Attached files

file filename
8-K - 8-K - Dime Community Bancshares, Inc. /NY/bdge-20200728x8k.htm

Exhibit 99.1

Press Release

FOR IMMEDIATE RELEASE

Contact:

John M. McCaffery

Graphic

Executive Vice President

Chief Financial Officer

(631) 537-1001, ext. 7290

BRIDGE BANCORP, INC. REPORTS SECOND QUARTER 2020 RESULTS

(Bridgehampton, NY – July 28, 2020) Bridge Bancorp, Inc. (NASDAQ: BDGE) (the “Company”), the parent company of BNB Bank (“BNB”), today announced second quarter results for 2020.

The Company's second quarter 2020 financial results included:

Net income for the 2020 second quarter of $10.7 million, or $0.54 per diluted share.
Adjusted pre-tax pre-provision net revenue was $20.9 million, an increase of $3.9 million over both the 2020 first quarter and 2019 second quarter.
Net interest income for the 2020 second quarter increased $4.9 million over the 2019 second quarter to $40.4 million, with a tax-equivalent net interest margin of 3.00%.
Total assets of $6.2 billion at June 30, 2020, 30% higher than June 30, 2019.
Loan growth of $1.2 billion, or 35%, compared to June 30, 2019, and $940.5 million, or 51% annualized, from December 31, 2019.
Loan and line of credit originations of $1.1 billion for the second quarter of 2020, inclusive of $950 million Paycheck Protection Program (“PPP”) loans.
Non-public, non-brokered deposit growth of $841.8 million, or 27%, compared to June 30, 2019, and $954.4 million, or 63% annualized, from December 31, 2019.
Non-performing assets of $7.7 million at June 30, 2020, $2.2 million higher than June 30, 2019 and $3.4 million higher than December 31, 2019. Allowance for credit losses coverage to total loans of 0.94% at June 30, 2020.
The provision of $4.5 million included approximately $3.5 million related to our estimate of the economic impact of the COVID-19 pandemic. Additionally, we recorded a $2.6 million charge related to our one loan held for sale.
All capital ratios remain strong. Declared a dividend of $0.24 during the quarter.

Reflecting on the second quarter results, Kevin O’Connor, President and CEO said, “The second quarter of 2020 was an unprecedented time for our country, our industry, our customers and our employees.  I am proud that our employees rallied to support our customers on several fronts. First, our branches remained open, while adopting measures to protect customers and employees alike. Second, in one capacity or another, the entire bank was involved with processing over 5,000 applications, resulting in almost $1 billion in Paycheck Protection Program loans for our existing customers and the one thousand new customers who came to us because of BNB’s reputation for superior customer service. This program also generated approximately $30 million in fees which will flow into income over the life of the loans. Another milestone event that occurred is our planned merger-of-equals with Dime Community.  We consider this a unique opportunity to capture incremental share in a market where we have low penetration by doing what BNB does best – acquiring and retaining business banking customers. This merger of complementary business models and geographies allows BNB and Dime Community to optimize best-in-class practices, consolidate vendor relationships to reduce expenses and expand our product offerings.”

Net Earnings and Returns

Net income in the 2020 second quarter was $10.7 million, or $0.54 per diluted share, which was comparable with the 2019 second quarter, driven primarily by higher net interest income, partially offset by lower non-interest income, higher provision for credit losses, and higher non-interest expense. Net income for the six months ended June 30, 2020 was $20.0 million, or $1.00 per diluted share, compared to $23.6 million, or $1.18 per diluted share, in 2019.


Returns on average assets and equity in the 2020 second quarter were 0.72% and 8.56%, respectively.  Return on average tangible common equity was 10.95% for the 2020 second quarter.

“Our reported net income of $0.54 per diluted share was impacted by a higher provision for credit losses primarily related to the COVID-19 pandemic, and a write-down of a loan previously classified as held for sale, which reduced earnings per share by approximately $0.13 and $0.10, respectively. These charges reduced returns on average assets, equity and tangible common equity by approximately 31 basis points, 371 basis points, and 474 basis points, respectively,” noted Mr. O’Connor.  

Net Interest Income

Interest income was $45.9 million in the 2020 second quarter, an increase of $1.2 million compared to the 2020 first quarter, primarily due to loan portfolio growth from the PPP program, partially offset by lower average yields in loans, securities and deposits with banks. Interest expense was $5.4 million in the 2020 second quarter, a decrease of $2.5 million compared to the 2020 first quarter, primarily due to a decrease in average cost of deposits, partially offset by an increase in average deposits and average borrowings.

The tax-equivalent net interest margin in the 2020 second quarter showed a year-over-year decline of 30 basis points to 3.00% in 2020 from 3.30% in 2019. The adjusted net interest margin, excluding PPP loans, was down 24 basis points to 3.06% in 2020.  Reported 2020 second quarter loan yields showed a year-over-year decrease of 94 basis points from 4.76% in 2019 to 3.82% in 2020, while yields excluding PPP loans decreased 70 basis points to 4.06% in 2020 from 4.76% in 2019.

