Attached files

file filename
8-K - 8-K THIRD QUARTER EARNINGS - AssetMark Financial Holdings, Inc.amk-8k_20200930.htm

Exhibit 99.1

AssetMark Reports $67.3B Platform Assets for Third Quarter 2020

 

CONCORD, Calif., November 10, 2020 (GLOBE NEWSWIRE) — AssetMark Financial Holdings, Inc. (NYSE: AMK) today announced financial results for the quarter ended September 30, 2020.

 

Third Quarter 2020 Financial and Operational Highlights

 

Net income for the quarter was $8.6 million, or $0.12 per share.

Adjusted net income for the quarter was $18.2 million, or $0.25 per share, on total revenue of $107.1 million.

Adjusted EBITDA for the quarter was $29.3 million, or 27.4% of total revenue.

Platform assets increased 16.2% year-over-year and 6.4% quarter-over-quarter to $67.3 billion, aided by quarterly net flows of $1.2 billion and market impact net of fees of $2.8 billion. Year-to-date annualized net flows as a percentage of beginning-of-year platform assets were 8.6%.

More than 3,500 new households and 171 new producing advisors joined the AssetMark platform during the third quarter. In total, as of September 30, 2020 there were over 8,400 advisors (approximately 2,400 were engaged advisors) and over 182,500 investor households on the AssetMark platform.

We realized 18.7% annualized production lift from existing advisors for the third quarter, indicating that advisors continued to grow organically and increase wallet share on our platform.

“This past year, we have made a difference in the lives of our advisors and their clients more than ever. Through webinars, virtual events and thought leadership our engagement with our advisors has never been stronger. We are living our mission and executing on our strategy and it is paying off,” said Charles Goldman, President and CEO. “In the third quarter, net flows returned to $1 billion plus and we experienced double-digit year-over-year growth in platform assets, engaged advisors and households. Adjusted EBITDA margin in the third quarter was the highest since going public, a testament to our strong top-line results and restructured expense base.”

 

1

 

 


 

Goldman concluded, “Our 2021 strategic priorities support our growth efforts. First, we are focused on enhancing advisor value and productivity, which will help us strengthen our platform in order to attract new advisors and create deeper relationships with existing advisors. Second, we will look to attract adjacent advisors through channel expansion. This coupled with increasing the quantity and quality of NPAs on our platform, gives us confidence that we will accelerate organic growth in 2021. Lastly, we will continue to improve scale and efficiency, which helps support our future growth.”

 

Third Quarter 2020 Key Operating Metrics

 

 

3Q20

 

3Q19

 

Variance

per year

Operational metrics:

 

 

 

 

 

 

 

 

Platform assets (at period-beginning) (millions of dollars)

 

63,229

 

 

56,051

 

 

12.8%

Net flows (millions of dollars)

 

1,209

 

 

1,357

 

 

(10.9%)

Market impact net of fees (millions of dollars)

 

2,816

 

 

494

 

 

470.3%

Acquisition impact (millions of dollars)

 

0

 

 

0

 

NM

Platform assets (at period-end) (millions of dollars)

 

67,254

 

 

57,902

 

 

16.2%

Net flows lift (% of beginning of year platform assets)

 

2.0%

 

 

3.0%

 

(100 bps)

Advisors (at period-end)

 

8,473

 

 

7,920

 

 

7.0%

Engaged advisors (at period-end)

 

2,398

 

 

2,159

 

 

11.1%

Assets from engaged advisors (at period-end) (millions of dollars)

 

60,043

 

 

51,207

 

 

17.3%

Households (at period-end)

 

182,683

 

 

159,496

 

 

14.5%

New producing advisors

 

171

 

 

203

 

 

(15.8%)

Production lift from existing advisors (annualized %)

 

18.7%

 

 

23.4%

 

(470 bps)

Assets in custody at ATC (at period-end) (millions of dollars)

 

47,989

 

 

39,739

 

 

20.8%

ATC client cash (at period-end) (millions of dollars)

 

2,656

 

 

1,754

 

 

51.4%

 

 

 

 

 

 

 

 

 

Financial metrics:

 

 

 

 

 

 

 

 

Total revenue (millions of dollars)

 

107

 

 

110

 

 

(2.7%)

Net income (loss) (millions of dollars)

 

8.6

 

 

(3.7)

 

NM

Net income (loss) margin (%)

 

8.0%

 

 

(3.4%)

