Attached files

file filename
8-K - 8-K - Mayville Engineering Company, Inc.d55536d8k.htm

Exhibit 99

 

LOGO

MAYVILLE ENGINEERING COMPANY, INC. ANNOUNCES

THIRD QUARTER 2020 RESULTS

Sequential Improvement in Financial Performance;

Further Debt Reduction Based on Cash Flow Strength

Mayville, WI/November 2, 2020/Mayville Engineering Company (NYSE: MEC) (the “Company” or “MEC”), a leading U.S.-based value added manufacturing partner that provides a broad range of prototyping and tooling, production fabrication, coating, assembly and aftermarket services, today announced results for the third quarter ended September 30, 2020.

Third Quarter Highlights:

   

Produced net sales of $91.1 million

   

Recorded a net loss of $1.1 million

   

Generated Adjusted EBITDA of $9.8 million, or 10.8% of net sales

   

Completed Greenwood facility consolidation and process optimization efforts improving performance profile

   

Reduced total funded debt by $14.6 million to $62.8 million

“Following a difficult second quarter, we are pleased with our sequentially improved performance this quarter, with the majority of customers increasing order volumes as they continued to ramp up production,” stated Robert D. Kamphuis, Chairman, President and CEO. “While we are pleased with the progress made to optimize our performance through process improvement, investment in automation and structural overhead reduction, we remain focused on capturing all benefits of returning volume and pursuing a variety of long-term growth opportunities.”

Third Quarter 2020 Results

Net sales were $91.1 million for the third quarter of 2020 as compared to $128.5 million for the same prior year period. The decline was driven by manufacturing volume reductions due to the ongoing pandemic, and the continuation of customer destocking activities, particularly within the Agriculture and Construction and Access Equipment end markets served. Despite the volume declines, all existing customer relationships and manufacturing programs remain intact.

Manufacturing margins were $9.7 million for the third quarter of 2020, as compared to $14.6 million for the same prior year period, due to under-absorbed overhead costs, plus costs related to finalizing the consolidation of the Greenwood, SC facility.

Profit sharing, bonuses, and deferred compensation expenses were $2.3 million for the third quarter of 2020, as compared to $0.7 million for the same prior year period. The increase was driven mostly by the re-establishment of discretionary 401(k) accruals based on improving business conditions.

Other selling, general and administrative expenses were $4.5 million for the third quarter of 2020 as compared to $6.1 million for the same prior year period, which included $0.9 million of one-time IPO and Defiance Metal Products (DMP) acquisition related expenses. Excluding the one-time items from the prior year, these expenses decreased by $0.7 million driven by DMP integration synergies, lower travel expenses, and other cost saving initiatives.


Interest expense was $0.6 million for the third quarter of 2020, as compared to $1.0 million for the same prior year period, due to lower current debt levels and the improved terms of the Amended and Restated Credit Agreement.

Income tax expense was $0.7 million for the third quarter of 2020 bringing the company’s net operating loss carryforward to approximately $23 million. Future pre-tax income will be offset against our federal net operating loss carryforward until fully utilized.

Greenwood, SC Facility Consolidation

During the second quarter of 2020, the Company implemented the closure and consolidation of its Greenwood, SC manufacturing facility, which was finalized in the third quarter. All components previously manufactured in Greenwood are now being produced at five other MEC facilities, maintaining overall manufacturing capacity with a smaller footprint, while lowering overhead costs and working capital requirements. The Company incurred $0.7 million of one-time costs during the third quarter, following $1.8 million of costs in the second quarter. These costs are included in cost of sales, which negatively impact manufacturing margins.

Kamphuis explained, “Based on our investments in new technology and automation, which resulted in a smaller footprint requirement to maintain manufacturing capacity, we were able to proactively consolidate this facility delivering both short- and projected long-term benefits. Our operations team, led by COO Rand Stille, completed the process quickly and effectively through focused execution, transferring production capacity to the five other facilities with no disruption to our customers.”

Balance Sheet and Liquidity

During the third quarter of 2020, the Company further strengthened its balance sheet by paying down $14.6 million of debt, reducing total funded debt to $62.8 million, and resulting in a leverage ratio of approximately 2.2x.

In June 2020, the Company amended its credit agreement in order to provide added insurance against future macroeconomic events, increasing its maximum leverage ratio from 3.25x to 4.25x through the fourth quarter of 2020, adjusting quarterly thereafter until returning to the original 3.25x threshold during the fourth quarter of 2021. The debt capacity and maturity date of the credit facility were unaffected by the amendment.

Capital expenditures were $5.4 million for the nine-month period ended September 30, 2020, as compared to $22.8 million for the same prior year period. The decline is due to the completion of the investment cycle initiated in 2019, plus focus on leveraging previous investments. Overall, capital expenditures for 2020 are expected to be in the range of $10 to $13 million.

