 
1,321
 
     Card and processing fees
366
 
360
 
1,098
 
1,121
 
     Other
160
 
187
 
397
 
442
 
     Total non-interest income
1,199
 
1,101
 
3,332
 
3,515
 
         
Non-interest expense:
       
     Salaries and employee benefits
4,241
 
4,966
 
12,985
 
14,950
 
     Premises and occupancy
863
 
845
 
2,631
 
2,603
 
     Equipment
312
 
314
 
860
 
855
 
     Professional expenses
367
 
351
 
1,183
 
1,090
 
     Sales and marketing expenses
130
 
177
 
470
 
506
 
     Deposit insurance premiums and regulatory assessments
154
 
54
 
429
 
97
 
     Other
842
 
798
 
2,252
 
2,196
 
     Total non-interest expense
6,909
 
7,505
 
20,810
 
22,297
 
         
Income before income taxes
1,947
 
1,612
 
5,724
 
8,658
 
Provision for income taxes
386
 
467
 
1,502
 
2,553
 
     Net income
$
1,561
 
$
1,145
 
$
4,222
 
$
6,105
 
         
Basic earnings per share
$
0.21
 
$
0.15
 
$
0.57
 
$
0.82
 
Diluted earnings per share
$
0.21
 
$
0.15
 
$
0.56
 
$
0.80
 
Cash dividends per share
$
0.14
 
$
0.14
 
$
0.42
 
$
0.42
 

The accompanying notes are an integral part of these condensed consolidated financial statements.
2


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
In Thousands

 
For the Quarter Ended
 March 31,
For the Nine Months Ended
 March 31,
 
2021
2020
2021
2020
Net income
$
1,561
 
$
1,145
 
$
4,222
 
$
6,105
 
         
Change in unrealized holding loss on securities available for sale
(3
)
(94
)
(37
)
(133
)
Reclassification adjustment for net loss on securities available
  for sale included in net loss
 
 
 
 
Other comprehensive loss, before income taxes
(3
)
(94
)
(37
)
(133
)
         
Income tax benefit
(1
)
(28
)
(11
)
(39
)
Other comprehensive loss
(2
)
(66
)
(26
)
(94
)
         
Total comprehensive income
$
1,559
 
$
1,079
 
$
4,196
 
$
6,011
 










The accompanying notes are an integral part of these condensed consolidated financial statements.
3


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited)
In Thousands, Except Share Information

For the Quarter Ended March 31, 2021 and 2020:
 
Common
Stock
Additional
Paid-In
Retained
Treasury
Accumulated
Other
Comprehensive
Income (Loss),
   
 
Shares
Amount
 Capital  Earnings  Stock  Net of Tax
Total
 
Balance at December 31, 2020
7,442,254
 
$
181
 
$
96,164
 
$
194,923
 
$
(166,364
)
$
80
 
$
124,984
   
                 
Net income
     
1,561
     
1,561
   
Other comprehensive loss
         
(2
)
(2
)
 
Purchase of treasury stock
(54,707
)
     
(912
)
 
(912
)
 
Exercise of stock options
129,000
 
1
957
       
958
 
Amortization of restricted stock
   
190
       
190
   
Stock options expense
   
12
       
12
   
Cash dividends (1)
     
(1,041
)
   
(1,041
)
 
                 
Balance at March 31, 2021
7,516,547
 
$
182
 
$
97,323
 
$
195,443
 
$
(167,276
)
$
78
 
$
125,750
   

(1)
Cash dividends of $0.14 per share were paid in the quarter ended March 31, 2021.




 
Common
Stock
Additional
Paid-In
Retained
Treasury
Accumulated
Other
Comprehensive
Income (Loss),
 
 
Shares
Amount
 Capital  Earnings  Stock  Net of Tax
Total
Balance at December 31, 2019
7,483,071
 
$
181
 
$
95,118
 
$
193,704
 
$
(165,360
)
$
133
 
$
123,776
 
               
Net income
     
1,145
     
1,145
 
Other comprehensive loss
         
(66
)
(66
)
Purchase of treasury stock
(46,756
)
     
(887
)
 
(887
)
Amortization of restricted stock
   
217
       
217
 
Stock options expense
   
20
       
20
 
Cash dividends (1)
     
(1,047
)
   
(1,047
)
               
Balance at March 31, 2020
7,436,315
 
$
181
 
$
95,355
 
$
193,802
 
$
(166,247
)
$
67
 
$
123,158
 

(2)
Cash dividends of $0.14 per share were paid in the quarter ended March 31, 2020.




The accompanying notes are an integral part of these condensed consolidated financial statements.
4


For the Nine Months Ended March 31, 2021 and 2020:
 
Common
Stock
Additional
Paid-In
Retained
Treasury
Accumulated
Other
Comprehensive
Income (Loss),
 
 
Shares
Amount
 Capital  Earnings  Stock  Net of Tax
Total
Balance at June 30, 2020
7,436,315
 
$
181
 
$
95,593
 
$
194,345
 
$
(166,247
)
$
104
 
$
123,976
 
               
Net income
     
4,222
     
4,222
 
Other comprehensive loss
         
(26
)
(26
)
Purchase of treasury stock (1)
(57,768
)
     
(948
)
 
(948
)
Exercise of stock options
129,000
  1 957
        958
 
Distribution of restricted stock
9,000
                 
Forfeiture of restricted stock
           
81
         
(81
)
       
 
Amortization of restricted stock
   
631
       
631
 
Stock options expense
   
61
       
61
 
Cash dividends (2)
     
(3,124
)
   
(3,124
)
               
Balance at March 31, 2021
7,516,547
 
$
182
 
$
97,323
 
$
195,443
 
$
(167,276
)
$
78
 
$
125,750
 

(1)
Includes the purchase of 3,061 shares of distributed restricted stock in settlement of employee withholding tax obligations.
(2)
Cash dividends of $0.42 per share were paid in the nine months ended March 31, 2021.


 
Common
Stock
Additional
Paid-In
Retained
Treasury
Accumulated
Other
Comprehensive
Income (Loss),
 
 
Shares
Amount
 Capital  Earnings  Stock  Net of Tax
Total
Balance at June 30, 2019
7,486,106
 
$
181
 
$
94,351
 
$
190,839
 
$
(164,891
)
$
161
 
$
120,641
 
               
Net income
     
6,105
     
6,105
 
Other comprehensive loss
         
(94
)
(94
)
Purchase of treasury stock
(66,041
)
     
(1,284
)
 
(1,284
)
Exercise of stock options
16,250
   
215
       
215
 
Forfeiture of restricted stock
      72
    (72
)
   
Amortization of restricted stock
   
656
       
656
 
Stock options expense
   
61
       
61
 
Cash dividends (1)
     
(3,142
)
   
(3,142
)
               
Balance at March 31, 2020
7,436,315
 
$
181
 
$
95,355
 
$
193,802
 
$
(166,247
)
$
67
 
$
123,158
 

 (1)   Cash dividends of $0.42 per share were paid in the nine months ended March 31, 2020.



The accompanying notes are an integral part of these condensed consolidated financial statements.
5

PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited - In Thousands)

 
Nine Months Ended
March 31,
 
2021
2020
Cash flows from operating activities:
   
     Net income
$
4,222
 
$
6,105
 
     Adjustments to reconcile net income to net cash provided by operating activities:
   
        Depreciation and amortization
4,537
 
2,347
 
        Provision for loan losses
59
 
671
 
        Stock-based compensation
692
 
717
 
        (Benefit) provision for deferred income taxes
(323
)
881
 
     Increase (decrease) in accounts payable, accrued interest and other liabilities
98
 
(4,291
)
     Increase in prepaid expenses and other assets
(260
)
(2,524
)
          Net cash provided by operating activities
9,025
 
3,906
 
     
Cash flows from investing activities:
   
     Decrease (increase) in loans held for investment, net
60,759
 
(35,676
)
     Maturity of investment securities held to maturity
800
 
 
     Principal payments from investment securities held to maturity
35,905
 
24,283
 
     Principal payments from investment securities available for sale
882
 
1,010
 
     Purchase of investment securities held to maturity
(158,983
)
 
     Purchase of premises and equipment
(225
)
(185
)
          Net cash used for investing activities
(60,862
)
(10,568
)
     
Cash flows from financing activities:
   
     Increase (decrease) in deposits, net
40,787
 
(5,440
)
     Repayments of short-term borrowings, net
(5,000
)
 
     Repayments of long-term borrowings
(25,047
)
(44
)
     Proceeds from long-term borrowings
 
30,007
 
     Exercise of stock options
958
 
215
 
     Withholding taxes on stock-based compensation
(194
)
(32
)
     Cash dividends
(3,124
)
(3,142
)
     Treasury stock purchases
(948
)
(1,284
)
          Net cash provided by financing activities
7,432
 
20,280
 
     
Net (decrease) increase in cash and cash equivalents
(44,405
)
13,618
 
     Cash and cash equivalents at beginning of period
116,034
 
70,632
 
     Cash and cash equivalents at end of period
$
71,629
 
$
84,250
 
     Supplemental information:
   
Cash paid for interest
$
3,700
 
$
4,625
 
Cash paid for income taxes
$
2,970
 
$
775
 
Transfer of loans held for sale to held for investment
$
 
$
1,085
 

The accompanying notes are an integral part of these condensed consolidated financial statements.
6


PROVIDENT FINANCIAL HOLDINGS, INC.
Notes to Unaudited Interim Condensed Consolidated Financial Statements

March 31, 2021

Note 1: Basis of Presentation

The unaudited interim condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results of operations for the interim periods presented.  All such adjustments are of a normal, recurring nature.  The condensed consolidated statement of financial condition at June 30, 2020 is derived from the audited consolidated financial statements of Provident Financial Holdings, Inc. and its wholly-owned subsidiary, Provident Savings Bank, F.S.B. (the “Bank”) (collectively, the “Corporation”).  Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) with respect to interim financial reporting.  It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended June 30, 2020.  The results of operations for the quarter and nine months ended March 31, 2021 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2021.

Note 2: Accounting Standard Updates (“ASU”)

There have been no accounting standard updates or changes in the status of their adoption that are significant to the Corporation as previously disclosed in Note 1 of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2020, other than:

ASU 2018-13:
In August 2018, the Financial Accounting Standards Board (“FASB”) issued ASU 2018-13, “Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement, which modifies disclosure requirements on fair value measurements to improve their effectiveness.” The guidance permits entities to consider materiality when evaluating fair value measurement disclosures and, among other modifications, requires certain new disclosures related to Level 3 fair value measurements. This guidance will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. The guidance only affects disclosures in the notes to the condensed consolidated financial statements and will not otherwise affect the Corporation’s Condensed Consolidated Financial Statements. The adoption of this ASU did not have a material impact on its condensed consolidated financial statements. See Note 7 for additional discussion.

ASU 2020-04:
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of reference Rate Reform on Financial Reporting. This ASU provides optional expedients and exceptions for contracts, hedging relationships, and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform.. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract re-measurement or reassessment of a previous accounting determination. In January 2021, ASU 2021-01 clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. These ASUs are effective for all entities as of March 12, 2020 through December 31, 2022. The Corporation is in the process of compiling data on the potential impact of reference rate reform and has not determined if it will adopt the ASU or the related impact of the adoption of this ASU on its condensed consolidated financial statements.

7


Note 3: Earnings Per Share

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the earnings of the Corporation.

As of March 31, 2021, there were outstanding options to purchase 420,000 shares with a weighted average strike price of $16.16 per share, of which 330,000 shares with a weighted average strike price of $15.06 per share were exercisable. In comparison, there were outstanding options to purchase 554,500 shares with a weighted average strike price of $14.07 per share at March 31, 2020, of which 451,500 shares with a weighted average strike price of $12.70 per share were exercisable. As of March 31, 2021 and 2020, there were outstanding restricted stock awards of 207,500 shares and 225,500 shares, respectively.

The following table provides the basic and diluted EPS computations for the quarter and nine months ended March 31, 2021 and 2020, respectively.
 
For the Quarter Ended
March 31,
For the Nine Months Ended
March 31,
(In Thousands, Except Earnings Per Share)
2021
2020
2021
2020
Numerator:
       
     Net income – numerator for basic earnings per share and 
       diluted earnings per share - available to common
       stockholders
$
1,561
 
$
1,145
 
$
4,222
 
$
6,105
 
         
Denominator:
       
     Denominator for basic earnings per share:
       
        Weighted-average shares
7,463
 
7,469
 
7,447
 
7,478
 
         
     Effect of dilutive shares:
       
        Stock options
70
 
71
 
54
 
87
 
        Restricted stock
47
 
50
 
20
 
41
 
         
     Denominator for diluted earnings per share:
       
        Adjusted weighted-average shares and assumed
          conversions
7,580
 
7,590
 
7,521
 
7,606
 
         
Basic earnings per share
$
0.21
 
$
0.15
 
$
0.57
 
$
0.82
 
Diluted earnings per share
$
0.21
 
$
0.15
 
$
0.56
 
$
0.80
 



8

Note 4: Investment Securities

The amortized cost and estimated fair value of investment securities as of March 31, 2021 and June 30, 2020 were as follows:

March 31, 2021
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair
Value
Carrying
Value
(In Thousands)
         
Held to maturity:
         
   U.S. government sponsored enterprise MBS (1)
$
236,603
 
$
2,019
 
$
(1,972
)
$
236,650
 
$
236,603
 
   U.S. SBA securities (2)
1,877
 
 
(17
)
1,860
 
1,877
 
   Certificate of deposits
1,000
 
 
 
1,000
 
1,000
 
Total investment securities - held to maturity
$
239,480
 
$
2,019
 
$
(1,989
)
$
239,510
 
$
239,480
 
           
Available for sale:
         
   U.S. government agency MBS
$
2,275
 
$
85
 
$
 
$
2,360
 
$
2,360
 
   U.S. government sponsored enterprise MBS
1,266
 
13
 
 
1,279
 
1,279
 
   Private issue CMO (3)
162
 
1
 
 
163
 
163
 
Total investment securities - available for sale
$
3,703
 
$
99
 
$
 
$
3,802
 
$
3,802
 
Total investment securities
$
243,183
 
$
2,118
 
$
(1,989
)
$
243,312
 
$
243,282
 

(1)
Mortgage-Backed Securities (“MBS”).
(2)
Small Business Administration (“SBA”).
(3)
Collateralized Mortgage Obligations (“CMO”).

June 30, 2020
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Estimated
Fair
Value
Carrying
Value
(In Thousands)
         
Held to maturity:
         
   U.S. government sponsored enterprise MBS
$
115,763
 
$
2,636
 
$
(45
)
$
118,354
 
$
115,763
 
   U.S. SBA securities
2,064
 
 
(17
)
2,047
 
2,064
 
   Certificate of deposits
800
 
 
 
800
 
800
 
Total investment securities - held to maturity
$
118,627
 
$
2,636
 
$
(62
)
$
121,201
 
$
118,627
 
           
Available for sale:
         
   U.S. government agency MBS
$
2,823
 
$
120
 
$
 
$
2,943
 
$
2,943
 
   U.S. government sponsored enterprise MBS
1,556
 
21
 
 
1,577
 
1,577
 
   Private issue CMO
204
 
 
(7
)
197
 
197
 
Total investment securities - available for sale
$
4,583
 
$
141
 
$
(7
)
$
4,717
 
$
4,717
 
Total investment securities
$
123,210
 
$
2,777
 
$
(69
)
$
125,918
 
$
123,344
 

In the third quarter of fiscal 2021 and 2020, the Corporation received MBS principal payments of $15.0 million and $7.9 million, respectively, and there were no sales of investment securities during these periods. The Corporation purchased $51.6 million of U.S. government sponsored enterprise MBS to be held to maturity in the third quarter of fiscal 2021 but did not purchase any investment securities in the third quarter of fiscal 2020.


9

For the first nine months of fiscal 2021 and 2020, the Corporation received MBS principal payments of $36.8 million and $25.3 million, respectively, and there were no sales of investment securities during these periods. The Corporation purchased $158.0 million of U.S. government sponsored enterprise MBS to be held to maturity in the first nine months of fiscal 2021 but did not purchase any investment securities in the same period of fiscal 2020.

The Corporation held investments with an unrealized loss position of $2.0 million at March 31, 2021 and $69,000 at June 30, 2020.
As of March 31, 2021
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
Unrealized Holding
Losses
(In Thousands)
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair
Unrealized
 
Fair
Unrealized
 
Fair
Unrealized
Description  of Securities
Value
Losses
 
Value
Losses
 
Value
Losses
Held to maturity:
               
   U.S. government sponsored enterprise MBS
$
158,588
 
$
1,972
   
$
 
$
   
$
158,588
 
$
1,972
 
   U.S. SBA securities
 
 
$
     
1,860
   
17
     
1,860
   
17
 
Total investment securities – held to maturity
$
158,588
 
$
1,972
   
$
1,860
 
$
17
   
$
160,448
 
$
1,989
 
                                         
Available for sale:
                                       
Total investment securities – available for sale
$
 
$
   
$
 
$
   
$
 
$
 
Total investment securities
$
158,588
 
$
1,972
   
$
1,860
 
$
17
   
$
160,448
 
$
1,989
 


As of June 30, 2020
Unrealized Holding
Losses
 
Unrealized Holding
Losses
 
Unrealized Holding
Losses
(In Thousands)
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair
Unrealized
 
Fair
Unrealized
 
Fair
Unrealized
Description  of Securities
Value
Losses
 
Value
Losses
 
Value
Losses
Held to maturity:
               
   U.S. government sponsored enterprise MBS
$
12,731
 
$
45
   
$
 
$
   
$
12,731
 
$
45
 
   U.S. SBA securities
 
 
$
     
2,040
   
17
     
2,040
   
17
 
Total investment securities – held to maturity
$
12,731
 
$
45
   
$
2,040
 
$
17
   
$
14,771
 
$
62
 
                                         
Available for sale:
 
                                       
Private issue CMO
$
197
 
$
7
   
$
 
$
   
$
197
 
$
7
 
Total investment securities – available for sale
$
197
 
$
7
   
$
 
$
   
$
197
 
$
7
 
Total investment securities
$
12,928
 
$
52
   
$
2,040
 
$
17
   
$
14,968
 
$
69
 

The Corporation evaluates individual investment securities quarterly for other-than-temporary declines in market value. At March 31, 2021, $17,000 of the $2.0 million of unrealized holding losses were 12 months or more; while at June 30, 2020, $17,000 of the $69,000 of unrealized holding losses were 12 months or more. The unrealized losses on investment securities were attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. At March 31, 2021 and 2020, the Corporation did not have any investment securities with the intent to sell and determined it was more likely than not that the Corporation would not be required to sell the securities prior to recovery of the amortized cost basis; therefore, no impairment losses were recorded for the quarter ended March 31, 2021 and 2020.

10

Contractual maturities of investment securities as of March 31, 2021 and June 30, 2020 were as follows:
 
March 31, 2021
 
June 30, 2020
(In Thousands)
Amortized
Cost
Estimated
Fair
Value
 
Amortized
Cost
Estimated
Fair
Value
           
Held to maturity:
         
Due in one year or less
$
1,000
 
$
1,000
   
$
800
 
$
800
 
Due after one through five years
17,581
 
18,323
   
19,389
 
20,194
 
Due after five through ten years
97,910
 
98,513
   
50,895
 
52,315
 
Due after ten years
122,989
 
121,674
   
47,543
 
47,892
 
Total investment securities - held to maturity
$
239,480
 
$
239,510
   
$
118,627
 
$
121,201
 
           
Available for sale:
         
Due in one year or less
$
 
$
   
$
 
$
 
Due after one through five years
 
   
 
 
Due after five through ten years
 
   
 
 
Due after ten years
3,703
 
3,802
   
4,583
 
4,717
 
Total investment securities - available for sale
$
3,703
 
$
3,802
   
$
4,583
 
$
4,717
 
Total investment securities
$
243,183
 
$
243,312
   
$
123,210
 
$
125,918
 






11

Note 5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:
(In Thousands)
March 31,
2021
June 30,
2020
Mortgage loans:
   
     Single-family
$
254,393
 
$
298,810
 
     Multi-family
 483,283
 
491,903
 
     Commercial real estate
 99,722
 
105,235
 
     Construction (1)
 3,508
 
7,801
 
     Other
 140
 
143
 
Commercial business loans (2)
 851
 
480
 
Consumer loans (3)
 96
 
94
 
     Total loans held for investment, gross
841,993
 
904,466
 
     
Advance payments of escrows
339
 
68
 
Deferred loan costs, net
6,288
 
6,527
 
Allowance for loan losses
(8,346
)
(8,265
)
     Total loans held for investment, net
$
840,274
 
$
902,796
 

(1)
Net of $1.7 million and $4.0 million of undisbursed loan funds as of March 31, 2021 and June 30, 2020, respectively.
(2)
Net of $520 thousand and $935 thousand of undisbursed lines of credit as of March 31, 2021 and June 30, 2020, respectively.
(3)
Net of $426 thousand and $448 thousand of undisbursed lines of credit as of March 31, 2021 and June 30, 2020, respectively.

