Attached files

file filename
EX-99.2 - EX-99.2 - Alkermes plc.alks-ex992_6.htm
8-K - 8-K - Alkermes plc.alks-8k_20201029.htm

Exhibit 99.1

 

 

 

 

Alkermes Contacts:

 

 

For Investors:

Sandy Coombs     +1 781 609 6377

 

For Media:  

Katie Joyce         +1 781 249 8927

 

Alkermes plc Reports Third Quarter 2020 Financial Results and

Raises 2020 Financial Expectations

— Company Reports Third Quarter Revenues of $265.0 Million, GAAP Net Loss per Share of $0.00 and Basic and Diluted Non-GAAP Earnings per Share of $0.26

— ARISTADA® Net Sales of $62.4 Million Reflect 16% Year-Over-Year Growth

— VIVITROL® Net Sales Increased 12% Sequentially to $80.3 Million

 

DUBLIN, Ireland, Oct. 29, 2020 Alkermes plc (Nasdaq: ALKS) today reported financial results for the third quarter of 2020 and provided updated financial expectations for full-year 2020.

 

“Over the past several months, we achieved a number of important milestones in our development programs against the backdrop of strong commercial execution and disciplined management of our expenses. The positive outcome of the ALKS 3831 FDA Advisory Committee meeting and the presentation of accumulating data for ALKS 4230, including monotherapy responses observed in melanoma, were significant achievements that underscore the potential value of these investigational medicines,” said Richard Pops, Chief Executive Officer of Alkermes. “As we look ahead, we will continue to focus on our strategic imperatives: commercial execution, including preparations for the potential launch of ALKS 3831, aggressive development of our pipeline candidates, and efficient management of our operating cost structure, as we position the company for long-term value creation.”

 

Quarter Ended Sept. 30, 2020 Financial Highlights

 

Total revenues for the quarter were $265.0 million, compared to $255.2 million for the same period in the prior year.

 

Net loss according to generally accepted accounting principles in the U.S. (GAAP) was $0.1 million for the quarter, or a GAAP net loss per share of $0.00. This compared to GAAP net loss of $52.9 million, or a GAAP net loss per share of $0.34, for the same period in the prior year.

 

Non-GAAP net income was $41.5 million for the quarter, or a non-GAAP basic and diluted earnings per share of $0.26. This compared to non-GAAP net loss of $7.0 million, or a non-GAAP basic and diluted loss per share of $0.04, for the same period in the prior year.

 

Quarter Ended Sept. 30, 2020 Financial Results

Revenues

 

Net sales of proprietary products were $142.7 million, compared to $138.8 million for the same period in the prior year.

 

o

Net sales of VIVITROL were $80.3 million, compared to $85.2 million for the same period in the prior year, representing a decrease of 6%, due primarily to COVID-19 pandemic-related disruptions. Sequentially, net sales of VIVITROL increased 12%, driven by increased demand during the quarter.  

 

o

Net sales of ARISTADA1  were $62.4 million, compared to $53.6 million for the same period in the prior year, representing an increase of 16%, driven primarily by continued growth of the ARISTADA provider base and growth of the ARISTADA two-month dose.

 


 

Manufacturing and royalty revenues were $120.4 million, compared to $103.8 million for the same period in the prior year.

 

o

Manufacturing and royalty revenues from RISPERDAL CONSTA®, INVEGA SUSTENNA®/XEPLION® and INVEGA TRINZA®/TREVICTA® were $87.9 million, compared to $76.7 million for the same period in the prior year, primarily driven by an increase in royalty revenue from INVEGA SUSTENNA and the timing of manufacturing shipments of RISPERDAL CONSTA.

 

Costs and Expenses

 

Total operating expenses were $275.7 million, compared to $308.9 million for the same period in the prior year. This decrease reflects the impact of the restructuring implemented in 2019 and expense management measures in 2020.

 

o

Research and Development (R&D) expenses were $95.0 million, compared to $107.7 million for the same period in the prior year.

 

o

Selling, General and Administrative (SG&A) expenses were $127.7 million, compared to $148.7 million for the same period in the prior year.