 

1140 bps

Capital expenditure (millions of dollars)

 

8.3

 

 

5.7

 

 

45.3%

 

 

 

 

 

 

 

 

 

Non-GAAP financial metrics:

 

 

 

 

 

 

 

 

Adjusted EBITDA (millions of dollars)

 

29.3

 

 

29.2

 

 

0.3%

Adjusted EBITDA margin (%)

 

27.4%

 

 

26.6%

 

80 bps

Adjusted net income (millions of dollars)

 

18.2

 

 

17.1

 

 

6.1%

 

Note: Percentage variance based on actual numbers, not rounded results

 

 

Webcast and Conference Call Information

 

AssetMark will host a live conference call and webcast to discuss its third quarter 2020 results. In conjunction with this earnings press release, AssetMark has posted an

2

 

 


 

earnings presentation on its investor relations website at http://ir.assetmark.com. Conference call and webcast details are as follows:

 

Date: November 10, 2020

Time: 2:00 p.m. PT; 5:00 p.m. ET

Phone: Listeners can pre-register for the conference call here: http://www.directeventreg.com/registration/event/6976079. Upon registering, you will be provided with participant dial-in numbers, passcode and unique registrant ID. In the 10 minutes prior to the call start time, you may use the conference access information (dial in number, direct event passcode and registrant ID) provided in the confirmation email received at the point of registering to join the call directly.

Webcast: http://ir.assetmark.com. Please access the website 10 minutes prior to the start time. The webcast will be available in recorded form at http://ir.assetmark.com for 14 days from November 10, 2020.

 

About AssetMark Financial Holdings, Inc. 


AssetMark is a leading provider of extensive wealth management and technology solutions that power independent financial advisors and their clients. Through AssetMark, Inc., its investment advisor subsidiary registered with the Securities and Exchange Commission, AssetMark operates a platform that comprises fully integrated technology, personalized and scalable service and curated investment platform solutions designed to make a difference in the lives of advisors and their clients. AssetMark had $67.3 billion in platform assets as of September 30, 2020 and has a history of innovation spanning more than 20 years.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our future financial and operating performance, which involve risks and uncertainties. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” “believes,”

3

 

 


 

“estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology that conveys uncertainty of future events or outcomes. These forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause actual results to differ materially from statements made in this press release, including in relation to our ability to attract and retain advisors, competition in the industry in which we operate, the interest rate environment, shifting investor preferences, our market share and the size of our addressable market, our financial performance, investments in new products, services and capabilities, our ability to execute strategic transactions, legal and regulatory developments and general market, political, economic and business conditions. Other potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our prospectus dated July 17, 2019 filed with the Securities and Exchange Commission pursuant to Rule 424(b) under the Securities Act of 1933, as amended, and in our most recent Annual Report on Form 10-K for the year ended December 31, 2019, which is on file with the Securities and Exchange Commission and available on our investor relations website at http://ir.assetmark.com.

Additional information will also be set forth in our Quarterly Report on Form 10-Q for the

quarter ended September 30, 2020, which is expected to be filled on November 13, 2020. All information provided in this release is based on information available to us as of the date of this press release and any forward-looking statements contained herein are based on assumptions that we believe are reasonable as of this date. Undue reliance should not be placed on the forward-looking statements in this press release, which are inherently uncertain. We undertake no duty to update this information unless required by law.

4

 

 


 

AssetMark Financial Holdings, Inc.

Condensed Consolidated Balance Sheets

(in thousands except share data and par value)

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

109,319

 

 

$

96,341

 

Restricted cash

 

 

9,125

 

 

 

9,000

 

Investments, at fair value

 

 

9,047

 

 

 

7,275

 

Fees and other receivables, net

 

 

7,462

 

 

 

9,679

 

Income tax receivable, net

 

 

15,392

 

 

 

3,994

 

Other current assets

 

 

10,012

 

 

 

6,565

 

Total current assets

 

 

160,357

 

 

 

132,854

 

Property, plant and equipment, net

 

 

7,436

 

 

 

7,067

 

Capitalized software, net

 

 

68,672

 

 

 

69,814

 

Other intangible assets, net

 

 

657,187

 

 

 

651,915

 

Operating lease right-of-use assets

 

 

28,509

 

 

 

 

Goodwill

 

 

338,848

 

 

 

327,310

 

Total assets

 

$

1,261,009

 

 

