Attached files

file filename
8-K - FORM 8-K - Home Federal Bancorp, Inc. of Louisianaform8k.htm
Exhibit 99.1



FOR RELEASE: Thursday, July 30, 2020 at 4:30 PM (Eastern)

HOME FEDERAL BANCORP, INC. OF LOUISIANA REPORTS RESULTS OF OPERATIONS
FOR THE THREE MONTHS AND YEAR ENDED JUNE 30, 2020

Shreveport, Louisiana – July 30, 2020 – Home Federal Bancorp, Inc. of Louisiana (the “Company”) (Nasdaq: HFBL), the holding company of Home Federal Bank, reported net income for the three months ended June 30, 2020 of $1.0 million, compared to $1.2 million for the three months ended June 30, 2019. The Company’s basic and diluted earnings per share were $0.63 and $0.61, respectively, for the three months ended June 30, 2020 compared to basic and diluted earnings per share of $0.66 and $0.62, respectively, for the three months ended June 30, 2019. The Company reported net income of $3.9 million for the year ended June 30, 2020 compared to $4.7 million for the year ended June 30, 2019. The Company’s basic and diluted earnings per share were $2.29 and $2.14, respectively, for the year ended June 30, 2020 compared to $2.68 and $2.50, respectively, for the year ended June 30, 2019.

The Company reported the following key achievements during fiscal 2020:
Total deposits increased $72.6 million or 18.7% to $460.8 million at year end.
Total assets increased $75.8 million or 17.1% to $518.2 million at year end.
Total loans receivable increased $35.8 million or 11.0% to $359.9 million at year end.

In light of the events surrounding the COVID-19 epidemic, the Company is continually assessing the effects of the pandemic on its employees, customers and communities.  In March 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted.  The CARES Act contains many provisions related to banking, lending, mortgage forbearance and taxation.  The Company has worked diligently to help support its customers through the SBA Paycheck Protection Program (“SBA PPP”), loan modifications and loan deferrals.  As of June 30, 2020, Home Federal Bank has funded 374 SBA PPP loans totaling approximately $46.2 million to existing customers and key prospects located primarily in our trade area of NW Louisiana.  Our commercial lenders and operational support staff have worked diligently to accomplish what seemed to be an insurmountable task in providing a lifeline to our small community businesses.  We believe the customer interaction during this time provides a real opportunity to broaden and deepen our customer relationships while benefiting our community.

Home Federal Bank is also working with customers affected by COVID-19 through payment accommodations on their loans. Borrowers who were current prior to becoming affected by COVID-19, that received payment accommodations as a result of the pandemic, generally are not reported as past due. Effects of COVID-19 may negatively impact management assumptions and estimates, such as the allowance for loan losses.  The Bank is evaluating all payment accommodations to customers to identify and quantify any impact they might have on the Bank. However, it is difficult to assess or predict how and to what extent COVID-19 will affect the Company in the future.

The $123,000 decrease in net income for the three months ended June 30, 2020 resulted primarily from a $411,000, or 14.4%, increase in non-interest expense, and a $300,000, or 200.0%, increase in provision for loan losses, partially offset by an increase of $379,000, or 10.3%, in net interest income, a $177,000, or 22.3%, increase in non-interest income and a decrease of $32,000, or 10.7%, in provision for income taxes.  The increase in net interest income for the three months ended June 30, 2020 was due to a $209,000, or 16.2%, decrease in total interest expense, and an increase of $170,000, or 3.4%, in total interest income, primarily due to a 34 basis point reduction in the average rate on interest bearing liabilities. The Company’s average interest rate spread was 3.08% for the three months ended June 30, 2020 compared to 3.24% for the three months ended June 30, 2019. The Company’s net interest margin was 3.40% for the three months ended June 30, 2020 compared to 3.56% for the three months ended June 30, 2019. The decrease in net interest margin on a comparative quarterly basis was primarily the result of a decrease of 50 basis points in the average yield on average balances of interest-earning assets mainly due to an increase in interest-earning deposits earning only 15 basis points for the three months ended June 30, 2020 compared to 234 basis points for the prior year due to the substantial rate decrease in overnight rates at the Federal Home Loan Bank, First National Bankers Bank, and Texas Independent Bank.