Three Months Ended

Change Compared To

    

June 30, 

    

March 31, 

    

June 30, 

    

March 31, 

June 30, 

2020

2020

2019

2020

2019

Average yield on loans, tax-equivalent basis - as reported

 

3.82

%  

 

4.35

%  

 

4.76

%  

(53)

bp

(94)

bp

Adjusted average yield on loans (non-GAAP)

 

4.06

 

4.35

 

4.76

(29)

(70)

Net interest margin - as reported (1)

 

2.99

%  

 

3.25

%  

 

3.29

%  

(26)

bp

(30)

bp

Net interest margin, tax-equivalent basis (2)

 

3.00

 

3.26

 

3.30

(26)

(30)

Adjusted net interest margin (non-GAAP) (3)

 

3.06

 

3.26

 

3.30

(20)

(24)


(1)Net interest margin represents net interest income divided by average interest-earning assets.
(2)Net interest margin, tax-equivalent basis represents net interest income on a tax-equivalent basis divided by average interest-earning assets.
(3)Adjusted net interest margin represents adjusted net interest income on a tax-equivalent basis, excluding PPP loans, divided by adjusted average interest-earning assets, excluding PPP loans.

Commenting on the margin Mr. O’Connor said, “The PPP loans and excess liquidity have had a negative impact on our net interest margin. The all-in yield on PPP loans, including amortization of fees and costs, was about 2.55% in Q2.  When the pandemic began, we thought it prudent to bolster our liquidity position.  However, the decline in economic activity during the shut-down resulted in more of our customers keeping more money in the bank. The subsequent excess liquidity had the effect of depressing the margin by approximately 20 basis points,” stated Mr. O’Connor.

Provision for Credit Losses

The provision for credit loss expense was $4.5 million for the 2020 second quarter, $1.0 million higher than the 2019 second quarter. The higher provision was primarily attributable to higher expected credit losses related to our estimate of the economic impact of the COVID-19 pandemic and an increase in specific reserves. The Company recognized net charge-offs of $0.3 million in the 2020 second quarter, compared to net charge-offs of $4.1 million in the 2019 second quarter, which included a $3.7 million charge-off related to one loan currently held for sale.

Non-Interest Income

Non-interest income was $2.3 million for the 2020 second quarter, which was $3.2 million lower compared to the 2019 second quarter, primarily attributable to a decrease in fair value of one loan held for sale, lower service charges and other fees, and lower gain on sale of SBA loans, partially offset by an increase in loan swap fees.

Non-Interest Expense

Non-interest expense for the 2020 second quarter of $24.4 million was $0.4 million higher than the 2019 second quarter. The increase in the second quarter was primarily due to higher salaries and benefits expense. Our operating expenses to average assets dropped by 35 basis points compared to the first quarter.

Income Tax Expense

Income tax expense was $3.1 million in the 2020 second quarter, an increase of $0.3 million compared to the 2019 second quarter. The Company estimates it will record income tax at an effective tax rate of approximately 22.7% for the remainder of 2020.


Balance Sheet

Total assets were $6.2 billion at June 30, 2020, $1.2 billion higher than December 31, 2019, and $1.4 billion higher than June 30, 2019. Total loans held for investment at June 30, 2020 of $4.6 billion reflects growth of $1.2 billion, or 35%, over June 30, 2019, inclusive of PPP loans totaling $950 million. Net deferred loan fees were $17.3 million at June 30, 2020, inclusive of $26.0 million remaining unamortized net loan fees related to PPP loans. Deposits totaled $5.1 billion at June 30, 2020, an increase of $1.2 billion, or 32%, compared to June 30, 2019. Demand deposits increased $778.5 million year-over-year to $2.2 billion at June 30, 2020, representing 43% of total deposits.

The allowance for credit losses was $43.4 million at June 30, 2020, $12.2 million higher than June 30, 2019. The allowance as a percentage of loans was 0.94% at June 30, 2020, compared to 0.91% at June 30, 2019. The PPP loans had the effect of decreasing the Company’s allowance as a percentage of loans by approximately 22 basis points at June 30, 2020.

Stockholders’ equity was $502.6 million at June 30, 2020, $27.4 million higher than June 30, 2019. The growth reflects earnings, partially offset by shareholders’ dividends and stock repurchases. During the 2020 first quarter, the Company purchased 179,620 shares of its common stock under the repurchase plan at a cost of $4.6 million. Book value per share was $25.47 at June 30, 2020, $1.51 higher than June 30, 2019. Tangible book value per share was $19.93 at June 30, 2020, $1.52 higher than June 30, 2019.

Change Compared To

    

June 30, 

    

December 31, 

    

June 30, 

    

December 31, 

    

June 30, 

(Dollars in thousands)

2020

2019

2019

2019

2019

Total assets

$

6,150,664

$

4,921,520

$

4,714,535

$

1,229,144

$

1,436,129

Total stockholders' equity

502,621

497,154

475,205

5,467

27,416

Loans held for investment

Investor commercial real estate ("CRE")

$

1,064,623

$

1,034,599

$

910,892

$

30,024

$

153,731

Owner-occupied CRE

528,118

531,088

525,329

(2,970)

2,789

Construction and land

81,516

97,311

150,868

(15,795)

(69,352)

Commercial and industrial

675,989

679,444

675,168

(3,455)

821

Paycheck Protection Program ("PPP")

949,662

-

-

949,662

949,662

Total commercial

3,299,908

2,342,442

2,262,257

957,466

1,037,651

Multi-family

844,066

812,174

631,146

31,892

212,920

Residential real estate

469,183

493,144

503,354

(23,961)

(34,171)

Installment and consumer

24,953

24,836

25,825

117

(872)

Net deferred loan costs and fees

(17,282)

7,689

7,441

(24,971)

(24,723)