The following table sets forth information at March 31, 2021 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans.  Fixed-rate loans comprised three percent of loans held for investment at March 31, 2021 as compared to one percent at June 30, 2020, respectively.  Adjustable rate loans having no stated repricing dates that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year.  The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

 
Adjustable Rate
   
(In Thousands)
Within One
Year
After
One Year
Through 3
Years
After
3 Years
Through 5
Years
After
5 Years
Through 10
Years
Fixed Rate
Total
Mortgage loans:
           
     Single-family
$
66,406
 
$
45,305
 
$
45,213
 
$
77,966
 
$
19,503
 
$
254,393
 
     Multi-family
167,295
 
142,775
 
152,658
 
20,325
 
230
 
483,283
 
     Commercial real estate
46,486
 
32,464
 
20,591
 
 
181
 
99,722
 
     Construction
2,645
 
 
 
 
863
 
3,508
 
     Other
 
 
 
 
140
 
140
 
Commercial business loans
500
 
 
 
 
351
 
851
 
Consumer loans
96
 
 
 
 
 
96
 
     Total loans held for investment,
        gross
$
283,428
 
$
220,544
 
$
218,462
 
$
98,291
 
$
21,268
 
$
841,993
 


12

The Corporation has developed an internal loan grading system to evaluate and quantify the Bank’s loans held for investment portfolio with respect to quality and risk.  Management continually evaluates the credit quality of the Corporation’s loan portfolio and conducts a quarterly review of the adequacy of the allowance for loan losses using quantitative and qualitative methods. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss.  The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances.  Quantitative loan loss factors are developed by determining the historical loss experience, expected future cash flows, discount rates and collateral fair values, among others.  Qualitative loan loss factors are developed by assessing general economic indicators such as gross domestic product, retail sales, unemployment rates, employment growth, California home sales and median California home prices as well as the forecasted economic impact of the novel coronavirus of 2019 (“COVID-19”).  The Corporation assigns individual factors for the quantitative and qualitative methods for each loan category and each internal risk rating.

The Corporation categorizes all of the loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  A description of the general characteristics of the risk grades is as follows:
Pass - These loans range from minimal credit risk to average, but still acceptable, credit risk.  The likelihood of loss is considered remote.
Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss.  While concerns exist, the bank is currently protected and loss is considered unlikely and not imminent.
Substandard - A substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt.  A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.
Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.

The following tables summarize gross loans held for investment, net of fair value adjustments, by loan types and risk category at the dates indicated:
   
March 31, 2021
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Other
Mortgage
Commercial Business
Consumer
Total
                   
Pass
$
243,046
 
$
481,420
 
$
99,722
 
$
3,508
 
$
140
 
$
851
 
$
96
 
$
828,783
 
Special Mention
1,752
 
737
 
 
   
 
 
 
2,489
 
Substandard
9,595
 
1,126
 
 
   
 
 
 
10,721
 
 
Total loans held for
   investment, gross
$
254,393
 
$
483,283
 
$
99,722
 
$
3,508
 
$
140
 
$
851
 
$
96
 
$
841,993
 



13

 
 
June 30, 2020
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
Other
Mortgage
Commercial Business
Consumer
Total
                   
Pass
$
289,942
 
$
488,126
 
$
105,235
 
$
6,098
 
$
143
 
$
445
 
$
94
 
$
890,083
 
Special Mention
3,120
 
3,777
 
 
1,703
 
 
 
 
8,600
 
Substandard
5,748
 
 
 
 
 
35
 
 
5,783
 
 
Total loans held for
   investment, gross
$
298,810
 
$
491,903
 
$
105,235
 
$
7,801
 
$
143
 
$
480
 
$
94
 
$
904,466
 

The allowance for loan losses is maintained at a level sufficient to provide for estimated losses based on evaluating known and inherent risks in the loans held for investment and upon management’s continuing analysis of the factors underlying the quality of the loans held for investment.  These factors include changes in the size and composition of the loans held for investment, actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the realizable value of the collateral securing the loans.  The provision (recovery) for (from) the allowance for loan losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the allowance at appropriate levels.  Although management believes it uses the best information available to make such determinations, there can be no assurance that regulators, in reviewing the Corporation’s loans held for investment, will not request a significant increase in its allowance for loan losses.  Future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control. In response to the COVID-19 pandemic, which has negatively impacted the economic environment during the past 12 months, the qualitative component has been increased in the allowance for loan losses methodology reflecting the poorer economic environment. However, an improved economic outlook that has developed in the quarter ended March 31, 2021 may reduce the forecasted impact of the pandemic on the credit quality of the loan portfolio in future quarters.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans.  For loans that were modified from their original terms, were re-underwritten and identified in the Corporation’s asset quality reports as troubled debt restructurings (“restructured loans”), the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent.  The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the allowance for loan losses.  The allowance for loan losses for non-performing loans is determined by applying ASC 310, “Receivables.”  For restructured loans that are less than 90 days delinquent, the allowance for loan losses are segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their restructuring period, classified lower than pass, and containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method.  For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method.  For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's discounted cash flow fair value (for restructured loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required.



14

The following table is provided to disclose additional details for the periods indicated on the Corporation’s allowance for loan losses:
 
For the Quarter Ended
March 31,
For the Nine Months Ended
March 31,
(Dollars in Thousands)
2021
2020
2021
2020
         
Allowance at beginning of period
$
8,538
 
$
6,921
 
$
8,265
 
$
7,076
 
         
(Recovery) provision for loan losses
(200
)
874
 
59
 
671
 
         
Recoveries:
       
Mortgage loans:
       
        Single-family
9
 
14
 
23
 
63
 
Consumer loans
 
1
 
1
 
2
 
     Total recoveries
9
 
15
 
24
 
65
 
         
Charge-offs:
       
Mortgage loans:
       
        Single-family
 
 
 
(1
)
Consumer loans
(1
)
 
(2
)
(1
)
     Total charge-offs
(1
)
 
(2
)
(2
)
         
     Net recoveries (charge-offs)
8
 
15
 
22
 
63
 
        Balance at end of period
$
8,346
 
$
7,810
 
$
8,346
 
$
7,810
 
         
Allowance for loan losses as a percentage of gross
  loans held for investment at the end of the period
0.98
%
0.85
%
0.98
%
0.85
%
Net (recoveries) charge-offs as a percentage of average
  loans receivable, net, during the period (annualized)
(0.00)
%
(0.01)
%
(0.00)
%
(0.01)
%





15

The following tables denote the past due status of the Corporation's gross loans held for investment, net of fair value adjustments, at the dates indicated.
   
March 31, 2021
(In Thousands)
Current
30-89 Days
Past Due
Non-Accrual (1)
Total Loans Held for
Investment, Gross
           
Mortgage loans:
       
 
Single-family
$
244,798
 
$
 
$
9,595
 
$
254,393
 
 
Multi-family
482,157
 
 
1,126
 
483,283
 
 
Commercial real estate
99,722
 
 
 
99,722
 
 
Construction
3,508
 
 
 
3,508
 
 
Other
140
 
 
 
140
 
Commercial business loans
851
 
 
 
851
 
Consumer loans
96
 
 
 
96
 
 
Total loans held for investment, gross
$
831,272
 
$
 
$
10,721
 
$
841,993
 

(1)  All loans 90 days or greater past due are placed on non-accrual status.

   
June 30, 2020
(In Thousands)
Current
30-89 Days
Past Due
Non-Accrual (1)
Total Loans Held for
Investment, Gross
           
Mortgage loans:
       
 
Single-family
$
293,326
 
$
219
 
$
5,265
 
$
298,810
 
 
Multi-family
491,903
 
 
 
491,903
 
 
Commercial real estate
105,235
 
 
 
105,235
 
 
Construction
7,801
 
 
 
7,801
 
 
Other
143
 
 
 
143
 
Commercial business loans
445
 
 
35
 
480
 
Consumer loans
94
 
 
 
94
 
 
Total loans held for investment, gross
$
898,947
 
$
219
 
$
5,300
 
$
904,466
 

(1)  All loans 90 days or greater past due are placed on non-accrual status.


16

The following tables summarize the Corporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.
   
Quarter Ended March 31, 2021
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
 
Other
 
Commercial Business
Consumer
Total
Allowance for loan losses:
                   
Allowance at beginning of  period
$
2,706
 
$
4,540
 
$
1,132
 
$
110
 
$
3
 
$
41
 
$
6
 
$
8,538
   
(Recovery) provision for loan losses
(311
)
202
 
(30
)
(57
)
 
 
(5
)
1
 
(200
)
 
Recoveries
9
 
 
 
   
 
 
 
9
   
Charge-offs
 
 
 
   
 
 
(1
)
(1
)
 
 
Allowance for loan losses,
  end of period
$
2,404
 
$
4,742
 
$
1,102
 
$
53
 
$
3
 
$
36
 
$
6
 
$
8,346
   
                       
Allowance for loan losses:
                   
Individually evaluated for impairment
$
572
 
$
 
$
 
$
 
$
 
$
 
$
 
$
572
   
Collectively evaluated for impairment
1,832
 
4,742
 
1,102
 
53
   
3
 
36
 
6
 
7,774
   
 
Allowance for loan losses,
  end of period
$
2,404
 
$
4,742
 
$
1,102
 
$
53
 
$
3
 
$
36
 
$
6
 
$
8,346
   
                       
Loans held for investment:
                   
Individually evaluated for impairment
$
9,343
 
$
 
$
 
$
 
$
 
$
 
$
 
$
9,343
   
Collectively evaluated for impairment
245,050
 
483,283
 
99,722
 
3,508
   
140
 
851
 
96
 
832,650
   
 
Total loans held for investment,
  gross
$
254,393
 
$
483,283
 
$
99,722
 
$
3,508
 
$
140
 
$
851
 
$
96
 
$
841,993
   
Allowance for loan losses as
  a percentage of gross loans
  held for investment
  0.94
%
  0.98
%
  1.11
%
  1.51
%
  2.14
%
  4.23
%
  6.25
%
  0.98
%
 





17

   
Quarter Ended March 31, 2020
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
 
Commercial
Business
Consumer
Total
Allowance for loan losses:
               
Allowance at beginning of period
$
2,157

$
3,502

$
1,058

$
168

$
28
 
$
8
 
$
6,921
 
Provision (recovery) for loan losses
431
 
456
 
3
 
(12
)
 
(2
)
(2
)
874
 
Recoveries
14
 
 
 
   
 
1
 
15
 
Charge-offs
 
 
 
   
 
 
 
 
Allowance for loan losses,
  end of period
$
2,602
 
$
3,958
 
$
1,061
 
$
156
 
$
26
 
$
7
 
$
7,810
 
                   
Allowance for loan losses:
               
Individually evaluated for impairment
$
45
 
$
 
$
 
$
 
$
6
 
$
 
$
51
 
Collectively evaluated for impairment
2,557
 
3,958
 
1,061
 
156
   
20
 
7
 
7,759
 
 
Allowance for loan losses,
  end of period
$
2,602
 
$
3,958
 
$
1,061
 
$
156
 
$
26
 
$
7
 
$
7,810
 
                   
Loans held for investment:
               
Individually evaluated for impairment
$
2,698
 
$
 
$
 
$
 
$
40
 
$
 
$
2,738
 
Collectively evaluated for impairment
323,988
 
475,941
 
105,691
 
6,346
   
462
 
122
 
912,550
 
 
Total loans held for investment,
  gross
$
326,686
 
$
475,941
 
$
105,691
 
$
6,346
 
$
502
 
$
122
 
$
915,288
 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
  0.80
%
  0.83
%
  1.00
%
  2.46
%
  5.18
%
  5.74
%
  0.85
%





18

   
Nine Months Ended March 31, 2021
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
 
Other
 
Commercial Business
Consumer
Total
Allowance for loan losses:
                   
Allowance at beginning of period
$
2,622
 
$
4,329
 
$
1,110
 
$
171
 
$
3
 
$
24
 
$
6
 
$
8,265
   
(Recovery) provision for loan losses
(241
)
413
 
(8
)
(118
)
 
 
12
 
1
 
59
   
Recoveries
23
 
 
 
   
 
 
1
 
24
   
Charge-offs
 
 
 
   
 
 
(2
)
(2
)
 
 
Allowance for loan losses,
  end of period
$
2,404
 
$
4,742
 
$
1,102
 
$
53
 
$
3
 
$
36
 
$
6
 
$
8,346
   
                       
Allowance for loan losses:
                   
Individually evaluated for impairment
$
572
 
$
 
$
 
$
 
$
 
$
 
$
 
$
572
   
Collectively evaluated for impairment
1,832
 
4,742
 
1,102
 
53
   
3
 
36
 
6
 
7,774
   
 
Allowance for loan losses,
  end of period
$
2,404
 
$
4,742
 
$
1,102
 
$
53
 
$
3
 
$
36
 
$
6
 
$
8,346
   
                       
Loans held for investment:
                   
Individually evaluated for impairment
$
9,343
 
$
 
$
 
$
 
$
 
$
 
$
 
$
9,343
   
Collectively evaluated for impairment
245,050
 
483,283
 
99,722
 
3,508
   
140
 
851
 
96
 
832,650
   
 
Total loans held for investment,
  gross
$
254,393
 
$
483,283
 
$
99,722
 
$
3,508
 
$
140
 
$
851
 
$
96
 
$
841,993
   
Allowance for loan losses as
  a percentage of gross loans
  held for investment
  0.94
%
  0.98
%
  1.11
%
  1.51
%
  2.14
%
  4.23
%
  6.25
%
  0.98
%
 




19

   
Nine Months Ended March 31, 2020
(In Thousands)
Single-
family
Multi-
family
Commercial
Real Estate
Construction
 
Other
 
Commercial
Business
Consumer
Total
Allowance for loan losses:
                   
Allowance at beginning of period
$
2,709
 
$
3,219
 
$
1,050
 
$
61
 
$
3
 
$
26
 
$
8
 
$
7,076
 
(Recovery) provision for loan losses
(169
)
739
 
11
 
95
   
(3
)
 
(2
)
671
 
Recoveries
63
 
 
 
   
 
 
2
 
65
 
Charge-offs
(1
)
 
 
   
 
 
(1
)
(2
)
 
Allowance for loan losses,
  end of period
$
2,602
 
$
3,958
 
$
1,061
 
$
156
 
$
 
$
26
 
$
7
 
$
7,810
 
                       
Allowance for loan losses:
                   
Individually evaluated for impairment
$
45
 
$
 
$
 
$
 
$
 
$
6
 
$
 
$
51
 
Collectively evaluated for impairment
2,557
 
3,958
 
1,061
 
156
   
 
20
 
7
 
7,759
 
 
Allowance for loan losses,
  end of period
$
2,602
 
$
3,958
 
$
1,061
 
$
156
 
$
 
$
26
 
$
7
 
$
7,810
 
                       
Loans held for investment:
                   
Individually evaluated for impairment
$
2,698
 
$
 
$
 
$
 
$
 
$
40
 
$
 
$
2,738
 
Collectively evaluated for impairment
323,988
 
475,941
 
105,691
 
6,346
   
 
462
 
122
 
912,550
 
 
Total loans held for investment,
  gross
$
326,686
 
$
475,941
 
$
105,691
 
$
6,346
 
$
 
$
502
 
$
122
 
$
915,288
 
Allowance for loan losses as
  a percentage of gross loans
  held for investment
  0.80
%
  0.83
%
  1.00
%
  2.46
%
 
%
  5.18
%
  5.74
%
  0.85
%






20

The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated.  Generally, a loan is placed on non-accrual status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful.  In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured.  A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance and future monthly principal and interest payments are expected to be collected on a timely basis.  Loans with a related allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value.  This analysis may identify a specific impairment amount needed or may conclude that no reserve is needed.  Loans that are not individually evaluated for impairment are included in pools of homogeneous loans for evaluation of related allowance reserves.
     
At March 31, 2021
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance (1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
8,305
 
$
 
$
8,305
 
$
(622
)
$
7,683
 
   
Without a related allowance (2)
1,734
 
(444
)
1,290
 
 
1,290
 
 
Total single-family
10,039
 
(444
)
9,595
 
(622
)
8,973
 
               
 
Multi-family:
         
   
With a related allowance
 
1,126
   
   
1,126
   
(340
)
 
786
 
 
Total multi-family
1,126
 
 
1,126
 
(340
)
786
 
               
Total non-performing loans
$
11,165
 
$
(444
)
$
10,721
 
$
(962
)
$
9,759
 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.




21

     
At June 30, 2020
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance (1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
3,289
 
$
 
$
3,289
 
$
(438
)
$
2,851
 
   
Without a related allowance (2)
2,509
 
(467
)
2,042
 
 
2,042
 
 
Total single-family
5,798
 
(467
)
5,331
 
(438
)
4,893
 
               
Commercial business loans:
         
 
With a related allowance
35
 
 
35
 
(4
)
31
 
Total commercial business loans
35
 
 
35
 
(4
)
31
 
               
Total non-performing loans
$
5,833
 
$
(467
)
$
5,366
 
$
(442
)
$
4,924
 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At March 31, 2021, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing.

For the quarter ended March 31, 2021 and 2020, the Corporation’s average recorded investment in non-performing loans was $10.8 million and $3.9 million, respectively.  The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarter ended March 31, 2021, the Bank received $47,000 in interest payments from non-performing loans, of which $31,000 was recognized as interest income and the remaining $16,000 was applied to reduce the loan balances under the cost recovery method.  In comparison, for the quarter ended March 31, 2020, the Bank received $71,000 in interest payments from non-performing loans, of which $29,000 was recognized as interest income and the remaining $42,000 was applied to reduce the loan balances under the cost recovery method.

For the nine months ended March 31, 2021 and 2020, the Corporation’s average recorded investment in non-performing loans was $8.7 million and $4.4 million, respectively.  For the nine months ended March 31, 2021, the Bank received $140,000 in interest payments from non-performing loans, of which $101,000 was recognized as interest income and the remaining $39,000 was applied to reduce the loan balances under the cost recovery method.  In comparison, for the nine months ended March 31, 2020, the Bank received $204,000 in interest payments from non-performing loans, of which $157,000 was recognized as interest income and the remaining $47,000 was applied to reduce the loan balances under the cost recovery method.


