Attached files

file filename
EX-99.12 - EX-99.12 - Canopy Growth Corpd69232dex9912.htm
EX-99.11 - EX-99.11 - Canopy Growth Corpd69232dex9911.htm
EX-99.10 - EX-99.10 - Canopy Growth Corpd69232dex9910.htm
EX-99.9 - EX-99.9 - Canopy Growth Corpd69232dex999.htm
EX-99.8 - EX-99.8 - Canopy Growth Corpd69232dex998.htm
EX-99.7 - EX-99.7 - Canopy Growth Corpd69232dex997.htm
EX-99.6 - EX-99.6 - Canopy Growth Corpd69232dex996.htm
EX-99.5 - EX-99.5 - Canopy Growth Corpd69232dex995.htm
EX-99.4 - EX-99.4 - Canopy Growth Corpd69232dex994.htm
EX-99.3 - EX-99.3 - Canopy Growth Corpd69232dex993.htm
EX-99.2 - EX-99.2 - Canopy Growth Corpd69232dex992.htm
8-K - 8-K - Canopy Growth Corpd69232d8k.htm

Exhibit 99.1

NOTICE TO READER

As of September 30, 2019, Canopy Growth Corporation (the “Company”) determined that it no longer qualified as a “foreign private issuer” as such term is defined in Rule 405 under the Securities Act of 1933. This means that as of April 1, 2020, the Company has been required to comply with all of the periodic disclosure requirements of the Securities Exchange Act of 1934 applicable to U.S. domestic issues, such as Forms 10-K, 10-Q and 8-K, rather than the forms the Company has filed with the Securities and Exchange Commission (“SEC”) in the past as a foreign private issuer, such as Forms 40-F and 6-K.

Accordingly, the Company is now required to prepare its financial statements filed with the SEC in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). As required pursuant to section 4.3(4) of National Instrument 51-102Continuous Disclosure Obligations, the Company must restate its interim financial reports for the fiscal year ended March 31, 2020 in accordance with U.S. GAAP, such interim financial reports having previously been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

The attached amended and restated condensed interim consolidated financial statements (the “Financial Statements”) for the three months ended June 30, 2019 and 2018 have been prepared in accordance with U.S. GAAP, are current as of August 14, 2019 and provide financial information for the three months ended June 30, 2019, as amended and restated on July 10, 2020. Other than as expressly set forth above, the revised Financial Statements do not, and do not purport to, update or restate the information in the original condensed interim consolidated financial statements or reflect any events that occurred after the date of the filing of the original condensed interim consolidated financial statements.

The Company’s Annual Report on Form 10-K (the “Annual Report”) dated June 1, 2020 is available under the Company’s profile on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. Readers are cautioned that these Financial Statements should be read in conjunction with the Annual Report, including the consolidated financial statements and the related notes thereto included in Item 8 thereof.


CANOPY GROWTH CORPORATION

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(IN CANADIAN DOLLARS)


CANOPY GROWTH CORPORATION

TABLE OF CONTENTS

 

Condensed interim consolidated balance sheets

     1  

Condensed interim consolidated statements of operations and comprehensive loss

     2  

Condensed interim consolidated statements of changes in shareholders’ equity

     3  

Condensed interim consolidated statements of cash flows

     4  

Notes to the condensed interim consolidated financial statements

     5-29  


CANOPY GROWTH CORPORATION    

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS    

UNAUDITED

 

            June 30,     March 31,  

(Expressed in CDN $000’s)

   Notes      2019     2019  

Assets

       

Current assets

       

Cash and cash equivalents

     3      $ 1,816,632     $ 2,480,830  

Short-term investments

     4        1,324,255       2,034,133  

Restricted short-term investments

        19,533       21,432  

Amounts receivable, net

     5        102,766       106,974  

Inventory

     6        254,151       190,072  

Prepaid expenses and other assets

     7        105,029       85,691  
     

 

 

   

 

 

 
        3,622,366       4,919,132  

Equity method investments

     8        113,321       112,385  

Other financial assets

     9        746,691       363,427  

Property, plant and equipment

     10        1,433,188       1,096,340  

Intangible assets

     11        569,029       558,070  

Goodwill

     12        1,877,719       1,489,859  

Other assets

        31,391       25,902  
     

 

 

   

 

 

 
      $ 8,393,705     $ 8,565,115  
     

 

 

   

 

 

 

Liabilities and Shareholders’ equity

       

Current liabilities

       

Accounts payable

      $ 205,033     $ 188,920  

Other accrued expenses and liabilities

     13        51,786       37,613  

Current portion of long-term debt

     14        18,288       103,716  

Other liabilities

     15        97,647       81,414  
     

 

 

   

 

 

 
        372,754       411,663  

Long-term debt

     14        787,508       842,259  

Deferred income tax liabilities

     24        115,077       105,081  

Warrant derivative liability

     26        1,092,748       —    

Other liabilities

     15        207,455       134,004  
     

 

 

   

 

 

 
        2,575,542       1,493,007  
     

 

 

   

 

 

 

Redeemable noncontrolling interest

     16        8,500       6,400  

Canopy Growth Corporation shareholders’ equity:

       

Common shares—$nil par value; Authorized - unlimited number of shares; Issued - 339,718,381 shares and 337,510,408 shares, respectively

     17        6,077,390       6,029,222  

Additional paid-in capital

        2,694,673       1,592,024  

Accumulated other comprehensive (loss) income

     19        (52,039     (5,905

Deficit

        (3,187,779     (835,118
     

 

 

   

 

 

 

Total Canopy Growth Corporation shareholder’s equity

        5,532,245       6,780,223  
     

 

 

   

 

 

 

Noncontrolling interests

     20        277,418       285,485  
     

 

 

   

 

 

 

Total shareholders’ equity

        5,809,663       7,065,708  
     

 

 

   

 

 

 

Total liabilities and shareholders’ equity

      $ 8,393,705     $ 8,565,115  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.    

 

Page 1


CANOPY GROWTH CORPORATION

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

UNAUDITED

 

            June 30,     June 30,  

(Expressed in CDN $000’s except share amounts)

   Notes      2019     2018  

Revenue

     22      $ 103,391     $ 25,916  

Excise taxes

     22        12,909       —    
     

 

 

   

 

 

 

Net revenue

     22        90,482       25,916  

Cost of goods sold

        72,192       18,452  
     

 

 

   

 

 

 

Gross margin

        18,290       7,464  
     

 

 

   

 

 

 

Selling, general and administrative expenses

        145,647       43,951  

Share-based compensation

        87,362       25,567  
     

 

 

   

 

 

 

Total operating expenses

        233,009       69,518  
     

 

 

   

 

 

 

Operating loss

        (214,719     (62,054
     

 

 

   

 

 

 

Loss from equity method investments

     8        (1,833     (2,569

Other income (expense), net

     23        32,768       (31,169
     

 

 

   

 

 

 

Loss before income taxes

        (183,784     (95,792
     

 

 

   

 

 

 

Income tax (expense) recovery

     24        (10,267     2,493  
     

 

 

   

 

 

 

Net loss

      $ (194,051   $ (93,299
     

 

 

   

 

 

 

Net loss attributable to noncontrolling interests and redeemable noncontrolling interest

        (8,182     (3,628
     

 

 

   

 

 

 

Net loss attributable to Canopy Growth Corporation

      $ (185,869   $ (89,671
     

 

 

   

 

 

 

Basic and diluted loss per share

      $ (0.54   $ (0.45

Basic and diluted weighted average common shares outstanding

        346,779,156       200,160,740  

Comprehensive loss:

       

Net loss

      $ (194,051   $ (93,299
     

 

 

   

 

 

 

Fair value changes of own credit risk of financial liabilities

        14,610       (9,420

Foreign currency translation

        (60,744     (1,320

Total other comprehensive (loss), net of income tax effect

        (46,134     (10,740
     

 

 

   

 

 

 

Comprehensive loss

        (240,185     (104,039
     

 

 

   

 

 

 

Comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interest

        (8,182     (3,628
     

 

 

   

 

 

 

Comprehensive loss attributable to Canopy Growth Corporation

        (232,003     (100,411
     

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

Page 2


CANOPY GROWTH CORPORATION

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

UNAUDITED

 

                Additional paid-in capital                          

(Expressed in CDN $000’s
except share amounts)

  Note     Common
shares
    Share-
based

reserve
    Warrants     Ownership
changes
    Redeemable
noncontrolling
interest
    Accumulated
other
comprehensive
income (loss)
    Deficit     Noncontrolling
interests
    Total  