$

1,188,960

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

929

 

 

$

967

 

Accrued liabilities and other current liabilities

 

 

37,815

 

 

 

40,610

 

Total current liabilities

 

 

38,744

 

 

 

41,577

 

Long-term debt, net

 

 

121,934

 

 

 

121,692

 

Other long-term liabilities

 

 

15,556

 

 

 

16,440

 

Long-term portion of operating lease liabilities

 

 

32,838

 

 

 

 

Deferred income tax liabilities, net

 

 

150,795

 

 

 

150,390

 

Total long-term liabilities

 

 

321,123

 

 

 

288,522

 

Total liabilities

 

 

359,867

 

 

 

330,099

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock, $0.001 par value (675,000,000 shares authorized and 72,449,255 and 72,390,080 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively)

 

 

72

 

 

 

72

 

Additional paid-in capital

 

 

836,634

 

 

 

796,406

 

Retained earnings

 

 

64,436

 

 

 

62,383

 

Total stockholders’ equity

 

 

901,142

 

 

 

858,861

 

Total liabilities and stockholders’ equity

 

$

1,261,009

 

 

$

1,188,960

 

 

5

 

 


 

AssetMark Financial Holdings, Inc.

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(in thousands, except share and per share data)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based revenue

 

$

103,808

 

 

$

99,211

 

 

$

304,170

 

 

$

276,547

 

Spread-based revenue

 

 

2,628

 

 

 

9,638

 

 

 

14,128

 

 

 

25,997

 

Other revenue

 

 

702

 

 

 

1,282

 

 

 

2,861

 

 

 

4,384

 

Total revenue

 

 

107,138

 

 

 

110,131

 

 

 

321,159

 

 

 

306,928

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based expenses

 

 

33,431

 

 

 

33,532

 

 

 

98,530

 

 

 

93,259

 

Spread-based expenses

 

 

436

 

 

 

1,556

 

 

 

2,158

 

 

 

3,629

 

Employee compensation

 

 

42,802

 

 

 

42,054

 

 

 

131,663

 

 

 

109,428

 

General and operating expenses

 

 

15,947

 

 

 

16,028

 

 

 

48,695

 

 

 

41,455

 

Professional fees

 

 

3,636

 

 

 

3,723

 

 

 

10,627

 

 

 

10,578

 

Depreciation and amortization

 

 

8,670

 

 

 

7,523

 

 

 

25,826

 

 

 

22,032

 

Total expenses

 

 

104,922

 

 

 

104,416

 

 

 

317,499

 

 

 

280,381

 

Interest expense

 

 

1,344

 

 

 

2,512

 

 

 

4,445

 

 

 

10,567

 

Other (income) expense

 

 

(15

)

 

 

2,296

 

 

 

(4

)

 

 

2,296

 

Income (loss) before income taxes

 

 

887

 

 

 

907

 

 

 

(781

)

 

 

13,684

 

Provision for (benefit from) income taxes

 

 

(7,710

)

 

 

4,635

 

 

 

(2,834

)

 

 

11,364

 

Net income (loss)

 

 

8,597

 

 

 

(3,728

)

 

 

2,053

 

 

 

2,320

 

Unrealized gain on investments, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

Net comprehensive income (loss)

 

$

8,597

 

 

$

(3,728

)

 

$

2,053

 

 

$

2,320

 

Net income (loss) per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.13

 

 

 

(0.05

)

 

 

0.03

 

 

 

0.03

 

Diluted

 

 

0.12

 

 

 

(0.05

)

 

 

0.03

 

 

 

0.03

 

Weighted average number of common shares outstanding, basic

 

 

67,282,040

 

 

 

69,275,000

 

 

 

67,211,341

 

 

 

69,275,000

 

Weighted average number of common shares outstanding, diluted

 

 

70,068,690

 

 

 

69,275,000

 

 

 

69,695,817

 

 

 

69,503,611

 

 

6

 

 


 

AssetMark Financial Holdings, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

2,053

 

 

$

2,320

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

25,826

 

 

 

22,032

 

Interest

 

 

456

 

 

 

478

 

Deferred income taxes

 

 

593

 

 

 

173

 

Share-based compensation

 

 

40,041

 

 

 

22,093

 

Impairment of right-of-use assets and property, plant, and equipment

 

 

2,381

 

 

 

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

Fees and other receivables, net

 

 

2,853

 

 

 

(615

)

Receivables from related party

 

 

(42

)

 

 

(314

)

Other current assets

 

 

4,796

 

 

 

(1,461

)

Accounts payable, accrued expenses and other liabilities

 

 

(13,160

)

 

 

(10,972

)

Income tax receivable and payable

 

 

(11,398

)

 

 

(1,168

)

Net cash provided by operating activities

 

 

54,399

 

 

 

32,566

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of Global Financial Private Capital, Inc.

