Attached files

file filename
EX-32.0 - EXHIBIT 32.0 - Home Federal Bancorp, Inc. of Louisianaexh320.htm
EX-31.2 - EXHIBIT 31.2 - Home Federal Bancorp, Inc. of Louisianaexh312.htm
EX-31.1 - EXHIBIT 31.1 - Home Federal Bancorp, Inc. of Louisianaexh311.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549
 
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended:
March 31, 2017
 
or
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from
 
to
 
 
Commission file number:
001-35019
 
 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
(Exact name of registrant as specified in its charter)
 
 
Louisiana
 
02-0815311
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification No.)
 
624 Market Street, Shreveport, Louisiana
 
71101
(Address of principal executive offices)
 
(Zip Code)
 
(318) 222-1145
(Registrant's telephone number, including area code)
 
N/A
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes ☒   No ☐
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒   No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non- accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
 ☐
Accelerated filer
 ☐
Non-accelerated filer
 ☐
(Do not check if a smaller reporting company)
 
Smaller reporting company
 ☒
Emerging growth company
 ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒
 
Shares of common stock, par value $.01 per share, outstanding as of May 11, 2017.  The registrant had 1,952,266 shares of common stock outstanding.

INDEX
 
   
            Page
PART I
FINANCIAL INFORMATION
 
     
Item 1:
Financial Statements (Unaudited)
 
     
 
Consolidated Statements of Financial Condition
  1
     
 
Consolidated Statements of Income
  2
     
 
Consolidated Statements of Comprehensive Income
  3
     
 
Consolidated Statements of Changes in Stockholders' Equity
  4
     
 
Consolidated Statements of Cash Flows
  5
     
 
Notes to Consolidated Financial Statements
  7
     
Item 2:
Management's Discussion and Analysis of Financial Condition and  Results of Operations
29
     
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
38
     
Item 4:
Controls and Procedures
38
     
PART II
OTHER INFORMATION
 
     
Item 1:
Legal Proceedings
38
     
Item 1A:
Risk Factors
38
     
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
39
     
Item 3:
Defaults Upon Senior Securities
39
     
Item 4:
Mine Safety Disclosures
39
     
Item 5:
Other Information
39
     
Item 6:
Exhibits
39
     
     
SIGNATURES
   

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
 
   
March 31, 2017
   
June 30, 2016
 
             
ASSETS
           
Cash and Cash Equivalents (Includes Interest-Bearing Deposits with Other Banks of $2,543 and $2,529 for March 31, 2017 and June 30, 2016,
   Respectively)
 
$
10,960
   
$
4,756
 
Securities Available-for-Sale
   
38,998
     
50,173
 
Securities Held-to-Maturity (Fair Value of $28,311 and $2,349, Respectively
   
28,897
     
2,349
 
Loans Held-for-Sale
   
5,877
     
11,919
 
Loans Receivable, Net of Allowance for Loan Losses of $3,582 and $2,845, Respectively
   
305,484
     
290,827
 
Accrued Interest Receivable
   
1,112
     
1,024
 
Premises and Equipment, Net
   
12,054
     
12,366
 
Bank Owned Life Insurance
   
6,633
     
6,523
 
Deferred Tax Asset
   
1,587
     
984
 
Other Real Estate Owned
   
3,696
     
--
 
Other Assets
   
743
     
780
 
                 
Total Assets
 
$
416,041
   
$
381,701
 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
LIABILITIES
               
Deposits
 
$
326,444
   
$
287,822
 
Advances from Borrowers for Taxes and Insurance
   
437
     
716
 
Advances from Federal Home Loan Bank of Dallas
   
42,672
     
47,665
 
Other Bank Borrowings
   
--
     
400
 
Other Accrued Expenses and Liabilities
   
1,308
     
1,706
 
 
Total Liabilities
   
370,861
     
338,309
 
                 
STOCKHOLDERS' EQUITY
               
Preferred Stock – $.01 Par Value; 10,000,000 Shares Authorized; None Issued and Outstanding
   
--
     
--
 
Common Stock – $.01 Par Value; 40,000,000 Shares Authorized; 1,954,158 and 1,967,955 Shares Issued and Outstanding at
      March 31, 2017 and June 30, 2016, Respectively
   
23
     
23
 
Additional Paid-in Capital
   
34,396
     
33,863
 
Unearned ESOP Stock
   
(1,244
)
   
(1,331
)
Unearned RRP Trust Stock
   
(46
)
   
(265
)
Retained Earnings
   
12,514
     
11,018
 
Accumulated Other Comprehensive (Loss) Income
   
(463
)
   
84
 
                 
Total Stockholders' Equity
   
45,180
     
43,392
 
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
416,041
   
$
381,701
 
                 
See accompanying notes to unaudited consolidated financial statements.
1

HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
   
For the Three Months Ended
March 31,
   
For the Nine Months Ended
March 31,
 
   
2017
   
2016
   
2017
   
2016
 
   
(In Thousands, Except per Share Data)
 
INTEREST INCOME
                       
Loans, Including Fees
 
$
3,912
   
$
3,644
   
$
11,600
   
$
10,821
 
Investment Securities
   
7
     
4
     
20
     
7
 
Mortgage-Backed Securities
   
302
     
195
     
746
     
579
 
Other Interest-Earning Assets
   
11
     
19
     
23
     
52
 
Total Interest Income
   
4,232
     
3,862
     
12,389
     
11,459
 
                                 
INTEREST EXPENSE
                               
Deposits
   
591
     
573
     
1,694
     
1,777
 
Federal Home Loan Bank Borrowings
   
116
     
61
     
300
     
186
 
Other Bank Borrowings
   
6
     
11
     
14
     
18
 
Total Interest Expense
   
713
     
645
     
2,008
     
1,981
 
Net Interest Income
   
3,519
     
3,217
     
10,381
     
9,478
 
                                 
PROVISION FOR LOAN LOSSES
   
155
     
90
     
755
     
181
 
Net Interest Income after Provision for Loan Losses
   
3,364
     
3,127
     
9,626
     
9,297
 
                                 
NON-INTEREST INCOME
                               
Gain on Sale of Loans
   
541
     
590
     
1,926
     
1,744
 
      Gain on Sale of Real Estate
   
--
     
--
     
110
     
--
 
Income on Bank Owned Life Insurance
   
36
     
39
     
110
     
120
 
      Service Charges on Deposit Accounts
   
194
     
138
     
541
     
410
 
Other Income
   
14
     
8
     
37
     
34
 
Total Non-Interest Income
   
785
     
775
     
2,724
     
2,308
 
                                 
NON-INTEREST EXPENSE
                               
Compensation and Benefits
   
1,778
     
1,749
     
5,237
     
5,059
 
Occupancy and Equipment
   
304
     
275
     
922
     
789
 
Data Processing
   
128
     
140
     
442
     
417
 
Audit and Examination Fees
   
56
     
56
     
189
     
189
 
Franchise and Bank Shares Tax
   
91
     
83
     
292
     
266
 
Advertising
   
121
     
55
     
287
     
181
 
Legal Fees
   
100
     
133
     
328
     
351
 
Loan and Collection
   
92
     
74
     
240
     
191
 
Deposit Insurance Premium
   
27
     
45
     
92
     
165
 
Other Expense
   
172
     
140
     
461
     
443
 
Total Non-Interest Expense
   
2,869
     
2,750
     
8,490
     
8,051
 
Income Before Income Taxes
   
1,280
     
1,152
     
3,860
     
3,554
 
                                 
PROVISION FOR INCOME TAX EXPENSE
 
 
428
   
 
378
   
 
1,243
   
 
1,158
 
Net Income
 
$
852
   
$
774
   
$
2,617
   
$
2,396
 
EARNINGS PER SHARE:
                               
Basic
 
$
0.47
   
$
0.42
   
$
1.44
   
$
1.27
 
Diluted
 
$
0.44
   
$
0.40
   
$
1.38
   
$
1.22
 
DIVIDENDS DECLARED
 
$
0.09
   
$
0.08
   
$
0.27
   
$
0.24
 
 
 
 
 
 
 
See accompanying notes to unaudited consolidated financial statements.
2

HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
 
   
For the Three Months Ended
March 31,
   
For the Nine Months Ended
March 31,
 
   
2017
   
2016
   
2017
   
2016
 
   
(In Thousands)
   
(In Thousands)
 
                         
Net Income
 
$
852
   
$
774
   
$
2,617
   
$
2,396
 
                                 
Other Comprehensive Income (Loss), Net of Tax
                               
   Unrealized Holding Gain (Loss) on Securities Available-for-Sale,
     Net of Tax of $40 and $282 in 2017, respectively, and $14 and $116 in 2016, respectively
   
78
     
27
     
(547
)
   
(224
)
                                 
        Total Comprehensive Income
 
$
930
   
$
801
   
$
2,070
   
$
2,172
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes to unaudited consolidated financial statements.
3

HOME FEDERAL BANCORP, INC. OF LOUISIANA

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
NINE MONTHS ENDED MARCH 31, 2017 AND 2016
(Unaudited)
 
 
   
 
 
Common
Stock
   
 
Additional
Paid-in
Capital
   
 
Unearned
ESOP
Stock
   
Unearned
RRP
Trust
Stock
   
 
 
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss)
   
 
Total
Stockholders'
Equity
 
                                           
BALANCE – June 30, 2015
 
$
25
   
$
33,375
   
$
(1,445
)
 
$
(333
)
 
$
11,664
   
$
100
   
$
43,386
 
                                                         
Net Income
   
--
     
--
     
--
     
--
     
2,396
     
--
     
2,396
 
                                                         
Changes in Unrealized Gain on
    Securities Available-for-Sale,
    Net of Tax Effects
   
--
     
--
     
--
     
--
     
--
     
(224
)
   
(224
)
                                                         
RRP Shares Earned
   
--
     
36
     
--
     
67
     
--
     
--
     
103
 
                                                         
Stock Options Vested
   
--
     
155
     
--
     
--
     
--
     
--
     
155
 
                                                         
Common Stock Issuance for
    Stock Option Exercises
   
--
     
91
     
--
     
--
     
--
     
--
     
91
 
                                                         
ESOP Compensation Earned
   
--
     
108
     
86
     
--
     
--
     
--
     
194
 
                                                         
Company Stock Purchased
   
(1
)
   
--
      --      
--
     
(2,722
)
   
--
     
(2,723
)
                     
 
                                 
Dividends Declared
   
--
     
--
     
--
     
--
     
(500
)
   
--
     
(500
)
                                                         
BALANCE – March 31, 2016
 
$
24
   
$
33,765
   
$
(1,359
)
 
$
(266
)
 
$
10,838
   
$
(124
)
 
$
42,878
 
                                                         
BALANCE – June 30, 2016
 
$
23
   
$
33,863
   
$
(1,331
)
 
$
(265
)
 
$
11,018
   
$
84
   
$
43,392
 
                                                         
Net Income
   
--
     
--
     
--
     
--
     
2,617
     
--
     
2,617
 
                                                         
Changes in Unrealized Gain on
     Securities Available-for-Sale,
     Net of Tax Effects
   
--
     
--
     
--
     
--
     
--
     
(547
)
   
(547
)
                                                         
RRP Shares Earned
   
--
     
9
     
--
     
219
     
--
     
--
     
228
 
                                                         
Stock Options Vested
   
--
     
194
     
--
     
--
     
--
     
--
     
194
 
                                                         
Common Stock Issuance for
    Share Awards Earned
   
--
     
138
     
--
     
--
     
--
     
--
     
138
 
                                                         
Common Stock Issuance for
     Stock Option Exercises 
--
     
61
     
--
     
--
     
--
     
--
     
61
 
                                                         
ESOP Compensation Earned
   
--
     
131
     
87
     
--
     
--
     
--
     
218
 
                                                         
Company Stock Purchased
   
--
     
--
     
--
     
--
     
(592
)
   
--
     
(592
)
                                                         
Dividends Declared
   
--
     
--
     
--
     
--
     
(529
)
   
--
     
(529
)
                                                         
BALANCE – March 31, 2017
 
$
23
   
$
34,396
   
$
(1,244
)
 
$
(46
)  
$
12,514
   
$
(463
)
 
$
45,180
 

 
 