Balance at March 31, 2018

    $ 1,079,442     $ 57,982     $ 70,455     $ (1,019   $ (64,745   $ 35,408     $ (132,904   $ 85,732     $ 1,130,351  

Cumulative effect from adoption of ASU 2016-1

      —         —         —         —         —         (34,800     34,800       —         —    

Other issuances of common shares and warrants

      37,911       (2,616     —         —         —         —         —         —         35,295  

Exercise of warrants

      322       —         (189     —         —         —         —         —         133  

Exercise of Omnibus Plan stock options

      9,414       (4,318     —         —         —         —         —         —         5,096  

Share-based compensation

      —         18,921       —         —         —         —         —         —         18,921  

Issuance and vesting of restricted share units

      —         2,247       —         —         —         —         —         —         2,247  

Changes in redeemable noncontrolling interest

      —         —         —         —         (18,826     —         —         726       (18,100

Ownership changes relating to noncontrolling interest

      —         —         —         (499     —         —         —         6,223       5,724  

Comprehensive loss

      —         —         —         —         —         (10,740     (89,671     (3,628     (104,039
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2018

    $ 1,127,089     $ 72,216     $ 70,266     $ (1,518   $ (83,571   $ (10,132   $ (187,775   $ 89,053     $ 1,075,628  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2019

    $ 6,029,222     $ 505,172     $ 1,589,925     $ (500,963   $ (2,110   $ (5,905   $ (835,118   $ 285,485     $ 7,065,708  

Other issuances of common shares and warrants

    17       18,600       (18,674     —         —         —         —         —         —         (74

Exercise of warrants

    17       897       —         (470     —         —         —         —         —         427  

Exercise of Omnibus Plan stock options

    18       28,671       (12,594     —         —         —         —         —         —         16,077  

Share-based compensation

    18       —         84,769       —         —         —         —         —         —         84,769  

Acreage warrant modification

    26       —         —         1,049,153       —         —         —         (2,166,792     —         (1,117,639

Changes in redeemable noncontrolling interest

    16       —         —         —         —         615       —         —         (2,715     (2,100

Ownership changes relating to noncontrolling interest

    20       —         —         —         (150     —         —         —         2,830       2,680  

Comprehensive loss

      —         —         —         —         —         (46,134     (185,869     (8,182     (240,185
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2019

    $ 6,077,390     $ 558,673     $ 2,638,608     $ (501,113   $ (1,495   $ (52,039   $ (3,187,779   $ 277,418     $ 5,809,663  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

Page 3


CANOPY GROWTH CORPORATION

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

UNAUDITED

 

           June 30,     June 30,  

(Expressed in CDN $000’s)

   Notes     2019     2018  

Cash flows from operating activities

      

Net loss

     $ (194,051   $ (93,299

Adjustments to reconcile net loss to net cash used in operating activities:

      

Depreciation of property, plant and equipment

       13,587       3,661  

Amortization of intangible assets

       7,165       2,632  

Share of loss on equity investments

     8       1,833       2,569  

Share-based compensation

     18       87,362       26,351  

Income tax expense (recovery)

     24       10,267       (2,721

Non-cash foreign currency

       2,834       834  

Change in operating assets and liabilities, net of effects from purchases of businesses:

      

Amounts receivable

       13,506       (6,321

Prepaid expenses and other assets

       (24,009     (11,667

Inventory

       (50,716     (17,113

Accounts payable and accrued liabilities

       (12,582     1,791  

Other, including non-cash fair value adjustments

       (13,486     25,642  
    

 

 

   

 

 

 

Net cash used in operating activities

       (158,290     (67,641
    

 

 

   

 

 

 

Cash flows from investing activities

      

Purchases of and deposits on property, plant and equipment

       (211,824     (153,654

Purchases of intangible assets

       (7,692     (2,819

Redemption (purchase) of short-term investments

       687,818       (1,212

Investments in equity method investees

     8       (2,824     (3,500

Investments in other financial assets

       (29,414     (21,759

Investment in Acreage Arrangement

     9,26       (395,190     —    

Change in acquisition related liabilities

       (21,447     —    

Net cash outflow on acquisition of subsidiaries

     25       (425,024     (37
    

 

 

   

 

 

 

Net cash used in investing activities

       (405,597     (182,981
    

 

 

   

 

 

 

Cash Flows from financing activities:

      

Payment of share issue costs

       (74     (301

Proceeds from issuance of shares by Canopy Rivers

       86       787  

Proceeds from exercise of stock options

     18       16,077       1,758  

Proceeds from exercise of warrants

     17       427       133  

Issuance of long-term debt

     14 (i)      —         600,000  

Payment of debt issue costs

     14 (i)      —         (16,045

Repayment of long-term debt

       (98,207     (374
    

 

 

   

 

 

 

Net cash (used) provided by financing activities

       (81,691     585,958  
    

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

    (18,620     —    
    

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

       (664,198     335,336  

Cash and cash equivalents, beginning of period

       2,480,830       322,560  
    

 

 

   

 

 

 

Cash and cash equivalents, end of period

     $ 1,816,632     $ 657,896  
    

 

 

   

 

 

 

Supplemental disclosure of cash flow information

      

Cash paid during the year:

      

Income taxes

       —         —    

Noncash investing and financing activities

      

Additions to property, plant and equipment

       124,427       84,460  

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

Page 4


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

1.

DESCRIPTION OF BUSINESS

Canopy Growth Corporation is a publicly traded corporation, incorporated in Canada, with its head office located at 1 Hershey Drive, Smiths Falls, Ontario with its common shares listed on the TSX, under the trading symbol “WEED” and as of May 24, 2018 on the NYSE, under the trading symbol “CGC”. References in these condensed interim consolidated financial statements to “Canopy Growth” or “the Company” refer to Canopy Growth Corporation and its subsidiaries.

The principal activities of the Company are the production, distribution and sale of cannabis as regulated by the Access to Cannabis for Medical Purposes Regulations (“ACMPR”) in Canada, up to and including October 16, 2018. On October 17, 2018, the ACMPR was superseded by The Cannabis Act which regulates the production, distribution, and possession of cannabis for both medical and adult recreational access in Canada. The Company is also expanding to jurisdictions outside of Canada where federally lawful and regulated for cannabis and/or hemp including subsidiaries which operate in the United States, Europe, Latin America and the Caribbean, Asia / Pacific, and Africa. Through its partially owned subsidiary Canopy Rivers Inc. (“Canopy Rivers”), the Company also provides growth capital and a strategic support platform that pursues investment opportunities in the global cannabis sector, where federally lawful.

 

2.

BASIS OF PRESENTATION

These condensed interim consolidated financial statements have been presented in Canadian dollars and are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Canopy Growth has determined that the Canadian dollar is the most relevant and appropriate reporting currency as, despite continuing shifts in the relative size of our operations across multiple geographies, the majority of our operations are conducted in Canadian dollars and our financial results are prepared and reviewed internally by management in Canadian dollars. Our condensed interim consolidated financial statements, and the financial information contained herein, are reported in thousands of Canadian dollars, except share and per share amounts or as otherwise stated.

Certain information and footnote disclosures normally included in the audited annual consolidated financial statements prepared in accordance with U.S. GAAP have been omitted or condensed. These condensed interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended March 31, 2020 (the “Annual Consolidated Financial Statements”), and have been prepared on a basis consistent with the accounting policies as described in the Annual Consolidated Financial Statements.

These condensed interim consolidated financial statements are unaudited and reflect adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods in accordance with U.S. GAAP.

The results reported in these condensed interim consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for an entire fiscal year. The policies set out below are consistently applied to all periods presented, unless otherwise noted.

(i) Principles of consolidation

The accompanying condensed interim consolidated financial statements include the accounts of the Company and all entities in which the Company either has a controlling voting interest or is the primary beneficiary of a variable interest entity. All intercompany accounts and transactions have been eliminated on consolidation. Information on the Company’s subsidiaries with noncontrolling interests is included in Note 20.

(ii) Variable interest entities

A variable interest entity (“VIE”) is an entity that does not have sufficient equity at risk to finance its activities without additional subordinated financial support or is structured such that equity investors lack the ability to control the entity’s activities or do not substantially participate in the gains and losses of the entity. Upon inception of a contractual agreement, and thereafter, if a reconsideration event occurs, the Company performs an assessment to determine whether the arrangement contains a variable interest in an entity and whether that entity is a VIE. The primary beneficiary of a VIE is the party that has both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. Under Accounting Standards Codification (“ASC”) 810 – Consolidations, where the Company concludes that it is the primary beneficiary of a VIE, the Company consolidates the accounts of that VIE.