22


The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarter and nine months ended March 31, 2021 and 2020:
     
Quarter Ended March 31,
     
2021
 
2020
     
Average
Interest
 
Average
Interest
     
Recorded
Income
 
Recorded
Income
(In Thousands)
Investment
Recognized
 
Investment
Recognized
               
Without related allowances:
         
 
Mortgage loans:
         
   
Single-family
$
1,461
 
$
   
$
2,282
 
$
8
 
     
1,461
 
   
2,282
 
8
 
               
With related allowances:
         
 
Mortgage loans:
         
   
Single-family
8,975
 
27
   
1,569
 
20
 
   
Multi-family
375
 
4
   
 
 
 
Commercial business loans
 
   
40
 
1
 
   
9,350
 
31
   
1,609
 
21
 
             
 
Total
$
10,811
 
$
31
   
$
3,891
 
$
29
 


     
Nine Months Ended March 31,
     
2021
 
2020
     
Average
Interest
 
Average
Interest
     
Recorded
Income
 
Recorded
Income
(In Thousands)
Investment
Recognized
 
Investment
Recognized
               
Without related allowances:
         
 
Mortgage loans:
         
   
Single-family
$
1,638
 
$
   
$
2,747
 
$
119
 
   
Construction
 
   
361
 
20
 
     
1,638
 
   
3,108
 
139
 
               
With related allowances:
         
 
Mortgage loans:
         
   
Single-family
6,923
 
96
   
1,291
 
44
 
   
Multi-family
125
 
4
   
 
 
 
Commercial business loans
17
 
1
   
43
 
3
 
   
7,065
 
101
   
1,334
 
47
 
             
 
Total
$
8,703
 
$
101
   
$
4,442
 
$
186
 

The Corporation has modified loans in accordance with the Coronavirus Aid, Relief, and Economic Security Act for 2020, as amended (“CARES Act”) and Revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (“Interagency Statement”). The CARES Act and Interagency Statement

23

provided guidance around the modification of loans as a result of the COVID-19 pandemic, and outlined, among other criteria, that short-term modifications of up to six months made on a good faith basis to borrowers who were current as defined under the CARES Act and Interagency Statement prior to any relief are not restructured loans and if all payments are current in accordance with the revised terms of the loan, the loan would not be reported as past due. As of March 31, 2021, the Corporation had seven forbearance loans with a total outstanding balance of $3.1 million or 0.37 percent of total loans that were modified and operating under forbearance agreements in accordance with the CARES Act and Interagency Statement. As of March 31, 2021, the Corporation had no pending requests for payment relief.

As of March 31, 2021, loan forbearance related to COVID-19 hardship requests are described below:

 
Forbearance Granted
Forbearance Completed (1)
Forbearance Remaining
(Dollars In Thousands)
Number of
Loans
Amount
Number of
Loans
Amount
Number of
Loans
Amount
Single-family loans
 
59
 
$
23,741
   
54
 
$
21,900
   
5
 
$
1,841
 
Multi-family loans
 
5
   
2,334
   
4
   
2,026
   
1
   
308
 
Commercial real estate loans
 
3
   
2,005
   
2
   
1,060
   
1
   
945
 
Total loan forbearance
 
67
 
$
28,080
   
60
 
$
24,986
   
7
 
$
3,094
 

(1)
Includes 17 single-family loans totaling $6.7 million which were subsequently extended and classified as restructured non-performing loans, consistent with the Interagency Statement.

As of March 31, 2021, certain characteristics of loans in forbearance are described below:

(Dollars In Thousands)
Number
of Loans
Amount
% of
Total
Loans
Weighted
Avg. LTV (1)
Weighted
Avg. FICO (2)
Weighted
Avg. Debt
Coverage
Ratio (3)
Weighted Avg.
Forbearance
Period
Granted (4)
 
Single-family loans
 
5
 
$
1,841
 
0.22
%
 
69
%
 
715
   
N/A
   
7.9
 
Multi-family loan
 
1
   
308
 
0.04
%
 
50
%
 
747
   
1.16
x
 
5.0
 
Commercial real estate loan
 
1
   
945
 
0.11
%
 
48
%
 
704
   
1.71
x
 
4.0
 
Total loans in forbearance
 
7
 
$
3,094
 
0.37
%
 
61
%
 
715
   
1.57
x
 
6.4
 

(1)
Current loan balance in comparison to the original appraised value.
(2)
At time of loan origination, borrowers and/or guarantors.
(3)
At time of loan origination.
(4)
In months.

For additional detail, see the “COVID-19 Impact to the Corporation” section in Management’s Discussion and Analysis of Financial Condition and Results of Operation in this Form 10-Q.

For the quarter ended March 31, 2021, one loan was newly restructured (a forbearance loan which was downgraded when its monthly payment deferrals were extended beyond six months, consistent with the Interagency Statement), while two restructured loans were upgraded to the pass category. For the quarter ended March 31, 2020, no new loans were restructured from their original terms and classified as restructured loans and no restructured loans were upgraded or downgraded. During both quarters ended March 31, 2021 and 2020, no restructured loans were in default within a 12-month period subsequent to their original restructuring. Additionally, during the quarter ended March 31, 2021, there were nine loans totaling $3.4 million whose modification were extended beyond the initial maturity of the modification. During the quarter ended March 31, 2020, there were no loans whose modification were extended beyond the initial maturity of the modification. At both March 31, 2021 and June 30, 2020, there were no commitments to lend additional funds to those borrowers whose loans were restructured.

24

For the nine months ended March 31, 2021, 18 loans were newly restructured (including 17 COVID-19 related loan forbearance modifications which were downgraded when their monthly payment deferrals were extended beyond six months, consistent with the Interagency Statement), while three restructured loans were upgraded to the pass category, of which one loan was subsequently paid off. For the nine months ended March 31, 2020, no new loans were restructured from their original terms and classified as restructured loans, while two substandard restructured loans were paid off, one restructured loan was downgraded from pass to the substandard category and one restructured loan was upgraded from special mention to the pass category. During both nine months ended March 31, 2021 and 2020, no restructured loans were in default within a 12-month period subsequent to their original restructuring. Additionally, during the nine months ended March 31, 2021, there were nine loans totaling $3.4 million whose modification were extended beyond the initial maturity of the modification. During the nine months ended March 31, 2020, there were no loans whose modification were extended beyond the initial maturity of the modification.

As of March 31, 2021, the Corporation held 23 restructured loans with a net outstanding balance of $8.3 million, of which $8.1 million were classified as substandard and on non-accrual status. As of June 30, 2020, the Corporation held eight restructured loans with a net outstanding balance of $2.6 million, and all loans were classified as substandard on non-accrual status. As of March 31, 2021, all of the restructured loans were current with respect to their modified payment terms, as compared to June 30, 2020 when $1.2 million or 44 % of the restructured loans were current with respect to their modified payment terms.

The Corporation upgrades restructured single-family loans to the pass category if the borrower has demonstrated satisfactory contractual payments for at least six consecutive months; 12 months for those loans that were restructured more than once; and if the borrower has demonstrated satisfactory contractual payments beyond 12 consecutive months, the loan is no longer categorized as a restructured loan.  In addition to the payment history described above, multi-family, commercial real estate, construction and commercial business loans must also demonstrate a combination of the following characteristics to be upgraded: satisfactory cash flow, satisfactory guarantor support, and additional collateral support, among others.

To qualify for restructuring, a borrower must provide evidence of their creditworthiness such as, current financial statements, their most recent income tax returns, current paystubs, current W-2s, and most recent bank statements, among other documents, which are then verified by the Corporation.  The Corporation re-underwrites the loan with the borrower’s updated financial information, new credit report, current loan balance, new interest rate, remaining loan term, updated property value and modified payment schedule, among other considerations, to determine if the borrower qualifies.




25

The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses, by loan type:

 
At
At
(In Thousands)
March 31, 2021
June 30, 2020
Restructured loans on non-accrual status:
   
     Mortgage loans:
   
        Single-family
$
8,077
 
$
2,612
 
     Commercial business loans
 
31
 
        Total
8,077
 
2,643
 
     
Restructured loans on accrual status:
   
     Mortgage loans:
   
        Single-family
 
246
   
 
        Total
246
 
 
        Total restructured loans
$
8,323
 
$
2,643
 

The following tables identify the Corporation’s total recorded investment in restructured loans by type at the dates and for the periods indicated.
     
At March 31, 2021
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance (1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
8,053
 
$
 
$
8,053
 
$
(572
)
$
7,481
 
   
Without a related allowance (2)
1,207
 
(365
)
842
 
 
842
 
 
Total single-family
9,260
 
(365
)
8,895
 
(572
)
8,323
 
               
Total restructured loans
$
9,260
 
$
(365
)
$
8,895
 
$
(572
)
$
8,323
 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.


26

     
At June 30, 2020
     
Unpaid
     
Net
     
Principal
Related
Recorded
 
Recorded
(In Thousands)
Balance
Charge-offs
Investment
Allowance(1)
Investment
               
Mortgage loans:
         
 
Single-family:
         
   
With a related allowance
$
1,650
 
$
 
$
1,650
 
$
(108
)
$
1,542
 
   
Without a related allowance(2)
1,435
 
(365
)
1,070
 
 
1,070
 
 
Total single-family
3,085
 
(365
)
2,720
 
(108
)
2,612
 
               
Commercial business loans:
         
 
With a related allowance
35
 
 
35
 
(4
)
31
 
Total commercial business loans
35
 
 
35
 
(4
)
31
 
               
Total restructured loans
$
3,120
 
$
(365
)
$
2,755
 
$
(112
)
$
2,643
 

(1)  Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)  There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

During the quarter and nine months ended March 31, 2021 and 2020, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold. As of both March 31, 2021 and June 30, 2020, there was no real estate owned property.  A new appraisal is obtained on each of the properties at the time of foreclosure and fair value is derived by using the lower of the appraised value or the listing price of the property, net of selling costs.  Any initial loss is recorded as a charge to the allowance for loan losses before being transferred to real estate owned.  Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the condensed consolidated statements of operations.  In addition, the Corporation records costs to carry real estate owned as real estate owned operating expenses as incurred.

Note 6: Derivative and Other Financial Instruments with Off-Balance Sheet Risks

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit in the form of originating loans or providing funds under existing lines of credit, loan sale commitments to third parties and option contracts.  These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition.  The Corporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments.  The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments.  As of March 31, 2021 and June 30, 2020, the Corporation had commitments to extend credit on loans to be held for investment of $37.8 million and $13.6 million, respectively.


27

The following table provides information at the dates indicated regarding undisbursed funds on construction loans, undisbursed funds to borrowers on existing lines of credit with the Corporation as well as commitments to originate loans to be held for investment at the dates indicated below.
Commitments
March 31, 2021
June 30, 2020
(In Thousands)
   
     
Undisbursed loan funds – Construction loans
$
1,718
 
$
4,029
 
Undisbursed lines of credit – Commercial business loans
520
 
935
 
Undisbursed lines of credit – Consumer loans
426
 
448
 
Commitments to extend credit on loans to be held for investment
37,835
 
13,579
 
Total
$
40,499
 
$
18,991
 

The following table provides information regarding the allowance for loan losses for the undisbursed funds and commitments to extend credit on loans to be held for investment for the quarter and nine months ended March 31, 2021 and 2020.
 
For the Quarter Ended
 March 31,
For the Nine Months Ended
March 31,
(In Thousands)
2021
2020
2021
2020
Balance, beginning of the period
$
101
 
$
138
 
$
126
 
$
141
 
Provision (recovery)
56
 
(47
)
31
 
(50
)
Balance, end of the period
$
157
 
$
91
 
$
157
 
$
91
 

In accordance with ASC 815, “Derivatives and Hedging,” and interpretations of the Derivatives Implementation Group of the FASB, the fair value of the commitments to extend credit on loans to be held for sale, loan sale commitments, to be announced (“TBA”) MBS trades, put option contracts and call option contracts are recorded at fair value on the Condensed Consolidated Statements of Financial Condition. The Corporation does not apply hedge accounting to its derivative financial instruments; therefore, all changes in fair value are recorded in earnings. As of March 31, 2021 and June 30, 2020, there were no outstanding derivative financial instruments.

Loans previously sold to the FHLB – San Francisco under the Mortgage Partnership Finance (“MPF”) program have a recourse liability.  The FHLB – San Francisco absorbs the first four basis points of loss by establishing a first loss account and a credit scoring process is used to calculate the maximum recourse amount for the Bank.  All losses above the Bank’s maximum recourse amount are the responsibility of the FHLB – San Francisco.  The FHLB – San Francisco pays the Bank a credit enhancement fee on a monthly basis to compensate the Bank for accepting the recourse obligation.  As of March 31, 2021 and June 30, 2020, the Bank serviced $5.6 million and $7.4 million of loans under this program, respectively and has established a recourse liability of $40,000 and $70,000, respectively.

Occasionally, the Bank is required to repurchase loans sold to Freddie Mac, Fannie Mae or other investors if it is determined that such loans do not meet the credit requirements of the investor, or if one of the parties involved in the loan misrepresented pertinent facts, committed fraud, or if such loans were 90-days past due within 120 days of the loan funding date.  During the quarter ended March 31, 2021 and 2020 the Bank did not repurchase any loans. Also, during the nine months ended March 31, 2021, the Bank did not repurchase any loans. In comparison, during the same period last year, the Bank repurchased three single-family loans totaling $1.1 million pursuant to the recourse/repurchase covenants contained in the loan sale agreements. There were other repurchase requests that did not result in the repurchase of the loan itself, which were settled for a total of $175,000 in the quarter and nine months ended March 31, 2021. This compares to the quarter and nine months ended March 31, 2020 where there were no repurchase requests that resulted in the repurchase of the loan itself. In addition to the specific recourse liability for the MPF program, the Bank established a recourse liability of $175,000 and $200,000 for loans sold to other investors as of March 31, 2021 and June 30, 2020, respectively.

28


The following table shows the summary of the recourse liability for the quarter and nine months ended March 31, 2021 and 2020:
 
For the Quarter Ended
March 31,
 For the Nine Months Ended
March31,
Recourse Liability
2021
2020
2021
2020
(In Thousands)
       
         
Balance, beginning of the period
$
390
 
$
250
 
$
270
 
$
250
 
Provision for recourse liability
 
 
120
 
 
Net settlements in lieu of loan repurchases
(175
)
 
(175
)
 
Balance, end of the period
$
215
 
$
250
 
$
215
 
$
250
 

Note 7: Fair Value of Financial Instruments

The Corporation adopted ASC 820, “Fair Value Measurements and Disclosures,” and elected the fair value option pursuant to ASC 825, “Financial Instruments.”  ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  ASC 825 permits entities to elect to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis (the “Fair Value Option”) at specified election dates.  At each subsequent reporting date, an entity is required to report unrealized gains and losses on items in earnings for which the fair value option has been elected.  The objective of the Fair Value Option is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.

The Corporation also adopted ASU 2018-13, “Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement, which modifies disclosure requirements on fair value measurements to improve their effectiveness.” The guidance permits entities to consider materiality when evaluating fair value measurement disclosures and, among other modifications, requires certain new disclosures related to Level 3 fair value measurements.

The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for investment at fair value:
(In Thousands)
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
Net
Unrealized
Loss
As of March 31, 2021:
     
Loans held for investment, at fair value
$
1,879
 
$
1,948
 
$
(69
)
       
As of June 30, 2020:
     
Loans held for investment, at fair value
$
2,258
 
$
2,369
 
$
(111
)

ASC 820-10-65-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly,” provides additional guidance for estimating fair value in accordance with ASC 820, “Fair Value Measurements,” when the volume and level of activity for the asset or liability have significantly decreased.


29

ASC 820 establishes a three-level valuation hierarchy that prioritizes inputs to valuation techniques used in fair value calculations.  The three levels of inputs are defined as follows:

Level 1
-
Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.

Level 2
-
Observable inputs other than Level 1 such as: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated to observable market data for substantially the full term of the asset or liability.

Level 3
-
Unobservable inputs for the asset or liability that use significant assumptions, including assumptions of risks.  These unobservable assumptions reflect the Corporation’s estimate of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.

ASC 820 requires the Corporation to maximize the use of observable inputs and minimize the use of unobservable inputs.  If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation.

The Corporation’s financial assets and liabilities measured at fair value on a recurring basis consist of investment securities available for sale, loans held for investment at fair value and interest-only strips; while non-performing loans, mortgage servicing assets ("MSA") and real estate owned, if any, are measured at fair value on a nonrecurring basis.

Investment securities - available for sale are primarily comprised of U.S. government agency MBS, U.S. government sponsored enterprise MBS and privately issued CMO.  The Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement of MBS (Level 2) and broker price indications for similar securities in non-active markets for its fair value measurement of the CMO (Level 3).

Loans held for investment at fair value are primarily single-family loans which have been transferred from loans held for sale.  The fair value is determined by the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan (Level 3).

Non-performing loans are loans which are inadequately protected by the current sound worth and paying capacity of the borrowers or of the collateral pledged.  The non-performing loans are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.  The fair value of a non-performing loan is determined based on an observable market price or current appraised value of the underlying collateral.  Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the borrower.  For non-performing loans which are restructured loans, the fair value is derived from discounted cash flow analysis (Level 3), except those which are in the process of foreclosure or 90 days delinquent for which the fair value is derived from the appraised value of its collateral (Level 2).  For other non-performing loans which are not restructured loans, other than non-performing commercial real estate loans, the fair value is derived from relative value analysis: historical experience and management estimates by loan type for which collectively evaluated allowances are assigned (Level 3); or the appraised value of its collateral for loans which are in the process of foreclosure or where borrowers file bankruptcy (Level 2).  For non-performing commercial real estate loans, the fair value is derived from the appraised value of its collateral (Level 2).  Non-performing loans are reviewed and evaluated on at least a quarterly basis for additional allowance and adjusted accordingly, based on the same factors identified above.  This loss is not recorded directly as an adjustment to current earnings or other comprehensive income (loss), but rather as a component in determining the overall adequacy of the allowance for loan losses.  These adjustments to the estimated fair value of non-performing loans may result in increases or decreases to the provision for loan losses recorded in current earnings.

30

The Corporation uses the amortization method for its MSA, which amortizes the MSA in proportion to and over the period of estimated net servicing income and assesses the MSA for impairment based on fair value at each reporting date.  The fair value of the MSA is derived using the present value method; which includes a third party’s prepayment projections of similar instruments, weighted-average coupon rates, estimated servicing costs and discount interest rates (Level 3).

The rights to future income from serviced loans that exceed contractually specified servicing fees are recorded as interest-only strips.  The fair value of interest-only strips is derived using the same assumptions that are used to value the related MSA (Level 3).

The Corporation’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Corporation’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at March 31, 2021 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
       
     Investment securities - available for sale:
       
          U.S. government agency MBS
$
 
$
2,360
 
$
 
$
2,360
 
          U.S. government sponsored enterprise MBS
 
1,279
 
 
1,279
 
          Private issue CMO
 
 
163
 
163
 
               Investment securities - available for sale
 
3,639
 
163
 
3,802
 
         
     Loans held for investment, at fair value
 
 
1,879
 
1,879
 
     Interest-only strips
 
 
11
 
11
 
Total assets
$
 
$
3,639
 
$
2,053
 
$
5,692
 
         
Liabilities
$
 
$
 
$
 
$
 
Total liabilities
$
 
$
 
$
 
$
 



31

 
Fair Value Measurement at June 30, 2020 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
       
     Investment securities - available for sale:
       
          U.S. government agency MBS
$
 
$
2,943
 
$
 
$
2,943
 
          U.S. government sponsored enterprise MBS
 
1,577
 
 
1,577
 
          Private issue CMO
 
 
197
 
197
 
               Investment securities - available for sale
 
4,520
 
197
 
4,717
 
         
     Loans held for investment, at fair value
 
 
2,258
 
2,258
 
     Interest-only strips
 
 
14
 
14
 
Total assets
$
 
$
4,520
 
$
2,469
 
$
6,989
 
         
Liabilities:
$
 
$
 
$
 
$
 
Total liabilities
$
 
$
 
$
 
$
 


The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:
 
For the Quarter Ended March 31, 2021
 
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
Private Issue
CMO
 
Loans Held For Investment,
at fair value (1)
 
Interest-
Only Strips
   
Total
 
Beginning balance at December 31, 2020
$ 173     $ 1,972     $ 12     $ 2,157  
     Total gains or losses (realized/unrealized):                              
          Included in earnings
 
     
57
     
     
57
 
          Included in other comprehensive loss
 
2
     
     
(1
)
   
1
 
     Purchases
 
     
     
     
 
     Issuances
 
     
     
     
 
     Settlements
 
(12
)
   
(150
)
   
     
(162
)
     Transfers in and/or out of Level 3
 
     
     
     
 
Ending balance at March 31, 2021
$
163
   
$
1,879
   
$
11
   
$
2,053
 


(1)
The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.