The decrease in net income for the year ended June 30, 2020 resulted primarily from an increase of $1.3 million, or 11.8%, in non-interest expense, a $1.3 million, or 215.2%, increase in the provision for loan losses, and a decrease of $132,000, or 0.9% in net interest income partially offset by an increase of $1.5 million, or 63.5%, in non-interest income and a $326,000, or 25.4%, decrease in the provision for income taxes. The decrease in net interest income for the year was due to a $622,000, or 13.7%, increase in interest expense on borrowings and deposits, partially offset by a $490,000, or 2.5%, increase in total interest income. The Company’s average interest rate spread was 3.13% for the year ended June 30, 2020 compared to 3.50% for the year ended June 30, 2019. The Company’s net interest margin was 3.46% for the year ended June 30, 2020 compared to 3.78% for the year ended June 30, 2019.  The decrease in the average interest rate spread and net interest margin was attributable primarily to a decrease of 26 basis points in average rate on interest earning assets for the year, from 4.90% at June 30, 2019 to 4.64% at   June 30, 2020.

The following tables set forth the Company’s average balances and average yields earned and rates paid on its interest-earning assets and interest-bearing liabilities for the periods indicated.

   
For the Three Months Ended June 30,
 
   
2020
   
2019
 
   
Average
Balance
   
Average
Yield/Rate
   
Average
Balance
   
Average
Yield/Rate
 
   
(Dollars in thousands)
 
Interest-earning assets:
                       
    Loans receivable 
 
$
365,917
     
5.23
%
 
$
329,800
     
5.43
%
    Investment securities 
   
65,252
     
2.10
     
67,886
     
2.38
 
    Interest-earning deposits 
   
46,659
     
0.15
     
16,297
     
2.34
 
        Total interest-earning assets 
 
$
477,828
     
4.31
%
 
$
413,983
     
4.81
%
                                 
Interest-bearing liabilities:
                               
    Savings accounts 
 
$
79,179
     
0.81
%
 
$
35,647
     
0.61
%
    NOW accounts 
   
37,718
     
0.34
     
30,705
     
0.57
 
    Money market accounts 
   
74,188
     
0.45
     
76,322
     
1.21
 
    Certificates of deposit 
   
160,033
     
1.95
     
186,344
     
2.03
 
         Total interest-bearing deposits
   
351,118
     
1.20
     
329,018
     
1.55
 
    Other bank borrowings 
   
1,927
     
3.33
     
234
     
5.13
 
    FHLB advances 
   
1,085
     
4.79
     
1,280
     
5.02
 
                Total interest-bearing liabilities
 
$
354,130
     
1.23
%
 
$
330,532
     
1.57
%







2

   
For the Year Ended June 30,
 
   
2020
   
2019
 
   
Average
Balance
   
Average
Yield/Rate
   
Average
Balance
   
Average
Yield/Rate
 
   
(Dollars in thousands)
 
Interest-earning assets:
                       
    Loans receivable 
 
$
340,302
     
5.42
%
 
$
326,994
     
5.52
%
    Investment securities 
   
69,073
     
2.26
     
63,029
     
2.32
 
    Interest-earning deposits 
   
29,326
     
1.17
     
14,613
     
2.24
 
        Total interest-earning assets 
 
$
438,701
     
4.64
%
 
$
404,636
     
4.90
%
                                 
Interest-bearing liabilities:
                               