“Due to our strong cash flow generation, we were able to further strengthen our balance sheet by paying down debt during the quarter. With our overall debt level continuing to fall and the attractive terms of our amended credit agreement, we are well positioned financially to execute on our long-term goals,” explained Todd Butz, CFO.


Outlook

Based on the ongoing economic uncertainty related to the pandemic, and consistent with most of our customers, the Company is not providing a financial outlook.

Kamphuis commented, “Overall, current data trends indicate that customer de-stocking seen in the last 12 months is largely complete in most end markets. We are encouraged by the general demand trends we are starting to see, and believe we are in a good position to continue our third quarter performance, concluding the year on a positive note. With continued stability in our end markets, we believe we are well positioned to deliver improved performance over the medium- to long-term.”

Conference Call

The Company will host a conference call on Tuesday, November 3rd, 2020 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time).

For a live Internet webcast of the conference call, visit www.mecinc.com and click on the link to the live webcast on the Investors page.

For telephone access to the conference, call (888) 349-0091 within the United States, call (855)-669-9657 within Canada, or +1 (412) 317-0780 from outside the United States and Canada.

Forward Looking Statements

This press-release includes forward-looking statements that reflect plans, estimates and beliefs. Such statements involve risk and uncertainties. Actual results may differ materially from those contemplated by these forward-looking statements as a result of various factors. Important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements include, but are not limited to: the negative impacts the coronavirus (COVID-19) have had and will continue to have on our business, financial condition, cash flows and results of operations (including future uncertain impacts); failure to compete successfully in our markets; risks relating to developments in the industries in which our customers operate; our ability to maintain our manufacturing, engineering and technological expertise; the loss of any of our large customers or the loss of their respective market shares; risks related to scheduling production accurately and maximizing efficiency; our ability to realize net sales represented by our awarded business; our ability to successfully identify or integrate acquisitions; risks related to entering new markets; our ability to develop new and innovative processes and gain customer acceptance of such processes; our ability to recruit and retain our key executive officers, managers and trade-skilled personnel; risks related to our information technology systems and infrastructure; manufacturing risks, including delays and technical problems, issues with third-party suppliers, environmental risks and applicable statutory and regulatory requirements; political and economic developments, including foreign trade relations and associated tariffs; volatility in the prices or availability of raw materials critical to our business; results of legal disputes, including product liability, intellectual property infringement and other claims; risks associated with our capital-intensive industry; risks related to our treatment as an S Corporation prior to the consummation of our initial public offering; risks related to our employee stock ownership plan’s treatment as a tax-qualified retirement plan; our ability to remediate the material weaknesses in internal control over financial reporting identified in preparing our audited consolidated financial statements and to subsequently maintain effective internal control over financial reporting; and other factors described in “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2019, as such were previously supplemented and amended in Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020 and


which may be further amended or supplemented by subsequent Quarterly Reports on Form 10-Q or other reports filed with the Securities and Exchange Commission. This discussion should be read in conjunction with our audited consolidated financial statements included in the Company’s previously filed Annual Report on Form 10-K for the year ended December 31, 2019. We undertake no obligation to update or revise any forward-looking statements after the date on which any such statement is made, whether as a result of new information, future events or otherwise, except as required by federal securities laws.

About Mayville Engineering Company

Founded in 1945, MEC is a leading U.S.-based value-added manufacturing partner that provides a broad range of prototyping and tooling, production fabrication, coating, assembly and aftermarket component. Our customers operate in diverse end markets, including heavy- and medium-duty commercial vehicle, construction & access equipment, powersports, agriculture, military and other end markets. Along with process engineering and development services, MEC maintains an extensive manufacturing infrastructure with 19 facilities across seven states. These facilities make it possible to offer conventional and CNC (computer numerical control) stamping, shearing, fiber laser cutting, forming, drilling, tapping, grinding, tube bending, machining, welding, assembly and logistic services. MEC also possesses a broad range of finishing capabilities including shot blasting, e-coating, powder coating, wet spray and military grade chemical agent resistant coating (CARC) painting.

Use of Non-GAAP Financial Measures

This press release contains financial information calculated in a manner other than in accordance with U.S generally accepted accounting principles (“GAAP”).

The non-GAAP measures used in this press release are EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin.