 

 

 

 

 

(35,789

)

Purchase of WBI OBS Financial, LLC, net of cash received

 

 

(18,561

)

 

 

 

Purchase of investments

 

 

(1,896

)

 

 

(24

)

Sale of investments

 

 

12

 

 

 

 

Purchase of property and equipment

 

 

(2,288

)

 

 

(1,341

)

Purchase of computer software

 

 

(18,750

)

 

 

(14,990

)

Net cash used in investing activities

 

 

(41,483

)

 

 

(52,144

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

187

 

 

 

 

Initial public offering proceeds

 

 

 

 

 

124,210

 

Payments on long-term debt

 

 

 

 

 

(126,250

)

Net cash (used in) provided by financing activities

 

 

187

 

 

 

(2,040

)

Net change in cash, cash equivalents, and restricted cash

 

 

13,103

 

 

 

(21,618

)

Cash, cash equivalents, and restricted cash at beginning of period

 

 

105,341

 

 

 

112,354

 

Cash, cash equivalents, and restricted cash at end of period

 

$

118,444

 

 

$

90,736

 

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

Income taxes paid

 

$

8,807

 

 

$

11,783

 

Interest paid

 

$

3,985

 

 

$

10,076

 

Non-cash operating activities:

 

 

 

 

 

 

 

 

Non-cash changes to right-of-use assets

 

$

38,734

 

 

$

 

Non-cash changes to lease liabilities

 

$

40,078

 

 

$

 

 

7

 

 


 

Explanations and Reconciliations of Non-GAAP Financial Measures

 

In addition to our results determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we believe adjusted EBITDA, adjusted EBITDA margin and adjusted net income, all of which are non-GAAP measures, are useful in evaluating our performance. We use adjusted EBITDA, adjusted EBITDA margin and adjusted net income to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that such non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, such non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.  

Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

Adjusted EBITDA and Adjusted EBITDA Margin

 

Adjusted EBITDA is defined as EBITDA (net income plus interest expense, income tax expense, depreciation and amortization and less interest income), further adjusted to exclude certain non-cash charges and other adjustments set forth below. Adjusted EBITDA margin is defined as adjusted EBITDA divided by total revenue. Adjusted EBITDA and adjusted EBITDA margin are useful financial metrics in assessing our operating performance from period to period because they exclude certain items that we believe are not representative of our core business, such as certain material non-cash items and other adjustments such as share-based compensation, strategic initiatives and reorganization and integration costs. We believe that adjusted EBITDA and adjusted EBITDA margin, viewed in addition to, and not in lieu of, our reported GAAP results, provide useful information to investors regarding our performance and overall results of operations for various reasons, including:

 

non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing at any particular

8

 

 


 

 

time; as such, share-based compensation expense is not a key measure of our operating performance; and

 

costs associated with acquisitions and the resulting integrations, debt refinancing, restructuring, litigation and conversions can vary from period to period and transaction to transaction; as such, expenses associated with these activities are not considered a key measure of our operating performance.

 

We use adjusted EBITDA and adjusted EBITDA margin:

 

as measures of operating performance;

 

for planning purposes, including the preparation of budgets and forecasts;

 

to allocate resources to enhance the financial performance of our business;

 

to evaluate the effectiveness of our business strategies;

 

in communications with our board of directors concerning our financial performance; and

 

as considerations in determining compensation for certain employees.

 

Adjusted EBITDA and adjusted EBITDA margin have limitations as analytical tools, and should not be considered in isolation to, or as substitutes for, analysis of our results as reported under GAAP. Some of these limitations are:

 

 

adjusted EBITDA and adjusted EBITDA margin do not reflect all cash expenditures, future requirements for capital expenditures or contractual commitments;

 

adjusted EBITDA and adjusted EBITDA margin do not reflect changes in, or cash requirements for, working capital needs;

 

adjusted EBITDA and adjusted EBITDA margin do not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments; and

 

the definitions of adjusted EBITDA and adjusted EBITDA margin can differ significantly from company to company and as a result have limitations when comparing similarly titled measures across companies.