 

 

Page 5


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

(iii) Equity method investments

Investments accounted for using the equity method include those investments where the Company (i) can exercise significant influence over the other entity and (ii) holds common stock and/or in-substance common stock of the other entity. Under the equity method, investments are carried at cost, and subsequently adjusted for the Company’s share of net income (loss), comprehensive income (loss) and distributions received from the investee. If the current fair value of an investment falls below its carrying amount, this may indicate that an impairment loss should be recorded. Any impairment losses recognized are not reversed in subsequent periods. Refer to Note 8 for additional information on the Company’s investments accounted for using the equity method.

(iv) Use of estimates

The preparation of these condensed interim consolidated financial statements and accompanying notes in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ from those estimates.

(v) New accounting policies

(a) Recently adopted accounting pronouncements

Leases

In February 2016, the Financial Accounting Standards Board (“FASB”) issued new guidance on the recognition and measurement of leases, ASC 842—Leases. Under this guidance, a lessee recognizes assets and liabilities on its balance sheet for most leases. Lease expense continues to be consistent with previous guidance. Additionally, this guidance requires enhanced disclosures regarding the amount, timing, and uncertainty of cash flows arising from leasing arrangements.

The Company adopted the guidance on April 1, 2019, using the modified retrospective approach and, accordingly, prior period balances and disclosures have not been restated. The Company elected the package of transition practical expedients for expired or existing contracts, which retains prior conclusions reached on lease identification, classification, and initial direct costs incurred.

The adoption of this guidance resulted in the recognition of operating lease right-of-use assets of $99,880, net of lease provisions of $10,703 and $110,583 of lease liabilities, with a $nil impact on deficit. The transition to ASC 842 did not have a material impact on the Company’s results of operations or liquidity. When measuring lease liabilities, the Company used its incremental borrowing rate of April 1, 2019 of 4.5%. Further information is disclosed in Note 27.

Revenues

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which provides a single comprehensive model for accounting for revenue from contracts with customers and supersedes nearly all previously existing revenue recognition guidance. The core principle of ASU 2014-09 is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Canopy Growth adopted the new standard as of April 1, 2018. There was no impact of adopting ASU 2014-09 on the condensed interim consolidated financial statements.

Financial Instruments

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Recognition and Measurement of Financial Assets and Financial Liabilities, which provides new guidance for the recognition, measurement, presentation, and disclosure of financial assets and liabilities. Canopy Growth adopted the standard on April 1, 2018. Under the new standard, changes in the fair value of equity investments with readily determinable fair values are recorded in other (income) expense, net within the condensed interim consolidated statement of operations. Previously, such fair value changes were recorded in other comprehensive income (loss). The impact of this transition is a cumulative-effect adjustment to deficit of $34,800.

Canopy Growth has elected to continue to measure its equity investments without readily determinable fair values at fair value. Changes in the measurement of these investments will continue to be recorded in other (income) expense, net within the condensed interim consolidated statement of operations.

 

Page 6


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

Income taxes

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”), which requires the recognition of the income tax effects of intercompany sales and transfers of assets, other than inventory, in the period in which the transfer occurs. Canopy Growth adopted the standard on April 1, 2018, using a modified retrospective approach. There was minimal impact of adopting ASU 2016-16 on the condensed interim consolidated financial statements.

(b) Accounting guidance not yet adopted

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Adoption of ASU 2016-13 will require financial institutions and other organizations to use forward-looking information to better formulate their credit loss estimates. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will be effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is evaluating the impact on the consolidated financial statements and expects to implement the provisions of ASU 2016-13 effective April 1, 2020.

In August 2018, the FASB issued ASU 2018-13, Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (Topic 820) (“ASU 2018-13”). ASU 2018-13 adds, modifies, and removes certain fair value measurement disclosure requirements. ASU 2018-13 is effective for annual and interim periods beginning after December 15, 2019. Early adoption is permitted. The Company is evaluating the impact on the consolidated financial statements and expects to implement the provisions of ASU 2018-13 effective April 1, 2020.

 

3.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents are disaggregated as follows:

 

     June 30,      March 31,  
     2019      2019  

Cash

   $ 1,069,395      $ 1,703,550  

Cash equivalents

     747,237        777,280  
  

 

 

    

 

 

 

Total cash and cash equivalents

   $ 1,816,632      $ 2,480,830  
  

 

 

    

 

 

 

 

4.

SHORT-TERM INVESTMENTS

The components of short-term investments are as follows:

 

     June 30,
2019
     March 31,
2019
 

U.S. government securities

   $ 1,173,441      $ 1,663,245  

Canadian government securities

     149,379        369,288  

Term deposits

     1,435        1,600  
  

 

 

    

 

 

 

Total short-term investments

   $ 1,324,255      $ 2,034,133  
  

 

 

    

 

 

 

The amortized cost of short-term investments at June 30, 2019 is $1,322,586 (March 31, 2019 - $2,032,770).

 

Page 7


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

5.

AMOUNTS RECEIVABLE, NET

Amounts receivable, net is comprised of:

 

     June 30,      March 31,  
     2019      2019  

Accounts receivable, net

   $ 56,960      $ 61,830  

Indirect taxes receivable

     29,443        27,805  

Interest receivable

     7,178        7,193  

Other receivables

     9,185        10,146  
  

 

 

    

 

 

 

Total amounts receivable

   $ 102,766      $ 106,974  
  

 

 

    

 

 

 

Included in the amounts receivable, net balance at June 30, 2019 is an allowance for doubtful accounts of $403 (March 31, 2019—$635).

 

6.

INVENTORY

Inventory is comprised of the following items:

 

     June 30,      March 31,  
     2019      2019  

Raw materials

   $ 28,572      $ 845  

Work-in-process

     150,389        109,672  

Finished goods

     44,835        30,054  

Supplies and consumables

     30,355        49,501  
  

 

 

    

 

 

 

Total inventory

   $ 254,151      $ 190,072  
  

 

 

    

 

 

 

During the three months ended June 30, 2019, inventory write-downs of $4,789 were included in cost of goods sold.

 

7.

PREPAID EXPENSES AND OTHER ASSETS

The Company’s prepaid expenses and other assets consists of the following:

 

     June 30,      March 31,  
     2019      2019  

Prepaid expenses

   $ 32,178      $ 26,339  

Deposits

     35,850        29,138  

Prepaid inventory

     27,244        21,267  

Other assets

     9,757        8,947  
  

 

 

    

 

 

 

Total prepaid expenses and other assets

   $ 105,029      $ 85,691  
  

 

 

    

 

 

 

 

Page 8


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

8.

EQUITY METHOD INVESTMENTS

The following table outlines changes in the investments in associates that are accounted for using the equity method. Where the Company does not have the same reporting date as its investees, the Company will account for its investment one quarter in arrears. Accordingly, certain of the figures in the following table, including the Company’s share of the investee’s net income (loss), are based on the investees’ results for the period ended March 31, 2019, with adjustments for any significant transactions.

 

                  Balance at             Share of     Balance at  
            Participating     March 31,             net     June 30,  

Entity

   Instrument      share     2019      Additions      loss     2019  

PharmHouse

     Shares        49.0   $ 39,278      $ —        $ (242   $ 39,036  

Agripharm

     Shares        40.0     36,127        —          (1,151     34,976  

Beckley Canopy Therapeutics

     Shares        42.2     11,653        —          —         11,653  

CanapaR

     Shares        46.8     18,062        —          (177     17,885  

Other

     Shares        18.2% to 26.8     7,265        2,769        (263     9,771  
       

 

 

    

 

 

    

 

 

   

 

 

 
        $ 112,385      $ 2,769      $ (1,833   $ 113,321  
       

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 9


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

9.

OTHER FINANCIAL ASSETS

The following tables outlines changes in Other financial assets. Additional details on how the fair value of significant investments is calculated are included in Note 21.

 

                                           Exercise of        
                Balance at                          options /     Balance at  
                March 31,                   Interest      disposal     June 30,  

Entity

  

Instrument

   Note     2019      Additions      FVTPL     income      of shares     2019  

Acreage

   Option      26     $ —        $ 395,190      $ —       $ —        $ —       $ 395,190  

TerrAscend

   Exchangeable shares        160,000        —          (20,000     —          —         140,000  

PharmHouse

   Loan receivable        40,000        —          —         —          —         40,000  

SLANG

   Warrants        44,000        —          (8,000     —          —         36,000  

Agripharm

   Royalty interest        10,254        3,000        1,406       —          —         14,660  

ZeaKal

   Shares      9 (i)      —          13,487        (400     —          —         13,087  

Greenhouse

   Convertible debenture        5,944        3,000        2,023       —          —         10,967  

Other - classified as fair value through net income (loss)

   Various        91,816        2,852        (15,181     —          (2,639     76,848  

Other - elected as fair value through net income (loss)

   Various        9,564        2,166        (935     —          —         10,795  

Other - classified as held for investment

   Loan receivable        1,849        7,250        —         45        —         9,144  
       

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
        $ 363,427      $ 426,945      $ (41,087   $ 45      $ (2,639   $ 746,691  
       

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(i)

On June 14, 2019, Canopy Rivers acquired 248,473 preferred shares of ZeaKal, Inc. (“ZeaKal”), a California-based plant science company, for $13,487 which represents a 9% equity interest on a fully diluted basis.