    Savings accounts 
 
$
63,719
     
1.10
%
 
$
35,449
     
0.55
%
    NOW accounts 
   
33,206
     
0.53
     
30,617
     
0.54
 
    Money market accounts 
   
74,190
     
0.98
     
72,266
     
1.05
 
    Certificates of deposit 
   
167,666
     
2.05
     
178,823
     
1.82
 
         Total interest-bearing deposits
   
338,781
     
1.49
     
317,155
     
1.38
 
    Other bank borrowings 
   
1,228
     
4.23
     
172
     
5.23
 
    FHLB advances 
   
1,197
     
4.76
     
4,697
     
3.04
 
                Total interest-bearing liabilities
 
$
341,206
     
1.51
%
 
$
322,024
     
1.41
%

The $177,000 increase in non-interest income for the three months ended June 30, 2020 compared to the prior year quarterly period was primarily due to increases of $245,000 in gain on sale of loans, and $2,000 in other income, partially offset by decreases of $65,000 in service charges on deposit accounts, $4,000 in loss on sale of real estate, and $1,000 on income from bank owned life insurance. The $1.5 million increase in non-interest income for the year ended June 30, 2020, compared to the prior year, was primarily due to an increase of $925,000 in gain on sale of loans, a decrease of $345,000 in loss on sale of real estate,  an increase of $219,000 in gain on sale of securities, and an increase of  $44,000 in service charges on deposit accounts, partially offset by a decrease of $18,000 in other income, and a decrease of $1,000 on income from bank owned life insurance. The Company sells most of its long term fixed rate residential mortgage loan originations primarily in order to manage interest rate risk. The increase in gain on sale of loans for the year ended June 30, 2020 over the prior year reflects an increase in the amount of loans sold primarily due to the low interest rate environment.

The $411,000 increase in non-interest expense for the three months ended June 30, 2020, compared to the same period in 2019, is primarily attributable to increases of $382,000 in compensation and benefits expense, $58,000 in occupancy and equipment expense, $51,000 in other non-interest expense, $14,000 in franchise and bank shares tax expense, $11,000 in data processing, $10,000 in loan and collection expense, $8,000 in legal fees, and $8,000 in deposit insurance premiums. The increases were partially offset by decreases of $98,000 in advertising expense and $33,000 in audit and examination fees. The $1.3 million increase in non-interest expense for the year ended June 30, 2020, compared to the year ended  June 30, 2019, is primarily attributable to increases of $1.2 million in compensation and benefits expense,  $168,000 in occupancy and equipment expense, $67,000 in franchise and bank shares tax expense, $41,000 in data processing expense, and $27,000 in loan and collection expense partially offset by decreases of $72,000 in advertising expense, $57,000 in audit and examination fees, $49,000 in legal fees, $39,000 in deposit insurance premiums, and $20,000 in other non-interest expense.  The increase in compensation and benefits expense for the fiscal year ended June 30, 2020 was primarily due to increased payroll costs in our mortgage division due to high volume of mortgage loan sales, along with additional costs related to a new branch that was opened in March 2019, additional hires in our commercial department, and normal annual payroll increases.

At June 30, 2020, the Company reported total assets of $518.2 million, an increase of $75.8 million, or 17.1%, compared to total assets of $442.5 million at June 30, 2019. The increase in assets was comprised primarily of increases in cash and cash equivalents of $36.8 million, or 203.0%, from $18.1 million at June 30, 2019 to $54.9 million at June 30, 2020, loans receivable net of $35.8 million, or 11.0%, from $324.1 million at June 30, 2019 to $359.9 million at June 30, 2020, loans held-for-sale of $6.2 million, or 71.9%, from $8.6 million at June 30, 2019 to $14.8 million at June 30, 2020, other assets of $1.1 million, or 12.0%, from $8.8 million at June 30, 2019 to $9.9 million at June 30, 2020, and premises and equipment of $558,000, or 4.1%, from $13.6 million at June 30, 2019 to $14.1 million at June 30, 2020.  These increases were partially offset by decreases in investment securities of $4.1 million, or 6.1%, from $67.0 million at June 30, 2019 to $62.9 million at June 30, 2020, real estate owned of $416,000, or 30.5%, from $1.4 million at June 30, 2019 to $950,000 at June 30, 2020, and deferred tax assets of $92,000, or 10.8%, from $849,000 at June 30, 2019 to $757,000 at June 30, 2020.  The decrease in investment securities was primarily due to $17.0 million of principal repayments on mortgage backed securities and $9.6 million from the sale of mortgage backed securities, partially offset by the purchases of $21.2 million of mortgage-backed securities, a purchase of one municipal bond for $245,000, and an increase of $1.1 million in the market value adjustments on available for sale securities.  The increase in loans held-for-sale resulted primarily from an increase in loans originated for sale during the year ended June 30, 2020.  The decrease in real estate owned was due to the sale of four one-to-four family residences and one residential lot during the year ended June 30, 2020.