 

Balance Sheet

 

At Sept. 30, 2020, Alkermes recorded cash, cash equivalents and total investments of $597.2 million, compared to $539.6 million at June 30, 2020, driven by the company’s operating results and changes in working capital. The company’s total debt outstanding as of Sept. 30, 2020 was $275.5 million under its term loan, which matures in March 2023.

 

“Our third quarter results reflect strong commercial execution, with the sequential growth of both VIVITROL and ARISTADA net sales within a complex and dynamic COVID-19 market environment. Today, we are pleased to be raising our financial guidance for 2020 to reflect this solid performance. Importantly, expectations for 2020 non-GAAP net income are back in line with the expectations provided in February prior to the impact of COVID-19, primarily due to disciplined management of our expenses,” commented James Frates, Chief Financial Officer of Alkermes. “As we approach the end of 2020, we believe we are well-positioned to execute on our strategic imperatives to drive long-term profitability and growth.”

 


2

 


Financial Expectations for 2020

The following financial expectations for 2020 are based on recent trends and assume that treatment provider practices and patient access to the company’s commercial products continue to normalize. New COVID-19-related restrictions or a resurgence of COVID-19 could impact the company’s ability to meet these expectations. All line items are according to GAAP, except as otherwise noted.

 

In millions (except per share amounts)

 

Current 2020 Expectation

(Provided 10/29/20)

Previous Expectation
(Provided 7/29/20)

 

 

 

 

Total Revenue

 

$1,010 – $1,035

$965 – $1,005

VIVITROL Net Sales

 

$305 – $315

$270 – $300

ARISTADA Net Sales

 

$230 – $240

$220 – $235

Cost of Goods Sold

 

$180 – $190

$180 – $190

R&D Expenses

 

$375 – $390

$370 – $395

SG&A Expenses

 

$530 – $545

$525 – $550

Amortization of Intangible Assets

 

~$40

~$40

Other Income, Net

 

~$30

$10 – $15

Income Tax Expense

 

$10 – $15

$10 – $15

GAAP Net Loss

 

($95) – ($115)

($145) – ($175)

GAAP Net Loss per Share

 

($0.60) – ($0.72)

($0.91) – ($1.10)

Non-GAAP Net Income

 

$50 – $70

$0 – $30

Non-GAAP Diluted EPS

 

$0.31 – $0.43

$0.00 – $0.19

Capital Expenditures

 

~$35

~$35

 

Recent Events

 

Psychiatry portfolio

 

o

In October 2020, announced positive vote outcomes from the joint meeting of the Psychopharmacologic Drugs Advisory Committee and the Drug Safety and Risk Management Advisory Committee, appointed by the U.S. Food and Drug Administration (FDA), on questions relating to ALKS 3831 for the treatment of adults with schizophrenia and for the treatment of adults with bipolar I disorder. The joint advisory committee’s recommendations, while not binding, will be considered by the FDA in its review of the ALKS 3831 New Drug Application (NDA). The Prescription Drug User Fee Act (PDUFA) target action date for the ALKS 3831 NDA is Nov. 15, 2020.

 

o

In September 2020, presented new real-world outcomes research and clinical data related to Alkermes’ psychiatry portfolio at the Psych Congress 2020 Virtual Experience, including new outcomes research that analyzed treatment challenges of second-generation antipsychotics, such as weight gain and treatment interruptions, for patients living with schizophrenia or bipolar I disorder.

 

o

In August 2020, announced the publication in the peer-reviewed American Journal of Psychiatry of results from the phase 3 ENLIGHTEN-2 clinical trial of ALKS 3831. ENLIGHTEN-2 was a six-month study evaluating the weight gain profile of ALKS 3831 compared to olanzapine in 561 patients with stable schizophrenia. Positive topline data from the ENLIGHTEN-2 study were first reported in November 2018.

3

 


 

ALKS 4230

 

o

In September 2020, presented new clinical data updates from ARTISTRY-1, an ongoing phase 1/2 study evaluating Alkermes’ investigational engineered interleukin-2 variant immunotherapy, ALKS 4230, administered intravenously as monotherapy and in combination with the PD-1 inhibitor pembrolizumab in patients with refractory solid tumors, at the 2020 European Society for Medical Oncology (ESMO) Virtual Congress. The company also announced the expansion of the ARTISTRY-1 monotherapy melanoma cohort based on the achievement of protocol-defined efficacy response criteria.