 

Set forth below is a reconciliation from net income, the most directly comparable GAAP financial measure, to adjusted EBITDA for the three and nine months ended September 30, 2020 and 2019 (unaudited).

9

 

 


 

 

 

Three Months Ended September 30,

 

 

Three Months Ended September 30,

 

(in thousands except for percentages)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss)

 

$

8,597

 

 

$

(3,728

)

 

 

8.0

%

 

 

(3.4

)%

Provision for (benefit from) income taxes

 

 

(7,710

)

 

 

4,635

 

 

 

(7.2

)%

 

 

4.2

%

Interest income

 

 

(111

)

 

 

(664

)

 

 

(0.1

)%

 

 

(0.6

)%

Interest expense

 

 

1,344

 

 

 

2,512

 

 

 

1.3

%

 

 

2.3

%

Amortization/depreciation

 

 

8,670

 

 

 

7,523

 

 

 

8.1

%

 

 

6.8

%

EBITDA

 

 

10,790

 

 

 

10,278

 

 

 

10.1

%

 

 

9.3

%

Share-based compensation(1)

 

 

12,919

 

 

 

11,641

 

 

 

12.1

%

 

 

10.6

%

IPO readiness(2)

 

 

 

 

 

1,501

 

 

 

 

 

 

1.4

%

Reorganization and integration costs(3)

 

 

101

 

 

 

162

 

 

 

0.1

%

 

 

0.1

%

Acquisition expenses(4)

 

 

3,014

 

 

 

3,362

 

 

 

2.8

%

 

 

3.1

%

Debt acquisition cost write-down(5)

 

 

 

 

 

2,296

 

 

 

 

 

 

2.1

%

Business continuity plan(6)

 

 

42

 

 

 

 

 

 

 

 

 

 

Office closures(7)

 

 

2,479

 

 

 

 

 

 

2.3

%

 

 

 

Unrealized (gain) loss in investments

 

 

(15

)

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

29,330

 

 

$

29,240

 

 

 

27.4

%

 

 

26.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands except for percentages)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net income (loss)

 

$

2,053

 

 

$

2,320

 

 

 

0.6

%

 

 

0.8

%

Provision for (benefit from) income taxes

 

 

(2,834

)

 

 

11,364

 

 

 

(0.9

)%

 

 

3.7

%

Interest income

 

 

(842

)

 

 

(2,286

)

 

 

(0.3

)%

 

 

(0.7

)%

Interest expense

 

 

4,445

 

 

 

10,567

 

 

 

1.4

%

 

 

3.4

%

Amortization/depreciation

 

 

25,826

 

 

 

22,032

 

 

 

8.1

%

 

 

7.2

%

EBITDA

 

 

28,648

 

 

 

43,997

 

 

 

8.9

%

 

 

14.4

%

Share-based compensation(1)

 

 

40,041

 

 

 

22,093

 

 

 

12.5

%

 

 

7.2

%

IPO readiness(2)

 

 

 

 

 

2,835

 

 

 

 

 

 

0.9

%

Reorganization and integration costs(3)

 

 

248

 

 

 

950

 

 

 

0.1

%

 

 

0.3

%

Acquisition expenses(4)

 

 

10,239

 

 

 

8,393

 

 

 

3.2

%

 

 

2.7

%

Debt acquisition cost write-down(5)

 

 

 

 

 

2,296

 

 

 

 

 

 

0.7

%

Business continuity plan(6)

 

 

1,383

 

 

 

 

 

 

0.4

%

 

 

 

Office closures(7)

 

 

2,479

 

 

 

 

 

 

0.8

%

 

 

 

Unrealized (gain) loss in investments

 

 

(4

)

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

83,034

 

 

$

80,564

 

 

 

25.9

%

 

 

26.2

%

 

 

(1)

“Share-based compensation” represents granted share-based compensation in the form of Class C Common Units (which are incentive units) of AssetMark Holdings LLC, our former parent company, and RSA, restricted stock unit and stock option grants by us to certain of our directors and employees. Although this expense occurred in each measurement period, we have added the expense back in our calculation of adjusted EBITDA because of its noncash impact.

(2)

“IPO readiness” includes professional fees related to our preparation for becoming a public company. These expenses primarily include services for financial and human resources systems implementation, executive compensation assessments and other consulting services. These expenses are nonrecurring as they are limited to our public-company readiness preparation and do not include ongoing public-company compliance costs.