 
 
 
 
See accompanying notes to unaudited consolidated financial statements.
4

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
   
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
   
   
Nine Months Ended
 
   
March 31,
 
   
2017
   
2016
 
   
(In Thousands)
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net Income
 
$
2,617
   
$
2,396
 
Adjustments to Reconcile Net Income to Net
               
Cash Provided by Operating Activities
               
Net Amortization and Accretion on Securities
   
28
     
12
 
Gain on Sale of Real Estate
   
(110
)
   
--
 
Gain on Sale of Loans
   
(1,926
)
   
(1,744
)
Amortization of Deferred Loan Fees
   
(51
)
   
(53
)
Depreciation of Premises and Equipment
   
374
     
313
 
ESOP Expense
   
218
     
194
 
Stock Option Expense
   
194
     
155
 
Recognition and Retention Plan Expense
   
140
     
174
 
Share Awards Expense
   
104
     
58
 
Deferred Income Tax
   
(321
)
   
(107
)
Provision for Loan Losses
   
755
     
181
 
Increase in Cash Surrender Value on Bank Owned Life Insurance
   
(110
)
   
(120
)
Bad Debt Recovery
   
12
     
53
 
Changes in Assets and Liabilities:
               
Loans Held-for-Sale – Originations and Purchases
   
(79,773
)
   
(69,078
)
Loans Held-for-Sale – Sale and Principal Repayments
   
87,741
     
77,741
 
Accrued Interest Receivable
   
(88
)
   
(49
)
Other Operating Assets
   
38
     
159
 
Other Operating Liabilities
   
(276
)
   
(21
)
                 
Net Cash Provided by Operating Activities
   
9,566
     
10,264
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Loan Originations and Purchases, Net of Principal Collections
   
(19,175
)
   
(14,141
)
Deferred Loan Fees Collected
   
105
     
22
 
Acquisition of Premises and Equipment
   
(376
)
   
(2,346
)
Proceeds from Sale of Real Estate
   
423
     
--
 
Activity in Available-for-Sale Securities:
               
Principal Payments on Mortgage-Backed Securities
   
10,335
     
8,038
 
Purchases of Securities
   
--
     
(5,992
)
Activity in Held-to-Maturity Securities:
               
Principal Payments on Mortgage-Backed Securities
   
1,109
     
--
 
Redemption Proceeds
   
--
     
509
 
Purchases of Securities
   
(27,674
)
   
(8
)
                 
Net Cash Used In Investing Activities
   
(35,253
)
   
(13,918
)
                 
 
See accompanying notes to unaudited consolidated financial statements.
 
 
5

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
   
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
 
(Unaudited)
 
   
   
Nine Months Ended
 
   
March 31,
 
   
2017
   
2016
 
   
(In Thousands)
 
CASH FLOWS FROM FINANCING ACTIVITIES
     
Net Increase in Deposits
 
$
38,622
   
$
4,415
 
Proceeds from Federal Home Loan Bank Advances
   
656,900
     
70,500
 
Repayments of Advances from Federal Home Loan Bank
   
(661,892
)
   
(81,684
)
Net Increase in Advances from Borrowers for Taxes and Insurance
   
(279
)
   
(100
)
Dividends Paid
   
(529
)
   
(500
)
Company Stock Purchased
   
(592
)
   
(2,717
)
Proceeds from Stock Options Exercised
   
61
     
85
 
Proceeds from other Bank Borrowings
   
300
     
1,800
 
Repayment of Other Borrowings
   
(700
)
   
(1,800
)
Recognition and Retention Plan Share Distributions
   
--
     
36
 
                 
Net Cash Provided by (Used In) Financing Activities
   
31,891
     
(9,965
)
                 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
6,204
     
(13,619
)
                 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
   
4,756
     
21,166
 
                 
CASH AND CASH EQUIVALENTS - END OF PERIOD
 
$
10,960
   
$
7,547
 
                 
SUPPLEMENTARY CASH FLOW INFORMATION
               
Interest Paid on Deposits and Borrowed Funds
 
$
1,998
   
$
1,987
 
Income Taxes Paid
   
1,522
     
1,223
 
Market Value Adjustment for Loss on Securities Available-for-Sale
   
(829
)
   
(341
)
 
 
 
 
 
 
 
See accompanying notes to unaudited consolidated financial statements.
6

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of Home Federal Bancorp, Inc. of Louisiana (the "Company") and its subsidiary, Home Federal Bank ("Home Federal Bank" or the "Bank").  These consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the nine month period ended March 31, 2017 are not necessarily indicative of the results which may be expected for the fiscal year ending June 30, 2017.

The Company follows accounting standards set by the Financial Accounting Standards Board (the "FASB"). The FASB sets generally accepted accounting principles ("GAAP") that we follow to ensure we consistently report our financial condition, results of operations, and cash flows.  References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification (the "Codification" or the "ASC").

In accordance with the subsequent events topic of the ASC, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the consolidated financial statements.  The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of March 31, 2017.  In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred through the date these consolidated financial statements were issued.

Use of Estimates

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Statements of Financial Condition and reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan losses.

Nature of Operations

Home Federal Bancorp, Inc. of Louisiana, a Louisiana corporation, is the fully public stock holding company for Home Federal Bank located in Shreveport, Louisiana.  The Bank is a federally chartered, stock savings and loan association and is subject to federal regulation by the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency.  The Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. Services are provided to the Bank's customers by six full-service banking offices and home office, located in Caddo and Bossier Parishes, Louisiana.  The area served by the Bank is primarily the Shreveport-Bossier City metropolitan area; however, loan and deposit customers are found dispersed in a wider geographical area covering much of northwest Louisiana. As of March 31, 2017, the Bank had one wholly-owned subsidiary, Metro Financial Services, Inc., which previously engaged in the sale of annuity contracts and does not currently engage in a meaningful amount of business.

Cash and Cash Equivalents

For purposes of the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, balances due from banks, and federal funds sold, all of which mature within ninety days of origination.

 
7

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 
1. Summary of Accounting Policies (continued)

Securities

The Company classifies its debt and equity investment securities into one of three categories:  held-to-maturity, available-for-sale, or trading.  Investments in nonmarketable equity securities and debt securities, in which the Company has the positive intent and ability to hold to maturity, are classified as held-to-maturity and carried at amortized cost.  Investments in debt securities that are not classified as held-to-maturity and marketable equity securities that have readily determinable fair values are classified as either trading or available-for-sale securities.  Securities that are acquired and held principally for the purpose of selling in the near term are classified as trading securities.  Investments in securities not classified as trading or held-to-maturity are classified as available-for-sale.

Trading account and available-for-sale securities are carried at fair value.  Unrealized holding gains and losses on trading securities are included in earnings, while net unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported in other comprehensive income.  Purchase premiums and discounts are recognized in interest income using the interest method over the term of the securities.  Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.  Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Loans Held-for-Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate.  Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans

Loans receivable are stated as unpaid principal balances less allowances for loan losses and unamortized deferred loan fees.  Net nonrefundable fees (loan origination fees, commitment fees, discount points) and costs associated with lending activities are being deferred and subsequently amortized into income as an adjustment of yield on the related interest earning assets using the interest method.  Interest income on contractual loans receivable is recognized on the accrual method.  Unearned discount on property improvement and automobile loans is deferred and amortized on the interest method over the life of the loan.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of the underlying collateral, and prevailing economic conditions.  The evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

A loan is considered impaired when, based on current information or events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement.  When a loan is impaired, the measurement of such impairment is based upon the present value of expected future cash flows or the fair value of the collateral of the loan.  If the present value of expected future cash flows or fair value of the collateral is less than the recorded investment in the loan, the Bank will recognize the impairment by creating a valuation allowance with a corresponding charge against earnings.
 
 
8

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
1. Summary of Accounting Policies (continued)

Allowance for Loan Losses (continued)

An allowance is also established for uncollectible interest on loans classified as substandard.  The allowance is established by a charge to interest income equal to all interest previously accrued and income is subsequently recognized only to the extent that cash payments are received.  When, in management's judgment, the borrower's ability to make periodic interest and principal payments is back to normal, the loan is returned to accrual status.

It should be understood that estimates of future loan losses involve an exercise of judgment.  While it is possible that in particular periods the Company may sustain losses which are substantial relative to the allowance for loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying statements of condition is adequate to absorb possible losses in the existing loan portfolio.

Off-Balance Sheet Credit Related Financial Instruments

In the ordinary course of business, the Bank has entered into commitments to extend credit.  Such financial instruments are recorded when they are funded.

Foreclosed Assets

Assets acquired through, or in lieu of, loan foreclosure are held-for-sale and are transferred to other real estate owned at the lower of cost or current fair value minus estimated cost to sell as of the date of foreclosure.  Cost is defined as the lower of the fair value of the property or the recorded investment in the loan.  Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.

Premises and Equipment

Land is carried at cost.  Buildings and equipment are carried at cost less accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets.

Income Taxes

The Company and its wholly-owned subsidiary file a consolidated Federal income tax return on a fiscal year basis.  Each entity pays its pro-rata share of income taxes in accordance with a written tax-sharing agreement.

The Company accounts for income taxes on the asset and liability method.  Deferred tax assets and liabilities are recorded based on the difference between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes, computed using enacted tax rates.  A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years.  Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized.  Current taxes are measured by applying the provisions of enacted tax laws to taxable income to determine the amount of taxes receivable or payable.

While the Bank is exempt from Louisiana income tax, it is subject to the Louisiana Ad Valorem Tax, commonly referred to as the Louisiana Shares Tax, which is based on stockholders' equity and net income.



 
 
9

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
1. Summary of Accounting Policies (continued)

Comprehensive Income

Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the Consolidated Statements of Financial Condition, such items, along with net income, are components of comprehensive income.

Stockholders' Equity

On January 1, 2015, the Louisiana Business Corporation Act (the Act) became effective.  Under the provisions of the Act, there is no concept of "Treasury Shares".  Rather, shares purchased by the Company constitute authorized but unissued shares.  Under Accounting Standards Codification (ASC) 505-30, Treasury Stock, accounting for treasury stock shall conform to state law.  Accordingly, the Company's Consolidated Statements of Financial Condition as of June 30, 2016 and March 31, 2017 reflect this change.  The cost of shares purchased by the Company has been allocated to Common Stock and Retained Earnings balances.

Recent Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606).  The amendments in ASU 2014-09 supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance.  The general principle of ASU 2014-09 requires an entity to recognize revenue upon the transfer of promised goods or services to customers in an amount that reflects the consideration of which the entity expects to be entitled in exchange for those goods or services.  The guidance sets forth a five step approach to be utilized for revenue recognition.  In August 2015, the FASB issued ASU 2015-14 which deferred the effective date of ASU 2014-09 making it effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period.  In April 2016, the FASB issued ASU 2016-10 which does not change the core principle of the guidance in Topic 606.  The amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas.  In May 2016, the FASB issued ASU 2016-12 which does not change the core principle of the guidance in Topic 606.  The amendments in this Update affect only certain narrow aspects of Topic 606.  Management is currently assessing the impact to the Company's consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments.  The amendments in this Update supersede the guidance to classify equity securities with readily determinable fair values into different categories and require equity securities to be measured at fair value with changes in the fair value recognized through net income.  The amendments allow equity investments that do not have readily determinable fair values to be remeasured at fair value either upon the occurrence of an observable price change or upon identification of impairment.  The amendments in this Update also simplify the impairment assessment of equity investments without readily determinable fair values by requiring assessment for impairment qualitatively at each reporting period.

In addition, the amendments in this Update exempt all entities that are not public business entities from disclosing fair value information for financial instruments measured at amortized cost.  In addition, for public business entities, the amendments supersede the requirement to disclose the methods and significant assumptions used in calculating the fair value of financial instruments required to be disclosed for financial instruments measured at amortized cost on the balance sheet.  The amendments in this Update require public business entities that are required to disclose fair value of financial instruments measured at amortized cost on the balance sheet to measure that fair value using the exit price notion consistent with Topic 820, Fair Value Measurement.
 
The provisions within this Update require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option.  This amendment excludes from net income gains or losses that the entity may not realize because those financial liabilities are not usually transferred or settled at their fair values before maturity.  The amendments in this Update require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or in the accompanying notes to the financial statements.
 