32

   
For the Quarter Ended March 31, 2020
 
   
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
 
Private Issue
CMO
   
Loans Held For Investment,
at fair value (1)
   
Interest-
Only Strips
   
Total
 
Beginning balance at December 31, 2019
 
$
231
   
$
4,173
   
$
13
   
$
4,417
 
     Total gains or losses (realized/unrealized):
                               
          Included in earnings
   
     
(25
)
   
     
(25
)
          Included in other comprehensive loss
   
(26
)
   
     
     
(26
)
     Purchases
   
     
     
     
 
     Issuances
   
     
     
     
 
     Settlements
   
(8
)
   
(313
)
   
     
(321
)
     Transfers in and/or out of Level 3
   
     
     
     
 
Ending balance at March 31, 2020
 
$
197
   
$
3,835
   
$
13
   
$
4,045
 

(1)
The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

   
For the Nine Months Ended March 31, 2021
 
   
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
 
Private Issue
CMO
   
Loans Held For Investment,
at fair value (1)
   
Interest-
Only Strips
   
Total
 
Beginning balance at June 30, 2020
 
$
197
   
$
2,258
   
$
14
   
$
2,469
 
     Total gains or losses (realized/unrealized):
                               
          Included in earnings
   
     
42
     
     
42
 
          Included in other comprehensive loss
   
8
     
     
(3
)
   
5
 
     Purchases
   
     
     
     
 
     Issuances
   
     
     
     
 
     Settlements
   
(42
)
   
(421
)
   
     
(463
)
     Transfers in and/or out of Level 3
   
     
     
     
 
Ending balance at March 31, 2021
 
$
163
   
$
1,879
   
$
11
   
$
2,053
 

(1)
The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.




33

   
For the Nine Months Ended March 31, 2020
 
   
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
 
Private Issue
CMO
   
Loans Held For Investment,
at fair value (1)
   
Interest-
Only Strips
   
Total
 
Beginning balance at June 30, 2019
 
$
269
   
$
5,094
   
$
16
   
$
5,379
 
     Total gains or losses (realized/unrealized):
                               
          Included in earnings
   
     
(12
)
   
     
(12
)
          Included in other comprehensive loss
   
(29
)
   
     
(3
)
   
(32
)
     Purchases
   
     
     
     
 
     Issuances
   
     
     
     
 
     Settlements
   
(43
)
   
(1,247
)
   
     
(1,290
)
     Transfers in and/or out of Level 3
   
     
     
     
 
Ending balance at March 31, 2020
 
$
197
   
$
3,835
   
$
13
   
$
4,045
 

(1)
The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:
 
Fair Value Measurement at March 31, 2021 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans
$
 
$
1,290
 
$
8,469
 
$
9,759
 
Mortgage servicing assets
 
 
253
 
253
 
Total
$
 
$
1,290
 
$
8,722
 
$
10,012
 

 
Fair Value Measurement at June 30, 2020 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans
$
 
$
2,042
 
$
2,882
 
$
4,924
 
Mortgage servicing assets
 
 
382
 
382
 
Total
$
 
$
2,042
 
$
3,264
 
$
5,306
 





34


The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of March 31, 2021:
(Dollars In Thousands)
Fair Value
As of
March 31,
2021
Valuation
Techniques
Unobservable Inputs
Range(1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs(2)
           
Assets:
         
Securities available-for sale: Private issue CMO
$
163
 
Market comparable
pricing
Comparability adjustment
0.0% - 1.2% (0.9%)
Increase
           
Loans held for investment, at fair value
$
1,879
 
Relative value
analysis
Broker quotes
Credit risk factor
98.0% - 103.5%
(100.8%) of par
1.4% - 100.0% (4.3%)
Increase

Decrease
           
Non-performing loans(3)
$
7,481
 
Discounted cash flow
Default rates
5.0%
Decrease
           
Non-performing loans(4)
$
988
 
Relative value
analysis
Credit risk factor
20.0% - 30.0% (28.3%)
Decrease
           
Mortgage servicing assets
$
253
 
Discounted cash flow
Prepayment speed (CPR)
Discount rate
15.5% - 60.0% (20.9%)
9.0% - 10.5% (9.1%)
Decrease
Decrease
           
Interest-only strips
$
11
 
Discounted cash flow
Prepayment speed (CPR)
Discount rate
19.7% - 23.0% (22.8%)
9.0%
Decrease
Decrease
           
Liabilities:
         
None
             
           
(1)
The range is based on the historical estimated fair values and management estimates.
(2)
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3)
Consists of restructured loans.
(4)
Consists of other non-performing loans, excluding restructured loans.

The significant unobservable inputs used in the fair value measurement of the Corporation’s assets and liabilities include the following: prepayment speeds, discount rates and broker quotes, among others.  Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement. The various unobservable inputs used to determine valuations may have similar or diverging impacts on valuation.



35

The carrying amount and fair value of the Corporation’s other financial instruments as of March 31, 2021 and June 30, 2020 was as follows:
 
March 31, 2021
(In Thousands)
Carrying
Amount
Fair
Value

Level 1

Level 2

Level 3
Financial assets:
         
Investment securities - held to maturity
$
239,480
 
$
239,510
 
$
 
$
239,510
 
$
 
Loans held for investment, not recorded at fair value
$
838,395
 
$
837,523
 
$
 
$
 
$
837,523
 
FHLB – San Francisco stock
$
7,970
 
$
7,970
 
$
 
$
7,970
 
$
 
           
Financial liabilities:
         
Deposits
$
933,756
 
$
901,496
 
$
 
$
 
$
901,496
 
Borrowings
$
111,000
 
$
115,187
 
$
 
$
 
$
115,187
 

 
June 30, 2020
(In Thousands)
Carrying
Amount
Fair
Value

Level 1

Level 2

Level 3
Financial assets:
         
Investment securities - held to maturity
$
118,627
 
$
121,201
 
$
 
$
121,201
 
$
 
Loans held for investment, not recorded at fair value
$
900,538
 
$
902,074
 
$
 
$
 
$
902,074
 
FHLB – San Francisco stock
$
7,970
 
$
7,970
 
$
 
$
7,970
 
$
 
           
Financial liabilities:
         
Deposits
$
892,969
 
$
864,239
 
$
 
$
 
$
864,239
 
Borrowings
$
141,047
 
$
149,976
 
$
 
$
 
$
149,976
 

Investment securities - held to maturity:  The investment securities - held to maturity consist of time deposits at CRA qualified minority financial institutions, U.S. SBA securities and U.S. government sponsored enterprise MBS.  Due to the short-term nature of the time deposits, the principal balance approximated fair value (Level 2).  For the MBS and the U.S. SBA securities, the Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement (Level 2).

Loans held for investment, not recorded at fair value: For loans that reprice frequently at market rates, the carrying amount approximates the fair value.  For fixed-rate loans, the fair value is determined by either (i) discounting the estimated future cash flows of such loans over their estimated remaining contractual maturities using a current interest rate at which such loans would be made to borrowers, or (ii) quoted market prices.

FHLB – San Francisco stock: The carrying amount reported for FHLB – San Francisco stock approximates fair value. When redeemed, the Corporation will receive an amount equal to the par value of the stock.

Deposits: The fair value of time deposits is estimated using a discounted cash flow calculation. The discount rate is based upon rates currently offered for deposits of similar remaining maturities.  The fair value of transaction accounts (checking, money market and savings accounts) is estimated using a discounted cash flow calculation and management estimates of current market conditions.

Borrowings: The fair value of borrowings has been estimated using a discounted cash flow calculation.  The discount rate on such borrowings is based upon rates currently offered for borrowings of similar remaining maturities.

36

The Corporation has various processes and controls in place to ensure that fair value is reasonably estimated.  The Corporation generally determines fair value of their Level 3 assets and liabilities by using internally developed models which primarily utilize discounted cash flow techniques and prices obtained from independent management services or brokers.  The Corporation performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.

While the Corporation believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  During the quarter ended March 31, 2021, there were no significant changes to the Corporation’s valuation techniques that had, or are expected to have, a material impact on its condensed consolidated financial position or results of operations.

Note 8: Reclassification Adjustment of Accumulated Other Comprehensive Income ("AOCI")

The following tables provide the changes in AOCI by component for the quarter and nine months ended March 31, 2021 and 2020.
 
For the Quarter Ended March 31, 2021
 
Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
       
Beginning balance at December 31, 2020
$
71
 
$
9
 
$
80
 
       
Other comprehensive loss before reclassifications
(1
)
(1
)
(2
)
Amount reclassified from accumulated other comprehensive income
 
 
 
Net other comprehensive loss
(1
)
(1
)
(2
)
       
Ending balance at March 31, 2021
$
70
 
$
8
 
$
78
 

 
For the Quarter Ended March 31, 2020
 
Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
       
Beginning balance at December 31, 2019
$
124
 
$
9
 
$
133
 
       
Other comprehensive loss before reclassifications
(66
)
 
(66
)
Amount reclassified from accumulated other comprehensive income
 
 
 
Net other comprehensive loss
(66
)
 
(66
)
       
Ending balance at March 31, 2020
$
58
 
$
9
 
$
67
 


37

 
For the Nine Months Ended March 31, 2021
 
Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
       
Beginning balance at June 30, 2020
$
94
 
$
10
 
$
104
 
       
Other comprehensive loss before reclassifications
(24
)
(2
)
(26
)
Amount reclassified from accumulated other comprehensive income
 
 
 
Net other comprehensive loss
(24
)
(2
)
(26
)
       
Ending balance at March 31, 2021
$
70
 
$
8
 
$
78
 

 
For the Nine Months Ended March 31, 2020
 
Unrealized gains and losses on
(In Thousands)
Investment securities
available for sale
Interest-
only strips
Total
       
Beginning balance at June 30, 2019
$
150
 
$
11
 
$
161
 
       
Other comprehensive loss before reclassifications
(92
)
(2
)
(94
)
Amount reclassified from accumulated other comprehensive income
 
 
 
Net other comprehensive loss
(92
)
(2
)
(94
)
       
Ending balance at March 31, 2020
$
58
 
$
9
 
$
67
 

Note 9: Revenue From Contracts With Customers

In accordance with ASC 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Corporation expects to be entitled to receive. The largest portion of the Corporation's revenue is from interest income, which is not in the scope of ASC 606. All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized in non-interest income.

If a contract is determined to be within the scope of ASC 606, the Corporation recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time services are rendered, monthly, quarterly or annually. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller machine ("ATM") transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue is primarily based on the number and type of transactions that are generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer's transaction. The Corporation is generally the principal in these contracts, with the exception of interchanges fees, in which case the Corporation is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which generally occur on a monthly basis, are deposit account maintenance fees, investment advisory fees, merchant revenue, trust and investment management fees and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.


38

Disaggregation of Revenue:

The following table includes the Corporation's non-interest income disaggregated by type of services for the quarter and nine months ended March 31, 2021 and 2020:

 
For the Quarter Ended
 March 31,
 For the Nine Months Ended
March 31,
 
Type of Services
2021
2020
2021
2020
 
(In Thousands)
         
Loan servicing and other fees(1)
$
355
 
$
131
 
$
880
 
$
631
 
Deposit account fees
318
 
423
 
957
 
1,321
 
Card and processing fees
366
 
360
 
1,098
 
1,121
 
Other(2)
160
 
187
 
397
 
442
 
Total non-interest income
$
1,199
 
$
1,101
 
$
3,332
 
$
3,515
 

(1)
Not in scope of ASC 606.
(2)
Includes BOLI of $47 thousand and $48 thousand for the quarter and $143 thousand and $141 thousand for nine months ended March 31, 2021 and 2020, respectively, which are not in scope of ASC 606.

For both the quarter and nine months ended March 31, 2021 and 2020, substantially all of the Corporation's revenues within the scope of ASC 606 are for performance obligations satisfied at a specified date.

Revenues recognized in scope of ASC 606:

Deposit account fees: Fees are earned on the Bank's deposit accounts for various products offered to or services performed for the Bank's customers. Fees include business account fees, non-sufficient fund fees, ATM fees and others. These fees are recognized concurrent with the event on a daily, monthly, quarterly or annual basis, depending on the type of service.

Card and processing fees: Debit interchange income represents fees earned when a debit card issued by the Bank is used. The Bank earns interchange fees from cardholder transactions through a third-party payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders' debit card. Certain expenses directly associated with the debit cards are recorded on a net basis with the interchange income.

Other: Includes asset management fees, certain loan related fees, stop payment fees, wire services fees, safe deposit box fees and other fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle. Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to market conditions and amounts invested by customers through a third-party provider. Asset management fees are recognized over the period that services are provided, and when the portfolio values are known or can be estimated at the end of each month. Loan related fees include (loss) gain on sale of loans, prepayment fees, late charges, brokered loan fees, maintenance fees and others. These fees are recognized concurrent with the event on a daily, monthly, quarterly or annual basis, depending on the type of service.

Note 10: Leases

The Corporation accounts for its leases in accordance with ASC 842, which was implemented on July 1, 2019, and requires the Corporation to record liabilities for future lease obligations as well as assets representing the right to use the underlying leased assets. The Corporation’s leases primarily represent future obligations to make payments for the use of buildings, space or equipment for its operations. Liabilities to make future lease payments are recorded in accounts payable, accrued interest and

39

other liabilities, while right-of-use assets are recorded in premises and equipment in the Corporation’s condensed consolidated statements of financial condition. At March 31, 2021, all of the Corporation’s leases were classified as operating leases and the Corporation did not have any operating leases with an initial term of 12 months or less (“short-term leases”). Liabilities to make future lease payments and right of use assets are recorded for operating leases and do not include short-term leases. These liabilities and right-of-use assets are determined based on the total contractual base rents for each lease, which include options to extend or renew each lease, where applicable, and where the Corporation believes it has an economic incentive to extend or renew the lease. Due to the fact that lease extensions are not reasonably certain, the Corporation generally does not recognize payments occurring during option periods in the calculation of its operating right-of-use lease assets and operating lease liabilities. The Corporation utilizes the FHLB - San Francisco rates as a discount rate for each of the remaining contractual terms at the adoption date as well as for future leases if the discount rate is not stated in the lease. For leases that contain variable lease payments, the Corporation assumes future lease payment escalations based on a lease payment escalation rate specified in the lease or the specified index rate observed at the time of lease commencement. Liabilities to make future lease payments are accounted for using the interest method, being reduced by periodic contractual lease payments net of periodic interest accretion. Right-of-use assets for operating leases are amortized over the term of the associated lease by amounts that represent the difference between periodic straight-line lease expense and periodic interest accretion in the related liability to make future lease payments.

For the quarter ended March 31, 2021 and 2020, expenses associated with the Corporation’s leases totaled $222,000 and $212,000, respectively, and were recorded in premises and occupancy expenses and equipment expenses in the condensed consolidated statements of operations.

For the nine months ended March 31, 2021 and 2020, expenses associated with the Corporation’s leases totaled $643,000 and $613,000, respectively, and were recorded in premises and occupancy expenses and equipment expenses in the condensed consolidated statements of operations.

The following table presents supplemental information related to operating leases at the date and for the periods indicated:

(In Thousands)
At
March 31, 2021
At
June 30, 2020
Condensed Consolidated Statements of Condition:
   
Premises and equipment - Operating lease right of use assets
$
2,183
 
$
2,525
 
Accounts payable, accrued interest and other liabilities –
Operating lease liabilities
$
2,265
 
$
2,640
 


 
Quarter Ended
 March 31,
Nine Months Ended
 March 31,
 
2021
2020
2021
2020
Condensed Consolidated Statements of Operations:
       
Premises and occupancy expenses from operating leases (1) (2)
$
199
 
$
195
 
$
597
 
$
569
 
Equipment expenses from operating leases
23
 
17
 
46
 
44
 

(1)
Variable lease costs are immaterial.
(2)
Revenue related to sublease activity is immaterial and netted against operating lease expenses in the quarter and first nine months of fiscal 2020.




40

(In Thousands)
Nine Months Ended
March 31, 2021
Nine Months Ended
March 31, 2020
Condensed Consolidated Statements of Cash Flows:
           
Operating cash flows for operating leases, net(1)
$
676
 
$
806
 

(1)
Revenue related to sublease activity was immaterial and netted against operating lease expenses in the first nine months of fiscal 2020.

The following table provides information related to remaining minimum contractual lease payments and other information associated with the Corporation’s leases as of March 31, 2021:

 
Amount(1)
Year Ending June 30,
(In Thousands)
2021
$
229
 
2022
777
 
2023
469
 
2024
360
 
2025
255
 
Thereafter
276
 
Total contract lease payments
$
2,366
 
     
Total liability to make lease payments
$
2,265
 
Difference in undiscounted and discounted future lease payments
$
101
 
Weighted average discount rate
 
2.04
%
Weighted average remaining lease term (years)
 
3.9
 
 
(1)  Contractual base rents do not include property taxes and other operating expenses due under respective lease agreements.

Note 12: Subsequent Events

On April 27, 2021, the Corporation announced that the Corporation’s Board of Directors declared a quarterly cash dividend of $0.14 per share. Shareholders of the Corporation’s common stock at the close of business on May 18, 2021 are entitled to receive the cash dividend. The cash dividend will be payable on June 8, 2021.

On April 27, 2021, the Corporation announced that the Board of Directors authorized an extension of the April 2020 Stock Repurchase Plan (“Plan”) for a period of one year until April 27, 2022 or until completed, whichever occurs first. There are 317,108 shares currently available to be purchased under the Plan.


ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Provident Financial Holdings, Inc., a Delaware corporation, was organized in January 1996 for the purpose of becoming the holding company of Provident Savings Bank, F.S.B. ("the Bank") upon the Bank’s conversion from a federal mutual to a federal stock savings bank (“Conversion”).  The Conversion was completed on June 27, 1996.  The Corporation is regulated by the Federal Reserve Board (“FRB”).  At March 31, 2021, the Corporation had total assets of $1.19 billion, total deposits of $933.8 million and total stockholders’ equity of $125.8 million.  The Corporation has not engaged in any significant activity other than

41

holding the stock of the Bank.  Accordingly, the information set forth in this report, including financial statements and related data, relates primarily to the Bank and its subsidiaries.  As used in this report, the terms “we,” “our,” “us,” and “Corporation” refer to Provident Financial Holdings, Inc. and its consolidated subsidiaries, unless the context indicates otherwise.

The Bank, founded in 1956, is a federally chartered stock savings bank headquartered in Riverside, California.  The Bank is regulated by the Office of the Comptroller of the Currency (“OCC”), its primary federal regulator, and the Federal Deposit Insurance Corporation (“FDIC”), the insurer of its deposits.  The Bank’s deposits are federally insured up to applicable limits by the FDIC.  The Bank has been a member of the Federal Home Loan Bank System since 1956.

The Corporation operates in a single business segment through the Bank. The Bank's activities include attracting deposits, offering banking services and originating and purchasing single-family, multi-family, commercial real estate, construction and,  to a lesser extent, other mortgage, commercial business and consumer loans.  Deposits are collected primarily from 13 banking locations located in Riverside and San Bernardino counties in California. Loans are primarily originated and purchased in Southern and Northern California. There are various risks inherent in the Corporation’s business including, among others, the general business environment, interest rates, the California real estate market, the demand for loans, the prepayment of loans, the repurchase of loans previously sold to investors, the secondary market conditions to buy and sell loans, competitive conditions, legislative and regulatory changes, fraud and other risks.

The Corporation began to distribute quarterly cash dividends in the quarter ended September 30, 2002.  On January 28, 2021, the Corporation declared a quarterly cash dividend of $0.14 per share for the Corporation’s shareholders of record at the close of business on February 18, 2021, which was paid on March 11, 2021.  Future declarations or payments of dividends will be subject to the consideration of the Corporation’s Board of Directors, which will take into account the Corporation’s financial condition, results of operations, tax considerations, capital requirements, industry standards, legal restrictions, economic conditions and other factors, including the regulatory restrictions which affect the payment of dividends by the Bank to the Corporation.  Under Delaware law, dividends may be paid either out of surplus or, if there is no surplus, out of net profits for the current fiscal year and/or the preceding fiscal year in which the dividend is declared.

Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding the financial condition and results of operations of the Corporation.  The information contained in this section should be read in conjunction with the Unaudited Interim Condensed Consolidated Financial Statements and accompanying selected Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Safe-Harbor Statement

Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  This Form 10-Q contains statements that the Corporation believes are “forward-looking statements.”  These statements relate to the Corporation’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Corporation may make.  Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Corporation. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements.  Factors which could cause actual results to differ materially include, but are not limited to the following: the effect of the COVID-19 pandemic, including on the Corporation’s credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and charge-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the residential and commercial real estate markets and may lead to increased losses and non-

42

performing assets and may result in our allowance for loan losses not being adequate to cover actual losses and require us to materially increase our reserve; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; uncertainty regarding the future of the London Interbank Offered Rate ("LIBOR"), and the potential transition away from LIBOR toward new interest rate benchmarks; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; results of examinations of the Corporation by the FRB or of the Bank by the OCC or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to enter into a formal enforcement action or to increase our allowance for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, or impose additional requirements and restrictions on us, any of which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules, including as a result of Basel III; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, California Consumer Privacy Act and the implementing regulations; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; our ability to attract and retain deposits; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risk associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; our ability to manage loan delinquency rates; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; our ability to pay dividends on our common stock; adverse changes in the securities markets; the inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; including as a result of the Coronavirus Aid, Relief, and Economic Security Act for 2020 (“CARES Act”) as amended by the Consolidated Appropriations Act 2021 (“CAA”) and the related  Revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (“Interagency Statement”); war or terrorist activities; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services, including as a result of COVID-19 and recent COVID-19 vaccination and economic stimulus efforts, and other risks detailed in this report and in the Corporation’s other reports filed with or furnished to the SEC.  These developments could have an adverse impact on our financial position and our results of operations. Forward-looking statements are based upon management’s beliefs and assumptions at the time they are made.  We undertake no obligation to publicly update or revise any forward-looking statements included in this document or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this document might not occur, and you should not put undue reliance on any forward-looking statements.

Critical Accounting Policies

The discussion and analysis of the Corporation’s financial condition and results of operations is based upon the Corporation’s condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.  The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of

43


contingent assets and liabilities at the date of the condensed consolidated financial statements.  Actual results may differ from these estimates under different assumptions or conditions.

The Corporation's critical accounting policies are described in the Corporation’s 2020 Annual Report on Form 10-K for the year ended June 30, 2020 in the Critical Accounting Policies section of Management's Discussion and Analysis of Financial Condition and Results of Operations and in Note 1 - Organization and Significant Accounting Policies.  There have been no significant changes during the nine months ended March 31, 2021 to the critical accounting policies as described in the Corporation’s 2020 Annual Report on Form 10-K for the period ended June 30, 2020.

Executive Summary and Operating Strategy

Provident Savings Bank, F.S.B., established in 1956, is a financial services company committed to serving consumers and small to mid-sized businesses in the Inland Empire region of Southern California. The Bank conducts its business operations as Provident Bank and through its subsidiary, Provident Financial Corp.  The business activities of the Corporation, primarily through the Bank, consist of community banking and, to a lesser degree, investment services for customers and trustee services on behalf of the Bank.

Community banking operations primarily consist of accepting deposits from customers within the communities surrounding the Corporation’s full service offices and investing those funds in single-family, multi-family and commercial real estate loans.  Also, to a lesser extent, the Corporation makes construction, commercial business, consumer and other mortgage loans.  The primary source of income in community banking is net interest income, which is the difference between the interest income earned on loans and investment securities, and the interest expense paid on interest-bearing deposits and borrowed funds.  Additionally, certain fees are collected from depositors, such as returned check fees, deposit account service charges, ATM fees, IRA/KEOGH fees, safe deposit box fees, wire transfer fees and overdraft protection fees, among others.

During the next three years, subject to market conditions, the Corporation intends to improve its community banking business by moderately increasing total assets (by increasing single-family, multi-family, commercial real estate, construction and commercial business loans).  In addition, the Corporation intends to decrease the percentage of time deposits in its deposit base and to increase the percentage of lower cost checking and savings accounts.  This strategy is intended to improve core revenue through a higher net interest margin and ultimately, coupled with the growth of the Corporation, an increase in net interest income. While the Corporation’s long-term strategy is for moderate growth, management recognizes that growth may be difficult as a result of weaknesses in general economic conditions. Further, because the length of the COVID-19 pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including the 150 basis point reductions in March 2020 in the targeted federal funds rate, until the pandemic subsides, the Corporation expects its net interest income and net interest margin will be adversely affected for calendar 2021 and possibly longer.

Investment services operations primarily consist of selling alternative investment products such as annuities and mutual funds to the Bank’s depositors. Investment services and trustee services contribute a very small percentage of gross revenue.

Provident Financial Corp performs trustee services for the Bank’s real estate secured loan transactions and has in the past held, and may in the future hold, real estate for investment.

There are a number of risks associated with the business activities of the Corporation, many of which are beyond the Corporation’s control, including: changes in accounting principles, laws, regulation, interest rates and the economy, including as a result of COVID-19, among others.  The Corporation attempts to mitigate many of these risks through prudent banking practices, such as interest rate risk management, credit risk management, operational risk management, and liquidity risk management.  The California economic environment presents heightened risk for the Corporation primarily with respect to real estate values and loan delinquencies. Since the majority of the Corporation’s loans are secured by real estate located within California, significant

44

declines in the value of California real estate may also inhibit the Corporation’s ability to recover on defaulted loans by selling the underlying real estate.

COVID-19 Impact to the Corporation

The Corporation is actively monitoring and responding to the effects of the rapidly-changing COVID-19 pandemic. The health, safety and well-being of its customers, employees and communities are the Corporation’s top priorities. The Centers of Disease Control and Prevention (“CDC”) guidelines, as well as directives from federal, state, county and local officials, are being closely followed to make informed operational decisions.

During this unprecedented time, the Corporation is working diligently with its employees to implement CDC-advised health, hygiene and social distancing practices. To avoid service disruptions, most of its employees currently work from the Corporation’s premises and promote social distancing standards. To date, there have been limited service disruptions. The Corporation’s Employee Assistance Program is provided at no cost for employees and family members seeking counseling services for mental health and emotional support needs. The Corporation also adheres to the Families First Coronavirus Response Act (“FFCRA”), which requires certain employers to provide employees with paid sick leave or expanded family and medical leave for specified reasons related to COVID-19, providing additional flexibility to its employees to help navigate their individual challenges. In addition, the Corporation adheres to the American Rescue Plan Act of 2021 (“ARPA”) and California’s 2021 COVID-19 Supplemental Paid Sick Leave (“CSPSL”) legislation, which require certain employers to provide employees with paid sick leave or expanded family and medical leave for specified reasons related to COVID-19, providing additional flexibility to its employees to help navigate their individual challenges.

During the COVID-19 pandemic, taking care of customers and providing uninterrupted access to services are top priorities for the Corporation. All of the Corporation’s banking centers are open for business with regular business hours while implementing CDC guidelines for social distancing and enhanced cleaning. Customers can also conduct their banking business using drive thrus, online and mobile banking services, ATMs, and telephone banking.

On March 27, 2020, the CARES Act was signed into law and on April 7, 2020, the Board of Governors of the Federal Reserve System, FDIC, National Credit Union Administration, OCC and Consumer Financial Protection Bureau issued the Interagency Statement. Among other things, the CARES Act and Interagency Statement provided relief to borrowers, including the opportunity to defer loan payments while not negatively affecting their credit standing. The CARES Act and Interagency Statement provided guidance around the modification of loans as a result of the COVID-19 pandemic, and outlined, among other criteria, that short-term modifications of up to six months made on a good faith basis to borrowers who were current as defined under the CARES Act and Interagency Statement prior to any relief are not restructured loans. For commercial and consumer customers, the Corporation has provided relief options, including payment deferrals from 60 days to one year and fee waivers.

On December 27, 2020, the CAA was signed into law. Among other purposes, this act provides coronavirus emergency response and relief, including extending relief offered under the CARES Act related to restructured loans as a result of COVID-19 through January 1, 2022 or 60 days after the end of the national emergency declared by the President, whichever is earlier.

As of March 31, 2021, the Corporation has five single-family forbearance loans, with outstanding balances of $1.8 million or 0.21 percent of total loans, one multi-family loan with an outstanding balance of $308,000 or 0.04 percent of total loans and one commercial real estate loan with an outstanding balance of $945,000 or 0.11 percent of total loans that were modified in accordance with the CARES Act and Interagency Statement. In addition, as of March 31, 2021, the Corporation had no pending requests for payment relief. For additional information, see Note 5 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements


45

Interest income continues to be recognized during the payment deferrals, unless the loans are non-performing. After the payment deferral period, scheduled loan payments will once again become due and payable. The forbearance amount will be due and payable in full as a balloon payment at the end of the loan term or sooner if the loan becomes due and payable in full at an earlier date.

All loans modified due to COVID-19 are separately monitored and any request for continuation of relief beyond the initial modification will be reassessed at that time to determine if a further modification should be granted and if a downgrade in risk rating is appropriate.

The Corporation believes the steps we are taking are necessary to effectively manage its portfolio and assist the borrowers through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic.

For customers that may need access to funds in their certificates of deposit to assist with living expenses during the COVID-19 pandemic, the Corporation is waiving early withdrawal penalties on a case by case basis. Overdraft and other fees are also waived on a case-by-case basis. The Corporation is cautious when paying overdrafts beyond the client's total deposit relationship, overdraft protection options or their overdraft coverage limits.

The Corporation anticipates that the COVID-19 pandemic may continue to impact the business in future periods in one or more of the following ways, among others:
Higher provisions for certain commercial real estate loans may be incurred, especially to borrowers with tenants in industries, such as hospitality, travel, food service and restaurants and bars, and businesses providing physical services;
Significantly lower market interest rates which may have a negative impact on variable rate loans indexed to LIBOR, U.S. treasury and prime indices and on deposit pricing, as interest rate adjustments typically lag the effect on the yield earned on interest-earning assets because rates on many deposit accounts are decision-based, not tied to a specific market-based index, and are based on competition for deposits;
Certain additional fees for deposit and loan products may be waived or reduced;
Non-interest income may decline due to a decrease in fees earned as spending habits change by debit card customers complying with COVID-19 governmental safety requirements and who otherwise may be adversely affected by reductions in their personal income or job losses;
Non-interest expenses related to the effects of the COVID-19 pandemic may increase, including cleaning costs, supplies, equipment and other items; and
Additional loan forbearance or modifications may occur and borrowers may default on their loans, which may necessitate further increases to the allowance for loan losses.

While the full impact of COVID-19 on the Corporation's future financial results is uncertain and not currently estimable, the Corporation believes that the impact could be materially adverse to its financial condition and results of operations depending on the length and severity of the economic downturn brought on by the COVID-19 pandemic.


Off-Balance Sheet Financing Arrangements

Commitments and Derivative Financial Instruments.  The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, in the form of originating loans or providing funds under existing lines of credit, loan sale agreements to third parties and option contracts.  These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition.  The Corporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments.  The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments.  For a discussion on

46

commitments and derivative financial instruments, see Note 6 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

Comparison of Financial Condition at March 31, 2021 and June 30, 2020

Total assets increased $12.5 million, or one percent, to $1.19 billion at March 31, 2021 from June 30, 2020.  The increase was primarily attributable to an increase in investment securities, partly offset by decreases in cash and cash equivalents and loans held for investment.

Total cash and cash equivalents, primarily excess cash deposited with the Federal Reserve Bank of San Francisco, decreased $44.4 million, or 38 percent, to $71.6 million at March 31, 2021 from $116.0 million at June 30, 2020.  The decrease in total cash and cash equivalents was primarily attributable to the utilization of cash to fund purchases of investment securities and to pay off borrowings.

Investment securities (held to maturity and available for sale) increased $120.0 million, or 97 percent, to $243.3 million at March 31, 2021 from $123.3 million at June 30, 2020. The increase was primarily the result of purchases of investment securities totaling $158.0 million, partly offset by scheduled and accelerated principal payments on mortgage-backed securities during the first nine months of fiscal 2021. For further analysis on investment securities, see Note 4 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements of this Form 10-Q.

Loans held for investment decreased $62.5 million, or seven percent, to $840.3 million at March 31, 2021 from $902.8 million at June 30, 2020, primarily due to the decrease in single-family loans.  During the first nine months of fiscal 2021, the Corporation originated $127.1 million of loans held for investment, consisting primarily of single-family and multi-family loans and also purchased $11.5 million of multi-family loans held for investment that are located throughout California. Total loan principal payments during the first nine months of fiscal 2021 were $201.6 million, up 17 percent from $171.7 million during the comparable period in fiscal 2020. The single-family loans held for investment balance at March 31, 2021 and June 30, 2020 was $254.4 million and $298.8 million, respectively, and represented approximately 30 percent and 33 percent of loans held for investment, respectively.

The tables below describe the geographic dispersion of gross real estate secured loans held for investment at March 31, 2021 and June 30, 2020, as a percentage of the total dollar amount outstanding:

As of March 31, 2021:
 
Inland
Empire
Southern
California(1)
Other
California
Other
States
Total
Loan Category
Balance
%
Balance
%
Balance
%
Balance
%
Balance
%
Single-family
$
72,944
 
29
%
$
106,568
 
42
%
$
74,587
 
29
%
$
294
 
%
$
254,393
 
100
%
Multi-family
70,260
 
15
%
304,224
 
63
%
108,504
 
22
%
295
 
%
483,283
 
100
%
Commercial real
  estate
22,176
 
22
%
43,594
 
44
%
33,952
 
34
%
 
%
99,722
 
100
%
Construction
415
 
12
%
3,093
 
88
%
 
%
 
%
3,508
 
100
%
Other  
%
140
  100
%

 
%

 
%
140
  100
%
Total
$
165,795
 
20
%
$
457,619
 
54
%
$
217,043
 
26
%
$
589
 
%
$
841,046
 
100
%

(1)
Other than the Inland Empire.


47

As of June 30, 2020:
 
Inland
Empire
Southern
California(1)
Other
California
Other
States
Total
Loan Category
Balance
%
Balance
%
Balance
%
Balance
%
Balance
%
Single-family
$
82,019
 
28
%
$
140,888
 
47
%
$
75,372
 
25
%
$
531
 
%
$
298,810
 
100
%
Multi-family
66,427
 
14
%
321,556
 
65
%
103,609
 
21
%
311
 
%
491,903
 
100
%
Commercial real estate
23,501
 
22
%
47,484
 
45
%
34,250
 
33
%
 
%
105,235
 
100
%
Construction
1,115
 
14
%
5,190
 
67
%
1,496
 
19
%
 
%
7,801
 
100
%
Other
 
%
143
 
100
%
 
%
 
%
143
 
100
%
Total
$
173,062
 
19
%
$
515,261
 
57
%
$
214,727
 
24
%
$
842
 
%
$
903,892
 
100
%

(1)
Other than the Inland Empire.

Total deposits increased $40.8 million, or five percent, to $933.8 million at March 31, 2021 from $893.0 million at June 30, 2020, primarily due to increases in transaction accounts resulting primarily from government assistance programs related to the COVID-19 pandemic, partly offset by a decrease in higher cost time deposits. Transaction accounts increased $64.4 million, or nine percent, to $787.4 million at March 31, 2021 from $723.0 million at June 30, 2020, while time deposits decreased $23.6 million, or 14 percent, to $146.4 million at March 31, 2021 from $170.0 million at June 30, 2020. The percentage of time deposits to total deposits decreased to 16 percent at March 31, 2021 from 19 percent at June 30, 2020, primarily due to a managed run-off of higher cost time deposits consistent with the reduction in the Bank’s funding needs during the first nine months of fiscal 2021.

Total borrowings decreased $30.0 million, or 21 percent, to $111.0 million at March 31, 2021 as compared to $141.0 million at June 30, 2020, due to repayments of long-term and short-term borrowings. At March 31, 2021, borrowings are primarily comprised of long-term FHLB - San Francisco advances used for interest rate risk management purposes.

Total stockholders’ equity increased $1.8 million, or one percent, to $125.8 million at March 31, 2021 from $124.0 million at June 30, 2020, primarily as a result of year-to-date net income of $4.2 million, exercised stock options of $958,000 and stock-based compensation of $692,000, partly offset by $3.1 million of quarterly cash dividends paid to shareholders and $912,000 of stock repurchases. The Corporation repurchased 54,707 shares of its common stock under its April 2020 plan with an average cost of $16.66 per share and purchased 3,061 shares of distributed restricted stock in settlement of employee withholding tax obligations at an average cost of $12.01 per share during the first nine months of fiscal 2021.

Comparison of Operating Results for the Quarter and Nine Months Ended March 31, 2021 and 2020

The Corporation’s net income for the third quarter of fiscal 2021 was $1.6 million, up $416,000 or 36 percent from $1.2 million in the same period of fiscal 2020. Compared to the same quarter last year, the increase was primarily attributable to a $1.1 million improvement in the provision for loan losses resulting in a recovery and lower non-interest expense (mainly, lower salaries and employee benefits expenses related to fewer employees and reduced incentive compensation), partly offset by lower net interest income.

For the first nine months of fiscal 2021, the Corporation’s net income was $4.2 million, a decrease of $1.9 million, or 31 percent, from $6.1 million in the same period of fiscal 2020. Compared to the same period last year, the decrease in earnings was primarily attributable to a $4.8 million decrease in net-interest income; partly offset by lower non-interest expense as a result of a $2.0 million decrease in salaries and employee benefits expenses and a $612,000 decrease in the provision for loan losses.

Earnings for the quarter and nine months ended March 31, 2021 reflect the continued impact of the COVID-19 pandemic which resulted in a substantial reduction in business activity or the closing of businesses in California during these periods.

48

The Corporation’s efficiency ratio, defined as non-interest expense divided by the sum of net interest income and non-interest income, increased to 80 percent for the third quarter of fiscal 2021 from 75 percent in the same period of fiscal 2020. For the first nine months of fiscal 2021, the Corporation’s efficiency ratio also increased to 78 percent from 71 percent for the same period of fiscal 2020.

Return on average assets was 0.53 percent in the third quarter of fiscal 2021, up 12 basis points from 0.41 percent in the same period last year. For the first nine months of fiscal 2021, return on average assets was 0.48 percent, down 26 basis points from 0.74 percent in the same period last year.

Return on average equity was 4.99 percent in the third quarter of fiscal 2021, up from 3.70 percent in the same period last year. For the first nine months of fiscal 2021, return on average equity was 4.51 percent, down from 6.64 percent for the same period last year.

Diluted earnings per share for the third quarter of fiscal 2021 were $0.21, up 40 percent from diluted earnings per share of $0.15 in the same period last year. For the first nine months of fiscal 2021, diluted earnings per share were $0.56, down 30 percent from $0.80 in the same period last year.

Net Interest Income:

For the Quarter Ended March 31, 2021 and 2020.  Net interest income decreased by $1.4 million, or 16 percent, to $7.5 million for the third quarter of fiscal 2021 from $8.9 million in the same period in fiscal 2020, as a result of a lower net interest margin, partly offset by a higher average interest-earning asset balance. The net interest margin decreased 70 basis points to 2.60 percent in the third quarter of fiscal 2021 from 3.30 percent in the same period of fiscal 2020, primarily due to a decrease in the average yield for all asset categories which exceed the decrease in interest-bearing liabilities. The decrease of the average yield was due primarily to the declines in interest rates on adjustable rate instruments and investment securities following decreases to short-term rates over the last year, including the emergency 150 basis point reduction in the targeted federal funds rate in March 2020 due to the COVID-19 pandemic. The weighted-average yield on interest-earning assets decreased by 93 basis points to 2.94 percent in the third quarter of fiscal 2021 from 3.87 percent in the same quarter last year, and the weighted-average cost of interest-bearing liabilities decreased by 26 basis points to 0.38 percent for the third quarter of fiscal 2021 as compared to 0.64 percent in the same quarter last year. The average balance of interest-earning assets increased $67.1 million, or six percent, to $1.15 billion in the third quarter of fiscal 2021 from $1.08 billion in the comparable period of fiscal 2020, reflecting primarily purchases of investment securities, partly offset by a decrease in the average balance of loans receivable. The average balance of interest-bearing liabilities increased by $64.5 million, or seven percent, to $1.03 billion in the third quarter of fiscal 2021 from $967.9 million in the same quarter last year primarily reflecting increases in the average balance of transaction accounts, partly offset by decreases in the average balance of time deposits and borrowings.