EBITDA represents net income before interest expense, provision (benefit) for income taxes, depreciation, and amortization. EBITDA Margin represents EBITDA as a percentage of net sales for each period. Adjusted EBITDA represents EBITDA before transaction fees incurred in connection with the DMP acquisition and our initial public offering, the loss on debt extinguishment relating to our December 2018 credit agreement, non-cash purchase accounting charges including costs recognized on the step-up of acquired inventory and contingent consideration fair value adjustments, one-time increases in deferred compensation and long term incentive plan expenses related to the initial public offering, stock-based compensation and restructuring expenses related to the closure of the Greenwood facility. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of net sales for each period. These metrics are supplemental measures of our operating performance that are neither required by, nor presented in accordance with, GAAP. These measures should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP as an indicator of our operating performance. We present Adjusted EBITDA and Adjusted EBITDA Margin as management uses these measures as key performance indicators, and we believe they are measures frequently used by securities analysts, investors and other parties to evaluate companies in our industry. These measures have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP.


Our calculation of EBITDA, EBITDA Margin, Adjusted EBIDTA and Adjusted EBITDA Margin may not be comparable to the similarly named measures reported by other companies. Potential differences between our measures of EBITDA and Adjusted EBITDA compared to other similar companies’ measures of EBITDA and Adjusted EBITDA may include differences in capital structure and tax positions.

Please reference our reconciliation of net income, the most directly comparable measure calculated in accordance with GAAP, to EBITDA and Adjusted EBITDA, and the calculation of EBITDA Margin and Adjusted EBITDA Margin included in this press release.


Mayville Engineering Company, Inc.

Consolidated Balance Sheet

(in thousands, except share amounts)

(unaudited)

 

     September 30,
2020
    December 31,
2019
 

ASSETS

    

Cash and cash equivalents

   $ 110     $ 1  

Receivables, net of allowances for doubtful accounts of $1,293 at September 30, 2020

and $526 at December 31, 2019

     48,654       40,188  

Inventories, net

     37,964       45,692  

Tooling in progress

     3,642       1,589  

Prepaid expenses and other current assets

     2,717       3,007  
  

 

 

   

 

 

 

Total current assets

     93,087       90,477  
  

 

 

   

 

 

 

Property, plant and equipment, net

     107,887       125,063  

Assets held for sale

     3,552       —    

Goodwill

     71,535       71,535  

Intangible assets-net

     64,143       72,173  

Capital lease, net

     2,742       3,227  

Other long-term assets

     1,003       1,107  
  

 

 

   

 

 

 

Total

   $ 343,949     $ 363,582  
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Accounts payable

   $ 27,606     $ 32,173  

Current portion of capital lease obligation

     619       598  

Accrued liabilities:

    

Salaries, wages, and payroll taxes

     10,529       5,752  

Profit sharing and bonus

     1,310       6,229  

Other current liabilities

     4,526       3,439  
  

 

 

   

 

 

 

Total current liabilities

     44,590       48,191  
  

 

 

   

 

 

 

Bank revolving credit notes

     59,986       72,572  

Capital lease obligation, less current maturities

     2,220       2,687  

Deferred compensation and long-term incentive, less current portion

     25,183       24,949  

Deferred income tax liability

     12,998       14,188  

Other long-term liabilities

     100       100  
  

 

 

   

 

 

 

Total liabilities

     145,077       162,687  
  

 

 

   

 

 

 

Common shares, no par value, 75,000,000 authorized, 21,093,035 shares issued at

September 30, 2020 and 20,845,693 at December 31, 2019

     —         —    

Additional paid-in-capital

     189,780       183,687  

Retained earnings

     14,026       22,090  

Treasury shares at cost, 1,033,645 shares at September 30, 2020 and 1,213,482 at

December 31, 2019

     (4,934     (4,882
  

 

 

   

 

 

 

Total shareholders’ equity

     198,872       200,895  
  

 

 

   

 

 

 

Total

   $ 343,949     $ 363,582  
  

 

 

   

 

 

 


Mayville Engineering Company, Inc.

Consolidated Statement of Net Income (Loss)

(in thousands, except share amounts and per share data)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2020     2019     2020     2019  

Net sales

   $ 91,075     $ 128,511     $ 262,262     $ 417,373  

Cost of sales

     81,340       113,941       241,838       362,689  

Amortization of intangibles

     2,677       2,677       8,030       8,030  

Profit sharing, bonuses, and deferred compensation

     2,288       678       4,807       25,258  

Employee stock ownership plan expense

     —         1,500       —         4,500  

Other selling, general and administrative expenses

     4,490       6,068       14,642       20,296  

Contingent consideration revaluation

     —         (9,598     —         (6,054

Income (loss) from operations

     280       13,246       (7,055     2,655  

Interest expense

     (647     (987     (2,110     (5,811

Loss on extinguishment of debt

     —         —         —         (154

Income (loss) before taxes

     (367     12,259       (9,165     (3,310

Income tax expense (benefit)

     733       2,512       (1,101     (231
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) and comprehensive income (loss)