11

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
1. Summary of Accounting Policies (continued)

Recent Accounting Pronouncements (continued)

For public business entities, the amendments in ASU 2016-01 are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this standard is not expected to have a material impact on the Company's consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases.  From the lessee's perspective, the new standard establishes a right-of-use (ROU) model that requires a lessee to record ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.  Leases will be classified as either finance or operating, with classification affecting pattern of expense recognition in the income statement for a lessee.  The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements, with certain practical expedients available.  The adoption of this guidance is not expected to have a material effect on the Company's consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718).  This Update is being issued as part of the Simplification Initiative.  The areas of simplification in this Update involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  Some areas only apply to nonpublic entities.  For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods.  The adoption of this guidance is not expected to have a material effect on the Company's consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The amendments in this Update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.  For public business entities that are SEC filers, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.  The adoption of this standard is not expected to have a material impact on the Company's consolidated financial statements.

In January 2017, the FASB issued ASU 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments - Equity Method and Joint Ventures (Topic 323).   This Update addresses and codifies the practical considerations and application of the required disclosures under SAB Topic 11.M for the implementation of ASU 2014-09, Revenue from Contracts with Customers (Topic 606); ASU 2016-02, Leases (Topic 842); and ASU 2016-13, Financial Instruments-Credit Losses (Topic 326). The SEC Staff has emphasized on a number of occasions, including the December 2016 AICPA National Conference on Current SEC and PCAOB Developments, the requirements to disclose the potential material effects of newly issued standards and the importance of providing investors with this information. Such disclosures should explain the impact the new standard is expected to have on the financial statements and how the adoption of the new standard will affect comparability.  Entities should discuss both quantitative and qualitative information as available when assessing implementation of a new standard.  This ASU was effective immediately for public business entities.
 
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350).  The amendments in this Update eliminate Step 2 from the goodwill impairment test.  For public business entities that are SEC filers, the amendments in this Update are effective for fiscal years beginning after December 15, 2020.  The adoption of this standard is not expected to have a material impact on the Company's consolidated financial statements.

In March 2017, the FASB issued ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20).  This Update was issued in response to diversity in practice in the amortization period for premiums of callable debt securities and in how the potential for exercise of a call is factored into current impairment assessments.  As such, these amendments reduce the amortization period for certain callable debt securities carried at a premium and require the premium to be amortized over the period not to exceed the earliest call date.  These amendments do not apply to securities carried at a discount.  The effective date of this Update is for fiscal years beginning on or after December 15, 2018. The Company does not expect ASU 2017-08 to have a material impact on its consolidated financial statements.
 
 
12

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
2. Securities

The amortized cost and fair value of securities with gross unrealized gains and losses follows:

   
March 31, 2017
 
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
   
(In Thousands)
 
Securities Available-for-Sale
                       
                         
Debt Securities
                       
  FHLMC Mortgage-Backed Certificates
 
$
9,345
   
$
6
   
$
382
   
$
8,969
 
  FNMA Mortgage-Backed Certificates
   
21,184
     
273
     
392
     
21,065
 
  GNMA Mortgage-Backed Certificates
   
9,170
     
3
     
209
     
8,964
 
                                 
          Total Debt Securities
   
39,699
     
282
     
983
     
38,998
 
                                 
    Total Securities Available-for-Sale
 
$
39,699
   
$
282
   
$
983
   
$
38,998
 
                                 
Securities Held-to-Maturity
                               
                                 
Debt Securities
                               
  FNMA Mortgage-Backed Certificates
 
$
26,109
   
$
--
   
$
586
   
$
25,523
 
Equity Securities (Non-Marketable)
                               
  25,384 shares – Federal Home Loan Bank
   
2,538
     
--
     
--
     
2,538
 
  630 Shares – First National Bankers Bankshares, Inc.
   
250
     
--
     
--
     
250
 
                                 
Total Equity Securities
   
2,788
     
--
     
--
     
2,788
 
                                 
Total Securities Held-to-Maturity
 
$
28,897
   
$
--
   
$
586
   
$
28,311
 

   
June 30, 2016
 
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
   
(In Thousands)
 
Securities Available-for-Sale
     
                         
Debt Securities
                       
  FHLMC Mortgage-Backed Certificates
 
$
10,928
   
$
12
   
$
147
   
$
10,793
 
  FNMA Mortgage-Backed Certificates
   
26,610
     
613
     
--
     
27,223
 
  GNMA Mortgage-Backed Certificates
   
12,507
     
4
     
354
     
12,157
 
                                 
          Total Debt Securities
   
50,045
     
629
     
501
     
50,173
 
                                 
          Total Securities Available-for-Sale
 
$
50,045
   
$
629
   
$
501
   
$
50,173
 
                                 
Securities Held-to-Maturity
                               
                                 
Equity Securities (Non-Marketable)
                               
  20,989 shares – Federal Home Loan Bank
 
$
2,099
   
$
--
   
$
--
   
$
2,099
 
  630 Shares – First National Bankers Bankshares, Inc.
   
250
     
--
     
--
     
250
 
                                 
          Total Equity Securities
   
2,349
     
--
     
--
     
2,349
 
                                 
          Total Securities Held-to-Maturity
 
$
2,349
   
$
--
   
$
--
   
$
2,349
 


13

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
2. Securities (continued)

The amortized cost and fair value of securities by contractual maturity at March 31, 2017 follows:

   
Available-for-Sale
   
Held-to-Maturity
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
   
(In Thousands)
 
Debt Securities
                       
    Within One Year or Less
 
$
16
   
$
17
   
$
--
   
$
--
 
    One through Five Years
   
60
     
62
     
--
     
--
 
    After Five through Ten Years
   
62
     
64
     
--
     
--
 
    Over Ten Years
   
39,561
     
38,855
     
26,109
     
25,523
 
     
39,699
     
38,998
     
26,109
     
25,523
 
                                 
Other Equity Securities
   
--
     
--
     
2,788
     
2,788
 
                                 
   Total
 
$
39,699
   
$
38,998
   
$
28,897
   
$
28,311
 

There were no sales of available-for-sale securities during the nine months ended March 31, 2017.

The following tables show information pertaining to gross unrealized losses on securities available-for-sale at March 31, 2017 and at June 30, 2016 aggregated by investment category and length of time that individual securities have been in a continuous loss position.

   
March 31, 2017
 
   
Less Than Twelve Months
   
Over Twelve Months
 
   
Gross
         
Gross
       
   
Unrealized
   
Fair
   
Unrealized
   
Fair
 
   
Losses
   
Value
   
Losses
   
Value
 
   
(In Thousands)
 
Securities Available-for-Sale
                       
                         
Debt Securities
                       
    Mortgage-Backed Securities
 
$
404
   
$
13,055
   
$
579
   
$
21,693
 
                                 
        Total Securities Available-for-Sale
 
$
404
   
$
13,055
   
$
579
   
$
21,693
 

   
June 30, 2016
 
   
Less Than Twelve Months
   
Over Twelve Months
 
   
Gross
         
Gross
       
   
Unrealized
   
Fair
   
Unrealized
   
Fair
 
   
Losses
   
Value
   
Losses
   
Value
 
   
(In Thousands)
 
Securities Available-for-Sale
                       
                         
Debt Securities
                       
    Mortgage-Backed Securities
 
$
147
   
$
17,852
   
$
354
   
$
12,066
 
                                 
        Total Securities Available-for-Sale
 
$
147
   
$
17,852
   
$
354
   
$
12,066
 

Management evaluates each quarter whether unrealized losses on securities represent impairment that is other than temporary. For debt securities, the Company considers its intent to sell the securities or if it is more likely than not the Company will be required to sell the securities.  If such impairment is identified, based upon the intent to sell or the more likely than not threshold, the carrying amount of the security is reduced to fair value with a charge to earnings. Upon the result of the aforementioned review, management then reviews for potential other than temporary impairment based upon other qualitative factors. In making this evaluation, management considers changes in market rates relative to those available when the security was acquired, changes in market expectations about the timing of cash flows from securities that can be prepaid, performance of the debt security, and changes in the market's perception of the issuer's financial health and the security's credit quality.  If determined that a debt security has incurred other than temporary impairment, then the amount of the credit related impairment is determined.

14

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
2. Securities (continued)

The unrealized losses as of March 31, 2017 and June 30, 2016 on the Company's investments were caused by interest rate changes.  Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired.
 
At March 31, 2017, securities with a carrying value of $920,000 were pledged to secure public deposits, and securities and mortgage loans with a carrying value of $205.4 million were pledged to secure FHLB advances.

3. Loans Receivable

Loans receivable are summarized as follows:

   
 
March 31, 2017
   
June 30, 2016
 
     
(In Thousands)
 
Loans Secured by Mortgages on Real Estate
           
One- to Four-Family Residential
 
$
120,446
   
$
118,035
 
Commercial
   
73,948
     
69,197
 
Multi-Family Residential
   
19,050
     
20,661
 
 Land
   
24,399
     
24,308
 
Construction
   
13,821
     
14,442
 
Equity and Second Mortgage
   
1,486
     
1,526
 
Equity Lines of Credit
   
20,150
     
17,290
 
Total Mortgage Loans
   
273,300
     
265,459
 
                 
Commercial Loans
   
35,540
     
27,886
 
Consumer Loans
               
Loans on Savings Accounts
   
377
     
404
 
Automobile and Other Consumer Loans
   
65
     
86
 
Total Consumer and Other Loans
   
442
     
490
 
Total Loans
   
309,282
     
293,835
 
                 
Less:  Allowance for Loan Losses
   
(3,582
)
   
(2,845
)
     Unamortized Loan Fees
   
(216
)
   
(163
)
Net Loans Receivable
 
$
305,484
   
$
290,827
 

Following is a summary of changes in the allowance for loan losses:

   
Nine Months Ended March 31,
 
 
 
2017
   
2016
 
   
(In Thousands)
 
             
Balance - Beginning of Period
 
$
2,845
   
$
2,515
 
Provision for Loan Losses
   
755
     
181
 
Loan Charge-Offs
   
(30
)
   
--
 
Recoveries
   
12
     
53
 
Balance - End of Period
 
$
3,582
   
$
2,749
 

Credit Quality Indicators

The Company segregates loans into risk categories based on the pertinent information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans according to credit risk.  Loans classified as substandard or identified as special mention are reviewed quarterly by management to evaluate the level of deterioration, improvement, and impairment, if any, as well as assign the appropriate risk category.
15

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
3. Loans Receivable (continued)

Credit Quality Indicators (continued)

Loans excluded from the scope of the quarterly review process above are generally identified as pass credits until:  (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Company for a modification.  In these circumstances, the loan is specifically evaluated for potential classification and the need to allocate reserves or charge-off.  The Company uses the following definitions for risk ratings:

Special Mention - Loans identified as special mention have a potential weakness that deserves management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss - This classification includes those loans which are considered uncollectible and of such little value that their continuance as loans is not warranted.  Even though partial recovery may be possible in the future, it is not practical or desirable to defer writing off these basically worthless loans.  Accordingly, these loans are charged-off before period end.