(3)

“Reorganization and integration costs” includes costs related to our functional reorganization within our Operations, Technology and Retirement functions as well as duplicate costs related to the outsourcing of back-office operations functions. While we have incurred

10

 

 


 

such expenses in all periods measured, these expenses serve varied reorganization and integration initiatives, each of which is non-recurring. We do not consider these expenses to be part of our core operations.

(4)

“Acquisition expenses” includes employee severance, transition and retention expenses, duplicative general and administrative expenses and other professional fees related to acquisitions.

(5)

“Debt acquisition cost write-down” represents capitalized debt issuance costs extinguished due to the partial repayment of $125 million of the Company’s outstanding indebtedness under the Term Loan in July 2019. The repayment was considered a substantial modification and the debt was considered partially extinguished.

(6)

“Business continuity plan” includes incremental compensation and other costs that are directly related to operations while transitioning to a remote workforce and other costs due to the COVID-19 pandemic.

(7)

“Office closures” represents one-time expenses related to closing facilities.

Set forth below is a summary of the adjustments involved in the reconciliation from net income and net income margin, the most directly comparable GAAP financial measures, to adjusted EBITDA and adjusted EBITDA margin for the three and nine months ended September 30, 2020 and 2019, broken out by compensation and non-compensation expenses.

 

11

 

 


 

 

 

Three Months Ended September 30, 2020

 

 

Three Months Ended September 30, 2019

 

(in thousands)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Share-based compensation(1)

 

$

12,919

 

 

$

 

 

$

12,919

 

 

$

11,641

 

 

$

 

 

$

11,641

 

IPO readiness(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,501

 

 

 

1,501

 

Reorganization and integration costs(3)

 

 

101

 

 

 

 

 

 

101

 

 

 

141

 

 

 

21

 

 

 

162

 

Acquisition expenses(4)

 

 

1,409

 

 

 

1,605

 

 

 

3,014

 

 

 

1,380

 

 

 

1,982

 

 

 

3,362

 

Debt acquisition cost write-down(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,296

 

 

 

2,296

 

Business continuity plan(6)

 

 

 

 

 

42

 

 

 

42

 

 

 

 

 

 

 

 

 

 

Office closures(7)

 

 

 

 

 

2,479

 

 

 

2,479

 

 

 

 

 

 

 

 

 

 

Unrealized (gain) loss in investments

 

 

 

 

 

(15

)

 

 

(15

)

 

 

 

 

 

 

 

 

 

Total adjustments to adjusted EBITDA

 

$

14,429

 

 

$

4,111

 

 

$

18,540

 

 

$

13,162

 

 

$

5,800

 

 

$

18,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

 

Three Months Ended September 30, 2019

 

(in percentages)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Share-based compensation(1)

 

 

12.1

%

 

 

 

 

 

12.1

%

 

 

10.6

%

 

 

 

 

 

10.6

%

IPO readiness(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.4

%

 

 

1.4

%

Reorganization and integration costs(3)

 

 

0.1

%

 

 

 

 

 

0.1

%

 

 

0.1

%

 

 

 

 

 

0.1

%

Acquisition expenses(4)

 

 

1.3

%

 

 

1.5

%

 

 

2.8

%

 

 

1.3

%

 

 

1.8

%

 

 

3.1

%

Debt acquisition cost write-down(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.1

%

 

 

2.1

%

Business continuity plan(6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office closures(7)

 

 

 

 

 

2.3

%

 

 

2.3

%

 

 

 

 

 

 

 

 

 

Unrealized (gain) loss in investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments to adjusted EBITDA margin %

 

 

13.5

%

 

 

3.8

%

 

 

17.3

%

 

 

12.0

%

 

 

5.3

%

 

 

17.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2019

 

(in thousands)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Share-based compensation(1)

 

$

40,041

 

 

$

 

 

$

40,041

 

 

$

22,093

 

 

$

 

 

$

22,093

 

IPO readiness(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,835

 

 

 

2,835

 

Reorganization and integration costs(3)

 

 

250

 

 

 

(2

)

 

 

248

 

 

 

831

 

 

 

119

 

 

 

950

 

Acquisition expenses(4)

 

 

4,858

 

 

 

5,381

 

 

 

10,239

 

 

 

3,525

 

 

 