Total loans held for investment

$

4,620,828

$

3,680,285

$

3,430,023

$

940,543

$

1,190,805

Deposits

Total IPC deposits

$

3,996,590

$

3,042,171

$

3,154,801

$

954,419

$

841,789

Brokered deposits

194,019

164,034

127,196

29,985

66,823

Public deposits

889,810

608,442

554,579

281,368

335,231

Total public and brokered deposits

1,083,829

772,476

681,775

311,353

402,054

Total deposits

$

5,080,419

$

3,814,647

$

3,836,576

$

1,265,772

$

1,243,843

Loan-to-deposit ratio

90.95

%  

96.48

%  

89.40

%  

(5.52)

%  

1.55

%  

Loan and Line of Credit Origination Information (unaudited)

Three Months Ended

Six Months Ended

    

June 30, 

    

March 31, 

    

June 30, 

    

June 30, 

    

June 30, 

(Dollars in thousands)

2020

2020

2019

2020

2019

Investor CRE

$

46,060

$

41,738

$

60,855

$

87,798

$

74,830

Owner-occupied CRE

23,287

33,720

29,468

57,007

84,691

Commercial and industrial

65,620

75,796

76,405

141,416

196,546

PPP

949,729

949,729

Multi-family

48,330

38,915

22,429

87,245

73,794

Residential real estate

3,654

8,969

9,366

12,623

17,525

Other

9,198

21,011

19,390

30,209

51,317

Total loan and line of credit originations

$

1,145,878

$

220,149

$

217,913

$

1,366,027

$

498,703


Asset Quality

Asset quality measures remained solid, as non-performing assets were $7.7 million, or 0.13% of total assets, at June 30, 2020, compared to $5.5 million, or 0.12% of total assets, at June 30, 2019. Non-performing loans were $7.7 million, or 0.17% of total loans at June 30, 2020, compared to $5.5 million, or 0.16% of total loans at June 30, 2019. The quarter-over-quarter increase in non-performing assets is primarily related to one C&I relationship which was previously restructured and subsequently moved into non-accrual in the current quarter. Loans 30 to 89 days past due increased $1.7 million to $5.1 million at June 30, 2020, compared to $3.4 million at June 30, 2019. The increase in 30 to 89 days past due loans compared to prior year is primarily comprised of several residential loans.

Regarding asset quality and the current environment, Mr. O’Connor stated, “As the crisis unfolded our customers applied for forbearance on certain loans.  We granted payment moratoriums on approximately 500 loans totaling $630 million.  At this time, approximately $400 million of these loans have reached the end of their three-month deferral period.  Of those loans, 54% have returned to making their agreed-on payments, 36% have requested an extension, and 10% are pending. Extensions are being granted on a case-by-case basis.”

Conference Call

The Company will host a conference call on Wednesday, July 29, 2020 at 10:00 AM (ET) to discuss the 2020 second quarter results.  

Investors who would like to join the conference call are encouraged to pre-register using the following link: http://dpregister.com/10145180. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. Telephonic replay will be available through the Company’s website beginning approximately one hour after the conclusion of the call through Wednesday, August 12, 2020.

Call and replay information are as follows:

Call Date: Wednesday, July 29, 2020
Call Time: 10:00 AM (ET)
Domestic Call Dial In:  1-844-746-0738
International Call Dial In:  1-412-317-5271

Replay Domestic Dial In:  1-877-344-7529
Replay International Dial In:  1-412-317-0088
Access Code: 10145180

About Bridge Bancorp, Inc.

Bridge Bancorp, Inc. is a bank holding company engaged in commercial banking and financial services through its wholly-owned subsidiary, BNB Bank. Established in 1910, BNB, with assets of approximately $6.2 billion, operates 39 branch locations serving Long Island and the greater New York metropolitan area. Through its branch network and its electronic delivery channels, BNB provides deposit and loan products and financial services to local businesses, consumers and municipalities. Title insurance services are offered through BNB's wholly-owned subsidiary, Bridge Abstract. Bridge Financial Services, Inc., a wholly-owned subsidiary of BNB, offers financial planning and investment consultation.  For more information visit www.bnbbank.com.

BNB also has a rich tradition of involvement in the community, supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.

Please see the attached tables for selected financial information.

Forward Looking Statements

This release may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intends,” “may,” “outlook,” “predicts,” “projects,” “would,” “estimates,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, tax rates, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking, lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  The Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.


Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic  conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of BNB’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements; expenses related to our proposed merger with Dime Community Bancshares, Inc., unexpected delays related to the merger, or our inability to obtain regulatory approvals or satisfy other closing conditions required to complete the merger; and other risk factors discussed elsewhere, and in our reports filed with the Securities and Exchange Commission. In addition, the COVID-19 pandemic is having an adverse impact on the Company, its customers and the communities it serves. The adverse effect of the COVID-19 pandemic on the Company, its customers and the communities where it operates may adversely affect the Company’s business, results of operations and financial condition for an indefinite period of time. The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.