 

o

In August 2020, announced the initiation of ARTISTRY-3, a phase 2 study evaluating the clinical and immunologic effects of ALKS 4230 monotherapy administered intravenously on the tumor microenvironment in a variety of advanced, malignant solid tumors. 

 

Conference Call

Alkermes will host a conference call and webcast presentation with accompanying slides at 8:00 a.m. ET (12:00 p.m. GMT) on Thursday, Oct. 29, 2020, to discuss these financial results, financial expectations, and provide an update on the company. The webcast may be accessed on the Investors section of Alkermes’ website at www.alkermes.com. The conference call may be accessed by dialing +1 877 407 2988 for U.S. callers and +1 201 389 0923 for international callers. In addition, a replay of the conference call will be available from 11:00 a.m. ET (3:00 p.m. GMT) on Thursday, Oct. 29, 2020, through Thursday, Nov. 5, 2020, and may be accessed by visiting Alkermes’ website or by dialing +1 877 660 6853 for U.S. callers and +1 201 612 7415 for international callers. The replay conference ID is 13712082.

 

About Alkermes plc

Alkermes plc is a fully integrated, global biopharmaceutical company developing innovative medicines in the fields of neuroscience and oncology. The company has a portfolio of proprietary commercial products focused on addiction and schizophrenia, and a pipeline of product candidates in development for schizophrenia, bipolar I disorder, neurodegenerative disorders and cancer. Headquartered in Dublin, Ireland, Alkermes plc has an R&D center in Waltham, Massachusetts; a research and manufacturing facility in Athlone, Ireland; and a manufacturing facility in Wilmington, Ohio. For more information, please visit Alkermes’ website at www.alkermes.com.

 

Non-GAAP Financial Measures

This press release includes information about certain financial measures that are not prepared in accordance with GAAP, including non-GAAP net income (loss) and non-GAAP basic and diluted earnings (loss) per share. These non-GAAP measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies.

 

Non-GAAP net income (loss) adjusts for one-time and non-cash charges by excluding from GAAP results: share-based compensation expense; amortization; depreciation; non-cash net interest expense; changes in the fair value of the contingent consideration; certain other one-time or non-cash items; and the income tax effect of these reconciling items.

 

The company’s management and the Board utilize these non-GAAP financial measures to evaluate the company’s performance. The company provides these non-GAAP measures of the company’s performance to investors because management believes that these non-GAAP financial measures, when viewed with the company’s results under GAAP and the accompanying reconciliations, are useful in identifying underlying trends in ongoing operations. However, non-GAAP net income (loss) and non-GAAP basic and diluted earnings (loss) per share are not measures of financial performance under GAAP

4

 


and, accordingly, should not be considered as alternatives to GAAP measures as indicators of operating performance. Further, non-GAAP net income (loss) and non-GAAP basic and diluted earnings (loss) per share should not be considered measures of the company’s liquidity.

 

A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release.

 