 

Page 10


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

10.

PROPERTY, PLANT AND EQUIPMENT

The components of property, plant and equipment are as follows:

 

     June 30,      March 31,  
     2019      2019  

Buildings and greenhouses

   $ 411,027      $ 361,958  

Production and warehouse equipment

     191,654        175,325  

Leasehold improvements

     47,070        32,264  

Land

     37,120        37,681  

Office and lab equipment

     26,052        23,495  

Computer equipment

     22,506        19,228  

Right-of-use assets

     

Buildings and greenhouses

     109,271        —    

Production and warehouse equipment

     927        —    

Assets in process

     647,855        491,722  
  

 

 

    

 

 

 
     1,493,482        1,141,673  

Less: Accumulated depreciation

     (60,294      (45,333
  

 

 

    

 

 

 

Total

   $ 1,433,188      $ 1,096,340  
  

 

 

    

 

 

 

Depreciation expense included in cost of goods sold for the three months ended June 30, 2019 is $9,316 (three months ended June 30, 2018 – $3,252). Depreciation expense included in selling, general and administrative expenses for the three months ended June 30, 2019 is $4,271 (three months ended June 30, 2018 – $409).

 

11.

INTANGIBLE ASSETS

The components of intangible assets are as follows:

 

     June 30, 2019      March 31, 2019  
     Gross      Net      Gross      Net  
     Carrying      Carrying      Carrying      Carrying  
     Amount      Amount      Amount      Amount  

Finite lived intangible assets

           

Licensed brands

   $ 68,018      $ 66,953      $ 57,802      $ 57,678  

Distribution channel

     42,457        23,312        42,400        25,297  

Health Canada and operating licenses

     110,455        104,907        104,608        99,587  

Intellectual property

     152,482        144,956        153,797        149,360  

Software and domain names

     10,253        6,839        9,701        6,819  

Amortizable intangibles in process

     6,344        6,268        4,122        4,046  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     390,009        353,235        372,430        342,787  
  

 

 

    

 

 

    

 

 

    

 

 

 

Indefinite lived intangible assets

           

Operating licenses

        151,509           151,509  

Acquired brands

        64,285           63,774  

Total intangible assets

      $ 569,029         $ 558,070  
     

 

 

       

 

 

 

Amortization expense included in cost of goods sold for the three months ended June 30, 2019 is $12 (three months ended June 30, 2018 – $10). Amortization expense included in selling, general and administrative expenses for the three months ended June 30, 2019 is $7,153 (three months ended June 30, 2018 – $2,622).

 

Page 11


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

12.

GOODWILL

The net change in goodwill is as follows:

 

As at March 31, 2018

   $ 277,445  
  

 

 

 

Purchase accounting allocations

     1,215,750  

Foreign currency translation adjustments

     (3,336

As at March 31, 2019

   $ 1,489,859  

Purchase accounting allocations

     400,807  

Foreign currency translation adjustments

     (12,947
  

 

 

 

As at June 30, 2019

   $ 1,877,719  
  

 

 

 

 

13.

OTHER ACCRUED EXPENSES AND LIABILITIES

The components of other accrued expenses and liabilities are as follows:

 

     June 30,      March 31,  
     2019      2019  

Property, plant and equipment

   $ 9,508      $ 8,013  

Professional fees

     1,491        2,059  

Employee compensation

     34,821        20,577  

Other

     5,966        6,964  
  

 

 

    

 

 

 
   $ 51,786      $ 37,613  
  

 

 

    

 

 

 

 

14.

DEBT

The components of debt are as follows:

 

            June 30,      March 31,  
     Maturity Date      2019      2019  

Convertible senior notes at 4.25% interest with semi-annual interest payments

     July 15, 2023        

Principal amount

      $ 600,000      $ 600,000  

Accrued interest

        11,898        5,454  

Non-credit risk fair value adjustment (FVTPL)

        145,230        183,120  

Credit risk fair value adjustment (FVOCI)

        32,520        47,130  
        789,648        835,704  

Term loan facility advanced in the form of prime rate operating loan

      $ —        $ 95,000  

Transferred receivables, bearing interest rate of EURIBOR plus 0.850%

        4,234        —    

Other loans, mortgages, and financings

        11,914        15,271  
     

 

 

    

 

 

 
        805,796        945,975  

Less: current portion

        (18,288      (103,716
     

 

 

    

 

 

 

Long-term portion

      $ 787,508      $ 842,259  
     

 

 

    

 

 

 

(i) Convertible senior notes

On June 20, 2018, the Company issued convertible senior notes (“the notes”) with an aggregate principal amount of $600,000. The notes are subordinated in right of payment to any existing and future senior indebtedness, including indebtedness under the revolving credit facility. The notes will rank senior in right of payment to any future subordinated borrowings.

 

Page 12


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

Holders of the notes have the right to exercise the conversion option at a rate of 20.7577 common shares for every $1 of principal amount of notes from September 30, 2018 to January 15, 2023, if (i) the market price of the Company common shares for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day, (ii) during the 5 business day period after any consecutive 5 trading day period (the “measurement period”) in which the trading price per $1 principal amount of the notes for each trading day in the measurement period was less than 98% of the product of the last reported sales price of the Company’s common shares and the conversion rate on each such trading day, (iii) the notes are called for redemption or (iv) upon occurrence of certain corporate events (“Fundamental Change”).

The Company may also redeem the notes if certain tax laws related to Canadian withholding tax change subject to certain further conditions. The redemption of the notes shall be at a redemption price equal to 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest.

The overall change in fair value of the notes during the three months ended June 30, 2019 was a decrease of $46,056, which included accrued contractual interest of $6,444. Refer to Note 21 for additional details on how the fair value of the notes is calculated.

(ii) Alberta Treasury Board (“ATB”) financing

On June 14, 2019, the Company repaid its ATB term loan facility. A payment of $95,180 was made to settle the loan balance which included interest of $180.

(iii) Transferred receivables

The carrying amounts of the transferred receivables include receivables which are subject to a factoring arrangement. Under this arrangement, C3 has transferred the relevant receivables to PB Factoring GmbH in exchange for cash. The transferred receivables to PB Factoring GmbH is $4,704 and the associated secured borrowing is $4,234.

(iv) Other mortgages, loans, and financings

The mortgages are secured by a first charge on the properties in Niagara-on-the-Lake and Bowmanville, Ontario, corporate guarantee from the Company, or a general corporate security agreement.

 

15.

OTHER LIABILITIES

The components of other liabilities are as follows:

 

           June 30, 2019      March 31, 2019  
     Notes     Current      Long-term      Total      Current      Long-term      Total  

Acquisition consideration related liabilities

     $ 28,742      $ 80,780      $ 109,522      $ 22,176      $ 87,747      $ 109,923  

Lease liabilities

     27       36,026        82,619        118,645        —          —          —    

Minimum royalty obligations

       3,445        24,392        27,837        3,445        24,392        27,837  

Due to former shareholders of Storz & Bickel

       —          —          —          21,447        —          21,447  

Refund liability

       8,000        —          8,000        —          —          —    

Settlement liability

     (a     5,444        14,822        20,266        11,980        16,631        28,611  

Other

       15,990        4,842        20,832        22,366        5,234        27,600  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 97,647      $ 207,455      $ 305,102      $ 81,414      $ 134,004      $ 215,418  
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(a) Settlement liability

During the year ended March 31, 2019, the Company reached a settlement with certain co-investors in Bedrocan Brasil S.A. and Entourage Phytolab S.A. to facilitate organizational changes to support the Company’s growth in Latin America. Under the terms of the agreement the Company agreed to make cash payments totaling $25,185 and a final payment equal to 1.2% of the fair value of the Company’s Latin American business as of

 

Page 13


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

June 30, 2023. The fair value of the settlement was estimated to be $28,611 and was recorded as an expense. The final payment represents a derivative liability that was initially measured at fair value with subsequent period end remeasurements of fair value recorded through net income (loss).