BRIDGE BANCORP, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Condition (unaudited)

(In thousands)

    

June 30, 

    

December 31, 

    

June 30, 

2020

2019

2019

Assets

 

  

 

  

 

  

Cash and due from banks

$

67,633

$

77,693

$

71,292

Interest-earning deposits with banks

 

422,148

 

39,501

 

87,349

Total cash and cash equivalents

 

489,781

 

117,194

 

158,641

Securities available for sale, at fair value

 

537,746

 

638,291

 

642,897

Securities held to maturity

 

111,307

 

133,638

 

144,716

Total securities

 

649,053

 

771,929

 

787,613

Securities, restricted

 

28,987

 

32,879

 

24,104

Loans held for sale

 

10,000

 

12,643

 

12,643

Loans held for investment

 

4,620,828

 

3,680,285

 

3,430,023

Allowance for credit losses

 

(43,401)

 

(32,786)

 

(31,171)

Loans held for investment, net

 

4,577,427

 

3,647,499

 

3,398,852

Premises and equipment, net

 

34,495

 

34,062

 

34,006

Operating lease right-of-use assets

40,434

43,450

37,619

Goodwill and other intangible assets

 

109,248

 

109,627

 

109,975

Accrued interest receivable and other assets

 

211,239

 

152,237

 

151,082

Total assets

$

6,150,664

$

4,921,520

$

4,714,535

Liabilities and stockholders' equity

 

  

 

  

 

  

Demand deposits

$

2,101,950

$

1,386,037

$

1,322,625

Savings and negotiable order of withdrawal ("NOW") deposits

 

495,421

 

438,902

 

613,431

Money market deposit accounts ("MMDA")

 

1,202,125

 

1,012,322

 

1,002,768

Certificates of deposit of less than $100,000

 

54,643

 

58,640

 

60,658

Certificates of deposit of $100,000 or more

 

142,451

 

146,270

 

155,319

Total individual, partnership and corporate ("IPC") deposits

 

3,996,590

 

3,042,171

 

3,154,801

Brokered deposits

194,019

 

164,034

 

127,196

Public funds - demand deposits

62,244

 

132,921

 

63,084

Public funds - other deposits

827,566

 

475,521

 

491,495

Total public and brokered deposits

 

1,083,829

 

772,476

 

681,775

Total deposits

 

5,080,419

 

3,814,647

 

3,836,576

Federal funds purchased and repurchase agreements

 

1,670

 

999

 

945

Federal Home Loan Bank ("FHLB") advances

 

340,000

 

435,000

 

240,000

Subordinated debentures, net

 

78,990

 

78,920

 

78,850

Operating lease liabilities

43,131

45,977

40,263

Other liabilities and accrued expenses

 

103,833

 

48,823

 

42,696

Total liabilities

 

5,648,043

 

4,424,366

 

4,239,330

Total stockholders' equity

 

502,621

 

497,154

 

475,205

Total liabilities and stockholders' equity

$

6,150,664

$

4,921,520

$

4,714,535


BRIDGE BANCORP, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income (unaudited)

(In thousands)

Three Months Ended

Six Months Ended

June 30, 

March 31, 

June 30, 

June 30, 

June 30, 

    

2020

    

2020

    

2019

    

2020

    

2019

Interest income

$

45,850

$

44,602

$

46,352

$

90,452

 

$

90,867

Interest expense

 

5,418

 

7,952

 

10,835

 

13,370

 

21,027

Net interest income

 

40,432

 

36,650

 

35,517

 

77,082

 

69,840

Provision for credit losses

 

4,500

 

5,000

 

3,500

 

9,500

 

4,100

Net interest income after provision for credit losses

 

35,932

 

31,650

 

32,017

 

67,582

 

65,740

Non-interest income:

 

  

 

  

 

  

 

  

 

  

Service charges and other fees

 

1,889

 

2,500

 

2,556

 

4,389

 

4,984

Title fees

 

385

 

329

 

335

 

714

 

641

Net securities (losses) gains

 

 

(15)

 

201

 

(15)

 

201

Change in fair value of loans held for sale

(2,643)

(2,643)

Gain on sale of SBA loans

 

469

 

371

 

844

 

840

 

1,061

Bank owned life insurance

 

547

 

548

 

556

 

1,095

 

1,109

Loan swap fees

1,320

1,231

528

2,551

1,643

Other

 

285

 

253

 

479

 

538

 

1,078

Total non-interest income

 

2,252

 

5,217

 

5,499

 

7,469

 

10,717

Non-interest expense:

 

  

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

13,919

 

15,549

 

13,659

 

29,468

 

26,939

Occupancy and equipment

 

3,520

 

3,499

 

3,560

 

7,019

 

7,091

Amortization of other intangible assets

 

177

 

181

 

210

 

358

 

423

Other

 

6,783

 

5,614

 

6,575

 

12,397

 

12,150

Total non-interest expense

 

24,399

 

24,843

 

24,004

 

49,242

 

46,603

Income before income taxes

 

13,785

 

12,024

 

13,512

 

25,809

 

29,854

Income tax expense

 

3,129

 

2,676

 

2,859

 

5,805

 

6,274

Net income

$

10,656

$

9,348

$

10,653

$

20,004

 

$

23,580

Earnings Per Share (unaudited)

(In thousands, except per share data)

Three Months Ended

Six Months Ended

June 30, 

March 31, 

June 30, 

June 30, 

June 30, 

    

2020

    

2020

    

2019

2020

2019

Net income

$

10,656

$

9,348

$

10,653

$

20,004

$

23,580

Dividends paid on and earnings allocated to participating securities

 

(218)

  

 

(195)

 

(226)

 

(413)

 

(503)

Income attributable to common stock

$

10,438

$

9,153

$

10,427

$

19,591

$

23,077

Weighted average common shares outstanding, including participating securities

 

19,861

  

 

19,946

 

19,965

 

19,904

 