4,868

 

 

 

8,393

 

12

 

 


 

Debt acquisition cost write-down(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,296

 

 

 

2,296

 

Business continuity plan(6)

 

 

1,082

 

 

 

301

 

 

 

1,383

 

 

 

 

 

 

 

 

 

 

Office closures(7)

 

 

 

 

 

2,479

 

 

 

2,479

 

 

 

 

 

 

 

 

 

 

Unrealized (gain) loss in investments

 

 

 

 

 

(4

)

 

 

(4

)

 

 

 

 

 

 

 

 

 

Total adjustments to adjusted EBITDA

 

$

46,231

 

 

$

8,155

 

 

$

54,386

 

 

$

26,449

 

 

$

10,118

 

 

$

36,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2019

 

(in percentages)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Share-based compensation(1)

 

 

12.5

%

 

 

 

 

 

12.5

%

 

 

7.2

%

 

 

 

 

 

7.2

%

IPO readiness(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.9

%

 

 

0.9

%

Reorganization and integration costs(3)

 

 

0.1

%

 

 

 

 

 

0.1

%

 

 

0.3

%

 

 

 

 

 

0.3

%

Acquisition expenses(4)

 

 

1.5

%

 

 

1.7

%

 

 

3.2

%

 

 

1.1

%

 

 

1.6

%

 

 

2.7

%

Debt acquisition cost write-down(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.7

%

 

 

0.7

%

Business continuity plan(6)

 

 

0.3

%

 

 

0.1

%

 

 

0.4

%

 

 

 

 

 

 

 

 

 

Office closures(7)

 

 

 

 

 

0.8

%

 

 

0.8

%

 

 

 

 

 

 

 

 

 

Unrealized (gain) loss in investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments to adjusted EBITDA margin %

 

 

14.4

%

 

 

2.6

%

 

 

17.0

%

 

 

8.6

%

 

 

3.2

%

 

 

11.8

%

 

(1)

“Share-based compensation” represents granted share-based compensation in the form of Class C Common Units (which are incentive units) of AssetMark Holdings LLC, our former parent company, and RSA, restricted stock unit and stock option grants by us to certain of our directors and employees. Although this expense occurred in each measurement period, we have added the expense back in our calculation of adjusted EBITDA because of its noncash impact.

(2)

“IPO readiness” includes professional fees related to our preparation for becoming a public company. These expenses primarily include services for financial and human resources systems implementation, executive compensation assessments and other consulting services. These expenses are nonrecurring as they are limited to our public-company readiness preparation and do not include ongoing public-company compliance costs.

(3)

“Reorganization and integration costs” includes costs related to our functional reorganization within our Operations, Technology and Retirement functions as well as duplicate costs related to the outsourcing of back-office operations functions. While we have incurred such expenses in all periods measured, these expenses serve varied reorganization and integration initiatives, each of which is non-recurring. We do not consider these expenses to be part of our core operations.

(4)

“Acquisition expenses” includes employee severance, transition and retention expenses, duplicative general and administrative expenses and other professional fees related to acquisitions.

(5)

“Debt acquisition cost write-down” represents capitalized debt issuance costs extinguished due to the partial repayment of $125 million of the Company’s outstanding indebtedness under the Term Loan in July 2019. The repayment was considered a substantial modification and the debt was considered partially extinguished.

(6)

“Business continuity plan” includes incremental compensation and other costs that are directly related to operations while transitioning to a remote workforce and other costs due to the COVID-19 pandemic.

(7)

“Office closures” represents one-time expenses related to closing facilities.

 

 

13

 

 


 

Adjusted Net Income

 

Adjusted net income represents net income before: (a) share-based compensation expense, (b) amortization of acquisition-related intangible assets, (c) acquisition and related integration expenses, (d) restructuring and conversion costs and (e) certain other expenses. Reconciled items are tax effected using the income tax rates in effect for the applicable period, adjusted for any potentially non-deductible amounts. We prepared adjusted net income to eliminate the effects of items that we do not consider indicative of our core operating performance. We have historically not used adjusted net income for internal management reporting and evaluation purposes; however, we believe that adjusted net income, viewed in addition to, and not in lieu of, our reported GAAP results, provides useful information to investors regarding our performance and overall results of operations for various reasons, including

the following:

 

non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing at any particular time; as such, share-based compensation expense is not a key measure of our operating performance;

 

costs associated with acquisitions and related integrations, restructuring and conversions can vary from period to period and transaction to transaction; as such, expenses associated with these activities are not considered a key measure of our operating performance; and

 

amortization expense can vary substantially from company to company and from period to period depending upon each company’s financing and accounting methods, the fair value and average expected life of acquired intangible assets and the method by which assets were acquired; as such, the amortization of intangible assets obtained in acquisitions is not considered a key measure of our operating performance.