During the three months ended June 30, 2019, payments totalling $8,308 were made, with the remaining change in liability relating to accretion expense and fair value changes.

 

16.

REDEEMABLE NONCONTROLLING INTEREST

The net changes in the redeemable noncontrolling interests are as follows:

 

     Vert
Mirabel
 

As at March 31, 2019

   $ 6,400  

Income attributable to noncontrolling interest

     2,715  

Adjustments to redemption amount

     (615
  

 

 

 

As at June 30, 2019

   $ 8,500  
  

 

 

 

 

     Vert
Mirabel
     BC Tweed      Total  

As at March 31, 2018

   $ 4,850      $ 56,300      $ 61,150  

Loss attributable to noncontrolling interest

     (726      —          (726

Adjustments to redemption amounts

     2,526        16,300        18,826  
  

 

 

    

 

 

    

 

 

 

As at June 30, 2018

   $ 6,650      $ 72,600      $ 79,250  
  

 

 

    

 

 

    

 

 

 

 

17.

SHARE CAPITAL

CANOPY GROWTH

Authorized

An unlimited number of common shares.

 

  (i)

Equity financings

There were no equity financings during the three months ended June 30, 2019.

 

  (ii)

Other issuances of common shares

During the three months ended June 30, 2019, the Company issued 482,321 (three months ended June 30, 2018 – 1,326,838) shares with an increase of $18,674 (three months ended June 30, 2018 – $38,193) in share capital.

 

  (iii)

Warrants

 

     Note      Number of
whole
warrants
     Average
exercise
price
     Warrant
value
 

Balance outstanding at March 31, 2019

        107,848,322      $ 43.80      $ 1,589,925  
     

 

 

    

 

 

    

 

 

 

Tranche A warrant modification

     26        —          —          1,049,153  

Issuance of Tranche B warrants

     26        38,454,444        76.68        —    

Exercise of warrants

        (12,060      35.36        (470
     

 

 

    

 

 

    

 

 

 

Balance outstanding at June 30, 20191

        146,290,706      $ 52.44      $ 2,638,608  
     

 

 

    

 

 

    

 

 

 

 

1 

This balance excludes the Tranche C Warrants, which represent a derivative liability and have nominal value, see note 26.

 

Page 14


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

CANOPY RIVERS

(a) Authorized

Canopy Rivers Corporation (“Canopy Rivers”) is authorized to issue an unlimited number of common shares. There are two classes of common shares: Multiple Voting Shares and Subordinated Voting Shares. Each Multiple Voting Share is entitled to receive 20 votes, while each Subordinated Voting Share is entitled to receive one vote at all meetings of the shareholders. There is no priority or distinction between the two classes of shares in respect of their entitlement to the payment of dividends or participation on liquidation, dissolution or winding-up of the Company.

(b) Issued and outstanding

As at June 30, 2019, Canopy Rivers had 36,468,318 Multiple Voting Shares (March 31, 2019 – 36,468,318) and 151,081,576 Subordinated Voting Shares (March 31, 2019 – 150,592,136) issued and outstanding. As at June 30, 2019, the Company held 36,468,318 Multiple Voting Shares (March 31, 2019 – 36,468,318) and 15,223,938 Subordinated Voting shares (March 31, 2019 – 15,223,938) which represented a 27.6% ownership interest in Canopy Rivers and 84.6% of the voting rights (March 31, 2019 – 27.6% and 84.6% respectively). The voting rights allow the Company to direct the relevant activities of Canopy Rivers such that the Company has control over Canopy Rivers and Canopy Rivers is consolidated in these financial statements.

(c) Financings

There were no financings during the three months ended June 30, 2019.

(d) Initial financing and seed capital options

The 10,066,668 Subordinated Voting Shares acquired by way of share purchase loans, whereby funds were advanced to Canopy Rivers by the Company on behalf of certain employees of the Company and another individual, were initially accounted for as seed capital options and are not considered issued for accounting purposes until the loans are repaid on an individual employee/consultant basis. During the three months ended June 30, 2019, share purchase loans in the amount of $19 (three months ended June 30, 2018 – $288) relating to Canopy Rivers shares held in trust by the Company on behalf of certain Canopy Growth employees were repaid, resulting in the release from escrow of 377,775 Subordinated Voting Shares (three months ended June 30, 2018 – 5,750,000). As at June 30, 2019, there were 3,461,117 seed capital options outstanding (March 31, 2019 – 3,838,892). Please refer to Note 18 for additional details on the seed capital options.

 

18.

SHARE-BASED COMPENSATION

CANOPY GROWTH CORPORATION SHARE-BASED COMPENSATION PLAN

Canopy Growth’s eligible employees participate in a share-based compensation plan as noted below.

On September 15, 2017, shareholders approved an Omnibus Incentive Plan (as amended and restated, the “Omnibus Plan”) pursuant to which the Company can issue share-based long-term incentives. All directors, officers, employees and independent contractors of the Company are eligible to receive awards of common share purchase options (“Options”), restricted share units (“RSUs”), deferred share units, stock appreciation rights (“Stock Appreciation Rights”), performance awards (“Performance Awards”) or other stock based awards (collectively, the “Awards”) under the Omnibus Plan. In addition, shareholders also approved the 2017 Employee Stock Purchase Plan of the Company (the “Purchase Plan”). Under the Purchase Plan, the aggregate number of common shares that may be issued is 400,000, and the maximum number of common shares which may be issued in any one fiscal year shall not exceed 200,000.

Under the Omnibus Plan, the maximum number of shares issuable from treasury pursuant to Awards shall not exceed 15% of the total outstanding shares from time to time less the number of shares issuable pursuant to all other security-based compensation arrangements of the Company. The maximum number of common shares reserved for Awards is 50,957,757 at June 30, 2019. As of June 30, 2019, the only Awards issued have been options and RSUs under the Omnibus Plan.

The Omnibus Plan is administered by the Board of Directors of the Company who establishes exercise prices, at not less than the market price at the date of grant, and expiry dates. Options under the Omnibus Plan generally remain exercisable in increments with 1/3 being exercisable on each of the first, second and third anniversaries from the date of grant, with expiry dates set at six years from issuance. The Board of Directors has the discretion to amend general vesting provisions and the term of any award, subject to limits contained in the Omnibus Plan.

 

Page 15


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

The following is a summary of the changes in the Company’s Omnibus Plan employee options during the three months ended June 30, 2019:

 

     Options
issued
     Weighted
average
exercise price
 

Balance outstanding at March 31, 2019

     32,831,895      $ 34.10  
  

 

 

    

 

 

 

Options granted

     270,000        52.45  

Options exercised

     (1,713,592      9.38  

Options forfeited/cancelled

     (690,067      50.88  
  

 

 

    

 

 

 

Balance outstanding at June 30, 2019

     30,698,236      $ 35.26  
  

 

 

    

 

 

 

The following is a summary of the outstanding stock options as at June 30, 2019:

 

     Options Outstanding      Options Exercisable  

Range of Exercise Prices

   Outstanding at
June 30, 2019
     Weighted Average
Remaining
Contractual Life
(years)
     Exercisable at
June 30, 2019
     Weighted
Average
Remaining
Contractual Life
(years)
 

$1.32 - $11.76

     6,169,606        3.59        2,963,765        3.36  

$11.77 - $35.00

     4,323,849        4.58        915,918        4.59  

$35.01 - $38.42

     7,470,073        5.49        —          —    

$38.43 - $43.12

     6,635,491        5.14        1,013,890        4.86  

$43.13 - $67.64

     6,099,217        5.46        2,261        3.65  
  

 

 

    

 

 

    

 

 

    

 

 

 
     30,698,236        4.90        4,895,834        3.90  
  

 

 

    

 

 

    

 

 

    

 

 

 

At June 30, 2019, the weighted average exercise price of options outstanding and options exercisable was $35.26 and $17.70, respectively (March 31, 2019—$34.10 and $13.99, respectively).

The Company recorded $70,816 in share-based compensation expense related to options issued to employees for the three months ended June 30, 2019 (for the three months ended June 30, 2018—$13,546) and $2,277 in share-based compensation expense related to options issued to contractors (for the three months ended June 30, 2018—$597). The compensation expense for the three months ended June 30, 2019 includes an amount related to 595,000 options being provided in exchange for services which are subject to performance conditions (for the three months ended June 30, 2018—420,000).