19,946

Weighted average participating securities

 

(409)

  

 

(414)

 

(428)

 

(411)

 

(427)

Weighted average common shares outstanding

 

19,452

  

 

19,532

 

19,537

 

19,493

 

19,519

Basic earnings per common share

$

0.54

$

0.47

$

0.53

$

1.01

$

1.18

Weighted average common shares outstanding

 

19,452

  

 

19,532

 

19,537

 

19,493

 

19,519

Incremental shares from assumed conversions of options and restricted stock units

 

36

  

 

34

 

28

 

34

 

26

Weighted average common and equivalent shares outstanding

 

19,488

  

 

19,566

 

19,565

 

19,527

 

19,545

Diluted earnings per common share

$

0.54

$

0.47

$

0.53

$

1.00

$

1.18


BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Financial Highlights (unaudited)

(In thousands, except per share amounts and financial ratios)

Three Months Ended

Six Months Ended

 

June 30, 

March 31, 

June 30, 

June 30, 

June 30, 

 

    

2020

2020

    

2019

    

2020

    

2019

 

Selected Financial Data:

Return on average total assets

 

0.72

%  

0.76

%  

0.90

%  

0.74

%  

1.01

%

Return on average stockholders' equity

 

8.56

7.50

9.06

8.03

10.22

Return on average tangible common equity (1) (2)

 

10.95

9.59

11.82

10.27

13.38

Adjusted return on average tangible common equity (1) (2)

 

11.10

9.74

12.01

10.42

13.57

Net interest rate spread, tax-equivalent basis

2.72

2.86

2.76

2.78

2.76

Net interest margin, tax-equivalent basis

 

3.00

3.26

3.30

3.12

3.29

Adjusted net interest margin (1)

3.06

3.26

3.30

3.16

3.29

Average interest-earning assets to average interest-bearing liabilities

169.70

156.79

153.61

163.58

153.48

Efficiency ratio

 

57.16

59.34

58.52

58.24

57.85

Adjusted efficiency ratio (1)

 

53.32

58.74

58.03

55.92

57.24

Operating expense/average assets

 

1.66

2.01

2.03

1.82

2.00

Adjusted operating expense/average assets (1)

 

1.65

1.99

2.01

1.80

1.98


(1)See reconciliation of this non-GAAP financial measure provided elsewhere herein.
(2)Average tangible common equity represents a non-GAAP financial measure calculated as average total stockholders' equity less average goodwill and intangible assets.

    

June 30, 

    

December 31, 

    

June 30, 

 

2020

2019

2019

 

Selected Financial Data:

 

  

 

  

 

  

Book value per share

$

25.47

$

25.06

$

23.96

Tangible book value per share (1)

$

19.93

$

19.54

$

18.41

Common shares outstanding

 

19,734

 

19,837

 

19,834

Capital Ratios:

 

  

 

  

 

  

Total capital to risk-weighted assets

 

13.2

%  

 

13.1

%  

 

13.3

%

Tier 1 capital to risk-weighted assets

 

10.2

 

10.2

 

10.3

Common equity Tier 1 capital to risk-weighted assets

 

10.2

 

10.2

 

10.3

Tier 1 capital to average assets

 

7.0

 

8.5

 

8.1

Tangible common equity to tangible assets (1) (2)

 

6.5

 

8.1

 

7.9

 

Capital Ratios - Bank Only:

Total capital to risk-weighted assets

13.1

%  

13.0

%  

13.2

%

Tier 1 capital to risk-weighted assets

12.1

12.1

12.4

Common equity Tier 1 capital to risk-weighted assets

12.1

12.1

12.4

Tier 1 capital to average assets

8.4

 

10.1

 

9.7

Asset Quality:

 

  

 

  

 

  

Loans 30-89 days past due

$

5,080

$

6,366

$

3,382

Loans 90 days past due and accruing

$

$

343

$

329

Non-performing loans

$

7,731

$

4,369

$

5,509

Non-performing assets

$

7,731

$

4,369

$

5,509

Non-performing loans/total loans

 

0.17

%  

 

0.12

%  

 

0.16

%

Non-performing assets/total assets

 

0.13

 

0.09

 

0.12

Allowance/non-performing loans

 

561.39

 

750.42

 

565.82

Allowance/total loans

 

0.94

 

0.89

 

0.91


(1)Tangible common equity represents a non-GAAP financial measure calculated as total stockholders' equity less goodwill and intangible assets.
(2)Tangible assets represent a non-GAAP financial measure calculated as total assets less goodwill and intangible assets.


BRIDGE BANCORP, INC. AND SUBSIDIARIES

Supplemental Financial Information

Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)

(Dollars in thousands)

Three Months Ended June 30, 

Three Months Ended March 31, 

Three Months Ended June 30, 

 

2020

2020

2019

 

 

Average

Average

Average

Average

 

Yield/

 

Average

Yield/

 

Average

Yield/

    

Balance

    

Interest

    

Cost

    

Balance

    

Interest

    

Cost

    

Balance

    

Interest

    

Cost

Interest-earning assets:

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

Loans, net (including loan fee income) (1)

$

4,429,423

$

42,044

 

3.82

%  

$

3,677,017

$

39,810

 

4.35

%  

$

3,373,601

$

40,000

 

4.76

%

Securities (1)

 

647,218

 

3,796

 

2.36

 

763,894

 

4,628

 

2.44

 

860,031

 

5,940

 

2.77

Deposits with banks

 