For the Nine Months Ended March 31, 2021 and 2020.  Net interest income decreased by $4.8 million, or 17 percent, to $23.3 million for the first nine months of fiscal 2021 from $28.1 million in the same period in fiscal 2020, as a result of a lower net interest margin, partly offset by a higher average interest-earning asset balance. The net interest margin was 2.70 percent in the first nine months of fiscal 2021, a decrease of 81 basis points from 3.51 percent in the same period of fiscal 2020, primarily due to a decrease in the average yield on interest-earning assets, partly offset by a decrease in the average cost of interest-bearing liabilities. The weighted-average yield on interest-earning assets decreased by 96 basis points to 3.12 percent in the first nine months of fiscal 2021 from 4.08 percent in the same period last year, and the weighted-average cost of interest-bearing liabilities decreased by 18 basis points to 0.46 percent for the first nine months of fiscal 2021 as compared to 0.64 percent in the same period last year. The average balance of interest-earning assets increased $80.2 million, or eight percent, to $1.15 billion in the first nine months of fiscal 2021 from $1.07 billion in the comparable period of fiscal 2020, primarily reflecting increases in the average balance of both investment securities and interest earning deposits, partly offset by a decrease in the average balance of loans receivable. The average balance of interest-bearing liabilities increased by $78.4 million, or eight percent, to $1.04 billion

49

in the first nine months of fiscal 2021 from $958.3 million in the same period last year primarily reflecting an increase in the average balance of transaction accounts, partly offset by a decrease in the average balance of time deposits.

Beginning in August 2019, the Federal Reserve reduced the targeted federal funds rate by 25 basis points three times in 2019 and by 150 basis points during the quarter ended March 2020 to a range of 0.00% to 0.25%.  The 150 basis-point decrease in the targeted federal funds rate in response to the COVID-19 pandemic did not occur until late in the quarter in March 2020, and the effect of the lower interest rate environment has continued to be realized during this quarter. Furthermore, the effect of the changes in the targeted federal funds rate on the cost of liabilities typically lags the effect on the yield earned on interest-earning assets because rates on many deposit accounts are decision-based, not tied to a specific market-based index, and are based on competition for deposits while most interest-earning assets adjust earlier because they are tied to a specific market-based index. Because the length of the COVID-19 pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown until the pandemic subsides, the Corporation expects its net interest income and net interest margin will continue to be adversely affected in calendar year 2021 and possibly longer.

Interest Income:

For the Quarter Ended March 31, 2021 and 2020.  Total interest income decreased by $2.0 million, or 19 percent, to $8.4 million for the third quarter of fiscal 2021 as compared to $10.4 million for the same quarter of fiscal 2020.  The decrease was due to decreases in interest income from all interest-earning assets, mainly loans receivable.

Interest income on loans receivable decreased by $1.7 million, or 18 percent, to $7.9 million in the third quarter of fiscal 2021 from $9.6 million in the same quarter of fiscal 2020. The decrease was due to a lower average yield and, to a lesser extent, a lower average balance. The average loans receivable yield during the third quarter of fiscal 2021 decreased 41 basis points to 3.73 percent from 4.14 percent during the same quarter last year. The decrease in the average yield on loans receivable was primarily attributable to loans repricing downward reflecting declines in the targeted federal funds rate and the increase of net deferred loan costs to $717,000 in the third quarter of fiscal 2021 from $451,000 in the same quarter of fiscal 2020. The average balance of loans receivable decreased by $86.1 million, or nine percent, to $843.4 million for the third quarter of fiscal 2021 from $929.5 million in the same quarter of fiscal 2020. 

Interest income from investment securities decreased $26,000, or five percent, to $452,000 in the third quarter of fiscal 2021 from $478,000 for the same quarter of fiscal 2020. This decrease was attributable to a lower average yield, partly offset by a higher average balance. The average investment securities yield decreased 162 basis points to 0.81 percent in the third quarter of fiscal 2021 from 2.43 percent in the same quarter of fiscal 2020. The decrease in the average investment securities yield was primarily attributable to investment securities purchases at a lower average yield than the existing portfolio, a higher premium amortization between the quarters ($534,000 vs. $99,000) and the downward repricing of adjustable rate mortgage-backed securities. The average balance of investment securities increased $143.7 million, or 183 percent, to $222.3 million in the third quarter of fiscal 2021 from $78.6 million in the same quarter of fiscal 2020. The increase in the average balance of investment securities was primarily attributable to purchases of investment securities, partly offset by scheduled and accelerated principal payments on mortgage-backed securities.

The FHLB – San Francisco cash dividend received in the third quarter of fiscal 2021 was $100,000, down $44,000 or 31 percent from the same quarter of fiscal 2020. The average balance of FHLB – San Francisco stock in the third quarter of fiscal 2021 decreased slightly to $8.0 million from $8.2 million in the same quarter of fiscal 2020 and the average yield decreased to 5.02 percent in the third quarter of fiscal 2021 from 7.03 percent in the same quarter last year.

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $18,000 in the third quarter of fiscal 2021, down 90 percent from $186,000 in the same quarter of fiscal 2020. The decrease was due to a lower average yield, partly offset by a higher average balance. The average yield earned on interest-earning deposits decreased 110 basis points to 0.10 percent in the third quarter of fiscal 2021 from 1.20 percent in the comparable quarter last year,

50

due primarily to decreases in the targeted federal funds rate over the last year. The average balance of the interest-earning deposits in the third quarter of fiscal 2021 was $71.7 million, an increase of $9.8 million or 16 percent, from $61.9 million in the same quarter of fiscal 2020.

For the Nine Months Ended March 31, 2021 and 2020.  Total interest income decreased by $5.8 million, or 18 percent, to $26.9 million for the first nine months of fiscal 2021 from $32.7 million in the same period of fiscal 2020. The decrease was due to decreases in interest income from all interest-earning assets, mainly loans receivable.

Loans receivable interest income decreased $4.9 million, or 16 percent, to $25.1 million in the first nine months of fiscal 2021 from $30.0 million for the same period of fiscal 2020.  The decrease was due to a lower average yield and, to a lesser extent, a lower average balance.  The average loan yield during the first nine months of fiscal 2021 decreased 48 basis points to 3.86 percent from 4.34 percent in the same period last year. The decrease in the average yield on loans receivable was primarily attributable to loans repricing downward reflecting declines in the targeted federal funds rate and the increase of net deferred loan costs to $1.7 million in the first nine months of fiscal 2021 from $623,000 in the same period of fiscal 2020. The higher net deferred loan costs was due primarily to higher loan prepayments during the periods and in the first nine months of fiscal 2020 deferred loan fees of $520,000 which were recognized as interest income as a result of loan payoffs from previously classified non-performing loans. The average balance of loans receivable decreased $53.8 million, or six percent, to $868.5 million for the first nine months of fiscal 2021 from $922.3 million in the same period of fiscal 2020.

Interest income from investment securities decreased $281,000, or 17 percent, to $1.4 million in the first nine months of fiscal 2021 from $1.7 million for the same period of fiscal 2020. This decrease was attributable to a lower average yield, partly offset by a higher average balance. The average investment securities yield decreased 159 basis points to 0.94 percent in the first nine months of fiscal 2021 from 2.53 percent in the same period of fiscal 2020. The decrease in the average investment securities yield was primarily attributable to a higher premium amortization ($1.4 million compared to $326,000) and the purchases of investment securities during the last 12 months which had lower average yields than the existing portfolio. The average balance of investment securities increased $108.2 million, or 124 percent, to $195.5 million in the first nine months of fiscal 2021 from $87.3 million in the same period of fiscal 2020. The increase in the average balance of investment securities was primarily the result of purchases of mortgage-backed securities, partly offset by scheduled and accelerated principal payments on mortgage-backed securities.

The FHLB – San Francisco cash dividend received in the first nine months of fiscal 2021 was $300,000, down 31 percent from $432,000 in the same period of fiscal 2020. As a result, the average yield decreased to 5.02 percent in the first nine months of fiscal 2021 as compared to 7.03 percent in the comparable period last year.

Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $59,000 in the first nine months of fiscal 2021, down 90 percent from $621,000 in the same period of fiscal 2020.  The decrease was due to a lower average yield, partly offset by a higher average balance. The average yield earned on interest-earning deposits decreased 151 basis points to 0.10 percent in the first nine months of fiscal 2021 from 1.61 percent in the comparable quarter last year, due primarily to decreases in the targeted federal funds rate over the last year. The average balance of the interest-earning deposits in the first nine months of fiscal 2021 was $76.6 million, an increase of $26.0 million or 51 percent, from $50.6 million in the same period of fiscal 2020.

Interest Expense:

For the Quarter Ended March 31, 2021 and 2020.  Total interest expense decreased by $567,000 or 37 percent to $973,000 in the third quarter of fiscal 2021 from $1.5 million in the same quarter last year. This decrease was attributable to lower deposit expense and, to a lesser extent, lower borrowing expense.

Interest expense on deposits for the third quarter of fiscal 2021 was $380,000 as compared to $746,000 for the same period last year, a decrease of $366,000, or 49 percent.  The decrease in interest expense on deposits was attributable to a lower average cost

51

of deposits, partly offset by a higher average balance. The average cost of deposits improved, decreasing by 19 basis points to 0.17 percent during the third quarter of fiscal 2021 from 0.36 percent during the same quarter last year. The decrease in the average cost of deposits was attributable primarily to a lower percentage of time deposits to the total deposit balance and a 30 basis-point decrease in the average cost of time deposits. The average cost of transaction accounts also decreased by 10 basis points. The average balance of deposits increased $79.9 million, or 10 percent, to $916.7 million during the quarter ended March 31, 2021 from $836.9 million during the same period last year. The increase in the average balance was primarily attributable to increases in transaction accounts resulting primarily from government assistance programs related to the COVID-19 pandemic, partly offset by a decrease in higher cost time deposits. Strategically, the Corporation has been promoting transaction accounts and competing less aggressively for time deposits. The average balance of transaction accounts to total deposits in the third quarter of fiscal 2021 was 84 percent, compared to 78 percent in the same period of fiscal 2020.

Interest expense on borrowings, consisting primarily of FHLB – San Francisco advances, for the third quarter of fiscal 2021 decreased $201,000, or 25 percent, to $593,000 from $794,000 for the same period last year.  The decrease in interest expense on borrowings was the result of a lower average cost and, to a lesser extent, a lower average balance. The average cost of borrowings decreased 36 basis points to 2.08 percent for the quarter ended March 31, 2021 from 2.44 percent in the same quarter last year. The decrease in the average cost of borrowings was primarily due to prepayments and maturities of borrowings. The average balance of borrowings decreased $15.4 million, or 12 percent, to $115.7 million during the quarter ended March 31, 2021 from $131.1 million during the same period last year.

For the Nine Months Ended March 31, 2021 and 2020.  Total interest expense decreased $1.0 million, or 22 percent to $3.6 million in the first nine months of fiscal 2021 from $4.6 million in the same period last year. This decrease was attributable primarily to lower deposit expense and, to a lesser extent, lower borrowing expense.

Interest expense on deposits for the first nine months of fiscal 2021 was $1.4 million as compared to $2.3 million in the same period last year, a decrease of $901,000 or 39 percent.  The decrease in interest expense on deposits was primarily attributable to a lower average cost, partly offset by a higher average balance of deposits. The decrease in the average cost of deposits was attributable primarily to a lower percentage of time deposits to the total deposit balance and a 26 basis-point decrease in the average cost of time deposits. The average cost of transaction accounts also decreased by eight basis points. The average cost of deposits decreased 16 basis points to 0.21 percent during the first nine months of fiscal 2021 from 0.37 percent during the same period last year. The average balance of deposits increased $72.5 million, or nine percent, to $906.2 million during the nine months ended March 31, 2021 from $833.7 million during the same period last year. The increase in the average balance was primarily attributable to increases in transaction accounts resulting primarily from government assistance programs related to the COVID-19 pandemic, partly offset by a decrease in higher cost time deposits. The average balance of transaction accounts to total deposits in the first nine months of fiscal 2021 was 83 percent, compared to 78 percent in the same period of fiscal 2020.

Interest expense on borrowings, consisting primarily of FHLB – San Francisco advances, for the first nine months of fiscal 2021 decreased $120,000, or five percent, to $2.2 million from $2.3 million in the same period last year.  The decrease in interest expense on borrowings was the result of a lower average cost, partly offset by a higher average balance. The average cost of borrowings decreased 24 basis points to 2.24 percent for the nine months ended March 31, 2021 from 2.48 percent in the same period last year. The average balance of borrowings increased by $5.9 million, or five percent, to $130.5 million during the nine months ended March 31, 2021 from $124.6 million during the same period last year, primarily due to new long-term borrowings at a lower average cost, partly offset by prepayments and maturities.



52

The following tables present the average balance sheets for the quarter and nine months ended March 31, 2021 and 2020, respectively:

Average Balance Sheets
 
Quarter Ended
March 31, 2021
 
Quarter Ended
March 31, 2020
(Dollars In Thousands)
Average
Balance
Interest
Yield/
Cost
 
Average
Balance
Interest
Yield/
Cost
Interest-earning assets:
             
Loans receivable, net (1)
$
843,374
 
$
7,860
 
3.73
%
 
$
929,485
 
$
9,622
 
4.14
%
Investment securities
 222,284
 
452
 
0.81
%
 
78,632
 
478
 
2.43
%
FHLB – San Francisco stock
 7,970
 
100
 
5.02
%
 
8,199
 
144
 
7.03
%
Interest-earning deposits
 71,728
 
18
 
0.10
%
 
61,900
 
186
 
1.20
%
               
Total interest-earning assets
1,145,356
 
8,430
 
2.94
%
 
1,078,216
 
10,430
 
3.87
%
               
Non interest-earning assets
31,258
       
31,942
     
               
Total assets
$
1,176,614
       
$
1,110,158
     
               
Interest-bearing liabilities:
             
Checking and money market accounts (2)
$
473,196
 
$
50
 
0.04
%
 
$
391,458
 
$
106
 
0.11
%
Savings accounts
 294,732
 
38
 
0.05
%
 
260,124
 
131
 
0.20
%
Time deposits
 148,821
 
292
 
0.80
%
 
185,273
 
509
 
1.10
%
               
Total deposits
916,749
 
380
 
0.17
%
 
836,855
 
746
 
0.36
%
               
Borrowings
115,672
 
593
 
2.08
%
 
131,075
 
794
 
2.44
%
               
Total interest-bearing liabilities
1,032,421
 
973
 
0.38
%
 
967,930
 
1,540
 
0.64
%
               
Non interest-bearing liabilities
19,141
       
18,442
     
               
Total liabilities
1,051,562
       
986,372
     
               
Stockholders’ equity
125,052
       
123,786
     
Total liabilities and stockholders’ equity
$
1,176,614
       
$
1,110,158
     
               
Net interest income
 
$
7,457
       
$
8,890
   
               
Interest rate spread (3)
   
2.56
%
     
3.23
%
Net interest margin (4)
   
2.60
%
     
3.30
%
Ratio of average interest-earning assets to
   average interest-bearing liabilities
   
110.94
%
     
111.39
%
Return on average assets
   
0.53
%
     
0.41
%
Return on average equity
   
4.99
%
     
3.70
%

(1)
Includes non-performing loans and net deferred loan cost amortization of $717 thousand and $451 thousand for the quarter ended March 31, 2021 and 2020, respectively.
(2)
Includes the average balance of non interest-bearing checking accounts of $114.1 million and $85.6 million during the quarter ended March 31, 2021 and 2020, respectively.
(3)
Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.
(4)
Represents net interest income before provision (recovery) for loan losses as a percentage of average interest-earning assets.

53

 
Nine Months Ended
March 31, 2021
 
Nine Months Ended
March 31, 2020
(Dollars In Thousands)
Average
Balance
Interest
Yield/
Cost
 
Average
Balance
Interest
Yield/
Cost
Interest-earning assets:
             
Loans receivable, net (1)
$
868,462
 
$
25,121
 
3.86
%
 
$
922,246
 
$
30,017
 
4.34
%
Investment securities
 195,463
 
1,378
 
0.94
%
 
87,260
 
1,659
 
2.53
%
FHLB – San Francisco stock
 7,970
 
300
 
5.02
%
 
8,199
 
432
 
7.03
%
Interest-earning deposits
 76,642
 
59
 
0.10
%
 
50,642
 
621
 
1.61
%
               
Total interest-earning assets
1,148,537
 
26,858
 
3.12
%
 
1,068,347
 
32,729
 
4.08
%
               
Non interest-earning assets
30,980
       
31,815
     
               
Total assets
$
1,079,517
       
$
1,100,162
     
               
Interest-bearing liabilities:
             
Checking and money market accounts (2)
$
463,291
 
$
220
 
0.06
%
 
$
387,017
 
$
333
 
0.11
%
Savings accounts
 284,787
 
170
 
0.08
%
 
259,143
 
396
 
0.20
%
Time deposits
 158,091
 
1,009
 
0.85
%
 
187,571
 
1,571
 
1.11
%
               
Total deposits
906,169
 
1,399
 
0.21
%
 
833,731
 
2,300
 
0.37
%
               
Borrowings
130,510
 
2,198
 
2.24
%
 
124,577
 
2,318
 
2.48
%
               
Total interest-bearing liabilities
1,036,679
 
3,597
 
0.46
%
 
958,308
 
4,618
 
0.64
%
               
Non interest-bearing liabilities
18,089
       
19,262
     
               
Total liabilities
1,054,768
       
977,570
     
               
Stockholders’ equity
124,749
       
122,592
     
Total liabilities and stockholders’ equity
$
1,079,517
       
$
1,100,162
     
               
Net interest income
 
$
23,261
       
$
28,111
   
               
Interest rate spread (3)
   
2.66
%
     
3.44
%
Net interest margin (4)
   
2.70
%
     
3.51
%
Ratio of average interest-earning assets to
   average interest-bearing liabilities
   
110.79
%
     
111.48
%
Return on average assets
   
0.48
%
     
0.74
%
Return on average equity
   
4.51
%
     
6.64
%

(1)
Includes non-performing loans and net deferred loan cost amortization of $1.7 million and $623 thousand for the nine months ended March 31, 2021 and 2020, respectively.
(2)
Includes the average balance of non interest-bearing checking accounts of $113.9 million and $83.7 million during the nine months ended March 31, 2021 and 2020, respectively.
(3)
Represents the difference between the weighted-average yield on all interest-earning assets and the weighted-average rate on all interest-bearing liabilities.
(4)
Represents net interest income before provision (recovery) for loan losses as a percentage of average interest-earning assets.


54

The following tables set forth the effects of changing rates and volumes on interest income and expense for the quarter and nine months ended March 31, 2021 and 2020, respectively.  Information is provided with respect to the effects attributable to changes in volume (changes in volume multiplied by prior rate), the effects attributable to changes in rate (changes in rate multiplied by prior volume) and the effects attributable to changes that cannot be allocated between rate and volume.