The following tables present the grading of loans, segregated by class of loans, as of March 31, 2017 and June 30, 2016:

           Special                    
March 31, 2017     Pass      Mention      Substandard      Doubtful      Total  
                 (In Thousands)              
Real Estate Loans:
                             
  One- to Four-Family Residential
 
$
119,643
   
$
520
   
$
283
   
$
--
   
$
120,446
 
  Commercial
   
73,687
     
--
     
261
     
--
     
73,948
 
  Multi-Family Residential
   
19,050
     
--
     
--
     
--
     
19,050
 
  Land
   
24,276
     
123
     
--
     
--
     
24,399
 
  Construction
   
13,523
     
298
     
--
     
--
     
13,821
 
  Equity and Second Mortgage
   
1,486
     
--
     
--
     
--
     
1,486
 
  Equity Lines of Credit
   
20,150
     
--
     
--
     
--
     
20,150
 
Commercial Loans
   
33,027
     
--
     
2,513
     
--
     
35,540
 
Consumer Loans
   
442
     
--
     
--
     
--
     
442
 
     Total
 
$
305,284
   
$
941
   
$
3,057
   
$
--
   
$
309,282
 
                                         

 
 
 
 
16

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
3. Loans Receivable (continued)
 
Credit Quality Indicators (continued)
 
                     
June 30, 2016
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In Thousands)
 
Real Estate Loans:
                             
  One- to Four-Family Residential
 
$
117,881
   
$
40
   
$
114
   
$
--
   
$
118,035
 
  Commercial
   
68,899
     
30
     
268
     
--
     
69,197
 
  Multi-Family Residential
   
20,661
     
--
     
--
     
--
     
20,661
 
  Land
   
23,753
     
555
     
--
     
--
     
24,308
 
  Construction
   
14,442
     
--
     
--
     
--
     
14,442
 
  Equity and Second Mortgage
   
1,526
     
--
     
--
     
--
     
1,526
 
  Equity Lines of Credit
   
17,290
     
--
     
--
     
--
     
17,290
 
Commercial Loans
   
25,896
     
--
     
1,990
     
--
     
27,886
 
Consumer Loans
   
490
     
--
     
--
     
--
     
490
 
                                         
     Total
 
$
290,838
   
$
625
   
$
2,372
   
$
--
   
$
293,835
 

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when contractually due.  Loans that experience insignificant payment delays or payment shortfalls are generally not classified as impaired.  On a case-by-case basis, management determines the significance of payment delays and payment shortfalls, taking into consideration all of the circumstances related to the loan, including:  the length of the payment delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

The following tables present an aging analysis of past due loans, segregated by class of loans, as of March 31, 2017 and June 30, 2016:

March 31, 2017
 
30-59 Days
Past Due
   
60-89
Days
Past Due
   
 
 
Greater
Than 90
Days
   
Total
Past Due
    Current    
Total Loans
Receivable
   
Recorded
Investment
>90 Days
and
Accruing
 
   
(In Thousands)
 
Real Estate Loans:
                                         
  One- to Four-Family
     Residential
 
$
790
   
$
136
   
$
318
   
$
1,244
   
$
119,202
   
$
120,446
   
$
--
 
  Commercial
   
--
     
--
     
--
     
--
     
73,948
     
73,948
     
--
 
  Multi-Family Residential
   
--
     
--
     
--
     
--
     
19,050
     
19,050
     
--
 
  Land
   
--
     
--
     
--
     
--
     
24,399
     
24,399
     
--
 
  Construction
   
--
     
--
     
--
     
--
     
13,821
     
13,821
     
--
 
  Equity and Second Mortgage
   
--
     
--
     
--
     
--
     
1,486
     
1,486
     
--
 
  Equity Lines of Credit
   
132
     
--
     
--
     
132
     
20,018
     
20,150
     
--
 
Commercial Loans
   
9
     
--
     
2,513
     
2,522
     
33,018
     
35,540
     
--
 
Consumer Loans
   
--
     
--
     
--
     
--
     
442
     
442
     
--
 
     Total
 
$
931
   
$
136
   
$
2,831
   
$
3,898
   
$
305,384
   
$
309,282
   
$
--
 
 
 
 
 
 
 
 
17

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
3. Loans Receivable (continued)

Credit Quality Indicators (continued)

 June 30, 2016
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
Greater
Than 90 Days
   
Total
Past Due
   
Current
   
Total Loans
Receivable
   
Recorded
Investment
> 90 Days and
Accruing
 
   
(In Thousands)
 
Real Estate Loans:
                                         
One- to Four-Family
    Residential
 
$
2,646
   
$
1,674
   
$
114
   
$
4,434
   
$
113,601
   
$
118,035
   
$
101
 
  Commercial
   
--
     
--
     
--
     
--
     
69,197
     
69,197
     
--
 
  Multi-Family Residential
   
--
     
--
     
--
     
--
     
20,661
     
20,661
     
--
 
  Land
   
--
     
555
     
--
     
555
     
23,753
     
24,308
     
--
 
  Construction
   
--
     
--
     
--
     
--
     
14,442
     
14,442
     
--
 
  Equity and Second Mortgage
   
--
     
--
     
--
     
--
     
1,526
     
1,526
     
--
 
  Equity Lines of Credit
   
78
     
15
     
--
     
93
     
17,197
     
17,290
     
--
 
Commercial Loans
   
--
     
--
     
--
     
--
     
27,886
     
27,886
     
--
 
Consumer Loans
   
--
     
--
     
--
     
--
     
490
     
490
     
--
 
                                                         
     Total
 
$
2,724
   
$
2,244
   
$
114
   
$
5,082
   
$
288,753
   
$
293,835
   
$
101
 


There was no interest income recognized on non-accrual loans during the nine months ended March 31, 2017 or year ended June 30, 2016. If the non-accrual loans had been accruing interest at their original contracted rates, gross interest income that would have been recorded for the nine months ended March 31, 2017 and year ended June 30, 2016 was approximately $73,675 and $1,000, respectively.

The change in the allowance for loan losses by loan portfolio class and recorded investment in loans for the nine months ended March 31, 2017 was as follows:

   
Real Estate Loans
                   
 
 
 
 
March 31, 2017
 
1-4 Family
Residential
   
Commercial
   
Multi-
Family
   
Land
   
Construction
   
Home
Equity
Loans and
Lines of
Credit
   
Commercial
Loans
   
Consumer
Loans
   
Total
 
                     
(In Thousands)
                   
Allowance for loan losses:  
                                     
Beginning Balances
 
$
1,517
   
$
321
   
$
111
   
$
201
   
$
126
   
$
117
   
$
444
   
$
8
   
$
2,845
 
Charge-Offs
   
--
     
--
     
--
     
(16
)
   
--
     
(14
)
   
--
     
--
     
(30
)
Recoveries
   
12
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
12
 
Current Provision
   
212
     
17
     
(31
)
   
14
     
31
     
35
     
485
     
(8
)
   
755
 
Ending Balances
 
$
1,741
   
$
338
   
$
80
   
$
199
   
$
157
   
$
138
   
$
929
   
$
--
   
$
3,582
 
                                                                         
Evaluated for Impairment:   
                                                                 
   Individually
   
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
 
   Collectively
   
1,741
     
338
     
80
     
199
     
157
     
138
     
929
     
--
     
3,582
 
                                                                         
Loans Receivable:
                                                                       
Ending Balances – Total 
$
120,446
   
$
73,948
   
$
19,050
   
$
24,399
   
$
13,821
   
$
21,636
   
$
35,540
   
$
442
   
$
309,282
 
Ending Balances:
                                                                       
Evaluated for Impairment:   
                                                                 
   Individually
   
803
     
261
     
--
     
123
     
298
     
--
     
2,513
     
--
     
3,998
 
   Collectively
 
$
119,643
   
$
73,687
   
$
19,050
   
$
24,276
   
$
13,523
   
$
21,636
   
$
33,027
   
$
442
   
$
305,284
 


 
 
 
18

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
3. Loans Receivable (continued)

Credit Quality Indicators (continued)

The change in the allowance for loan losses by loan portfolio class and recorded investment in loans for the year ended June 30, 2016 and the nine months ended March 31, 2016 was as follows:

   
Real Estate Loans
                   
June 30, 2016
 
1-4 Family
Residential
   
Commercial
   
Multi-
Family
   
Land
   
Construction
   
Home
Equity
Loans
And
Lines
of Credit
   
Commercial
Loans
   
Consumer
Loans
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:  
                                                 
Beginning Balances
 
$
1,195
   
$
415
   
$
103
   
$
154
   
$
146
   
$
192
   
$
305
   
$
5
   
$
2,515
 
Charge-Offs
   
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
 
Recoveries
   
59
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
59
 
Current Provision
   
263
     
(94
)
   
8
     
47
     
(20
)
   
(75
)
   
139
     
3
     
271
 
Ending Balances
 
$
1,517
   
$
321
   
$
111
   
$
201
   
$
126
   
$
117
   
$
444
   
$
8
   
$
2,845
 
                                                                         
Evaluated for Impairment:   
                                                                 
  Individually
   
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
 
  Collectively
   
1,517
     
321
     
111
     
201
     
126
     
117
     
444
     
8
     
2,845
 
                                                                         
Loans Receivable:
                                                                       
Ending Balances - Total 
$
118,035
   
$
69,197
   
$
20,661
   
$
24,308
   
$
14,442
   
$
18,816
   
$
27,886
   
$
490
   
$
293,835
 
Ending Balances:
                                                                       
Evaluated for Impairment:   
                                                                 
  Individually
   
154
     
298
     
--
     
555
     
--
     
--
     
1,990
     
--
     
2,997
 
  Collectively
 
$
117,881
   
$
68,899
   
$
20,661
   
$
23,753
   
$
14,442
   
$
18,816
   
$
25,896
   
$
490
   
$
290,838
 

   
Real Estate Loans
                   
March 31, 2016
 
1-4 Family
Residential
   
Commercial
   
Multi-
Family
   
Land
   
Construction
   
Home
Equity
Loans
And
Lines
of Credit
   
Commercial
Loans
   
Consumer
Loans
   
Total
 
   
(In Thousands)
 
Allowance for loan losses:  
                                                 
Beginning Balances
 
$
1,195
   
$
415
   
$
103
   
$
154
   
$
146
   
$
192
   
$
305
   
$
5
   
$
2,515
 
Charge-Offs
   
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
 
Recoveries
   
53
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
53
 
Current Provision
   
251
     
(88
)
   
(20
)
   
47
     
(10
)
   
(77
)
   
72
     
6
     
181
 
Ending Balances
 
$
1,499
   
$
327
   
$
83
   
$
201
   
$
136
   
$
115
   
$
377
   
$
11
   
$
2,749
 
                                                                         
Evaluated for Impairment:   
                                                                 
  Individually
   
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
 
  Collectively
   
1,499
     
327
     
83
     
201
     
136
     
115
     
377
     
11
     
2,749
 
                                                                         
Loans Receivable:
                                                                       
Ending Balances - Total 
$
112,304
   
$
69,316
   
$
15,451
   
$
24,317
   
$
15,589
   
$
18,625
   
$
29,028
   
$
640
   
$
285,270
 
Ending Balances:
                                                                       
Evaluated for Impairment:   
                                                                 
  Individually
   
260
     
604
     
--
     
--
     
--
     
--
     
2,785
     
--
     
3,649
 
  Collectively
 
$
112,044
   
$
68,712
   
$
15,451
   
$
24,317
   
$
15,589
   
$
18,625
   
$
26,243
   
$
640
   
$
281,621
 

 
 
 
 
19

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
3. Loans Receivable (continued)

Credit Quality Indicators (continued)

The following tables present loans individually evaluated for impairment, segregated by class of loans, as of March 31, 2017 and June 30, 2016:
 
March 31, 2017
 
Unpaid
Principal
Balance
   
Recorded
Investment With
No Allowance
   
Recorded
Investment With
Allowance
   
Total Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
 
   
(In Thousands)
 
Real Estate Loans:
                                   
  One- to Four-Family Residential
 
$
803
   
$
803
   
$
--
   
$
803
   
$
--
   
$
807
 
  Commercial
   
261
     
261
     
--
     
261
     
--
     
264
 
  Multi-Family Residential
   
--
     
--
     
--
     
--
     
--
     
--
 
  Land
   
123
     
123
     
--
     
123
     
--
     
126
 
  Construction
   
298
     
298
     
--
     
298
     
--
     
299
 
  Equity and Second Mortgage
   
--
     
--
     
--
     
--
     
--
     
--
 
  Equity Lines of Credit
   
--
     
--
     
--
     
--
     
--
     
--
 
Commercial Loans
   
2,513
     
2,513
     
--
     
2,513
     
--
     
2,649
 
Consumer Loans
   
--
     
--
     
--
     
--
     
--
     
--
 
                                                 
Total
 
$
3,998
   
$
3,998
   
$
--
   
$
3,998
   
$
--
   
$
4,145
 

June 30, 2016
 
Unpaid
Principal
Balance
   
Recorded
Investment With
No Allowance
   
Recorded
Investment With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
 
   
(In Thousands)
 
Real Estate Loans:
     