365,770

 

112

 

0.12

 

91,884

 

267

 

1.17

 

102,515

 

599

 

2.34

Total interest-earning assets (1)

 

5,442,411

 

45,952

 

3.40

 

4,532,795

 

44,705

 

3.97

 

4,336,147

 

46,539

 

4.30

Non-interest-earning assets:

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

  

Other assets

 

471,232

 

 

 

446,258

 

 

 

401,720

 

 

Total assets

$

5,913,643

$

4,979,053

$

4,737,867

Interest-bearing liabilities:

 

  

 

  

  

 

  

 

  

  

 

  

 

  

  

Savings

$

317,346

$

95

0.12

%  

$

303,834

$

188

0.25

%  

$

443,830

$

1,231

1.11

%  

NOW

131,650

26

0.08

131,931

46

0.14

124,329

48

0.15

MMDA

 

1,151,830

1,135

0.40

 

1,049,707

2,409

0.92

 

1,012,419

3,840

1.52

Savings, NOW and MMDA

 

1,600,826

1,256

0.32

 

1,485,472

2,643

0.72

 

1,580,578

5,119

1.30

Certificates of deposit of less than $100,000

56,603

214

1.52

58,583

266

1.83

60,940

285

1.88

Certificates of deposit of $100,000 or more

147,706

575

1.57

145,242

714

1.98

152,809

806

2.12

Total IPC deposits

1,805,135

2,045

0.46

1,689,297

3,623

0.86

1,794,327

6,210

1.39

Brokered deposits

210,393

454

0.87

166,523

692

1.67

134,720

771

2.30

Public funds

769,815

1,060

0.55

673,232

1,391

0.83

546,432

1,383

1.02

Total public and brokered deposits

980,208

1,514

0.62

839,755

2,083

1.00

681,152

2,154

1.27

Total deposits

2,785,343

3,559

0.51

2,529,052

5,706

0.91

2,475,479

8,364

1.36

Federal funds purchased and repurchase agreements

 

1,659

 

1

0.24

 

29,575

 

78

1.06

 

25,246

 

158

2.51

FHLB advances

 

341,099

 

723

0.85

 

253,374

 

1,033

1.64

 

243,322

 

1,178

1.94

Subordinated debentures

 

78,968

 

1,135

5.78

 

78,932

 

1,135

5.78

 

78,827

 

1,135

5.78

Total borrowings

421,726

1,859

1.77

361,881

2,246

2.50

347,395

2,471

2.85

Total interest-bearing liabilities

 

3,207,069

 

5,418

0.68

 

2,890,933

 

7,952

1.11

 

2,822,874

 

10,835

1.54

Non-interest-bearing liabilities:

 

  

 

  

  

 

  

 

  

  

 

  

 

  

  

Demand deposits

 

2,061,371

 

1,473,962

 

1,365,279

Other liabilities

 

144,541

 

112,582

 

78,278

Total liabilities

 

5,412,981

 

4,477,477

 

4,266,431

Stockholders' equity

 

500,662

 

501,576

 

471,436

Total liabilities and stockholders' equity

$

5,913,643

$

4,979,053

$

4,737,867

Net interest rate spread

 

2.72

%  

 

2.86

%  

 

2.76

%

Net interest-earning assets

$

2,235,342

 

$

1,641,862

 

$

1,513,273

 

Net interest margin - tax-equivalent

 

40,534

3.00

%  

 

36,753

3.26

%  

 

35,704

3.30

%

Less: Tax-equivalent adjustment

 

(102)

(0.01)

 

 

(103)

(0.01)

 

 

(187)

(0.01)

Net interest income

$

40,432

 

$

36,650

 

$

35,517

Net interest margin

2.99

%  

 

3.25

%  

 

3.29

%  


(1) Presented on a tax-equivalent basis.


BRIDGE BANCORP, INC. AND SUBSIDIARIES

Supplemental Financial Information

Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)

(Dollars in thousands)

Six Months Ended June 30, 

 

2020

2019

 

Average

Average

 

Average

Yield/

Average

Yield/

 

    

Balance

    

Interest

    

Cost

    

Balance

    

Interest

    

Cost

 

Interest-earning assets:

Loans, net (including loan fee income) (1)

$

4,053,220

$

81,854

 

4.06

%  

$

3,324,985

$

77,659

 

4.71

%

Securities (1)

 

705,555

 

8,424

 

2.40

 

872,861

 

12,382

 

2.86

Deposits with banks

 

228,827

 

379

 

0.33

 

97,128

 

1,143

 

2.37

Total interest-earning assets (1)

 

4,987,602

 

90,657

 

3.66

 

4,294,974

 

91,184

 

4.28

Non-interest-earning assets:

 

  

 

  

 

 

  

 

  

 

  

Other assets

 

458,746

 

  

 

397,027

 

  

 

  

Total assets

$

5,446,348

 

  

$

4,692,001

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Savings

$

310,590

$

283

0.18

%  

$

421,290

$

2,136

1.02

%  

NOW

131,791

72

0.11

115,213

89

0.16

MMDA

 

1,100,768

3,544

0.65

 

998,259

7,426

1.50

Savings, NOW and MMDA

 

1,543,149

3,899

0.51

 