Note Regarding Forward-Looking Statements

Certain statements set forth in this press release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including, but not limited to, statements concerning: the company’s expectations concerning future financial and operating performance, business plans or prospects, including the anticipated ongoing impacts of COVID-19 on the company’s business and financial performance, the company’s assumptions with respect to continued normalization of patient and healthcare provider practices, and the company’s ability to drive long-term value creation and profitability; the potential therapeutic and commercial value of the company’s marketed and development products; the company’s expectations concerning future development activities for the company’s development candidates; the company’s expectations regarding the FDA’s review of the ALKS 3831 NDA, including the FDA’s PDUFA target action date for the NDA; and expectations concerning the company’s commercial activities, including the potential launch of ALKS 3831. The company cautions that forward-looking statements are inherently uncertain. The forward-looking statements are neither promises nor guarantees and they are necessarily subject to a high degree of uncertainty and risk. Actual performance and results may differ materially from those expressed or implied in the forward-looking statements due to various risks and uncertainties. These risks and uncertainties include, among others: the impacts of the ongoing COVID-19 pandemic and continued efforts to mitigate its spread on the company’s business, results of operations or financial condition, including: impacts on the vendors or distribution channels in its supply chain, and the company’s ability to continue to manufacture its products; impacts on its ability to continue its discovery activities; impacts on the conduct of its clinical trials, including with respect to enrollment rates, availability of investigators and clinical trial sites and monitoring of data; impacts on healthcare systems that serve people living with opioid dependence, alcohol dependence and schizophrenia and on patient and healthcare provider access to the company’s medicines; impacts on the regulatory agencies with which the company interacts in the development, review, approval and commercialization of its medicines; impacts on reimbursement for the company’s products, including its Medicaid rebate liability, and for services related to the use of its products; and impacts on the U.S., Irish and/or global economies more broadly; the unfavorable outcome of litigation, including so-called “Paragraph IV” litigation and other patent litigation, related to any of the company’s products or products using the company’s proprietary technologies, which may lead to competition from generic drug manufacturers; clinical development activities may not be completed on time or at all; the results of the company’s clinical development activities may not be positive, or predictive of real-world results or of results in subsequent clinical trials; regulatory submissions may not occur or be submitted in a timely manner; the FDA or regulatory authorities outside the U.S. may make adverse decisions regarding the company’s products, such as decisions not to approve the company’s NDAs, including the NDA for ALKS 3831; data from clinical trials may be interpreted by the FDA in different ways than the company or an advisory committee interprets it; the FDA may not agree with the company’s regulatory approval strategies or components of its ALKS 3831 NDA or other regulatory filings, including the company’s clinical trial designs, conduct and methodologies, manufacturing processes and facilities, and the adequacy of the data and other information included in its filings to meet the FDA’s requirements for approval, including the risk/benefit profile of the company’s product candidates; the company and its licensees may not be able to continue to successfully commercialize their products; there may be a reduction in payment rate or reimbursement for the company’s products or an increase in the company’s financial obligations to governmental payers; the company’s products may prove difficult to manufacture, be precluded from commercialization by the proprietary rights of third parties, or have unintended side effects, adverse reactions or incidents of misuse; and those risks and uncertainties described under the heading “Risk Factors” in the company’s Annual Report on Form 10-K

5

 


for the year ended Dec. 31, 2019, the company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 and in subsequent filings made by the company with the U.S. Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Except as required by law, the company disclaims any intention or responsibility for updating or revising any forward-looking statements contained in this press release.

 

Trademarks

VIVITROL® is a registered trademark of Alkermes, Inc.; ARISTADA® and ARISTADA INITIO® are registered trademarks of Alkermes Pharma Ireland Limited; and RISPERDAL CONSTA®, INVEGA SUSTENNA®, XEPLION®, INVEGA TRINZA® and TREVICTA® are registered trademarks of Johnson & Johnson.

 

(tables follow)

 

 

1 

The term “ARISTADA” as used in this press release refers to ARISTADA and ARISTADA INITIO, unless the context indicates otherwise.

6

 


 

 

Alkermes plc and Subsidiaries

 

Selected Financial Information (Unaudited)

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations - GAAP

 

Three Months Ended

 

 

Three Months Ended

 

(In thousands, except per share data)

 

September 30, 2020

 

 

September 30, 2019

 

Revenues:

 

 

 

 

 

 

 

 

Product sales, net

 

$

142,658

 

 

$

138,774

 

Manufacturing and royalty revenues

 

 

120,351

 

 

 

103,783

 

Research and development revenue

 

 

953

 

 

 

12,686

 

License revenue

 

 

1,050

 

 

 

 

Total Revenues

 

 

265,012

 

 

 

255,243

 

Expenses:

 

 

 

 

 

 

 

 

Cost of goods manufactured and sold

 

 

43,129

 

 

 

42,319

 

Research and development

 

 

94,980

 

 

 

107,671

 

Selling, general and administrative

 

 

127,653

 

 

 

148,701

 

Amortization of acquired intangible assets

 

 

9,917

 

 

 

10,173

 

Total Expenses

 

 

275,679

 

 

 

308,864

 

Operating Loss

 

 

(10,667

)

 

 

(53,621

)

Other Income (Expense), net:

 

 

 

 

 

 

 

 

Interest income

 

 

1,376

 

 

 

3,509

 

Interest expense

 

 

(1,811

)

 

 

(3,385

)