3

Total liabilities increased $75.6 million, or 19.3%, from $392.1 million at June 30, 2019 to $467.7 million at June 30, 2020 primarily due to an increase in total deposits of $72.6 million that consisted of roughly $46.2 million related to PPP loans funded, or 18.7%, to $460.8 million at June 30, 2020 compared to $388.2 million at June 30, 2019, an increase in other borrowings of $1.9 million, or 411.1%, from $450,000 at June 30, 2019 to $2.3 million at June 30, 2020, and an increase of $1.4 million, or 64.1%, in other liabilities from $2.1 million at June 30, 2019 to $3.5 million at June 30, 2020, partially offset by a decrease of $295,000, or 21.8%, in advances from the Federal Home Loan Bank from $1.4 million at June 30, 2019 to $1.1 million at June 30, 2020.  The increase in deposits was primarily due to a $44.2 million, or 111.8%, increase in savings deposits from $39.6 million at June 30, 2019 to $83.8 million at June 30, 2020, a $44.0 million, or 74.3%, increase in non-interest bearing deposits from $59.4 million at June 30, 2019 to $103.4 million at June 30, 2020, and a $10.3 million, or 33.2%, increase in NOW accounts from $31.0 million at June 30, 2019 to $41.4 million at June 30, 2020,  partially offset by a decrease of $25.7 million, or 14.0%, in certificates of deposit from $183.3 million at June 30, 2019 to $157.6 million at June 30, 2020, and a decrease in money market deposits of $297,000, or 0.4%, from $74.9 million at June 30, 2019 to $74.6 million at June 30, 2020. The Company had $16.1 million in brokered deposits at June 30, 2020 compared to $11.2 million at June 30, 2019.  The decrease in advances from the Federal Home Loan Bank was primarily due to principal paydowns on amortizing advances.

At June 30, 2020, the Company had $7.0 million of non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due, and other real estate owned) compared to $5.1 million of non-performing assets at June 30, 2019, consisting of two commercial business loans, three commercial real estate loans, five single-family residential loans, one lot loan, one land loan, and two commercial real estate loans in other real estate owned at June 30, 2020, compared to five single-family residential loans, two line of credit loans, two commercial business loans, one lot loan, one land loan, one residential lot in other real estate owned, and two properties that secured single-family residential loans in other real estate owned at June 30, 2019.  The increase in non-performing assets from $5.1 million at June 30, 2019 to $7.0 million at June 30, 2020 was primarily due to a $2.3 million borrower relationship, consisting of six loans to one borrower which include three commercial real estate loans, two non-real estate loans, and one single family residential loan that were placed on non-accrual status.  The six loans had previously been paying interest only payments and were classified as troubled debt restructurings in the fiscal year ended June 30, 2019.  At June 30, 2020, the Company had four single family residential loans, two commercial land and lot development loans, and six loans to one borrower consisting of three commercial real estate loans, two non-real estate loans, and one single family residential loan classified as substandard compared to four single family residential loans, one line of credit loan, two commercial business loans, two commercial land and lot development loans, and six loans to one borrower consisting of three commercial real estate loans, two non-real estate loans, and one single family residential loan classified as substandard at June 30, 2019. There were no loans classified as doubtful at June 30, 2020 or June 30, 2019.




4

Under the CARES Act, loans less than 30 days past due as of December 31, 2019 will be considered current for COVID-19 modifications. Similarly, the Financial Accounting Standards Board has confirmed that short-term modifications made on a good-faith basis in response to COVID-19 to loan customers who were current prior to any relief will not be considered troubled debt restructurings.

The Bank handles loan payment modification requests on a case-by-case basis. Through June 30, 2020, we modified 216 loans with principal balances totaling $84.1 million representing 23.0% of our loans outstanding as of June 30, 2020. A majority of deferrals are three-month payment deferrals of principal and interest, with payments after deferral increased to collect amounts deferred.  It is too early to determine if these modified loans will perform in accordance with their modified terms.

Details with respect to actual loan modifications are as follows:

   
Number of Covid-19
Deferments June 30, 2020
   
Balance
(in thousands)
   
Percent of Total Loans
at June 30, 2020
 
One-to-Four family residential
   
101
   
$
27,705
     
25.6
%
Commercial real estate
   
40
     
28,278
     
32.5
 
Multi-family residential
   
9
     
18,046
     
38.0
 
Land
   
7
     
1,190
     
6.6
 
Construction
   
1
     
680
     
8.3
 
Equity and second mortgage
   
--
     
--
     
--
 
Equity lines of credit
   
19
     
1,586
     
12.9
 
Commercial business
   
39
     
6,609
     
8.1
 
Consumer
   
--
     
--
     
--
 
Total
   
216
   
$
84,094
     
23.0
%
 

Shareholders’ equity increased $193,000, or 0.4%, to $50.5 million at June 30, 2020 from $50.3 million at June 30, 2019.  The primary reasons for the changes in shareholders’ equity from June 30, 2019 were the acquisition of Company stock of $4.1 million and dividends paid totaling $1.1 million, partially offset by net income of $3.9 million, the vesting of restricted stock awards, stock options, and the release of employee stock ownership plan shares totaling $667,000, an increase in the Company’s accumulated other comprehensive income of $895,000, and proceeds from the issuance of common stock from the exercise of stock options of $65,000.