1,534,762

9,651

1.27

Certificates of deposit of less than $100,000

57,593

480

1.68

61,128

546

1.80

Certificates of deposit of $100,000 or more

146,474

1,289

1.77

151,463

1,538

2.05

Total IPC deposits

1,747,216

5,668

0.65

1,747,353

11,735

1.35

Brokered deposits

188,458

1,146

1.22

171,858

1,981

2.32

Public funds

721,523

2,451

0.68

540,533

2,562

0.96

Total public and brokered deposits

909,981

3,597

0.79

712,391

4,543

1.29

Total deposits

2,657,197

9,265

0.70

2,459,744

16,278

1.33

Federal funds purchased and repurchase agreements

 

15,617

 

79

 

1.02

 

16,517

 

203

 

2.48

FHLB advances

 

297,236

 

1,756

 

1.19

 

243,306

 

2,276

 

1.89

Subordinated debentures

 

78,950

 

2,270

 

5.78

 

78,810

 

2,270

 

5.81

Total borrowings

391,803

4,105

2.11

338,633

4,749

2.83

Total interest-bearing liabilities

 

3,049,000

 

13,370

 

0.88

 

2,798,377

 

21,027

 

1.52

Non-interest-bearing liabilities:

 

  

 

  

 

 

  

 

  

 

Demand deposits

 

1,767,666

 

  

 

  

 

1,349,476

 

  

 

  

Other liabilities

 

128,563

 

  

 

  

 

78,677

 

  

 

  

Total liabilities

 

4,945,229

 

  

 

  

 

4,226,530

 

  

 

  

Stockholders' equity

 

501,119

 

  

 

  

 

465,471

 

  

 

  

Total liabilities and stockholders' equity

$

5,446,348

 

  

 

  

$

4,692,001

 

  

 

  

  

Net interest rate spread

 

  

 

2.78

%  

 

  

 

2.76

%

Net interest-earning assets

$

1,938,602

 

  

 

$

1,496,597

 

  

 

Net interest margin - tax-equivalent

 

77,287

3.12

%  

 

70,157

3.29

%

Less: Tax-equivalent adjustment

 

  

 

(205)

 

(0.01)

 

  

 

(317)

 

(0.01)

Net interest income

$

77,082

$

69,840

Net interest margin

3.11

%  

3.28

%  


(1) Presented on a tax-equivalent basis.


BRIDGE BANCORP, INC. AND SUBSIDIARIES

Non-GAAP Financial Measures (unaudited)

Reconciliation of as reported (GAAP) and non-GAAP financial measures

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following table presents a reconciliation of net interest income, non-interest income and non-interest expense to pre-tax pre-provision net revenue (non-GAAP) and adjusted pre-tax pre-provision net revenue (non-GAAP):

Three Months Ended

Six Months Ended

June 30, 

    

March 31, 

    

June 30, 

    

June 30, 

    

June 30, 

(Dollars in thousands)

2020

2020

2019

2020

2019

Net interest income

$

40,432

$

36,650

$

35,517

$

77,082

$

69,840

Non-interest income

2,252

5,217

5,499

7,469

10,717

Total revenues

42,684

41,867

41,016

84,551

80,557

Non-interest expense

24,399

24,843

24,004

49,242

46,603

Pre-tax pre-provision net revenue (non-GAAP) (1)

$

18,285

$

17,024

$

17,012

$

35,309

$

33,954

Adjustment:

Change in fair value of loans held for sale

2,643

2,643

Adjusted pre-tax pre-provision net revenue (non-GAAP) (2)

$

20,928

$

17,024

$

17,012

$

37,952

$

33,954


(1)The reported pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and GAAP non-interest income less GAAP non-interest expense.
(2)Adjusted pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding pre-tax pre-provision net revenue less the change in fair value of loans held for sale.

The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):

Three Months Ended

Six Months Ended

 

    

June 30, 

    

March 31, 

    

June 30, 

    

June 30, 

    

June 30, 

 

(Dollars in thousands, except per share amounts)

2020

2020

2019

2020

2019

 

Efficiency ratio - as reported (non-GAAP) (1)

    

57.16

%  

59.34

%  

58.52

%  

58.24

%  

57.85

%

Non-interest expense - as reported

$

24,399

$

24,843

$

24,004

$

49,242

$

46,603

Less: Amortization of intangible assets

 

(177)

 

(181)

 

(210)

 

(358)

 

(423)

Adjusted non-interest expense (non-GAAP)

$

24,222

$

24,662

$

23,794

$

48,884

$

46,180

Net interest income - as reported

$

40,432

$

36,650

$

35,517

$

77,082

$

69,840

Tax-equivalent adjustment

 

102

 

103

 

187

 

205

 

317

Net interest income, tax-equivalent basis

$

40,534

$

36,753

$

35,704

$

77,287

$

70,157

Non-interest income - as reported

$

2,252

$

5,217

$

5,499

$

7,469

$

10,717

Less: Net securities losses/(gains)

 

 

15

 

(201)

 

15

 

(201)

Less: Change in fair value of loans held for sale

 

2,643

 

 

 

2,643

 

Adjusted non-interest income (non-GAAP)

$

4,895

$

5,232

$

5,298

$

10,127

$

10,516

Adjusted total revenues for adjusted efficiency ratio (non-GAAP)

$

45,429

$

41,985

$

41,002

$

87,414

$

80,673

Adjusted efficiency ratio (non-GAAP) (2)

 

53.32

%  

 

58.74

%  

 

58.03

%  

 

55.92

%  

 

57.24

%


(1)The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income.
(2)The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of net interest income on a tax-equivalent basis and adjusted non-interest income.