 

Adjusted net income does not purport to be an alternative to net income or cash flows from operating activities. The term adjusted net income is not defined under GAAP, and adjusted net income is not a measure of net income, operating income or any other performance or liquidity measure derived in accordance with GAAP. Therefore, adjusted net income has limitations as an analytical tool and should not be considered in isolation to, or as a substitute for, analysis of our results as reported under GAAP. Some of these limitations are:

 

adjusted net income does not reflect all cash expenditures, future requirements for capital expenditures or contractual commitments;

 

adjusted net income does not reflect changes in, or cash requirements for, working capital needs; and

14

 

 


 

 

other companies in the financial services industry may calculate adjusted net income differently than we do, limiting its usefulness as a comparative measure.

 

Set forth below is a reconciliation from net income, the most directly comparable GAAP financial measure, to adjusted net income for the three and nine months ended September 30, 2020 and 2019 (unaudited).

 

 

 

Three Months Ended September 30, 2020

 

 

Three Months Ended September 30, 2019

 

(in thousands)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Net income (loss)

 

 

 

 

 

 

 

 

 

$

8,597

 

 

 

 

 

 

 

 

 

 

$

(3,728

)

Acquisition-related amortization(1)

 

$

 

 

$

5,108

 

 

 

5,108

 

 

$

 

 

$

5,108

 

 

 

5,108

 

Expense adjustments(2)

 

 

1,510

 

 

 

4,126

 

 

 

5,636

 

 

 

1,520

 

 

 

5,800

 

 

 

7,320

 

Share-based compensation

 

 

12,919

 

 

 

 

 

 

12,919

 

 

 

11,641

 

 

 

 

 

 

11,641

 

Unrealized (gain) loss in investments

 

 

 

 

 

(15

)

 

 

(15

)

 

 

 

 

 

 

 

 

 

Tax effect of adjustments(3)

 

 

(393

)

 

 

(13,696

)

 

 

(14,089

)

 

 

(395

)

 

 

(2,836

)

 

 

(3,231

)

Adjusted net income

 

$

14,036

 

 

$

(4,477

)

 

$

18,156

 

 

$

12,766

 

 

$

8,072

 

 

$

17,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2019

 

(in thousands)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Net income (loss)

 

 

 

 

 

 

 

 

 

$

2,053

 

 

 

 

 

 

 

 

 

 

$

2,320

 

Acquisition-related amortization(1)

 

$

 

 

$

15,324

 

 

 

15,324

 

 

$

 

 

$

15,324

 

 

 

15,324

 

Expense adjustments(2)

 

 

6,190

 

 

 

8,159

 

 

 

14,349

 

 

 

4,355

 

 

 

10,118

 

 

 

14,473

 

Share-based compensation

 

 

40,041

 

 

 

 

 

 

40,041

 

 

 

22,093

 

 

 

 

 

 

22,093

 

Unrealized loss in investments

 

 

 

 

 

(4

)

 

 

(4

)

 

 

 

 

 

 

 

 

 

Tax effect of adjustments(3)

 

 

(1,609

)

 

 

(19,146

)

 

 

(20,755

)

 

 

(1,132

)

 

 

(6,615

)

 

 

(7,747

)

Adjusted net income

 

$

44,622

 

 

$

4,333

 

 

$

51,008

 

 

$

25,316

 

 

$

18,827

 

 

$

46,463

 

 

(1)

Relates to intangible assets established in connection with HTSC’s acquisition of our Company in 2016.

(2)

Consists of the adjustments to EBITDA listed in the adjusted EBITDA reconciliation table above other than share-based compensation.

(3)

Reflects the tax impact of expense adjustments and acquisition-related amortization.

 

15

 

 


 

Contacts

Investors:

Taylor J. Hamilton, CFA

Head of Investor Relations

InvestorRelations@assetmark.com

 

Media: 

Chris Blake

MSR Communications

chris@msrcommunications.com

 

SOURCE: AssetMark Financial Holdings, Inc.

16