In determining the amount of share-based compensation related to options issued during the year, the Company used the Black-Scholes option pricing model to establish the fair value of options granted during the three months ended June 30, 2019 and 2018 on their measurement date by applying the following assumptions:

 

     June 30, 2019   June 30, 2018

Risk-free interest rate

   1.41%   2.01%

Expected life of options (years)

   3 - 5   3 - 5

Expected annualized volatility

   73%   70%

Expected forfeiture rate

   11%   12%

Expected dividend yield

   nil   nil

Black-Scholes value of each option

   $28.58   $21.55

Volatility was estimated by using the historical volatility of the Company. The expected life in years represents the period of time that options granted are expected to be outstanding. The risk-free rate was based on the zero coupon Canada government bonds with a remaining term equal to the expected life of the options.

 

Page 16


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

During the three months ended June 30, 2019, 1,713,592 Omnibus Plan options were exercised ranging in price from $0.22 to $40.68 for gross proceeds of $16,077 (for the three months ended June 30, 2018 – 637,187 Omnibus Plan options were exercised ranging in price from $1.72 to $11.80 for gross proceeds of $5,096).

During the three months ended June 30, 2019, the Company issued nil RSUs. As at June 30, 2019, the Company had 148,950 RSUs issued and outstanding, of which 17,300 were exercisable. For the three months ended June 30, 2019, the Company recorded $1,394 in share-based compensation expense related to these RSUs (for the three months ended June 30, 2018 – $2,247).

Share-based compensation expense related to acquisition milestones is comprised of:

 

     Compensation expense  
     June 30, 2019      June 30, 2018  

Colombia

   $ 2,259      $ —    

Canindica

     4,010        —    

Other

     4,012        7,095  
  

 

 

    

 

 

 
   $ 10,281      $ 7,095  
  

 

 

    

 

 

 

During the three months ended June 30, 2019, 482,321 shares (three months ended June 30, 2018 – 271,458) were released on completion of acquisition milestones. At June 30, 2019, there were up to 5,199,283 shares to be issued on the completion of acquisition and asset purchase milestones. In certain cases, the number of shares to be issued is based on the volume weighted average share price at the time the milestones are met. The number of shares has been estimated assuming the milestones were met at June 30, 2019. The number of shares excludes shares to be issued on July 4, 2023 to the previous shareholders of Spectrum Cannabis Colombia S.A.S. (“Spectrum Colombia”) and Canindica Capital Ltd. (“Canindica”) based on the fair market value of the Company’s Latin American business on that date.

During the three months ended June 30, 2019, the Company recorded share-based payments of $nil (three months ended June 30, 2018—$112) related to shares issued for payment of royalties and sales and marketing services.

CANOPY RIVERS SHARE-BASED COMPENSATION PLAN

Seed Capital Options

On May 12, 2017, seed capital options were issued. These seed capital options consist of 10,066,668 Subordinated Voting Shares acquired by way of share purchase loans. Since they were issued through loans, they are not considered issued for accounting purposes until the loans are repaid. The seed capital options were measured at fair value on May 12, 2017, using a Black-Scholes option pricing model and will be expensed over their vesting period. Where there are performance conditions in addition to service requirements Canopy Rivers has estimated the number of shares it expects to vest and is amortizing the expense over the expected vesting period.

 

     Seed capital
options issued
     Seed capital
loan balance
 

Balance outstanding at March 31, 2019

     3,838,892      $ 192  
  

 

 

    

 

 

 

Options exercised

     (377,775      (19
  

 

 

    

 

 

 

Balance outstanding at June 30, 2019

     3,461,117      $ 173  
  

 

 

    

 

 

 

Canopy Rivers has a stock option plan (the “Plan”) under which non-transferable options to purchase Subordinated Voting Shares of the Company may be granted to directors, officers, employees, or independent contractors of the Company. Pursuant to the Plan, the maximum number of Subordinated Voting Shares issuable from treasury pursuant to outstanding options shall not exceed 10% of the issued and outstanding Subordinated Voting Shares. The Plan is administered by the Board who establishes exercise prices, at not less than the market price at the date of the grant, and expiry dates. Options under the Plan generally remain exercisable in increments, with one-third being exercisable on each of the first, second, and third anniversaries from the date of grant, and have expiry dates five years from the date of grant. The Board has the discretion to

 

Page 17


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

amend general vesting provisions and the term of any option grant, subject to limits contained in the Plan. The seed capital options are not within the scope of the Plan.

The following is a summary of the changes in Canopy Rivers’ stock options, excluding the seed capital options presented separately, during the three months ended June 30, 2019:

 

     Options
issued
     Weighted
average
exercise price
 

Balance outstanding at March 31, 2019

     12,522,255      $ 1.98  
  

 

 

    

 

 

 

Options granted

     1,578,000        3.87  

Options exercised

     (111,665      0.60  
  

 

 

    

 

 

 

Balance outstanding at June 30, 2019

     13,988,590      $ 2.20  
  

 

 

    

 

 

 

In determining the amount of share-based compensation related to options issued during the year, Canopy Rivers used the Black-Scholes option pricing model to establish the fair value of options granted during the three months ended June 30, 2019 and 2018 on their measurement date by applying the following assumptions:

 

     June 30, 2019   June 30, 2018

Risk-free interest rate

   1.35%   1.34%

Expected life of options (years)

   3 -4   1 - 4

Expected annualized volatility

   70%   69%

Expected forfeiture rate

   nil   nil

Expected dividend yield

   nil   nil

Black-Scholes value of each option

   $1.93   $0.55 - 3.45

Volatility was estimated using companies that Canopy Rivers considers comparable that have trading and volatility history prior to Canopy Rivers becoming public. The expected life in years represents the period of time that options granted are expected to be outstanding. The risk-free rate was based on zero coupon Canada government bonds with a remaining term equal to the expected life of the options.

For the three months ended June 30, 2019, the Company recorded $2,594 (three months ended June 30, 2018—$2,082) in share-based compensation expense related to these options and the seed capital options with a corresponding increase to noncontrolling interests.

 

19.

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Accumulated other comprehensive income includes the following components:

 

     Foreign
currency
translation
adjustments
     Changes of
own credit
risk of
financial
liabilities
     Accumulated
other
comprehensive
income (loss)
 

Balance at March 31, 2019

   $ 41,225      $ (47,130    $ (5,905
  

 

 

    

 

 

    

 

 

 

Other comprehensive (loss) income

     (60,744      14,610        (46,134
  

 

 

    

 

 

    

 

 

 

Balance at June 30, 2019

   $ (19,519    $ (32,520    $ (52,039
  

 

 

    

 

 

    

 

 

 

 

Page 18


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

     Foreign
currency
translation
adjustments
     Changes of
own credit
risk of
financial
liabilities
     Fair value
of other
financial
assets
     Accumulated
other
comprehensive
income (loss)
 

Balance at March 31, 2018

   $ 608      $ —        $ 34,800      $ 35,408  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cumulative effect from adoption of ASU2016-1

     —          —          (34,800      (34,800

Other comprehensive (loss) income

     (1,320      (9,420      —          (10,740
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at June 30, 2018

   $ (712    $ (9,420    $ —        $ (10,132
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20.

NONCONTROLLING INTERESTS

The net change in the noncontrolling interests is as follows:

 

     Canopy
Rivers
     Vert
Mirabel
     Other non-
material
interests
     Total  

As at March 31, 2019

   $ 280,012      $ 2,422      $ 3,051      $ 285,485  
  

 

 

    

 

 

    

 

 

    

 

 

 

Comprehensive (loss) income

     (12,431      4,249        —          (8,182

Net loss attributable to redeemable noncontrolling interest

     —          (2,715      —          (2,715

Share-based compensation

     2,594        —          —          2,594  

Ownership changes

     236        —          —          236  
  

 

 

    

 

 

    

 

 

    

 

 

 

As at June 30, 2019

   $ 270,411      $ 3,956      $ 3,051      $ 277,418  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

21.