BRIDGE BANCORP, INC. AND SUBSIDIARIES

Non-GAAP Financial Measures (unaudited)

The following table reconciles net interest margin (as reported) to adjusted net interest margin on a tax-equivalent basis, excluding net interest income and average adjustments on paycheck protection program loans (non-GAAP):

Three Months Ended

Six Months Ended

 

    

June 30, 

    

March 31, 

    

June 30, 

    

June 30, 

    

June 30, 

 

(Dollars in thousands)

2020

2020

2019

2020

2019

 

Net interest income - as reported

$

40,432

$

36,650

$

35,517

$

77,082

$

69,840

Tax-equivalent adjustment

 

102

 

103

 

187

 

205

 

317

Net interest income, tax-equivalent basis

$

40,534

$

36,753

$

35,704

$

77,287

$

70,157

Adjustment:

 

  

 

  

 

  

 

  

 

  

Less: Net interest income on PPP loans

 

(4,614)

 

 

 

(4,614)

 

Adjusted net interest income, tax-equivalent basis (non-GAAP)

$

35,920

$

36,753

$

35,704

$

72,673

$

70,157

 

  

 

  

 

  

 

  

 

  

Average interest-earning assets - as reported

$

5,442,411

$

4,532,795

$

4,336,147

$

4,987,602

$

4,294,974

Adjustment:

 

  

 

  

 

  

 

  

 

  

Average PPP loans

 

(721,637)

 

 

 

(360,818)

 

Adjusted average interest-earning assets (non-GAAP)

$

4,720,774

$

4,532,795

$

4,336,147

$

4,626,784

$

4,294,974

 

  

 

  

 

  

 

  

 

  

Average yield on loans, tax-equivalent basis - as reported

 

3.82

%  

 

4.35

%  

 

4.76

%  

 

4.06

%  

 

4.71

%

Adjustment:

 

  

PPP loans

 

0.24

 

 

 

0.15

 

Adjusted average yield on loans (non-GAAP)

 

4.06

 

4.35

 

4.76

 

4.21

 

4.71

Net interest margin - as reported (1)

 

2.99

%  

 

3.25

%  

 

3.29

%  

 

3.11

%  

 

3.28

%

Tax-equivalent adjustment

 

0.01

 

0.01

 

0.01

 

0.01

 

0.01

Net interest margin, tax-equivalent basis (2)

 

3.00

 

3.26

 

3.30

 

3.12

 

3.29

Adjustment:

 

  

 

  

 

  

 

  

 

  

PPP loans

 

0.06

 

 

 

0.04

 

Adjusted net interest margin (non-GAAP) (3)

 

3.06

 

3.26

 

3.30

 

3.16

 

3.29


(1)Net interest margin represents net interest income divided by average interest-earning assets.
(2)Net interest margin, tax-equivalent basis represents net interest income on a tax-equivalent basis divided by average interest-earning assets.
(3)Adjusted net interest margin represents adjusted net interest income on a tax-equivalent basis divided by adjusted average interest-earning assets.


BRIDGE BANCORP, INC. AND SUBSIDIARIES

Non-GAAP Financial Measures (unaudited)

The following table presents a reconciliation of return on average tangible common equity (as reported) and adjusted return on average tangible common equity (non-GAAP).

Three Months Ended

Six Months Ended

 

    

June 30, 

    

March 31, 

    

June 30, 

    

June 30, 

    

June 30, 

 

2020

2020

2019

2020

2019

 

Return on average tangible common equity - as reported

 

10.95

%  

9.59

%  

11.82

%  

10.27

%  

13.38

%

Amortization of other intangible assets

 

0.18

0.19

0.23

0.18

0.24

Income tax effect of adjustments above

 

(0.03)

(0.04)

(0.04)

(0.03)

(0.05)

Adjusted return on average tangible common equity (non-GAAP)

 

11.10

9.74

12.01

10.42

13.57


The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

Three Months Ended

Six Months Ended

 

    

June 30, 

    

March 31, 

    

June 30, 

    

June 30, 

    

June 30, 

 

2020

2020

2019

2020

2019

 

Operating expense as a % of average assets - as reported

 

1.66

%  

2.01

%  

2.03

%  

1.82

%  

2.00

%

Amortization of other intangible assets

 

(0.01)

(0.02)

(0.02)

(0.02)

(0.02)

Adjusted operating expense as a % of average assets (non-GAAP)

 

1.65

1.99

2.01

1.80

1.98

The following table presents the tangible common equity to tangible assets calculation (non-GAAP):

    

June 30, 

    

December 31, 

    

June 30, 

 

(Dollars in thousands)

2020

2019

2019

 

Total assets - as reported

$

6,150,664

$

4,921,520

$

4,714,535

Less: Goodwill and other intangible assets - as reported

 

(109,248)

 

(109,627)

 

(109,975)

Tangible assets (non-GAAP)

$

6,041,416

$

4,811,893

$

4,604,560

 

  

 

  

 

  

Total stockholders' equity - as reported

$

502,621

$

497,154

$

475,205

Less: Goodwill and other intangible assets - as reported

 

(109,248)

 

(109,627)

 

(109,975)

Tangible common equity (non-GAAP)

$

393,373

$

387,527

$

365,230

 

  

 

  

 

  

Tangible common equity to tangible assets (non-GAAP) (1)

 

6.5

%  

 

8.1

%  

 

7.9

%


(1)Calculated by dividing tangible common equity by tangible assets.