Change in the fair value of contingent consideration

 

 

3,926

 

 

 

1,300

 

Other income (expense), net

 

 

9,368

 

 

 

(1,664

)

Total Other Income (Expense), net

 

 

12,859

 

 

 

(240

)

Income (Loss) Before Income Taxes

 

 

2,192

 

 

 

(53,861

)

Provision (Benefit) for Income Taxes

 

 

2,326

 

 

 

(983

)

Net Loss — GAAP

 

$

(134

)

 

$

(52,878

)

 

 

 

 

 

 

 

 

 

(Loss) Earnings Per Share:

 

 

 

 

 

 

 

 

GAAP loss per share — basic and diluted

 

$

(0.00

)

 

$

(0.34

)

Non-GAAP earnings (loss) per share — basic and diluted

 

$

0.26

 

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

Weighted Average Number of Ordinary Shares Outstanding:

 

 

 

 

 

 

 

 

Basic and diluted — GAAP

 

 

159,062

 

 

 

157,199

 

Basic — Non-GAAP

 

 

159,062

 

 

 

157,199

 

Diluted — Non-GAAP

 

 

160,335

 

 

 

157,199

 

 

 

 

 

 

 

 

 

 

An itemized reconciliation between net loss on a GAAP basis and non-GAAP net income (loss) is as follows:

 

Net Loss — GAAP

 

$

(134

)

 

$

(52,878

)

Adjustments:

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

22,618

 

 

 

26,729

 

Depreciation expense

 

 

10,663

 

 

 

10,173

 

Amortization expense

 

 

9,917

 

 

 

10,173

 

Income tax effect related to reconciling items

 

 

2,174

 

 

 

155

 

Non-cash net interest expense

 

 

166

 

 

 

168

 

Change in the fair value of contingent consideration

 

 

(3,926

)

 

 

(1,300

)

Change in the fair value of warrants

 

 

 

 

 

(206

)

Non-GAAP Net Income (Loss)

 

$

41,478

 

 

$

(6,986

)

 

 

 

 


 

Alkermes plc and Subsidiaries

 

Selected Financial Information (Unaudited)

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations - GAAP

 

Nine Months Ended

 

 

Nine Months Ended

 

(In thousands, except per share data)

 

September 30, 2020

 

 

September 30, 2019

 

Revenues:

 

 

 

 

 

 

 

 

Product sales, net

 

$

402,799

 

 

$

374,890

 

Manufacturing and royalty revenues

 

 

353,107

 

 

 

340,595

 

Research and development revenue

 

 

1,805

 

 

 

41,732

 

License Revenue

 

 

1,050

 

 

 

1,000

 

Total Revenues

 

 

758,761

 

 

 

758,217

 

Expenses:

 

 

 

 

 

 

 

 

Cost of goods manufactured and sold

 

 

135,394

 

 

 

133,903

 

Research and development

 

 

282,481

 

 

 

314,676

 

Selling, general and administrative

 

 

393,049

 

 

 

444,996

 

Amortization of acquired intangible assets

 

 

29,535

 

 

 

30,187

 

Total Expenses

 

 

840,459

 

 

 

923,762

 

Operating Loss

 

 

(81,698

)

 

 

(165,545

)

Other Income (Expense), net:

 

 

 

 

 

 

 

 

  Interest income

 

 

5,924

 

 

 

10,785

 

  Interest expense

 

 

(6,790

)

 

 

(10,405

)

  Change in the fair value of contingent consideration

 

 

16,626

 

 

 

(27,800

)

  Other income (expense), net

 

 

11,047

 

 

 

(1,534

)

Total Other Income (Expense), net

 

 

26,807

 

 

 

(28,954

)

Loss Before Income Taxes

 

 

(54,891

)

 

 

(194,499

)

Provision (Benefit) for Income Taxes

 

 

13,328

 

 

 

(3,233

)

Net Loss — GAAP

 

$

(68,219

)

 

$

(191,266

)

 

 

 

 

 

 

 

 

 

(Loss) Earnings Per Share:

 

 

 

 

 

 

 

 

GAAP loss per share — basic and diluted

 

$

(0.43

)

 

$

(1.22

)

Non-GAAP earnings (loss) per share — basic and diluted

 