Rate/Volume Variance
 
Quarter Ended March 31, 2021 Compared
To Quarter Ended March 31, 2020
Increase (Decrease) Due to
(In Thousands)
Rate
Volume
Rate/
Volume
Net
Interest-earning assets:
       
     Loans receivable (1)
$
(959
)
$
(891
)
$
88
 
$
(1,762
)
     Investment securities
(317
)
873
 
(582
)
(26
)
     FHLB – San Francisco stock
(41
)
(4
)
1
 
(44
)
     Interest-earning deposits
(170
)
29
 
(27
)
(168
)
Total net change in income on interest-earning assets
(1,487
)
7
 
(520
)
(2,000
)
         
Interest-bearing liabilities:
       
     Checking and money market accounts
(64
)
22
 
(14
)
(56
)
     Savings accounts
(97
)
17
 
(13
)
(93
)
     Time deposits
(145
)
(99
)
27
 
(217
)
     Borrowings
(122
)
(93
)
14
 
(201
)
Total net change in expense on interest-bearing liabilities
(428
)
(153
)
14
 
(567
)
Net (decrease) increase in net interest income
$
(1,059
)
$
160
 
$
(534
)
$
(1,433
)

(1)
For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding.

 
Nine Months Ended March 31, 2021 Compared
To Nine Months Ended March 31, 2020
Increase (Decrease) Due to
(In Thousands)
Rate
Volume
Rate/
Volume
Net
Interest-earning assets:
       
     Loans receivable (1)
$
(3,339
)
$
(1,751
)
$
194
 
$
(4,896
)
     Investment securities
(1,044
)
2,053
 
(1,290
)
(281
)
     FHLB – San Francisco stock
(123
)
(12
)
3
 
(132
)
     Interest-bearing deposits
(582
)
314
 
(294
)
(562
)
Total net change in income on interest-earning assets
(5,088
)
604
 
(1,387
)
(5,871
)
         
Interest-bearing liabilities:
       
     Checking and money market accounts
(147
)
63
 
(29
)
(113
)
     Savings accounts
(242
)
39
 
(23
)
(226
)
     Time deposits
(374
)
(246
)
58
 
(562
)
     Borrowings
(219
)
110
  (11
)
(120
)
Total net change in expense on interest-bearing liabilities
(982
)
(34
)
(5
)
(1,021
)
Net (decrease) increase in net interest income
$
(4,106
)
$
638
 
$
(1,382
)
$
(4,850
)

(1)
For purposes of calculating volume, rate and rate/volume variances, non-performing loans were included in the weighted-average balance outstanding.

55

Provision (Recovery) for Loan Losses:

For the Quarter Ended March 31, 2021 and 2020.  During the third quarter of fiscal 2021, the Corporation recorded a recovery from the allowance for loan losses of $200,000, as compared to a provision for loan losses of $874,000 in the same period of fiscal 2020The recovery from the allowance for loan losses for the third quarter of fiscal 2021 was due to a recovery within all loan categories with the exception of multi-family loans, which primarily reflects an improved economic outlook as of March 31, 2021, reducing the expected impact of the pandemic on the credit quality of the loan portfolio, and declining loan balances; while the provision for loan losses recorded in the third quarter of fiscal 2020 primarily reflected the deterioration in forecasted economic metrics at March 31, 2021 as a result of the COVID-19 pandemic, partly offset by the decrease in loan balances.

For the Nine Months Ended March 31, 2021 and 2020.  During the first nine months of fiscal 2021, the Corporation recorded a provision for loan losses of $59,000, down from $671,000 in the same period of fiscal 2020. The decrease in provision for loan losses during this nine-month period was primarily attributable to the decrease in loan balances and an improvement in the forecasted economic metrics utilized in the qualitative component adjustment to our allowance for loan losses during the first nine months of fiscal 2021.

Non-performing loans, net of the allowance for loan losses and fair value adjustments increased 100 percent to $9.8 million at March 31, 2021 from $4.9 million at June 30, 2020 and were $3.6 million at March 31, 2020. Net loan recoveries in the third quarter of fiscal 2021 were $8,000 or 0.00 percent (annualized) of average loans receivable, as compared to net loan recoveries of $15,000 or 0.01 percent (annualized) of average loans receivable in the same quarter of fiscal 2020. For the first nine months of fiscal 2021, the net loan recoveries were $22,000 or 0.00 percent (annualized) of average loans receivable as compared to net loan recoveries of $63,000 or 0.01 percent (annualized) of average loans receivable in the same period of fiscal 2020. Total classified loans, net of the allowance for loan losses and fair value adjustments, were $12.2 million at March 31, 2021 as compared to $14.1 million at June 30, 2020 and $15.1 million at March 31, 2020. Classified loans net of the allowance for loan losses and fair value adjustments at March 31, 2021 were comprised of $2.5 million of loans in the special mention category and $9.7 million of loans in the substandard category as compared to $8.6 million of loans in the special mention category and $5.5 million of loans in the substandard category at June 30, 2020.

The allowance for loan losses was determined through quantitative and qualitative adjustments including the Bank's charge-off experience and reflects the impact on loans held for investment from the current general economic conditions of the U.S. and California economies.  See related discussion of “Asset Quality.”

At March 31, 2021, the allowance for loan losses was $8.3 million, comprised of collectively evaluated allowances of $7.8 million and individually evaluated allowances of $572,000; in comparison to the allowance for loan losses of $8.3 million at June 30, 2020, comprised of collectively evaluated allowances of $8.2 million and individually evaluated allowances of $100,000. The allowance for loan losses as a percentage of gross loans held for investment was 0.98 percent at March 31, 2021 as compared to 0.91 percent at June 30, 2020. Management considers, based on currently available information, the allowance for loan losses sufficient to absorb potential losses inherent in loans held for investment.  For further analysis on the allowance for loan losses, see Note 5 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements. A decline in national and local economic conditions, as a result of the COVID-19 pandemic or other factors, could result in a material increase in the allowance for loan losses and may adversely affect the Corporation’s financial condition and results of operations.



56

Non-Interest Income:

For the Quarter Ended March 31, 2021 and 2020.  Total non-interest income increased $98,000, or nine percent, to $1.2 million for the quarter ended March 31, 2021 from $1.1 million for the same period last year.  The increase was primarily attributable to an increase in loan servicing and other fees, partly offset by a decrease in deposit account fees.

Loan servicing and other fees increased $224,000 or 171 percent to $355,000 in the third quarter of fiscal 2021 from $131,000 in the same quarter last year. The increase was due primarily to a recovery from servicing asset reserves attributable to lower loan prepayment estimates.

Deposit account fees decreased $105,000 or 25 percent to $318,000 in the third quarter of fiscal 2021 from $423,000 in the same quarter last year.  The decrease was due primarily to certain fees that were waived related to accounts impacted by the COVID-19 pandemic and reduced transactions reflecting changes in spending habits due to the COVID-19 pandemic.

For the Nine Months Ended March 31, 2021 and 2020.  Total non-interest income decreased $183,000, or five percent, to $3.3 million for the nine months ended March 31, 2021 from $3.5 million for the same period last year.  The decrease was primarily attributable to a decrease in deposit account fees, partly offset by an increase in loan servicing and other fees.

Loan servicing and other fees increased $249,000 or 39 percent to $880,000 in the first nine months of fiscal 2021 from $631,000 in the same period last year. The increase was due primarily to an increase in prepayment fees resulting from higher loan payoffs, particularly in multi-family loans.

Deposit account fees decreased $364,000 or 28 percent to $957,000 in the first nine months of fiscal 2021 from $1.3 million in the same period last year.  The decrease was due primarily to certain fees that were waived related to accounts impacted by the COVID-19 pandemic and reduced transactions reflecting changes in spending habits due to the COVID-19 pandemic.

Non-Interest Expense:

For the Quarter Ended March 31, 2021 and 2020.  Total non-interest expense in the quarter ended March 31, 2021 was $6.9 million, a decrease of $596,000, or eight percent, as compared to $7.5 million in the quarter ended March 31, 2020. The decrease was primarily attributable to a decrease in salaries and employee benefits expenses, partly offset by higher deposit insurance premiums and regulatory assessment expenses.

Salaries and employee benefits expense decreased $725,000, or 15 percent, to $4.2 million in the third quarter of fiscal 2021 from $5.0 million in the same period of fiscal 2020. The decrease was due primarily to fewer employees and lower employee bonus and other incentive payments. Total full-time equivalent employees (“FTE”) were 162 at March 31, 2021, down 21 FTE or 11 percent from 183 FTE at March 31, 2020; while total loan originations and purchases increased $32.3 million, or 112 percent, to $61.1 million in the third quarter of fiscal 2021 from $28.8 million in the same quarter of fiscal 2020.

Deposit insurance premiums and regulatory assessment expenses were $154,000 in the third quarter of fiscal 2021, up 185 percent from $54,000 in the same quarter of fiscal 2020. The increase was due primarily to FDIC insurance premium credits applied in the third quarter of fiscal 2020, which were not replicated in the third quarter of fiscal 2021.

For the Nine Months Ended March 31, 2021 and 2020.  Total non-interest expense in the nine months ended March 31, 2021 was $20.8 million, a decrease of $1.5 million, or seven percent, as compared to $22.3 million in the nine months ended March 31, 2020. The decrease was primarily attributable to a decrease in salaries and employee benefits expenses, partly offset by higher deposit insurance premiums and regulatory assessment expenses.

57

Salaries and employee benefits expense decreased $2.0 million, or 13 percent, to $13.0 million in the first nine months of fiscal 2021 from $15.0 million in the same period of fiscal 2020. The decrease was due primarily to fewer employees and lower employee bonus and other incentive payments. Total loan originations and purchases decreased $65.2 million, or 32 percent, to $138.7 million in the first nine months of fiscal 2021 from $203.9 million in the same period of fiscal 2020.

Deposit insurance premiums and regulatory assessment expenses were $429,000 in the first nine months of fiscal 2021, up 342 percent from $97,000 in the same period of fiscal 2020. The increase was due primarily to FDIC insurance premium credits applied in the first nine months of fiscal 2020, which were not replicated in the same period of fiscal 2021.

Provision for Income Taxes:

The income tax provision reflects accruals for taxes at the applicable rates for federal income tax and California franchise tax based upon reported pre-tax income, adjusted for the effect of all permanent differences between income for tax and financial reporting purposes, such as non-deductible stock-based compensation, earnings from bank-owned life insurance policies and certain California tax-exempt loans, among others.  Therefore, there are fluctuations in the effective income tax rate from period to period based on the relationship of net permanent differences to income before tax.

For the Quarter Ended March 31, 2021 and 2020.  The Corporation’s income tax provision was $386,000 for the third quarter of fiscal 2021, a 17 percent decrease from $467,000 in the same quarter last year, primarily due to tax benefits attributable to the exercise of stock options, partly offset by higher net income before income taxes. The effective income tax rate for the quarter ended March 31, 2021 was 19.8 percent as compared to 29.0 percent for the quarter ended March 31, 2020. The Corporation believes that the effective income tax rate applied in the third quarter of fiscal 2021 reflects its current income tax obligations.

For the Nine Months Ended March 31, 2021 and 2020.  The Corporation’s income tax provision was $1.5 million for the first nine months of fiscal 2021, a 41 percent decrease from $2.6 million in the same period last year, primarily reflecting lower net income before income taxes and tax benefits attributable to the exercise of stock options. The effective income tax rate for the nine months ended March 31, 2021 was 26.2 percent as compared to 29.6 percent for the nine months ended March 31, 2020. The Corporation believes that the effective income tax rate applied in the first nine months of fiscal 2021 reflects its current income tax obligations.


Asset Quality

Non-performing assets were comprised solely of non-performing loans at both March 31, 2021 and June 30, 2020. Non-performing loans, net of the allowance for loan losses and fair value adjustments, consisting of loans with collateral located in California, was $9.8 million at March 31, 2021, up 100 percent from $4.9 million at June 30, 2020. Non-performing loans as a percentage of loans held for investment at March 31, 2021 was 1.16%, up from 0.55% at June 30, 2020.  The non-performing loans at March 31, 2021 are comprised of 29 single-family loans and one multi-family loan; while the non-performing loans at June 30, 2020 are comprised of 18 single-family loans and one commercial business loan. No interest accruals were made for loans that were past due 90 days or more or if the loans were deemed non-performing.

As of March 31, 2021, total restructured loans increased 219 percent, to $8.3 million from $2.6 million at June 30, 2020.  At March 31, 2021, a total $8.1 million or 97 percent of these restructured loans were classified as non-performing; while at June 30, 2020, all of these restructured loans were classified as non-performing. As of March 31, 2021, all of the restructured loans have a current payment status, consistent with their modified payment terms; this compares to $1.2 million, or 44 percent, of restructured loans that had a current payment status, consistent with their modified payment terms as of June 30, 2020. Restructured loans which are performing in accordance with their modified terms and not otherwise classified as non-accrual are not included in non-performing assets.  For further analysis on non-performing loans and restructured loans, see Note 5 of the Notes to Unaudited Interim Condensed Consolidated Financial Statements.

58

There was no real estate owned at either March 31, 2021 or June 30, 2020.

A decline in real estate values subsequent to the time of origination of the Corporation’s real estate secured loans could result in higher loan delinquency levels, foreclosures, provisions for loan losses and net charge-offs.  Real estate values and real estate markets are beyond the Corporation’s control and are generally affected by changes in national, regional or local economic conditions and other factors.  These factors include fluctuations in interest rates and the availability of loans to potential purchasers, changes in tax laws and other governmental statutes, regulations and policies and acts of nature, such as earthquakes, fires and national disasters particular to California where substantially all of the Corporation’s real estate collateral is located.  If real estate values decline, the value of the real estate collateral securing the Corporation’s loans as set forth in the table could be significantly overstated.  The Corporation’s ability to recover on defaulted loans by foreclosing and selling the real estate collateral would then be diminished and it would be more likely to suffer losses on defaulted loans.  The Corporation generally does not update the loan-to-value ratio on its loans held for investment by obtaining new appraisals or broker price opinions (nor does the Corporation intend to do so in the future as a result of the costs and inefficiencies associated with completing the task) unless a specific loan has demonstrated deterioration in which case individually evaluated allowances are established, if required.

The following table sets forth information with respect to the Corporation’s non-performing assets, net of allowance for loan losses and fair value adjustments, at the dates indicated:
(In Thousands)
At March 31,
2021
At June 30,
2020
Loans on non-accrual status (excluding restructured loans):
   
Mortgage loans:
   
     Single-family
$
896
 
$
2,281
 
     Multi-family
 
786
   
-
 
     Total
1,682
 
2,281
 
     
Accruing loans past due 90 days or more
 
 
     
Restructured loans on non-accrual status:
   
Mortgage loans:
   
     Single-family
8,077
 
2,612
 
Commercial business loans
 
31
 
     Total
8,077
 
2,643
 
     
Total non-performing loans
9,759
 
4,924
 
     
Real estate owned, net
 
 
Total non-performing assets
$
9,759
 
$
4,924
 
     
Non-performing loans as a percentage of loans held for investment, net
   of allowance for loan losses
1.16
%
0.55
%
     
Non-performing loans as a percentage of total assets
0.82
%
0.42
%
     
Non-performing assets as a percentage of total assets
0.82
%
0.42
%


59

The following table summarizes classified assets, which is comprised of classified loans, net of allowance for loan losses and fair value adjustments, and real estate owned, if any, at the dates indicated:
 
At March 31,
2021
 
At June 30,
2020
(Dollars In Thousands)
Balance
Count
 
Balance
Count
Special mention loans:
         
Mortgage loans:
         
     Single-family
$
1,752
 
4
   
$
3,120
 
7
 
     Multi-family
737
 
1
   
3,777
 
3
 
     Commercial real estate
 
   
1,703
 
1
 
          Total special mention loans
2,489
 
5
   
8,600
 
11
 
           
Substandard loans:
         
Mortgage loans:
         
     Single-family
8,973
 
31
   
5,438
 
22
 
     Multi-family
786
 
1
   
 
 
Commercial business loans
 
   
31
 
1
 
          Total substandard loans
9,759
 
32
   
5,469
 
23
 
           
Total classified loans
12,248
 
37
   
14,069
 
34
 
           
Real estate owned
 
   
 
 
           
Total classified assets
$
12,248
 
37
   
$
14,069
 
34
 
                       
Total classified assets as a percentage of total assets
 
1.03
%
       
1.20
%
   




60

Loan Volume Activities

The following table is provided to disclose details related to the volume of loans originated and purchased for investment for the quarter and nine months indicated:
 
For the Quarter Ended
March 31,
For the Nine Months Ended
March 31,
(In Thousands)
2021
2020
2021
2020
Loans originated for investment:
         
     Mortgage loans:
         
           Single-family
$
38,928
 
$
9,654
 
$
74,571
 
$
25,221
   
          Multi-family
21,208
 
10,390
 
48,024
 
44,661
   
          Commercial real estate
830
 
5,570
 
2,690
 
14,468
   
          Construction
 
774
 
1,828
 
3,983
   
     Consumer loans
 
 
 
1
   
       Total loans originated for investment
60,966
 
26,388
 
127,113
 
88,334
   
           
Loans purchased for investment:
         
     Mortgage loans:
         
          Single-family
 
 
 
70,733
   
          Multi-family
 
2,460
 
11,463
 
44,829
   
       Total loans purchased for investment
 
2,460
 
11,463
 
115,562
   
           
Mortgage loan principal payments
(75,719
)
(55,685
)
(201,617
)
(171,719
)
 
(Decrease) increase in other items, net (1)
(59
)
(585
)
519
 
2,205
   
           
Net (decrease) increase in loans held for investment
$
(14,812
)
$
(27,422
)
$
(62,522
)
$
34,382
   

(1)
Includes net changes in undisbursed loan funds, deferred loan fees or costs, allowance for loan losses, fair value of loans held for investment, advance payments of escrows and repurchases.

In addition to loans originated and purchased for investment discussed above, the Bank originated one single-family loan held for sale of $147,000 in the third quarter and first nine months of fiscal 2021 which was subsequently sold and settled. The Bank did not originate any loans held for sale in the third quarter and first nine months of fiscal 2020.

Liquidity and Capital Resources

The Corporation’s primary sources of funds are deposits, proceeds from principal and interest payments on loans, proceeds from the maturity and sale of investment securities, FHLB – San Francisco advances, access to the discount window facility at the Federal Reserve Bank of San Francisco and access to a federal funds facility with its correspondent bank.  While maturities and scheduled amortization of loans and investment securities are a relatively predictable source of funds, deposit flows, mortgage prepayments and loan sales are greatly influenced by general interest rates, economic conditions and competition.

The primary investing activity of the Corporation is the origination and purchase of loans held for investment.  During the first nine months of fiscal 2021 and 2020, the Corporation originated and purchased loans held for investment of $138.6 million and $203.9 million, respectively. At March 31, 2021, the Corporation had loan origination commitments totaling $37.8 million, undisbursed lines of credit totaling $946,000 and undisbursed construction loan funds totaling $1.7 million.  The Corporation


61

anticipates that it will have sufficient funds available to meet its current loan commitments. During the first nine months of fiscal 2021 and 2020, total loan repayments were $201.6 million and $171.7 million, respectively.

The Corporation’s primary financing activity is gathering deposits.  During the first nine months of fiscal 2021, the net increase in deposits was $40.8 million or five percent, due to an increase in transaction accounts, partly offset by a decrease in time deposits. Time deposits decreased $23.6 million, or 14 percent, to $146.4 million at March 31, 2021 from $170.0 million at June 30, 2020.  At March 31, 2021, time deposits with a principal amount of $250,000 or less and scheduled to mature in one year or less were $69.5 million and total time deposits with a principal amount of more than $250,000 and scheduled to mature in one year or less were $10.7 million. Historically, the Corporation has been able to retain a significant percentage of its time deposits as they mature.

The Corporation must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities.  The Corporation generally maintains sufficient cash and cash equivalents to meet short-term liquidity needs.  At March 31, 2021, total cash and cash equivalents were $71.6 million, or six percent of total assets.  Depending on market conditions and the pricing of deposit products and FHLB – San Francisco advances, the Bank may rely on FHLB – San Francisco advances for part of its liquidity needs.  As of March 31, 2021, total borrowings were $111.0 million and the financing availability at FHLB – San Francisco was limited to 35 percent of total assets; the remaining borrowing facility available was $280.3 million and the remaining available collateral was $340.6 million. In addition, the Bank has secured a $219.7 million discount window facility at the Federal Reserve Bank of San Francisco, collateralized by investment securities with a fair market value of $233.7 million. As of March 31, 2021, the Bank also has a borrowing arrangement in the form of a federal funds facility with its correspondent bank for $17.0 million that matures on June 30, 2021 which the Bank intends to renew upon maturity. The Bank had no advances under its correspondent bank or discount window facility as of March 31, 2021.