FAIR VALUE OF FINANCIAL INSTRUMENTS

(a) Fair value of financial instrument assets and liabilities that are measured at fair value on a recurring basis

The following table summarizes the valuation techniques and significant observable inputs in the fair value measurement of significant level 2 financial instruments:

 

Financial asset / financial liability

  

Valuation techniques

  

Key inputs

AusCann Group Holdings options

  

Black-Scholes option pricing model

  

Quoted prices in active market

Convertible senior note

  

Convertible note pricing model

  

Quoted prices in over-the-counter broker market

The following table summarizes the valuation techniques and significant unobservable inputs in the fair value measurement of significant level 3 financial instruments:

 

Financial asset /

financial liability

  

Valuation

techniques

  

Significant

unobservable

inputs

  

Relationship of unobservable inputs to fair value

Acreage financial instrument

  

Monte Carlo option pricing model

  

Intrinsic value of Acreage

  

Increase or decrease in intrinsic value will result in an increase or decrease in fair value

     

Probability and timing of US legalization

  

Increase or decrease in probability of US legalization will result in an increase or decrease in fair value

     

Differential growth rate of Acreage versus Canopy Growth

  

Increase or decrease in differential growth rate will result in an increase or decrease in fair value

 

Page 19


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

Financial asset /

financial liability

  

Valuation

techniques

  

Significant

unobservable

inputs

  

Relationship of unobservable inputs to fair value

TerrAscend exchangeable shares

  

Put option pricing model

  

Probability and timing of US legalization

  

Increase or decrease in probability of US legalization will result in an increase or decrease in fair value

HydRx Farms shares

  

Market approach

  

Share price

  

Increase or decrease in share price will result in an increase or decrease in fair value

ZeaKal shares

  

Market approach

  

Share price

  

Increase or decrease in share price will result in an increase or decrease in fair value

Greenhouse convertible debenture

  

FinCAD model

  

Share price

  

Increase or decrease in share price will result in an increase or decrease in fair value

Good Leaf shares

  

Market approach

  

Share price

  

Increase or decrease in share price will result in an increase or decrease in fair value

Agripharm royalty interest and repayable debenture

  

Discounted cash flow

  

Discount rate

  

Increase or decrease in discount rate will result in a decrease or increase in fair value

     

Future royalties

  

Increase in future royalties to be paid will result in an increase in fair value

SLANG Worldwide warrant

  

Black-Scholes option pricing model

  

Probability and timing of US legalization

  

Increase or decrease in probability of US legalization will result in an increase or decrease in fair value

Warrant derivative liability

  

Monte Carlo simulation model

  

Volatility of Canopy Growth share price

  

Increase or decrease in volatility will result in an increase or decrease in fair value

     

Expected life

  

Increase or decrease in expected life will result in an increase or decrease in fair value

Vert Mirabel redeemable noncontrolling interest

  

Discounted cash flow

  

Discount rate

  

Increase or decrease in discount rate will result in a decrease or increase in fair value

     

Future wholesale price and production levels

  

Increase in future wholesale price and production levels will result in an increase in fair value

During the three months ended June 30, 2019 and June 30, 2018, there were no transfers of amounts between levels.

 

Page 20


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

22.

REVENUE

Revenues are disaggregated as follows:

 

     Three months ended  
     June 30,      June 30,  
     2019      2018  

Recreational revenue

     

Business to business

   $ 50,425      $ —    

Business to consumer

     10,638        —    

Medical revenue

     

Canadian

     13,051        21,364  

International

     10,496        3,370  

Other revenue

     18,781        1,182  
  

 

 

    

 

 

 

Gross revenue

     103,391        25,916  

Excise taxes

     12,909        —    
  

 

 

    

 

 

 

Net revenue

   $ 90,482      $ 25,916  
  

 

 

    

 

 

 

Included in business to business recreational revenue for the three months ended June 30, 2019 are other revenue adjustments of $8,000 (three months ended June 30, 2018—$nil), which represent the Company’s estimate of variable consideration that may result from rights of return. Excise taxes are presented net of the impact from the other revenue adjustments.

 

23.

OTHER INCOME (EXPENSE), NET

Other income (expense), net is disaggregated as follows:

 

            Three months ended  
            June 30,      June 30,  
     Notes      2019      2018  

Fair value changes on other financial assets

     9      $ (41,087    $ (8,190

Fair value changes on convertible senior notes

     14        31,446        (2,820

Fair value change related to warrant derivative liability

     26        24,892     

Fair value changes on acquisition related contingent consideration

        (1,570      —    

Interest income

        22,718        1,006  

Interest expense

        (1,206      (156

Foreign currency loss

        (2,856      (2,253

Debt issuance costs

        —          (16,045

Other income (expense), net

        431        (2,711
     

 

 

    

 

 

 

Total other income (expense), net

      $ 32,768      $ (31,169
     

 

 

    

 

 

 

 

24.

INCOME TAXES

There have been no material changes to income tax matters in connection with normal course operations during the three months ended June 30, 2019.

The Company is subject to income tax in numerous jurisdictions with varying income tax rates. During the most recent period ended and the fiscal year to date, there were no material changes to the statutory income tax rates in the taxing jurisdictions where the majority of the Company’s income for tax purposes was earned, or where its temporary differences or losses are expected to be realized or settled. Although statutory income tax rates remain stable, the Company’s effective income tax rate may fluctuate, arising as a result of the Company’s

 

Page 21


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

evolving footprint, discrete transactions and other factors that, to the extent material, are disclosed in these financial statements.

The Company continues to believe the amount of unrealized tax benefits appropriately reflects the uncertainty of items that are or may in the future be under discussion, audit, dispute or appeal with a tax authority or which otherwise result in uncertainty in the determination of income for tax purposes. If appropriate, an unrealized tax benefit will be realized in the reporting period in which the Company determines that realization is not in doubt. Where the final determined outcome is different from the Company’s estimate, such difference will impact the Company’s income taxes in the reporting period during which such determination is made.

 

Page 22


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

25.

ACQUISITIONS

Acquisitions completed in the three months ended June 30, 2019

The following table summarizes the consolidated statements of financial position impact on the acquisition date of the Company’s business combinations that occurred in the three months ended June 30, 2019:

 

     C3      This Works         
     (i)      (ii)      Total  

Cash and cash equivalents

   $ 2,818      $ 1,588      $ 4,406  

Other current assets

     13,328        6,271        19,599  

Property, plant and equipment

     8,344        486        8,830  

Intangible assets

        

Brands

     10,229        219        10,448  

Software and domain names

     8        —          8  

Goodwill

     330,130        70,677        400,807  

Accounts payable and other accrued expenses and liabilities

     (4,414      (7,440      (11,854

Debt and other liabilities

     (2,814      —          (2,814
  

 

 

    

 

 

    

 

 

 

Net assets acquired

   $ 357,629      $ 71,801      $ 429,430  
  

 

 

    

 

 

    

 

 

 

Consideration paid in cash

   $ 357,629      $ 71,801      $ 429,430  

Other consideration

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Total consideration

   $ 357,629      $ 71,801      $ 429,430  
  

 

 

    

 

 

    

 

 

 

Consideration paid in cash

   $ 357,629      $ 71,801      $ 429,430  

Less: Cash and cash equivalents acquired

     (2,818      (1,588      (4,406
  

 

 

    

 

 

    

 

 

 

Net cash outflow

   $ 354,811      $ 70,213      $ 425,024  
  

 

 

    

 

 

    

 

 

 

 

Page 23


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

The table above summarizes the fair value of the consideration given and the fair values assigned to the assets acquired and liabilities assumed for each acquisition. Goodwill arose in these acquisitions because the cost of acquisition included a control premium. In addition, the consideration paid for the combination reflected the benefit of expected revenue growth and future market development. These benefits were not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets. None of the goodwill arising on these acquisitions is expected to be deductible for tax purposes.

(i) C3

On April 30, 2019, the Company acquired 100% of the shares of C3 Cannabinoid Compound Company (“C3”) for total cash consideration of $357,629. C3 is a European based biopharmaceutical company that develops, manufactures and commercializes natural and synthetic cannabinoid based active ingredients.

Due to the timing of this acquisition, the purchase price allocation for the C3 acquisition is provisional. The fair value assigned to the consideration paid, intangible assets and net assets acquired is based on management’s best estimate using the information currently available and may be revised by the Company as additional information is received.

(ii) This Works

On May 21, 2019, the Company acquired 100% of the shares of TWP UK Holdings Limited (“This Works”) and its subsidiary companies, This Works Products Limited, TWP USA Inc. and TWP IP Limited for total cash consideration of $71,801 (GBP 42,144). Based in London, United Kingdom, This Works is a natural skincare and sleep solutions company.

Due to the timing of this acquisition, the purchase price allocation for the This Works acquisition is provisional. The fair value assigned to the consideration paid, intangible assets and net assets acquired is based on management’s best estimate using the information currently available and may be revised by the Company as additional information is received.

 

26.

ACREAGE TRANSACTIONS

(a) Acreage Arrangement

On June 27, 2019 (the “Effective date”) Canopy Growth and Acreage Holdings, Inc. (“Acreage”) completed a Plan of Arrangement (the “Arrangement”). Pursuant to the terms of the Arrangement, Acreage shareholders and holders of certain securities convertible into Acreage shares as of June 26, 2019, received an immediate aggregate total payment of US$300 million ($395,190) in exchange for granting Canopy Growth both the right and the obligation (the “Acreage financial instrument”) to acquire 100% of the shares of Acreage, at such time as the occurrence or waiver of changes in U.S. federal law to permit the general cultivation, distribution, and possession of marijuana or to remove the regulation of such activities from the federal laws of the United States (the “Acreage Triggering Event”). If the Acreage Triggering Event is not satisfied or waived by December 27, 2026, the Arrangement will terminate.