  One- to Four-Family Residential
 
$
154
   
$
154
   
$
--
   
$
154
   
$
--
   
$
162
 
  Commercial
   
298
     
298
     
--
     
298
     
--
     
274
 
  Multi-Family Residential
   
--
     
--
     
--
     
--
     
--
     
--
 
  Land
   
555
     
555
     
--
     
555
     
--
     
586
 
  Construction
   
--
     
--
     
--
     
--
     
--
     
--
 
  Equity and Second Mortgage
   
--
     
--
     
--
     
--
     
--
     
--
 
  Equity Lines of Credit
   
--
     
--
     
--
     
--
     
--
     
--
 
Commercial Loans
   
1,990
     
1,990
     
--
     
1,990
     
--
     
2,460
 
Consumer Loans
   
--
     
--
     
--
     
--
     
--
     
--
 
                                                 
          Total
 
$
2,997
   
$
2,997
   
$
--
   
$
2,997
   
$
--
   
$
3,482
 

The Bank has no commitments to loan additional funds to borrowers whose loans were previously in non-accrual status. The Bank had $2.0 million of troubled debt restructurings involving nine commercial business loans to one borrower at June 30, 2016. At March 31, 2017, the Bank had $4.7 million of troubled debt restructurings consisting of interest rate and payment term modifications for two commercial real estate loans to one borrower. Loan principal balances on these two loans were paid down from $4.7 million at the date of restructuring to $2.3 million at March 24, 2017, the date on which these loans were converted to Other Real Estate Owned. A summary of the loans that were restructured during the nine months ended March 31, 2017 and the year ended June 30, 2016 is as follows (in thousands):

March 31, 2017
 
Number of
Contracts
   
Pre-Modification
 Recorded
Investment
   
Post-Modification
Recorded
Investment
 
Troubled Debt Restructurings
   
2
   
$
4,724
   
$
4,724
 
Troubled Debt Restructurings that Subsequently Defaulted
   
--
   
$
--
   
$
--
 

June 30, 2016
 
Number of
Contracts
   
Pre-Modification
Recorded
Investment
   
Post-Modification
Recorded
Investment
 
Troubled Debt Restructurings
   
9
   
$
1,990
   
$
1,990
 
Troubled Debt Restructurings that Subsequently Defaulted
   
--
   
$
--
   
$
--
 
 
20

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
4. Deposits

Deposits at March 31, 2017 and June 30, 2016 consist of the following classifications:

   
March 31, 2017
   
June 30, 2016
 
   
(In Thousands)
 
Non-Interest Bearing
 
$
55,605
   
$
39,280
 
NOW Accounts
   
33,997
     
37,761
 
Money Markets
   
44,947
     
49,251
 
Passbook Savings
   
36,490
     
29,033
 
     
171,039
     
155,325
 
                 
Certificates of Deposit
   
155,405
     
132,497
 
                 
     Total Deposits
 
$
326,444
   
$
287,822
 

5. Earnings Per Share

Basic earnings per common share are computed based on the weighted average number of shares outstanding.  Diluted earnings per share is computed based on the weighted average number of shares outstanding and common share equivalents that would arise from the exercise of dilutive securities. Earnings per share for the three and nine months ended March 31, 2017 and 2016 were calculated as follows:

   
Three Months Ended
March 31,
   
Nine Months Ended
March 31,
 
   
2017
   
2016
   
2017
   
2016
 
   
(In Thousands, Except Per Share Data)
 
                         
Net income
 
$
852
   
$
774
   
$
2,617
   
$
2,396
 
                                 
Weighted average shares outstanding - basic
   
1,819
     
1,851
     
1,814
     
1,892
 
Effect of dilutive common stock equivalents
   
109
     
63
     
88
     
66
 
Adjusted weighted average shares outstanding - diluted
   
1,928
     
1,914
     
1,902
     
1,958
 
                                 
Basic earnings per share
 
$
0.47
   
$
0.42
   
$
1.44
   
$
1.27
 
Diluted earnings per share
 
$
0.44
   
$
0.40
   
$
1.38
   
$
1.22
 

For the three months ended March 31, 2017 and 2016, there were outstanding options to purchase 301,334 and 304,952 shares, respectively, at a weighted average exercise price of $17.82 and $17.79 per share, respectively, and for the nine months ended March 31, 2017 and 2016, there were outstanding options to purchase 302,178 and 263,014 shares, respectively, at a weighted average exercise price of $17.81 and $16.88 per share, respectively. For the quarter ended March 31, 2017 and 2016, 109,145 options and 63,300 options, respectively, were included in the computation of diluted earnings per share.

The following table presents the components of weighted average outstanding shares for purposes of calculating earnings per share:

   
Three Months Ended
March 31,
   
Nine Months Ended
March 31
 
   
2017
   
2016
   
2017
   
2016
 
   
(In Thousands)
 
       
Average common shares issued
   
3,062
     
3,062
     
3,062
     
3,062
 
Average unearned ESOP shares
   
(125
)
   
(137
)
   
(129
)
   
(140
)
Average unearned RRP shares
   
(10
)
   
(25
)
   
(16
)
   
(32
)
Average Company stock purchased
   
(1,108
)
   
(1,049
)
   
(1,103
)
   
(998
)
                                 
Weighted average shares outstanding
   
1,819
     
1,851
     
1,814
     
1,892
 
 
21

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
6. Stock-Based Compensation

Recognition and Retention Plan

On August 10, 2005, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Recognition and Retention Plan and Trust Agreement (the "2005 Recognition Plan") as an incentive to retain personnel of experience and ability in key positions.  The aggregate number of shares of the Company's common stock subject to award under the 2005 Recognition Plan totaled 63,547 shares (as adjusted for the exchange ratio of 0.9110 on December 22, 2010).  As the shares were acquired for the 2005 Recognition Plan, the purchase price of these shares was recorded as a contra equity account.  As the shares are distributed, the contra equity account is reduced.  The 2005 Recognition Plan terminated on June 8, 2015 and the remaining 564 shares vested on August 19, 2015.

On December 23, 2011, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2011 Recognition and Retention Plan and Trust Agreement (the "2011 Recognition Plan", together with the 2005 Recognition  Plan, the  "Recognition  Plan") as  an  incentive  to  retain  personnel  of  experience and ability in key positions.  The aggregate number of shares of the Company's common stock available for award under the 2011 Recognition Plan totaled 77,808 shares, all of which were awarded as of March 31, 2017.

Recognition Plan shares are earned by recipients at a rate of 20% of the aggregate number of shares covered by the Recognition Plan award over five years.  Generally, if the employment of an employee or service as a non-employee director is terminated prior to the fifth anniversary of the date of grant of Recognition Plan share award, the recipient shall forfeit the right to any shares subject to the award that have not been earned.  In the case of death or disability of the recipient or a change in control of the Company, the Recognition Plan awards will be vested and shall be distributed as soon as practicable thereafter.

The cost associated with the 2005 Recognition Plan is based on a share price of $10.93 (as adjusted), which represents the market price of the Company's stock on the date on which the 2005 Recognition Plan shares were granted. The cost associated with the 2011 Recognition Plan is based on share prices of $14.70 and $18.92 on January 31, 2012 and July 31, 2014, respectively, which represents the fair market price of the Company's stock on the dates on which the 2011 Recognition Plan shares were granted. The cost of the Recognition Plan is being recognized over the five year vesting period.  Compensation expense pertaining to the 2011 Recognition Plan was $140,000, for the nine months ended March 31, 2017.

Stock Option Plan

On August 10, 2005, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Stock Option Plan (the "2005 Option Plan") for the benefit of directors, officers, and other key employees.  The aggregate number of shares of common stock reserved for issuance under the 2005 Option Plan totaled 158,868 (as adjusted for the exchange ratio).  Both incentive stock options and non-qualified stock options may be granted under the 2005 Option Plan.  The 2005 Stock Option Plan terminated on June 8, 2015, however outstanding stock options will remain in effect for the remainder of their original ten year terms.

On December 23, 2011, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2011 Stock Option Plan (the "2011 Option Plan", together with the 2005 Option Plan, the "Option Plans") for the benefit of directors, officers, and other key employees.  The aggregate number of shares of common stock reserved for issuance under the 2011 Option Plan totaled 194,522, all of which were awarded as of March 31, 2017.  Both incentive stock options and non-qualified stock options may be granted under the 2011 Option Plan.
 
 
 
 
 
 
22

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
6. Stock-Based Compensation (continued)

Stock Option Plan (continued)

On August 19, 2010 and July 31, 2014, the Company granted 21,616 options and 2,133 options, respectively, under the 2005 Option Plan that were previously forfeited (as adjusted for the conversion) at an exercise price of $10.93 and $18.92 per share, respectively.  On January 31, 2012 and July 31, 2014, 165,344 options and 29,178 options, respectively, were granted to directors and employees at an exercise price of $14.70 and $18.92 per share, respectively, under the 2011 Option Plan.  As of March 31, 2017 there were no stock options available for future grant under the 2005 Option Plan or the 2011 Option Plan.

Under the Option Plans, the exercise price of each option cannot be less than the fair market value of the underlying common stock as of the date of the option grant, and the maximum term is ten years. Incentive stock options and non-qualified stock options granted under the Option Plans become vested and exercisable at a rate of 20% per year over five years, commencing one year from the date of the grant, with an additional 20% vesting on each successive anniversary of the date the option was granted.  No vesting shall occur after an employee's employment or service as a director is terminated.  In the event of the death or disability of an employee or director or change in control of the Company, the unvested options shall become vested and exercisable.  The Company accounts for the Option Plans under the guidance of FASB ASC Topic 718, Compensation – Stock Compensation.

Incentive stock options and non-qualified stock options granted under the Option Plan become vested and exercisable at a rate of 20% per year over five years, commencing one year from the date of the grant, with an additional 20% vesting on each successive anniversary of the date the option was granted.  No vesting shall occur after an employee's employment or service as a director is terminated.  In the event of death or disability of an employee or director or change in control of the Company, the unvested options shall become vested and exercisable.  The Company recognizes compensation expense during the vesting period based on the fair value of the option on the date of the grant.  For the nine months ended March 31, 2017, compensation expense under the Option Plans charged to operations was $101,000.

Stock Incentive Plan

On November 12, 2014, the shareholders of the Company approved the adoption of the Company's 2014 Stock Incentive Plan (the "Stock Incentive Plan") for the benefit of employees and non-employee directors as an incentive to contribute to the success of the Company and reward employees for outstanding performance and the attainment of targeted goals.  The  Stock  Incentive  Plan  covers  a  total  of  150,000  shares, of which no more than 37,500 shares, or 25% of the plan, may be share rewards.  The balance of the plan is reserved for stock option awards which would total 112,500 stock options, assuming all the share awards are issued. All incentive stock options granted under the Stock Incentive Plan are intended to comply with the requirements of Section 422 of the Internal Revenue Code.  On October 26, 2015, the Company granted a total of 34,500 plan share awards and 103,500 stock options to directors, officers, and other key employees vesting ratably over five years. The Stock Incentive Plan cost is recognized over the five year vesting period. During the nine months ended March 31, 2017, the Company recognized $197,000 in expenses related to the Stock Incentive Plan.

7. Related Party Transactions

Certain directors and executive officers were indebted to the Bank in the approximate aggregate amounts of $2.8 million and $3.8 million at March 31, 2017 and June 30, 2016, respectively.

 
 
 
 
23

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
8. Fair Value Disclosures

The following disclosure is made in accordance with the requirements of ASC 825, Financial Instruments.  Financial instruments are defined as cash and contractual rights and obligations that require settlement, directly or indirectly, in cash.  In cases where quoted market prices are not available, fair values have been estimated using the present value of future cash flows or other valuation techniques.  The results of these techniques are highly sensitive to the assumptions used, such as those concerning appropriate discount rates and estimates of future cash flows, which require considerable judgment.  Accordingly, estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current settlement of the underlying financial instruments.

ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements.  These disclosures should not be interpreted as representing an aggregate measure of the underlying value of the Company.

The following methods and assumptions were used by the Company in estimating fair values of financial instruments:

Cash and Cash Equivalents
The carrying amount approximates the fair value of cash and cash equivalents.