The Company repurchased 131,254 shares of its common stock under its stock repurchase program during the year ended June 30, 2020 at an average price per share of $31.50. On September 11, 2019, the Company announced that its Board of Directors approved a ninth stock repurchase program for the repurchase of up to 90,000 shares. As of the date hereof, the ninth stock repurchase program has been completed.

Home Federal Bancorp, Inc. of Louisiana is the holding company for Home Federal Bank which conducts business from its seven full-service banking offices and home office in northwest Louisiana.

Statements contained in this news release which are not historical facts may be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts.  They often include words like “believe”, “expect”, “anticipate”, “estimate”, and “intend”, or future or conditional verbs such as “will”, “would”, “should”, “could”, or “may”.  We undertake no obligation to update any forward-looking statements.

5

In addition to factors previously disclosed in the reports filed by the Company with the Securities and Exchange Commission and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations; general economic conditions; the scope and duration of the COVID-19 pandemic; the effects of the COVID-19 pandemic, including on the Company’s credit quality and operations as well as its impact on general economic conditions; legislative and regulatory changes including actions taken by governmental authorities in response to the COVID-19 pandemic; monetary and fiscal policies of the federal government; changes in tax policies, rates and regulations of federal, state and local tax authorities including the effects of the Tax Reform Act; changes in interest rates, deposit flows, the cost of funds, demand for loan products and the demand for financial services, in each case as may be affected by the COVID-19 pandemic, competition, changes in the quality or composition of the Company’s loans, investment and mortgage-backed securities portfolios; geographic concentration of the Company’s business; fluctuations in real estate values; the adequacy of loan loss reserves; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and fees.

Home Federal Bancorp, Inc. of Louisiana
 
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
(In thousands)
 
   
   
June 30, 2020
   
June 30, 2019
 
   
(Unaudited)
 
ASSETS
     
             
Cash and cash equivalents
 
$
54,871
   
$
18,108
 
Securities available-for-sale at fair value
   
42,060
     
41,655
 
Securities held-to-maturity (fair value June 30, 2020: $21,796;
     June 30, 2019: $25,532)
   
20,858
     
25,349
 
Loans held-for-sale
   
14,798
     
8,608
 
Loans receivable, net of allowance for loan losses (June 30, 2020: $4,081;
     June 30, 2019: $3,452)
   
359,927
     
324,134
 
Premises and equipment, net
   
14,112
     
13,554
 
Deferred tax asset
   
757
     
849
 
Real estate owned
   
950
     
1,366
 
Other assets
   
9,887
     
8,830
 
                 
Total assets
 
$
518,220
   
$
442,453
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
                 
Deposits
 
$
460,810
   
$
388,164
 
Advances from the Federal Home Loan Bank of Dallas
   
1,060
     
1,355
 
Other Borrowings
   
2,300
     
450
 
Other liabilities
   
3,515
     
2,142
 
                 
Total liabilities
   
467,685
     
392,111
 
                 
Shareholders’ equity
   
50,535
     
50,342
 
                 
Total liabilities and shareholders’ equity
 
$
518,220
   
$
442,453
 



6


Home Federal Bancorp, Inc. of Louisiana
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
 
                   
   