Regulations require thrifts to maintain adequate liquidity to assure safe and sound operations. The Bank’s average liquidity ratio (defined as the ratio of average qualifying liquid assets to average deposits and borrowings) for the quarter ended March 31, 2021 increased to 30.5 percent from 23.1 percent for the quarter ended June 30, 2020.

The Bank, as a federally-chartered, federally insured savings bank, is subject to the capital requirements established by the OCC. Under the OCC's capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

At March 31, 2021, the Bank exceeded all regulatory capital requirements.  The Bank was categorized "well-capitalized" at March 31, 2021 under the regulations of the OCC. As a bank holding company registered with the Federal Reserve, Provident Financial Holdings, Inc. is subject to the capital adequacy requirements of the Federal Reserve. For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis, and the Federal Reserve expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations.



62

The Bank's actual and required minimum capital amounts and ratios at the dates indicated are as follows (dollars in thousands):
        Regulatory Requirements
  Actual
   
Minimum for Capital
Adequacy Purposes (1)
   
Minimum to Be
Well Capitalized
  Amount     Ratio     Amount 
    Ratio 
    Amount 
    Ratio 
                                             
Provident Savings Bank, F.S.B.:
                                           
                                             
As of March 31, 2021
                                           
Tier 1 leverage capital (to adjusted average assets)
$
117,479
   
 9.99
%
   
$
47,058
   
4.00
%
   
$
58,822
   
5.00
%
CET1 capital (to risk-weighted assets)
$
117,479
   
18.77
%
   
$
43,819
   
7.00
%
   
$
40,689
   
6.50
%
Tier 1 capital (to risk-weighted assets)
$
117,479
   
18.77
%
   
$
53,208
   
8.50
%
   
$
50,078
   
8.00
%
Total capital (to risk-weighted assets)
$
125,312
   
20.02
%
   
$
65,728
   
10.50
%
   
$
62,598
   
10.00
%
                             
As of June 30, 2020
                           
Tier 1 leverage capital (to adjusted average assets)
$
116,967
   
10.13
%
   
$
46,188
   
4.00
%
   
$
57,735
   
5.00
%
CET1 capital (to risk-weighted assets)
$
116,967
   
17.51
%
   
$
46,747
   
7.00
%
   
$
43,408
   
6.50
%
Tier 1 capital (to risk-weighted assets)
$
116,967
   
17.51
%
   
$
56,765
   
8.50
%
   
$
53,426
   
8.00
%
Total capital (to risk-weighted assets)
$
125,316
   
18.76
%
   
$
70,121
   
10.50
%
   
$
66,782
   
10.00
%

(1)
Inclusive of the conservation buffer of 2.50% for CET1 capital, Tier 1 capital and Total capital ratios.

In addition to the minimum CET1, Tier 1 and Total capital ratios, the Bank must maintain a capital conservation buffer consisting of additional CET1 capital above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions.  As of March 31, 2021, the capital conservation buffer required a minimum of 2.50% of risk weighted assets.

The ability of the Corporation to pay dividends to stockholders depends primarily on the ability of the Bank to pay dividends to the Corporation.  The Bank may not declare or pay a cash dividend if the effect thereof would cause its net worth to be reduced below the regulatory capital requirements imposed by federal regulation.  In the first nine months of fiscal 2021, the Bank paid a cash dividend of $5.0 million to the Corporation, while the Corporation paid $3.1 million of cash dividends to its shareholders.

Supplemental Information
 
At
March 31,
2021
At
June 30,
2020
At
March 31,
2020
       
Loans serviced for others (in thousands)
$57,422
$86,505
$94,948
       
Book value per share
$16.73
$16.67
$16.56




63

ITEM 3 – Quantitative and Qualitative Disclosures about Market Risk.

One of the Corporation’s principal financial objectives is to achieve long-term profitability while reducing its exposure to fluctuating interest rates.  The Corporation has sought to reduce the exposure of its earnings to changes in interest rates by attempting to manage the repricing mismatch between interest-earning assets and interest-bearing liabilities.  The principal element in achieving this objective is to increase the interest-rate sensitivity of the Corporation’s interest-earning assets by retaining for its portfolio new loan originations with interest rates subject to periodic adjustment to market conditions.  In addition, the Corporation maintains an investment portfolio, which is largely in U.S. government agency MBS and U.S. government sponsored enterprise MBS with contractual maturities of up to 30 years that reprice frequently or have a relatively short average life.  The Corporation relies on retail deposits as its primary source of funds while utilizing FHLB – San Francisco advances as a secondary source of funding.  Management believes retail deposits, unlike brokered deposits, reduces the effects of interest rate fluctuations because they generally represent a more stable source of funds.  As part of its interest rate risk management strategy, the Corporation promotes transaction accounts and time deposits with terms up to seven years.

Through the use of an internal interest rate risk model, the Corporation is able to analyze its interest rate risk exposure by measuring the change in net portfolio value (“NPV”) over a variety of interest rate scenarios.  NPV is defined as the net present value of expected future cash flows from assets, liabilities and off-balance sheet contracts.  The calculation is intended to illustrate the change in NPV that would occur in the event of an immediate change in interest rates of -100, +100, +200 and +300 basis points (“bp”) with no effect given to steps that management might take to counter the effect of the interest rate movement. As of March 31, 2021, the targeted federal funds rate range was 0.00% to 0.25%, making an immediate change of -200 basis points or more improbable.

The following table is derived from the internal interest rate risk model and represents the NPV based on the indicated changes in interest rates as of March 31, 2021 (dollars in thousands).
Basis Points ("bp")
Change in Rates
Net
Portfolio
Value
NPV
Change (1)
Portfolio
Value of
Assets
NPV as Percentage
of Portfolio Value
Assets (2)
Sensitivity
Measure (3)
+300 bp
$
 253,402
 
$
        108,003
 
$
 1,319,005
 
19.21%
+732 bp
+200 bp
$
 224,281
 
$
          78,882
 
$
 1,293,825
 
17.33%
+544 bp
+100 bp
$
 189,911
 
$
          44,512
 
$
 1,263,500
 
15.03%
+314 bp
      0 bp
$
 145,399
 
$
 
$
 1,223,142
 
11.89%
   0 bp
-100 bp
$
 130,035
 
$
(15,364
)
$
 1,206,653
 
10.78%
-111 bp

(1)
Represents the increase (decrease) of the NPV at the indicated interest rate change in comparison to the NPV at March 31, 2021 (“base case”).
(2)
Derived from the NPV divided by the portfolio value of total assets.
(3)
Derived from the change in the NPV ratio from the base case amount assuming the indicated change in interest rates (expressed in basis points).

The following table is derived from the internal interest rate risk model and represents the change in the NPV at a -100 basis point rate shock at March 31, 2021 and June 30, 2020.
 
At March 31, 2021
At June 30, 2020
 
(-100 bp rate shock)
(-100 bp rate shock)
Pre-Shock NPV Ratio: NPV as a % of PV Assets
11.89%
11.93%
Post-Shock NPV Ratio: NPV as a % of PV Assets
10.78%
10.57%
Sensitivity Measure: Change in NPV Ratio
-111 bp
-136 bp


64

The pre-shock NPV ratio decreased four basis points to 11.89 percent at March 31, 2021 from 11.93 percent at June 30, 2020 while the post-shock NPV ratio increased 21 basis points to 10.78 percent at March 31, 2021 from 10.57 percent at June 30, 2020.  The increase of the NPV ratios was primarily attributable to net income in the first nine months of fiscal 2021 and the changes in the composition of the balance sheet and interest rates, partly offset by a $5.0 million cash dividend distribution from the Bank to Provident Financial Holdings, Inc. in September 2020.

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing tables.  For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates.  Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates.  Additionally, certain assets, such as ARM loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset.  Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from time deposits could likely deviate significantly from those assumed when calculating the results described in the tables above.  It is also possible that, as a result of an interest rate increase, the higher mortgage payments required from ARM borrowers could result in an increase in delinquencies and defaults.  Accordingly, the data presented in the tables in this section should not be relied upon as indicative of actual results in the event of changes in interest rates.  Furthermore, the NPV presented in the foregoing tables is not intended to present the fair market value of the Corporation, nor does it represent amounts that would be available for distribution to shareholders in the event of the liquidation of the Corporation.

The Corporation measures and evaluates the potential effects of interest rate movements through an interest rate sensitivity "gap" analysis.  Interest rate sensitivity reflects the potential effect on net interest income when there is movement in interest rates. For loans, securities and liabilities with contractual maturities, the table presents contractual repricing or scheduled maturity.  For transaction accounts (checking, money market and savings deposits) that have no contractual maturity, the table presents estimated principal cash flows and, as applicable, the Corporation's historical experience, management's judgment and statistical analysis concerning their most likely withdrawal behaviors.






65

The following table represents the interest rate gap analysis of the Corporation's assets and liabilities as of March 31, 2021:
     
Term to Contractual Repricing, Estimated Repricing, or Contractual
Maturity (1)
     
As of March 31, 2021
(Dollars In Thousands)
12 months or
less
Greater than
1 year to 3
years
Greater than
3 years to 5
years
Greater than
5 years or
non-sensitive
Total
       
Repricing Assets:
         
 
Cash and cash equivalents
$
66,225
 
$
 
$
 
$
5,404
 
$
71,629
 
 
Investment securities
17,508
 
 
 
225,774
 
243,282
 
 
Loans held for investment
282,286
 
219,998
 
217,844
 
120,146
 
840,274
 
 
FHLB - San Francisco stock
7,970
 
 
 
 
7,970
 
 
Other assets
3,060
 
 
 
23,081
 
26,141
 
   
Total assets
377,049
 
219,998
 
217,844
 
374,405
 
1,189,296
 
               
Repricing Liabilities and Equity:
         
 
Checking deposits - non-interest bearing
 
 
 
124,043
 
124,043
 
 
Checking deposits - interest bearing
48,106
 
96,211
 
96,211
 
80,176
 
320,704
 
 
Savings deposits
60,535
 
121,069
 
121,069
 
 
302,673
 
 
Money market deposits
19,973
 
19,972
 
 
 
39,945
 
 
Time deposits
80,262
 
49,849
 
15,699
 
581
 
146,391
 
 
Borrowings
31,000
 
60,000
 
20,000
 
 
111,000
 
 
Other liabilities
241
 
 
 
18,549
 
18,790
 
 
Stockholders' equity
 
 
 
125,750
 
125,750
 
   
Total liabilities and stockholders' equity
240,117
 
347,101
 
252,979
 
349,099
 
1,189,296
 
               
Repricing gap positive (negative)
$
136,932
 
$
(127,103
)
$
(35,135
)
$
25,306
 
$
 
Cumulative repricing gap:
         
 
Dollar amount
$
136,932
 
$
9,829
 
$
(25,306
)
$
 
$
 
 
Percent of total assets
12
%
1
%
(2)
%
%
%

(1) Cash and cash equivalents are presented as estimated repricing; investment securities and loans held for investment are presented as contractual maturities or contractual repricing (without consideration for prepayments); FHLB - San Francisco stock is presented as contractual repricing; transaction accounts (checking, savings and money market deposits) are presented as estimated repricing; while time deposits (without consideration for early withdrawals) and borrowings are presented as contractual maturities.

The static gap analysis shows a positive position in the "cumulative repricing gap - dollar amount" category, indicating more assets are sensitive to repricing than liabilities. Management views non-interest bearing checking deposits to be the least sensitive to changes in market interest rates and these accounts are therefore characterized as long-term funding. Interest-bearing checking deposits are considered more sensitive, followed by increased sensitivity for savings and money market deposits. For the purpose of calculating gap, a portion of these interest-bearing deposit balances are assumed to be subject to estimated repricing as follows: interest-bearing checking deposits at 15% per year, savings deposits at 20% per year and money market deposits at 50% in the first and second years.


66

The gap results presented above could vary substantially if different assumptions are used or if actual experience differs from the assumptions used in the preparation of the gap analysis.  Furthermore, the gap analysis provides a static view of interest rate risk exposure at a specific point in time without taking into account redirection of cash flows activity and deposit fluctuations.

The extent to which the net interest margin will be impacted by changes in prevailing interest rates will depend on a number of factors, including how quickly interest-earning assets and interest-bearing liabilities react to interest rate changes. It is not uncommon for rates on certain assets or liabilities to lag behind changes in the market rates of interest.  Additionally, prepayments of loans and early withdrawals of certificates of deposit could cause interest sensitivities to vary.  As a result, the relationship between interest-earning assets and interest-bearing liabilities, as shown in the previous table, is only a general indicator of interest rate sensitivity and the effect of changing rates of interest on net interest income is likely to be different from that predicted solely on the basis of the interest rate sensitivity analysis set forth in the previous table.

The Corporation also models the sensitivity of net interest income for the 12-month period subsequent to any given month-end assuming a dynamic balance sheet accounting for, among other items:
The Corporation’s current balance sheet and repricing characteristics;
Forecast balance sheet growth consistent with the business plan;
Current interest rates and yield curves and management estimates of projected interest rates;
Embedded options, interest rate floors, periodic caps and lifetime caps;
Repricing characteristics for market rate sensitive instruments;
Loan, investment, deposit and borrowing cash flows;
Loan prepayment estimates for each type of loan; and
Immediate, permanent and parallel movements in interest rates of plus 300, 200 and 100 and minus 100 basis points.  

The following table describes the results of the analysis at March 31, 2021 and June 30, 2020.
At March 31, 2021
 
At June 30, 2020
Basis Point (bp)
Change in Rates
Change in
Net Interest Income
 
Basis Point (bp)
Change in Rates
Change in
Net Interest Income
+300 bp
8.04%
 
+300 bp
15.11%
+200 bp
5.15%
 
+200 bp
9.95%
+100 bp
2.94%
 
+100 bp
5.25%
 -100 bp
(0.33)%
 
-100 bp
(0.05)%

At March 31, 2021 and June 30, 2020, the Corporation was asset sensitive as its interest-earning assets at those dates are expected to reprice more quickly than its interest-bearing liabilities during the subsequent 12-month period. Therefore, in a rising interest rate environment, the model projects an increase in net interest income over the subsequent 12-month period.  In a falling interest rate environment, the results project a slight decrease in net interest income over the subsequent 12-month period at March 31, 2021 and June 30, 2020.

Management believes that the assumptions used to complete the analysis described in the table above are reasonable.  However, past experience has shown that immediate, permanent and parallel movements in interest rates will not necessarily occur.  Additionally, while the analysis provides a tool to evaluate the projected net interest income to changes in interest rates, actual results may be substantially different if actual experience differs from the assumptions used to complete the analysis, particularly with respect to the 12-month business plan when asset growth is forecast.  Therefore, the model results that the Corporation discloses should be thought of as a risk management tool to compare the trends of the Corporation’s current disclosure to previous disclosures, over time, within the context of the actual performance of the treasury yield curve.


67

ITEM 4 – Controls and Procedures.

a) An evaluation of the Corporation’s disclosure controls and procedures (as defined in Section 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934 (the “Act”)) was carried out under the supervision and with the participation of the Corporation’s Chief Executive Officer, Chief Financial Officer and the Corporation’s Disclosure Committee as of the end of the period covered by this quarterly report.  In designing and evaluating the Corporation’s disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.  Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected.  Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Based on their evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures as of March 31, 2021 are effective, at the reasonable assurance level, in ensuring that the information required to be disclosed by the Corporation in the reports it files or submits under the Act is (i) accumulated and communicated to the Corporation’s management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

b) There have been no changes in the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended March 31, 2021, that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.  The Corporation does not expect that its internal control over financial reporting will prevent all error and all fraud.  A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met.  Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.  The design of any control procedure is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.  Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.


PART II – OTHER INFORMATION

Item 1.  Legal Proceedings.

Periodically, there have been various claims and lawsuits involving the Corporation, such as claims to enforce liens, condemnation proceedings on properties in which the Corporation holds security interests, claims involving the making and servicing of real property loans, employment matters and other issues in the ordinary course of and incidental to the Corporation’s business.  These proceedings and the associated legal claims are often contested and the outcome of individual matters is not always predictable. Additionally, in some actions, it is difficult to assess potential exposure because the Corporation is still in the early stages of the litigation. The Corporation is not a party to any pending legal proceedings that it believes would have a material adverse effect on its financial condition, operations or cash flows.


68

Item 1A.  Risk Factors.

There have been no material changes in the risk factors previously disclosed in Part I, Item 1A of the Corporation's Annual Report on Form 10-K for the year ended June 30, 2020.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

(a)
Not applicable.
(b)
Not applicable.
(c)
The table below represents the Corporation’s purchases of its equity securities for the third quarter of fiscal 2021.

Period
(a) Total
Number of
Shares Purchased
(b) Average
Price Paid per
Share
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plan
(d) Maximum
Number of Shares
that May Yet Be
Purchased Under the
Plan (1)
January 1 – 31, 2021
 
$
 
371,815
 
February 1 – 28, 2021
21,420
 
$
16.38
21,420
 
350,395
 
March 1 – 31, 2021
33,287
 
$
16.84
33,287
 
317,108
 
Total
54,707
 
$
16.66
54,707
 
317,108
 

(1)
Represents the remaining shares available for future purchases under the April 2020 stock repurchase plan.

During the quarter and nine months ended March 31, 2021, the Corporation purchased 54,707 shares of the Corporation’s common stock under the April 2020 stock repurchase plan with a weighted average cost of $16.66 per share. As of March 31, 2021, there are 317,108 shares available for purchase until the plan expires on April 27, 2022. The Corporation will purchase the shares from time to time in the open market or through privately negotiated transactions depending on market conditions, the capital requirements of the Corporation, and available cash that can be allocated to the stock repurchase program, among other considerations.

During the quarter ended March 31, 2021, there were 129,000 stock options that were exercised with a weighted average strike price of $7.43 per share and no restricted stock activity. For the nine months ended March 31, 2021, there were 129,000 stock options that were exercised with a weighted average strike price of $7.43 per share, 5,500 stock options that were forfeited, 9,000 shares of restricted stock were forfeited and 9,000 shares of restricted stock were vested. The Corporation purchased 3,061 shares from recipients to fund their withholding tax obligations in the first nine months of fiscal 2021 with an average cost of $12.01 per share.

During the quarter and nine months ended March 31, 2021, the Corporation issued 129,000 shares of common stock from the exercise of certain stock options with a weighted average strike price of $7.43 per share. During the quarter and nine months ended March 31, 2021, the Corporation did not sell any securities that were not registered under the Securities Act of 1933.


Item 3.  Defaults Upon Senior Securities.

Not applicable.







69


Item 4.  Mine Safety Disclosures.

Not applicable.

Item 5.  Other Information.

Not applicable.

Item 6.  Exhibits.

Exhibits:
   
   
4.1
Form of Certificate of Provident's Common Stock (incorporated by reference to the Corporation’s Registration Statement on Form S-1 (333-2230) filed on March 11, 1996))
   
   
   
   
   
101
The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, formatted in Extensible Business Reporting Language (XBRL): (1) Condensed Consolidated Statements of Financial Condition; (2) Condensed Consolidated Statements of Operations; (3) Condensed Consolidated Statements of Comprehensive Income (Loss); (4) Condensed Consolidated Statements of Stockholders’ Equity; (5) Condensed Consolidated Statements of Cash Flows; and (6) Selected Notes to Condensed Consolidated Financial Statements.
   







70


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 
Provident Financial Holdings, Inc.
   
   
   
Date: May 7, 2021
/s/ Craig G. Blunden
 
Craig G. Blunden
 
Chairman and Chief Executive Officer
(Principal Executive Officer)
   
   
   
Date: May 7, 2021
/s/ Donavon P. Ternes
 
Donavon P. Ternes
 
President, Chief Operating Officer and
Chief Financial Officer
(Principal Financial and Accounting Officer)








71