Securities to be Held-to-Maturity and Available-for-Sale
Fair values for investment securities, including mortgage-backed securities, are based on quoted market prices, where available.  If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.  The carrying values of restricted or non-marketable equity securities approximate their fair values.  The carrying amount of accrued investment income approximates its fair value.

Mortgage Loans Held-for-Sale
Because these loans are normally disposed of within ninety days of origination, their carrying value closely approximates the fair value of such loans.

Loans Receivable
For variable-rate loans that re-price frequently and with no significant changes in credit risk, fair value approximates the carrying value.  Fair values for other loans are estimated using the discounted value of expected future cash flows. Interest rates used are those being offered currently for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest receivable approximates its fair value.

Deposit Liabilities
The fair values for demand deposit accounts are, by definition, equal to the amount payable on demand at the reporting date, that is, their carrying amounts.  Fair values for other deposit accounts are estimated using the discounted value of expected future cash flows. The discount rate is estimated using the rates currently offered for deposits of similar maturities.

Advances from Federal Home Loan Bank
The carrying amount of short-term borrowings approximates their fair value.  The fair value of long-term debt is estimated using discounted cash flow analyses based on current incremental borrowing rates for similar borrowing arrangements.

Off-Balance Sheet Credit-Related Instruments
Fair values for outstanding mortgage loan commitments to lend are based on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements, customer credit quality, and changes in lending rates.

The fair value of interest rate floors and caps contained in some loan servicing agreements and variable rate mortgage loan contracts are considered immaterial within the context of fair value disclosure requirements.  Accordingly, no fair value estimate is provided for these instruments.
 
 
 
24

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
8. Fair Value Disclosures (continued)

The carrying amount and estimated fair values of the Company's financial instruments were as follows:

   
March 31, 2017
   
June 30, 2016
 
   
Carrying
   
Estimated
   
Carrying
   
Estimated
 
   
Value
   
Fair Value
   
Value
   
Fair Value
 
   
(In Thousands)
 
Financial Assets
                       
   Cash and Cash Equivalents
 
$
10,960
   
$
10,960
   
$
4,756
   
$
4,756
 
   Securities Available-for-Sale
   
38,998
     
38,998
     
50,173
     
50,173
 
   Securities to be Held-to-Maturity
   
28,897
     
28,311
     
2,349
     
2,349
 
   Loans Held-for-Sale
   
5,877
     
5,877
     
11,919
     
11,919
 
   Loans Receivable
   
305,484
     
296,017
     
290,827
     
290,339
 
                                 
Financial Liabilities
                               
   Deposits
   
326,444
     
310,268
     
287,822
     
285,503
 
   Advances from FHLB
   
42,672
     
42,680
     
47,665
     
47,802
 
                                 
Off-Balance Sheet Items
                               
   Mortgage Loan Commitments
   
470
     
470
     
296
     
296
 

The estimated fair values presented above could be materially different than net realizable value and are only indicative of the individual financial instrument's fair value.  Accordingly, these estimates should not be considered an indication of the fair value of the Company taken as a whole.

The Company follows the guidance of FASB ASC Topic 820, Fair Value Measurements and Disclosures ("ASC 820").  ASC 820 affirms a framework for measuring fair value and expands disclosures about fair value measurements.  ASC 820 was issued to establish a uniform definition of fair value.  The definition of fair value is market-based as opposed to company-specific, and includes the following:

Defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in either case, through an orderly transaction between market participants at a measurement date and establishes a framework for measuring fair value;

Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date;

Nullifies the guidance in EITF 02-3, which required the deferral of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the valuation technique;

Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the company's creditworthiness when valuing liabilities; and

Expands disclosures about instruments that are measured at fair value.

The standard establishes a three-level valuation hierarchy for disclosure of fair value measurements.  The valuation hierarchy favors the transparency of inputs to the valuation of an asset or liability as of the measurement date.  The three levels are defined as follows:

Level 1 – Fair value is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets in which the Company can participate.
 
 
25

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
8. Fair Value Disclosures (continued)

Level 2 – Fair value is based upon (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability or (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 – Fair value is based upon inputs that are unobservable for the asset or liability.  These inputs reflect the Company's own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk).  These inputs are developed based on the best information available in the circumstances, which include the Company's own data. The Company's own data used to develop unobservable inputs are adjusted if information indicates that market participants would use different assumptions.

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The preceding methods described may produce a fair value calculation that may not be indicative of the net realizable value or reflective of future fair values.  Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.  There have been no changes in the methodologies used during the nine months ended March 31, 2017.

Fair values of assets and liabilities measured on a recurring basis at March 31, 2017 and June 30, 2016 are as follows:

   
Fair Value Measurements Using:
       
March 31, 2017
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other Observable
Inputs
(Level 2)
   
 
Unobservable
Inputs
(Level 3)
   
 
 
 
Total
 
   
(In Thousands)
 
Available-for-Sale
                       
Debt Securities
                       
    FHLMC
 
$
--
   
$
8,969
   
$
--
   
$
8,969
 
   FNMA
   
--
     
21,065
     
--
     
21,065
 
   GNMA
   
--
     
8,964
     
--
     
8,964
 
                                 
Total
 
$
--
   
$
38,998
   
$
--
   
$
38,998
 
Held-to-Maturity
                               
Debt Securities
                               
   FNMA
 
$
--
   
$
25,523
   
$
--
   
$
25,523
 


   
Fair Value Measurements Using:
       
June 30, 2016
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other Observable
Inputs
(Level 2)
   
 
Unobservable
Inputs
(Level 3)
   
 
 
 
Total
 
         
(In Thousands)
             
Available-for-Sale
                       
Debt Securities
                       
   FHLMC
 
$
--
   
$
10,793
   
$
--
   
$
10,793
 
   FNMA
   
--
     
27,223
     
--
     
27,223
 
   GNMA
   
--
     
12,157
     
--
     
12,157
 
                                 
Total
 
$
--
   
$
50,173
   
$
--
   
$
50,173
 
 
 

 
26

HOME FEDERAL BANCORP, INC. OF LOUISIANA

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
9. Subsequent Events

In accordance with FASB ASC 855, Subsequent Events, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the consolidated financial statements.  The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of March 31, 2017.  In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred through the date these consolidated financial statements were issued.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

The Company's results of operations are primarily dependent on the results of the Bank, which became a wholly owned subsidiary upon completion of the second-step conversion and reorganization of the Bank on December 22, 2010. The Bank's results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings.  Results of operations are also affected by provisions for loan losses and loan sale activities.  Non-interest expense principally consists of compensation and employee benefits, office occupancy and equipment expense, data processing and other expense.  Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities.  Future changes in applicable law, regulations, or government policies may materially impact our financial conditions and results of operations.

Home Federal Bank operates from its home office in Shreveport, Louisiana and six full service branch offices located in Shreveport and Bossier City, Louisiana.  The Company's primary market area is the Shreveport-Bossier City metropolitan area.  The Company offers security brokerage and advisory services through a third party provider. The Bank's home office also serves as the office for the commercial lending division and as a loan production office.

Critical Accounting Policies

Allowance for Loan Losses.  The Company has identified the calculation of the allowance for loan losses as a critical accounting policy, due to the higher degree of judgment and complexity than its other significant accounting policies.  Provisions for loan losses are based upon management's periodic valuation and assessment of the overall loan portfolio and the underlying collateral, trends in non-performing loans, current economic conditions, and other relevant factors in order to maintain the allowance for loan losses at a level believed by management to represent all known and inherent losses in the portfolio that are both probable and reasonably estimable.  Although management uses the best information available, the level of the allowance for loan losses remains an estimate which is subject to significant judgment and short-term change.

Income Taxes. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and gives current recognition to changes in tax rates and laws.  The realization of our deferred tax assets principally depends upon our achieving projected future taxable income.  We may change our judgments regarding future profitability due to future market conditions and other factors.  We may adjust our deferred tax asset balances, if our judgments change.

Discussion of Financial Condition Changes from June 30, 2016 to March 31, 2017

General

At March 31, 2017, total assets amounted to $416.0 million compared to $381.7 million at June 30, 2016, an increase of approximately $34.3 million, or 9.0%. The increase in assets was comprised primarily of increases in investment securities of $15.4 million, or 29.3%, from $52.5 million at June 30, 2016 to $67.9 million at March 31, 2017, loans receivable, net of $14.7 million, or 5.0%, from $290.8 million at June 30, 2016 to $305.5 million at March 31, 2017, and an increase in cash and cash equivalents of $6.2 million, or 130.4%, from $4.8 million at June 30, 2016 to $11.0 million at March 31, 2017. These increases were partially offset by a decrease in loans held-for-sale of $6.0 million, or 50.7%, from $11.9 million at June 30, 2016 to $5.9 million at March 31, 2017.
 
 
 
 
 
 

28

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
Discussion of Financial Condition Changes from June 30, 2016 to March 31, 2017 (continued)

Cash and Cash Equivalents

Cash and cash equivalents increased $6.2 million, or 130.4%, from $4.8 million at June 30, 2016 to $11.0 million at March 31, 2017. The $6.2 million increase in cash and cash equivalents was due in large part to an increase in deposits, partially offset by investment purchases net of investment principal payments, repayment of Federal Home Loan Bank borrowings, and normal cash fluctuations from lending and operating activities.

Loans Receivable, Net

Loans receivable, net, increased $14.7 million, or 5.0%, to $305.5 million at March 31, 2017 compared to $290.8 million at June 30, 2016.  During the nine months ended March 31, 2017, our total loan originations amounted to $215.7 million compared to $180.8 million for the nine months ended March 31, 2016.  The increase in loans receivable, net, was primarily due to increases in commercial business loans of $7.7 million, commercial real estate loans of $4.8 million, one- to four-family residential loans of $2.4 million, and home equity lines of credit of $2.9 million, partially offset by decreases in multi-family residential loans of $1.6 million, residential construction loans of $621,000, and an increase in the allowance for loan losses of $737,000.

Loans Held-for-Sale

Loans held-for-sale decreased $6.0 million, or 50.7%, from $11.9 million at June 30, 2016 to $5.9 million at March 31, 2017The decrease in loans held-for-sale resulted primarily from a decrease at March 31, 2017 in receivables from financial institutions purchasing the Company's loans held-for-sale.

Investment Securities

Investment securities amounted to $67.9 million at March 31, 2017 compared to $52.5 million at June 30, 2016, an increase of $15.4 million, or 29.3%. The increase in investment securities was primarily due to the purchase of $27.2 million of mortgage backed securities to be held-to-maturity, partially offset by principal payments on mortgage-backed securities of $11.4 million during the period. We chose to place the securities in held-to-maturity as part of our interest rate risk management strategy.

Premises and Equipment, Net

Premises and equipment, net, decreased $312,000, or 2.5%, to $12.1 million at March 31, 2017 compared to $12.4 million at June 30, 2016, primarily due to the sale of real estate adjacent to the Bank's Viking Drive branch in August 2016 with a cost basis of $313,000.

Asset Quality

At March 31, 2017, the Company had $6.5 million of non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due, and other real estate owned) compared to $114,000 of non-performing assets at June 30, 2016 consisting of two single-family residential loans, fifteen commercial business loans, and other real estate owned described below at March 31, 2017 compared to two single family residential loans at June 30, 2016. At March 31, 2017, the Company had two single family residential loans, one commercial real estate loan, and fifteen commercial business loans to two borrowers classified as substandard compared to two single family residential loans, one commercial real estate loan and nine commercial business loans to one borrower at June 30, 2016. There were no loans classified as doubtful at March 31, 2017 or June 30, 2016.  During the quarter ended December 31, 2016, we became aware that two borrowers related to the fifteen commercial business loans in the aggregate amount of $2.8 million that are classified as substandard filed for Chapter 11 (reorganization) bankruptcy protection during that period.  We received a principal payment in March 2017 for $272,000 reducing our exposure to $2.5 million and expect to continue to receive future monthly adequate protection payments. We are continuing to monitor these credits and presently believe that our allowance for loan losses at March 31, 2017 is adequate.  No additional losses are currently anticipated with respect to these loans.