   $ (1,100   $ 9,746     $ (8,064   $ (3,079
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

        

Net income (loss) available to shareholders

   $ (1,100   $ 9,746     $ (8,064   $ (3,079

Basic and diluted earnings (loss) per share

   $ (0.05   $ 0.49     $ (0.41   $ (0.18

Basic and diluted weighted average shares outstanding

     20,077,039       19,740,296       19,838,701       16,684,337  

Tax-adjusted pro forma information

        

Net income (loss) available to shareholders

   $ (1,100   $ 9,746     $ (8,064   $ (3,079

Pro forma provision for income taxes

     —         —         —         173  
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma net income (loss)

   $ (1,100   $ 9,746     $ (8,064   $ (3,252
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma basic and diluted earnings (loss) per share

   $ (0.05   $ 0.49     $ (0.41   $ (0.19

Basic and diluted weighted average shares outstanding

     20,077,039       19,740,296       19,838,701       16,684,337  

Weighted average shares give effect to the issuance of a stock dividend of approximately 1,334.34-for-1 related to the IPO.

Tax adjusted pro forma amounts reflect income tax adjustments as if the Company was a taxable entity as of the beginning of 2019 using a 26% effective tax rate.


Mayville Engineering Company, Inc.

Consolidated Statement of Cash Flows

(in thousands)

(unaudited)

 

     Nine Months Ended
September 30,
 
     2020     2019  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net loss

   $ (8,064   $ (3,079

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation

     16,304       16,622  

Amortization

     8,030       8,030  

Stock-based compensation expense

     3,719       2,135  

Allowance for doubtful accounts

     767       (271

Inventory excess and obsolescence reserve

     279       165  

Costs recognized on step-up of acquired inventory

     —         395  

Contingent consideration revaluation

     —         (6,054

Loss (gain) on disposal of property, plant and equipment

     688       (74

Deferred compensation and long-term incentive

     234       11,392  

Gain on extinguishment or forgiveness of debt

     —         (367

Other non-cash adjustments

     262       1,892  

Changes in operating assets and liabilities – net of effects of acquisition:

    

Accounts receivable

     (9,233     (9,524

Inventories

     7,449       3,700  

Tooling in progress

     (2,053     826  

Prepaids and other current assets

     338       (1,633

Accounts payable

     (4,016     (1,175

Deferred income taxes

     (1,189     (4,266

Accrued liabilities, excluding long-term incentive

     5,776       (2,290
  

 

 

   

 

 

 

Net cash provided by operating activities

     19,291       16,424  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Purchase of property, plant and equipment

     (5,354     (22,820

Proceeds from sale of property, plant and equipment

     1,920       76  

Non-cash adjustments

     —         (1,656

Acquisitions, net of cash acquired

     —         (2,368
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,434     (26,768
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from bank revolving credit notes

     209,857       367,364  

Payments on bank revolving credit notes

     (222,443     (339,993

Repayments of other long-term debt

     —         (119,963

Deferred financing costs

     (206     —    

Proceeds from IPO, net

     —         101,763  

Purchase of treasury stock

     (2,510     (1,592

Payments on capital leases

     (446     (323
  

 

 

   

 

 

 

Net cash provided (used in) by financing activities

     (15,748     7,256  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     109       (3,088

Cash and cash equivalents at beginning of period

     1       3,089  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 110     $ 1  
  

 

 

   

 

 

 


Mayville Engineering Company, Inc.

Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA

(in thousands)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2020     2019     2020     2019  

Net income (loss)

   $ (1,100   $ 9,746     $ (8,064   $ (3,079

Interest expense

     647       987       2,110       5,811  

Provision (benefit) for income taxes

     733       2,512       (1,101     (231

Depreciation and amortization

     7,894       8,297       24,334       24,652  
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     8,174       21,543       17,279       27,153  

Loss on the extinguishment of debt

     —         —         —         154  

Costs recognized on step-up of acquired inventory

     —         —         —         395  

Contingent consideration revaluation

     —         (9,598     —         (6,054

Deferred compensation expense specific to IPO

     —         —         —         10,159  

Long term incentive plan expense specific to IPO

     —         —         —         9,921  

Other IPO and DMP acquisition related expenses

     —         900       —         5,288  

IPO stock-based compensation expense

     —         725       1,029       1,146  

Stock based compensation expense

     978       613       2,690       989  

Greenwood restructuring charges

     687       —         2,524       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 9,839     $ 14,183     $ 23,522     $ 49,151  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net sales

   $ 91,075     $ 128,511     $ 262,262     $ 417,373  

EBITDA Margin

     9.0     16.8     6.6     6.5

Adjusted EBITDA Margin

     10.8     11.0     9.0     11.8