$

0.33

 

 

$

(0.12

)

 

 

 

 

 

 

 

 

 

Weighted Average Number of Ordinary Shares Outstanding:

 

 

 

 

 

 

 

 

Basic and diluted — GAAP

 

 

158,685

 

 

 

156,845

 

Basic — Non-GAAP

 

 

158,685

 

 

 

156,845

 

Diluted — Non-GAAP

 

 

159,467

 

 

 

156,845

 

 

 

 

 

 

 

 

 

 

An itemized reconciliation between net loss on a GAAP basis and non-GAAP net income (loss) is as follows:

 

Net Loss — GAAP

 

$

(68,219

)

 

$

(191,266

)

Adjustments:

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

65,277

 

 

 

79,590

 

Depreciation expense

 

 

31,991

 

 

 

29,715

 

Amortization expense

 

 

29,535

 

 

 

30,187

 

Income tax effect related to reconciling items

 

 

8,971

 

 

 

5,170

 

Non-cash net interest expense

 

 

500

 

 

 

505

 

Change in the fair value of contingent consideration

 

 

(16,626

)

 

 

27,800

 

Acquisition of IPR&D

 

 

674

 

 

 

 

Change in the fair value of warrants

 

 

 

 

 

(907

)

Non-GAAP Net Income (Loss)

 

$

52,103

 

 

$

(19,206

)

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Alkermes plc and Subsidiaries

 

Selected Financial Information (Unaudited)

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

September 30,

 

 

December 31,

 

(In thousands)

 

2020

 

 

2019

 

Cash, cash equivalents and total investments

 

$

597,156

 

 

$

614,370

 

Receivables

 

 

265,644

 

 

 

257,086

 

Contract assets

 

 

14,395

 

 

 

8,386

 

Inventory

 

 

122,823

 

 

 

101,803

 

Prepaid expenses and other current assets

 

 

52,697

 

 

 

59,716

 

Property, plant and equipment, net

 

 

355,215

 

 

 

362,168

 

Intangible assets, net and goodwill

 

 

213,981

 

 

 

243,516

 

Other assets

 

 

254,909

 

 

 

158,358

 

Total Assets

 

$

1,876,820

 

 

$

1,805,403

 

Long-term debt — current portion

 

$

2,843

 

 

$

2,843

 

Other current liabilities

 

 

375,308

 

 

 

388,269

 

Long-term debt

 

 

272,663

 

 

 

274,295

 

Contract liabilities — long-term

 

 

18,635

 

 

 

22,068

 

Other long-term liabilities

 

 

123,013

 

 

 

32,486

 

Total shareholders' equity

 

 

1,084,357

 

 

 

1,085,442

 

Total Liabilities and Shareholders' Equity

 

$

1,876,820

 

 

$

1,805,403

 

 

 

 

 

 

 

 

 

 

Ordinary shares outstanding (in thousands)

 

 

159,105

 

 

 

157,779

 

 

 

 

 

 

 

 

 

 

This selected financial information should be read in conjunction with the consolidated financial statements and notes thereto included in Alkermes plc's Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2020, which the company intends to file in October 2020.

 

 


 

 


 

Alkermes plc and Subsidiaries

 

2020 Guidance — GAAP to Non-GAAP Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

An itemized reconciliation between projected loss per share on a GAAP basis and projected earnings per share on a non-GAAP basis is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions, except per share data)

 

Amount

 

 

Shares

 

 

(Loss) Earnings Per Share

 

Projected Net Loss — GAAP

 

$

(105.0

)

 

 

159

 

 

$

(0.66

)

   Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

92.5

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

42.5

 

 

 

 

 

 

 

 

 

Amortization expense

 

 

40.0

 

 

 

 

 

 

 

 

 

Income tax effect related to reconciling items

 

 

6.5

 

 

 

 

 

 

 

 

 

Non-cash net interest expense

 

 

1.0

 

 

 

 

 

 

 

 

 

Change in the fair value of contingent consideration

 

 

(17.5

)

 

 

 

 

 

 

 

 

Projected Net Income — Non-GAAP

 

$

60.0

 

 

 

161

 

 

$

0.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected GAAP and non-GAAP measures reflect mid-points within ranges of estimated guidance.