 
29

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Discussion of Financial Condition Changes from June 30, 2016 to March 31, 2017 (continued)

There were three separate transactions during the quarter ended March 31, 2017 that totaled $3.7 million and were reflected in the balance of real estate owned at quarter-end.  Property securing a residential lot loan was foreclosed on and booked as real estate owned for $540,000 representing ninety percent of the appraisal value of $600,000.  A charge-off was posted to the allowance for loan losses in the amount of $15,500, which was the difference between the loan balance and the $540,000 posted to real estate owned.  During the quarter ended March 31, 2017, we also had a one- to four-family residence that was owner occupied which was booked for $270,000 as real estate owned.  We acquired ninety one- to four-family residential rental properties from one borrower by dation en paiement (deed in lieu of foreclosure) during the quarter ended March 31, 2017 and posted to real estate owned with a valuation of $2.9 million.  We currently believe there will be no material loss on the sale of these ninety one- to- four- family properties.  These properties are currently being marketed to investors.  As of the date hereof, 100.0% of such properties are under contract for sale.

Total Liabilities

Total liabilities increased $32.6 million, or 9.6%, from $338.3 million at June 30, 2016 to $370.9 million at March 31, 2017, primarily due to an increase in total deposits of $38.6 million, or 13.4%, to $326.4 million at March 31, 2017 compared to $287.8 million at June 30, 2016, partially offset by a decrease in advances from the Federal Home Loan Bank of Dallas of $5.0 million, or 10.5%, to $42.7 million at March 31, 2017 compared to $47.7 million at June 30, 2016.  The increase in deposits was primarily due to a $16.3 million, or 41.5%, increase in non-interest bearing demand deposits from $39.3 million at June 30, 2016 to $55.6 million at March 31, 2017, a $22.9 million, or 17.3%, increase in certificates of deposit from $132.5 million at June 30, 2016 to $155.4 million at March 31, 2017, and a $7.5 million, or 25.7%, increase in savings deposits from $29.0 million at June 30, 2016 to $36.5 million at March 31, 2017, partially offset by a decrease of $3.8 million, or 10.1%, in NOW accounts from $37.8 million at June 30, 2016 to $34.0 million at March 31, 2017, and a decrease of $4.3 million, or 8.7%, in money market deposits from $49.3 million at June 30, 2016 to $44.9 million at March 31, 2017.  At March 31, 2017, the Company had $13.4 million in brokered deposits compared to $8.2 million at June 30, 2016.  The increase in brokered deposits is due to purchases of $10.0 million in brokered deposits during the nine months ended March 31, 2017, partially offset by $4.8 million of brokered deposits that had matured during the period. The brokered certificates of deposit which have maturity dates greater than twelve months are callable by Home Federal Bank after twelve months pursuant to early redemption provisions. The increase in certificates of deposit was primarily due to the acquisition of an $8.0 million certificate of deposit from one depositor.

Stockholders' Equity

Stockholders' equity increased $1.8, or 4.1%, to $45.2 million at March 31, 2017 from $43.4 million at June 30, 2016.  The primary reasons for the increase in stockholders' equity from June 30, 2016 were net income of $2.6 million, the vesting of restricted stock awards, stock options and the release of share awards, and the release of employee stock ownership plan shares totaling $639,000, and proceeds from the issuance of common stock from the exercise of stock options and release of share awards of $199,000.  These increases in stockholders' equity were partially offset by dividends paid totaling $529,000, acquisition of Company stock of $592,000, and a decrease in the Company's accumulated other comprehensive income of $547,000.

The Bank is required to meet minimum capital standards promulgated by the Office of the Comptroller of the Currency ("OCC").  At March 31, 2017, Home Federal Bank's regulatory capital was well in excess of the minimum capital requirements.
 
 
30

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2017 and 2016

General

Net income amounted to $852,000 for the three months ended March 31, 2017 compared to $774,000 for the same period in 2016, an increase of $78,000, or 10.1%.  The increase was primarily due to a $302,000, or 9.4%, increase in net interest income, and a $10,000, or 1.3%, increase in non-interest income, partially offset by an increase of $119,000, or 4.3%, in non-interest expense, a $65,000, or 72.2%, increase in provision for loan losses, and a $50,000, or 13.2%, increase in the provision for income tax expense for the 2017 period compared to the same period in 2016.

Net income amounted to $2.6 million for the nine months ended March 31, 2017 compared to net income of $2.4 million for the same period in 2016, an increase of $221,000, or 9.2%. The increase was primarily due to a $903,000, or 9.5%, increase in net interest income and an increase of $416,000, or 18.0%, in non-interest income, partially offset by a $574,000, or 317.1%, increase in the provision for loan losses, a $439,000, or 5.5%, increase in non-interest expense, and an increase of $85,000, or 7.3%, in the provision for income tax expense.

The increases in net interest income for both the three and nine months ended March 31, 2017 were primarily due to increases in total interest income, partially offset by increases in the Company's cost of funds for the three and nine months ended March 31, 2017 compared to both prior year periods.

Net Interest Income

Net interest income for the three months ended March 31, 2017 was $3.5 million, an increase of $302,000, or 9.4%, in comparison to $3.2 million for the three months ended March 31, 2016.  This increase was primarily due to an increase of $370,000, or 9.6%, in total interest income, partially offset by an increase of $68,000, or 10.5%, in the Company's cost of funds. The cost of funds from Federal Home Loan Bank borrowings increased $55,000, or 90.2%, compared to the prior year three month period and interest paid on deposits increased $18,000, or 3.1%, compared to the prior year three month period. Interest paid on other borrowings decreased $5,000 compared to the prior year three month period. The Company's average interest rate spread was 3.44% for the three months ended March 31, 2017 compared to 3.57% for the three months ended March 31, 2016.  The Company's net interest margin was 3.62% for the three months ended March 31, 2017 compared to 3.75% for the three months ended March 31, 2016.  The decrease in the average interest rate spread on a comparative quarterly basis was primarily the result of a decrease of fifteen basis points in average rate on interest-earning assets. The decrease in net interest margin was primarily the result of a higher percentage increase in the average volume of interest-earning assets for the three months ended March 31, 2017 compared to the prior year quarterly period.

Net interest income for the nine months ended March 31, 2017 was $10.4 million, an increase of $903,000, or 9.5%, in comparison to the nine months ended March 31, 2016.  The increase in net interest income for the nine month period was primarily due to a $930,000, or 8.1%, increase in total interest income, partially offset by an increase of $27,000, or 1.4%, in interest expense on borrowings and deposits due to a $114,000 increase in cost of funds from FHLB borrowings, partially offset by an $83,000 decrease in interest paid on deposits.  The Company's average interest rate spread was 3.50% for the nine months ended March 31, 2017, compared to 3.47% for the nine months ended March 31, 2016. The Company's net interest margin was 3.68% for the nine months ended March 31, 2017, compared to 3.66% for the nine months ended March 31, 2016. The increase in the average interest rate spread is attributable primarily to a decrease of six basis points in average rate on interest bearing liabilities. The increase in net interest margin was primarily the result of a lower percentage increase in the average volume of interest earning assets for the nine months ended March 31, 2017 compared to the prior nine month period.
 
 
31

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2017 and 2016 (continued)
 
Provision for Losses on Loans

Based on an analysis of historical experience, the volume and type of lending conducted by Home Federal Bank, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to our market area, and other factors related to the collectability of Home Federal Bank's loan portfolio, a provision for loan losses of $155,000 and $755,000 was made during the three and nine months ended March 31, 2017, respectively, compared to a $90,000 and $181,000 provision made during the three and nine months ended March 31, 2016, respectively. The allowance for loan losses was $3.6 million, or 1.16% of total loans receivable, at March 31, 2017 compared to $2.8 million, or 0.97% of total loans receivable, at June 30, 2016.

At March 31, 2017, the Company had $6.5 million of non-performing assets compared to $114,000 of non-performing assets at June 30, 2016 consisting of two single-family residential loans, fifteen commercial business loans, and other real estate owned at March 31, 2017 compared to two single family residential loans, one commercial real estate loan and nine commercial business loans to one borrower at June 30, 2016. At March 31, 2017, the Company had two single family residential loans, one commercial real estate loan, and fifteen commercial business loans to two borrowers classified as substandard compared to two single family residential loans, one commercial real estate loan and nine commercial business loans to one borrower at June 30, 2016. There were no loans classified as doubtful at March 31, 2017 or June 30, 2016. During the quarter ended December 31, 2016, we became aware that two borrowers related to the fifteen commercial business loans in the aggregate amount of $2.8 million that are classified as substandard filed for Chapter 11 (reorganization) bankruptcy protection during that period. We received a principal payment in March 2017 for $272,000 reducing our exposure to $2.5 million and expect to continue to receive future monthly adequate protection payments.  We are continuing to monitor these credits and presently believe that our allowance for loan losses at March 31, 2017 is adequate.  No additional losses are currently anticipated with respect to these loans.

Non-interest Income

Total non-interest income amounted to $785,000 for the three months ended March 31, 2017, an increase of $10,000, or 1.3%, compared to $775,000 for the same period in 2016.  The increase was due to increases of $56,000 in service charges on deposit accounts and $6,000 in other non-interest income, partially offset by a decrease of $49,000 in gain on sale of loans, and a decrease of $3,000 in income from bank owned life insurance compared to the same period in 2016.

Total non-interest income amounted to $2.7 million for the nine months ended March 31, 2017, an increase of $416,000, or 18.0%, compared to $2.3 million for the same period in 2016.  The increase was primarily due to increases of $182,000 in gain on sale of loans, $131,000 in service charges on deposit accounts, and $110,000 in gain on sale of real estate, partially offset by a $10,000 decrease in income from bank owned life insurance compared to the same period in 2016.
 
 
 
 
 
 
 
 
 
 
32

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2017 and 2016 (continued)


Non-interest Expense

Total non-interest expense increased $119,000, or 4.3%, for the three months ended March 31, 2017 compared to the prior year period.  The increase in non-interest expense was primarily due to increases of $66,000 in advertising expense, $32,000 in other non-interest expense, $29,000 in compensation and benefits expense, $29,000 in occupancy and equipment expense, $18,000 in loan and collection expense, and $8,000 in franchise and bank shares tax expense. The increases were partially offset by decreases of $33,000 in legal fees, $18,000 in deposit insurance premiums, and $12,000 in data processing expense.

Total non-interest expense increased $439,000, or 5.5%, for the nine months ended March 31, 2017 compared to the prior year period. The increase in non-interest expense for the nine months ended March 31, 2017, compared to the same period in 2016, is primarily attributable to increases of $178,000 in compensation and benefits expense, $133,000 in occupancy and equipment expense, $106,000 in advertising expense, $49,000 in loan collection expense, $26,000 in franchise and bank shares tax expense, $25,000 in data processing expense, and $18,000 in other non-interest expense.  These increases were partially offset by decreases of $73,000 in deposit insurance premiums, and $23,000 in legal fees.

The increase in occupancy and equipment expense for both the three and nine months ended March 31, 2017, was primarily due to our new branch location in North Shreveport that opened in May 2016. The increases in compensation and benefits expense were a result of normal compensation and benefits increases, including increases in stock option and plan share award expense, and the hiring of additional commercial and residential loan officers.  The aggregate compensation expense recognized by the Company for its Stock Option, Share Award, ESOP, and Recognition and Retention Plans amounted to $187,000 and $654,000 for the three and nine months ended March 31, 2017 compared to $217,000 and $581,000 for the three and nine months ended March 31, 2016.

The Louisiana bank shares tax is assessed on the Bank's equity and earnings.  For the three and nine months ended March 31, 2017, the Company recognized franchise and bank shares tax expense of $91,000 and $292,000 compared to $83,000 and $266,000, respectively, for the same periods in 2016.

Income Taxes

Income taxes amounted to $428,000 and $1.2 million for the three and nine months ended March 31, 2017 resulting in an effective tax rate of 33.4% and 32.2%, respectively. Income taxes amounted to $378,000 and $1.2 million for the three and nine months ended March 31, 2016, respectively, resulting in an effective tax rate of 32.8% and 32.6%.  The increase or decrease in the effective income tax rates for the three and nine months ended March 31, 2017, is primarily the result of the effect of non-taxable income changes and deferred tax asset valuation account adjustments.