Three Months Ended
   
Year Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
Interest income
                       
     Loans, including fees
 
$
4,773
   
$
4,465
   
$
18,435
   
$
18,058
 
     Investment securities
   
9
     
16
     
52
     
62
 
     Mortgage-backed securities
   
341
     
386
     
1,559
     
1,398
 
     Other interest-earning assets
   
9
     
95
     
290
     
328
 
          Total interest income
   
5,132
     
4,962
     
20,336
     
19,846
 
Interest expense
                               
     Deposits
   
1,053
     
1,272
     
5,045
     
4,380
 
     Federal Home Loan Bank borrowings
   
13
     
16
     
57
     
143
 
     Other bank borrowings
   
16
     
3
     
52
     
9
 
          Total interest expense
   
1,082
     
1,291
     
5,154
     
4,532
 
               Net interest income
   
4,050
     
3,671
     
15,182
     
15,314
 
                                 
Provision for loan losses
   
450
     
150
     
1,891
     
600
 
               Net interest income after provision for loan losses
   
3,600
     
3,521
     
13,291
     
14,714
 
                                 
Non-interest income
                               
     Gain on sale of loans
   
729
     
484
     
2,480
     
1,555
 
     Loss on sale of real estate
   
(4
)
   
--
     
--
     
(345
)
     Gain on sale of securities
   
--
     
--
     
219
     
--
 
     Income on bank owned life insurance
   
34
     
35
     
139
     
140
 
     Service charges on deposit accounts
   
198
     
263
     
1,019
     
975
 
     Other income
   
14
     
12
     
42
     
60
 
                                 
                    Total non-interest income
   
971
     
794
     
3,899
     
2,385
 
                                 
Non-interest expense
                               
     Compensation and benefits
   
2,030
     
1,648
     
7,687
     
6,443
 
     Occupancy and equipment
   
446
     
388
     
1,527
     
1,359
 
     Data processing
   
139
     
128
     
574
     
533
 
     Audit and examination fees
   
20
     
53
     
185
     
242
 
     Franchise and bank shares tax
   
111
     
97
     
459
     
392
 
     Advertising
   
33
     
131
     
290
     
362
 
     Legal fees
   
119
     
111
     
495
     
544
 
     Loan and collection
   
91
     
81
     
317
     
290
 
     Deposit insurance premium
   
37
     
29
     
49
     
88
 
     Other expenses
   
240
     
189
     
800
     
820
 
                                 
                    Total non-interest expense
   
3,266
     
2,855
     
12,383
     
11,073
 
                                 
     Income before income taxes
   
1,305
     
1,460
     
4,807
     
6,026
 
Provision for income tax expense
   
267
     
299
     
957
     
1,283
 
                                 
     NET INCOME
 
$
1,038
   
$
1,161
   
$
3,850
   
$
4,743
 
                                 
     EARNINGS PER SHARE
                               
                                 
          Basic
 
$
0.63
   
$
0.66
   
$
2.29
   
$
2.68
 
          Diluted
 
$
0.61
   
$
0.62
   
$
2.14
   
$
2.50
 


7

   
Three Months Ended
   
Year Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2019
   
2020
   
2019
 
                         
Selected Operating Ratios(1):
                       
     Average interest rate spread
   
3.08
%
   
3.24
%
   
3.13
%
   
3.50
%
     Net interest margin
   
3.40
%
   
3.56
%
   
3.46
%
   
3.78
%
     Return on average assets
   
0.82
%
   
1.05
%
   
0.83
%
   
1.10
%
     Return on average equity
   
8.27
%
   
9.37
%
   
7.74
%
   
9.82
%
                                 
Asset Quality Ratios(2):
                               
     Non-performing assets as a percent of total assets
   
1.34
%
   
1.15
%
   
1.34
%
   
1.15
%
     Allowance for loan losses as a percent of non-performing loans
   
58.56
%
   
92.3
%
   
58.56
%
   
92.3
%
     Allowance for loan losses as a percent of total loans receivable
   
1.12
%
   
1.05
%
   
1.12
%
   
1.05
%
                                 
Per Share Data:
                               
     Shares outstanding at period end
   
1,724,512
     
1,845,482
     
1,724,512
     
1,845,482
 
     Weighted average shares outstanding:
                               
          Basic
   
1,644,151
     
1,748,218
     
1,681,816
     
1,767,736
 
          Diluted
   
1,712,906
     
1,874,634
     
1,797,385
     
1,894,011
 
     Tangible book value at period end
 
$
29.30
   
$
27.28
   
$
29.30
   
$
27.28
 
                                 
(1) Ratios for the three month periods are annualized.
                               
(2) Asset quality ratios are end of period ratios.
                               


     
CONTACT:
James R. Barlow
Chairman of the Board, President and
Chief Executive Officer
(318) 222-1145



























8