 
 
 
 
 
 
 
 
 
 
33

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2017 and 2016 (continued)

Average Balances, Net Interest Income, Yields Earned and Rates Paid.  The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Tax-exempt income and yields have not been adjusted to a tax-equivalent basis. All average balances are based on monthly balances. Management does not believe that the monthly averages differ significantly from what the daily averages would be. 

   
Three Months Ended March 31,
 
   
2017
   
2016
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
   
(Dollars In Thousands)
 
Interest-earning assets:
                                   
     Investment securities
 
$
67,973
   
$
309
     
1.82
%
 
$
43,007
   
$
199
     
1.85
%
     Loans receivable
   
314,730
     
3,912
     
4.97
     
288,028
     
3,644
     
5.06
 
     Interest-earning deposits
   
6,496
     
11
     
0.68
     
12,288
     
19
     
0.62
 
          Total interest-earning assets
   
389,199
     
4,232
     
4.35
   
343,323
     
3,862
     
4.50
Non-interest-earning assets
   
26,331
                     
23,670
                 
          Total assets
 
$
415,530
                   
$
366,993
                 
Interest-bearing liabilities:
                                               
     Savings accounts
 
35,880
     
45
     
0.50
 
25,219
     
25
     
0.39
     NOW accounts
   
33,687
     
46
     
0.54
     
35,779
     
70
     
0.79
 
     Money market accounts
   
44,773
     
34
     
0.31
     
48,296
     
37
     
0.31
 
     Certificate accounts
   
147,641
     
466
     
1.26
     
139,644
     
441
     
1.26
 
          Total interest-bearing deposits
   
261,981
     
591
     
0.90
     
248,938
     
573
     
0.92
 
Other bank borrowings
   
467
     
6
     
4.65
     
940
     
11
     
4.68
 
FHLB advances
   
51,827
     
116
     
0.90
     
26,574
     
61
     
0.92
 
          Total interest-bearing liabilities
   
314,275
     
713
     
0.91
%
   
276,452
     
645
     
0.93
%
Non-interest-bearing liabilities:
                                               
     Non-interest bearing demand accounts
   
51,435
                     
43,816
                 
     Other liabilities
   
1,920
                     
2,172
                 
          Total liabilities
   
367,630
                     
322,440
                 
Total Stockholders' Equity(1)
   
47,900
                     
44,553
                 
 
                                               
          Total liabilities and equity
 
$
415,530
                   
$
366,993
                 
 
                                               
Net interest-earning assets
 
$
74,924
                   
$
66,871
                 
 
                                               
Net interest income; average interest rate spread(2)
         
$
3,519
     
3.44
%
         
$
3,217
     
3.57
%
                                                 
Net interest margin(3)
                   
3.62
%
                   
3.75
%
                                                 
Average interest-earning assets to average
  interest-bearing liabilities
                   
123.84
%
                   
124.19
%
 __________________
(1)
Includes retained earnings and accumulated other comprehensive loss.
(2)
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities.
(3)
Net interest margin is net interest income divided by net average interest-earning assets.
 
 
 
 
 
 
 
 
 

 
34

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Comparison of Operating Results for the Three and Nine Month Periods Ended March 31, 2017 and 2016 (continued)

   
Nine Months Ended March 31,
 
   
2017
   
2016
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
   
(Dollars In Thousands)
 
Interest-earning assets:
                                   
     Investment securities
 
$
61,846
   
$
766
     
1.65
%
 
$
42,737
   
$
586
     
1.83
%
     Loans receivable
   
309,292
     
11,600
     
5.00
     
282,948
     
10,821
     
5.10
 
Interest-earning deposits
   
5,207
     
23
     
0.59
     
19,657
     
52
     
0.35
 
          Total interest-earning assets
 
 
376,345
     
12,389
     
4.39
%
 
 
345,342
     
11,459
     
4.42
%
Non-interest-earning assets
   
26,333
                     
23,769
                 
          Total assets
 
$
402,678
                   
$
369,111
                 
Interest-bearing liabilities:
                                               
     Savings accounts
 
$
32,886
     
114
     
0.46
%
 
$
22,511
     
63
     
0.37
%
     NOW accounts
   
34,713
     
144
     
0.55
     
35,175
     
224
     
0.85
 
     Money market accounts
   
46,246
     
109
     
0.32
     
47,544
     
109
     
0.31
 
     Certificate accounts
   
140,609
     
1,327
     
1.26
     
143,563
     
1,381
     
1.28
 
          Total interest-bearing deposits
   
254,454
     
1,694
     
0.89
     
248,793
     
1,777
     
0.95
 
Other bank borrowings
   
472
     
14
     
4.24
     
559
     
18
     
4.29
 
FHLB advances
   
46,914
     
300
     
0.85
     
27,751
     
186
     
0.89
 
          Total interest-bearing liabilities
 
$
301,840
     
2,008
     
0.89
%
 
$
277,103
     
1,981
     
0.95
%
Non-interest-bearing liabilities:
                                               
     Non-interest bearing demand accounts
   
50,646
                     
44,210
                 
     Other liabilities
   
2,749
                     
2,384
                 
          Total liabilities
   
355,235
                     
323,697
                 
Total Stockholders' Equity(1)
   
47,443
                     
45,414
                 
 
                                               
          Total liabilities and equity
 
$
402,678
                   
$
369,111
                 
 
                                               
Net interest-earning assets
 
$
74,505
                   
$
68,239
                 
 
                                               
Net interest income; average interest rate spread(2)
         
$
10,381
     
3.50
%
         
$
9,478
     
3.47
%
                                                 
Net interest margin(3)
                   
3.68
%
                   
3.66
%
                                                 
Average interest-earning assets to average
  interest-bearing liabilities
                   
124.68
%
                   
124.63
%
 __________________
(1)
Includes retained earnings and accumulated other comprehensive loss.
(2)
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities.
(3)
Net interest margin is net interest income divided by net average interest-earning assets.

 
 
 
 
 
 
 
 
 
 
 
35

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Comparison of Operating Results for the Three Month Periods Ended March 31, 2017 and 2016 (continued)

Liquidity and Capital Resources

Home Federal Bank maintains levels of liquid assets deemed adequate by management.  The Bank adjusts its liquidity levels to fund deposit outflows, repay its borrowings, and to fund loan commitments.  Home Federal Bank also adjusts liquidity as appropriate to meet asset and liability management objectives.

Home Federal Bank's primary sources of funds are deposits, amortization and prepayment of loans and mortgage-backed securities, maturities of investment securities and other short-term investments, loan sales and earnings and funds provided from operations.  While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition.  The Bank sets the interest rates on its deposits to maintain a desired level of total deposits.  In addition, Home Federal Bank invests excess funds in short-term interest-earning accounts and other assets which provide liquidity to meet lending requirements.  Home Federal Bank's deposit accounts with the Federal Home Loan Bank of Dallas amounted to $382,000 at March 31, 2017.

A significant portion of Home Federal Bank's liquidity consists of securities classified as available-for-sale and cash and cash equivalents.   Home Federal Bank's primary sources of cash are net income, principal repayments on loans and mortgage-backed securities, and increases in deposit accounts.  If Home Federal Bank requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Dallas which provides an additional source of funds.  At March 31, 2017, Home Federal Bank had $42.7 million in advances from the Federal Home Loan Bank of Dallas and had $141.0 million in additional borrowing capacity.  Additionally, at March 31, 2017, Home Federal Bank was a party to a Master Purchase Agreement with First National Bankers Bank whereby Home Federal Bank may purchase Federal Funds from First National Bankers Bank in an amount not to exceed $15.5 million. There were no amounts purchased under this agreement as of March 31, 2017.

At March 31, 2017, Home Federal Bank had outstanding loan commitments of $47.0 million to originate loans.  At March 31, 2017, certificates of deposit scheduled to mature in less than one year totaled $63.3 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case. In addition, the cost of such deposits could be significantly higher upon renewal in a rising interest rate environment.  Home Federal Bank intends to utilize its high levels of liquidity to fund its lending activities.  If additional funds are required to fund lending activities, Home Federal Bank intends to sell its securities classified as available-for-sale as needed.

At March 31, 2017, Home Federal Bank exceeded each of its regulatory capital requirements with tangible, common equity Tier 1, core, and risk-based capital ratios of 11.01%, 16.02%, 11.01%, and 17.27%, respectively.

Off-Balance Sheet Arrangements

At March 31, 2017, the Company did not have any off-balance sheet arrangements as defined by Securities and Exchange Commission rules.

Impact of Inflation and Changing Prices

The financial statements and related financial data presented herein have been prepared in accordance with instructions to Form 10-Q which require the measurement of financial position and operating results in terms of historical dollars without considering changes in relative purchasing power over time due to inflation.

Unlike most industrial companies, virtually all of the Company's assets and liabilities are monetary in nature.  As a result, interest rates generally have a more significant impact on a financial institution's performance than does the effect of inflation.
 
 
 
 
 
36

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
Forward-Looking Statements

This Form 10-Q contains certain forward-looking statements and information relating to the Company that are based on the beliefs of management, as well as assumptions made by and information currently available to management.  In addition, in those and other portions of this document the words "anticipate," "believe," "estimate," "except," "intend," "should" and similar expressions, or the negative thereof, as they relate to the Company or the Company's management, are intended to identify forward-looking statements.  Such statements reflect the current views of the Company with respect to future looking events and are subject to certain risks, uncertainties, and assumptions.  Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary from those described herein as anticipated, believed, estimated, expected, or intended.  The Company does not intend to update these forward-looking statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosures Controls and Procedures.  Under the supervision and with the participation of our management including our President and Chief Executive Officer (principal executive officer) and our Chief Financial Officer (principal financial officer), we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the President and Chief Executive Officer and the Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the applicable time periods specified by the Securities and Exchange Commission's rules and forms.

Changes in Internal Control over Financial Reporting.  There has been no change in the Company's internal control over financial reporting during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II

ITEM 1. LEGAL PROCEEDINGS

The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business which involve amounts in the aggregate believed by management to be immaterial to the financial condition of the Company.

ITEM 1A. RISK FACTORS

Not applicable.
 
 
 
 
 
 
 
 
 
 

 
37

HOME FEDERAL BANCORP, INC. OF LOUISIANA
 
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)
Not applicable.
(b)
Not applicable.
(c)
Purchases of Equity Securities

The Company's repurchases of its common stock made during the quarter ended March 31, 2017 are set forth in the table below:
 
Period
 
Total Number of
Shares
Purchased
   
Average
 Price Paid
per Share
   
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
   
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs (a) (b)
 
January 1, 2017 – January 31, 2017
   
1,810
   
27.66
     
1,810
     
105,723
 
February 1, 2017 – February 28, 2017
   
--
     
--
     
--
     
--
 
March 1, 2017 – March 31, 2017
   
--
     
--
     
--
     
--
 
Total
   
1,810
   
27.66
     
1,810
     
105.723
 
______________
Notes to this table:

(a)
On December 9, 2015, the Company announced that its Board of Directors approved a sixth stock repurchase program to repurchase up to 102,000 shares or approximately 5.0% of the Company's then outstanding shares of common stock. The repurchase program does not have an expiration date.
(b)
On October 12, 2016, the Company announced that its Board of Directors  approved a seventh stock repurchase program for the repurchase of up to 97,000 shares to commence after the completion of the sixth stock repurchase program.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

Not applicable.

ITEM 6. EXHIBITS

 
 
No.
 
 
Description
 
31.1
 
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer
 
31.2
 
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
 
32.0
 
Certification Pursuant to 18 U.S.C Section 1350
  101.INS  
XBRL Instance Document
 
  101.SCH  
XBRL Taxonomy Extension Schema Document
 
  101.CAL  
XBRL Taxonomy Extension Calculation Linkbase Document
 
  101.LAB  
XBRL Taxonomy Extension Label Linkbase Document
 
  101.PRE  
XBRL Taxonomy Extension Presentation Linkbase Document
 
  101.DEF  
XBRL Taxonomy Extension Definitions Linkbase Document
 





 

 
38

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 

 
HOME FEDERAL BANCORP, INC. OF LOUISIANA
     
     
     
Date:   May 12, 2017
By:
/s/ Glen W. Brown 
   
Glen W. Brown
   
Senior Vice President and Chief Financial Officer
(Duly authorized officer and principal financial and accounting officer)