Following the occurrence, or waiver by Canopy Growth, of the Acreage Triggering Event and the satisfaction or waiver of certain customary closing conditions to the completion of the acquisition, Canopy Growth will issue to the shareholders of Acreage 0.5818 of a common share of Canopy Growth (the “Acreage exchange ratio”) for each issued and outstanding subordinate voting share of Acreage held (following the automatic conversion of other classes of Acreage shares into subordinate voting shares in accordance with the Arrangement). In the event Acreage issues more than 188,235,587 subordinate voting shares on a fully diluted basis, and Canopy Growth has not provided written approval for the issuance of such additional securities, the Acreage exchange ratio shall be the fraction, calculated to six decimal places, determined by the formula of A x B/C where:

 

   

“A” equals 0.5818,

 

   

“B” equals 188,235,587, and

 

   

“C” equals the aggregate number of subordinate voting shares of Acreage on a fully diluted basis at the time of acquisition.

 

Page 24


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

On the Effective Date Canopy Growth also granted Acreage a non-exclusive, non-transferable, royalty-free license and right to use the intellectual property, systems and trademarks in the United States for a period of 90 months. Management has estimated the fair value of this license to be nominal.

On initial recognition, the Acreage financial instrument represented a financial asset and has been recorded at its fair value of $395,190, as the estimated fair value of the Acreage business is greater than the estimated fair value of the consideration to be provided upon required exercise of the Acreage financial instrument. Any subsequent changes in fair value will be recognized in net income (loss). The fair value determination includes a high degree of subjectivity and judgement, which results in significant estimation uncertainty. See Note 21 for additional details on how the fair value of the Acreage financial instrument is calculated on a recurring basis. From a measurement perspective, Canopy Growth has elected the fair value option under ASC 825 – Financial Instruments.

(b) Amendment to the Constellation Investor Rights Agreement and warrants

On November 1, 2018 Canopy Growth issued 104,500,000 common shares from treasury and two tranches of warrants to a subsidiary of Constellation Brands, Inc. (“Constellation”) in exchange for proceeds of $5,072,500 and entered into an Amended and Restated Investor Rights Agreement. The first tranche warrants (“Tranche A Warrants”) allowed Constellation to acquire 88.5 million additional shares of Canopy Growth for a fixed price of $50.40 per share. The second tranche warrants (“Final Warrants”) allowed for the purchase of 51.3 million additional shares at a price equal to the 5-day volume-weighted average price immediately prior to exercise. The Final Warrants could only be exercised if the Tranche A Warrants had been exercised in full. Both the Tranche A Warrants and the Final Warrants expire on November 1, 2021. Canopy Growth accounted for the Tranche A Warrants as equity instruments with a relative fair value of $1,505,351 and the Final Warrants as equity instruments with a nominal value.

On June 27, 2019 Constellation and Canopy Growth entered into the Second Amended and Restated Investor Rights Agreement and Consent Agreement. In contemplation of these agreements, Canopy Growth also amended the terms of the Tranche A Warrants and Final Warrants as follows:

 

   

Extended the term of the Tranche A Warrants to November 1, 2023 and the term of the Final Warrants to November 1, 2026.

 

   

The Final Warrants were also replaced by two tranches of warrants (the “Tranche B Warrants” and “Tranche C Warrants”) with different terms:

 

   

Tranche B Warrants allow Constellation to acquire 38.5 million shares of Canopy Growth for a fixed price of $76.68 per share.

 

   

Tranche C Warrants allow Constellation to acquire 12.8 million shares of Canopy Growth at a price equal to the 5-day volume-weighted average price immediately prior to exercise.

 

   

In connection with the Tranche B Warrants and the Tranche C Warrants, Canopy Growth will provide Constellation with a share repurchase credit of up to $1.583 billion on the aggregate exercise price of the Tranche B Warrants and Tranche C Warrants in the event that Canopy Growth does not repurchase the lesser of (i) 27,378,866 common shares, and (ii) common shares with a value of $1.583 billion, during the period commencing on June 27, 2019 and ending on the date that is 24 months after the date that Constellation exercises all of the Tranche A Warrants.

The modifications to the Tranche A Warrants resulted in them meeting the definition of a derivative instrument under ASC 815 – Derivatives and Hedging. They continue to be classified in equity as the number of shares and the exercise price were both fixed at inception. The extension of the term of the Tranche A Warrants resulted in additional value being attributed to those warrants. On June 27, 2019 the fair value of the Tranche A Warrants was estimated to be $2,554,503 using a Monte Carlo model and assuming a volatility of 66.7%. The Company recorded a deemed dividend of $1,049,153 in deficit related to the difference between the original and modified Tranche A warrants.

The Tranche B Warrants failed the fixed-for-fixed criterion and, as a result, the Tranche B Warrants are classified as derivative instruments measured at fair value in accordance with ASC 815. On June 27, 2019 the fair value of the Tranche B Warrants was estimated to be $1,176,640 using a Monte Carlo model and assuming a volatility of 66.7%. The value of the Tranche B warrants was recorded directly in deficit as a deemed dividend. Any subsequent changes in fair value will be recorded in net income (loss). As at June 30, 2019, the fair value of the warrant derivative liability is $1,092,748, and a gain of $24,892 has been recorded during the three months ended June 30, 2019 in other income (expense), net. The fair value determination includes a high degree of

 

Page 25


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

subjectivity and judgement, which results in significant estimation uncertainty. See Note 21 for additional details on how the fair value of the warrant derivative liability is calculated on a recurring basis.

The Tranche C Warrants are also accounted for as derivative liabilities. Therefore, 12.8 million of the Final Warrants were derecognized and 12.8 million Tranche C Warrants were recognized as new derivative liabilities. The fair values of the Final Warrants and Tranche C Warrants both approximate $nil therefore there was no impact to shareholders’ equity. Any subsequent changes in fair value will be recorded in net income (loss).

The share repurchase credit feature is a derivative liability as Canopy Growth has an obligation to repurchase a variable number of its common shares in order to settle the liability in the future within the share repurchase period or has the option to settle the liability in cash. The fair value of this liability is nominal. The initial value of the derivative liability is a deemed dividend recorded directly in shareholders’ deficit. Any subsequent changes in fair value will be recorded in net income (loss).

 

27.

LEASES

The Company primarily leases office and production facilities, warehouses, production equipment and vehicles. The Company assesses service arrangements to determine if an asset is explicitly or implicitly specified in the agreement and if we have the right to control the use of the identified asset.

The right-of-use asset is initially measured at cost, which is primarily comprised of the initial amount of the lease liability, plus initial direct costs and lease payments at or before the lease commencement date, less any lease incentives received, and is amortized on a straight-line basis over the remaining lease term. All right-of-use assets are reviewed periodically for impairment. The lease liability is initially measured at the present value of lease payments, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the incremental borrowing rate. We elected to recognize expenses for leases with a term of 12 months or less on a straight-line basis over the lease term and not to recognize these short-term leases on the balance sheet. Leases have varying terms with remaining lease terms of up to approximately 30 years. Certain of our lease arrangements provide us with the option to extend or to terminate the lease early.

Lease payments included in the measurement of the lease liability comprise (a) fixed payments, including in-substance fixed payments; (b) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date; (c) amounts expected to be payable under a residual value guarantee; and (d) the exercise price under a purchase option that the Company is reasonably certain to exercise, lease payments in an optional renewal period if the Company is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the Company is reasonably certain not to terminate early.

At inception or reassessment of a contract that contains lease and non-lease components, the Company allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices.

Balance Sheet location

A summary of lease right-of-use assets and liabilities are as follows:

 

Assets

      

Property, plant and equipment

  

Operating lease

   $ 80,047  

Finance lease

     27,871  
  

 

 

 
   $ 107,918  
  

 

 

 

 

Liabilities

      

Current:

  

Operating lease

   $ 11,947  

Finance lease

     24,079  

Non-current:

  

Operating lease

     78,409  

Finance lease

     4,210  
  

 

 

 
   $ 118,645  
  

 

 

 

 

Page 26


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

Lease expense

The components of total lease expense are as follows:

 

Operating lease expense

   $ 1,982  

Finance lease expense:

  

Amortization of right-of-use assets

     374  

Interest on lease liabilities

     318  
  

 

 

 
   $ 2,674  
  

 

 

 

Lease maturities

As of June 30, 2019, the minimum payments due for lease liabilities for each of the five succeeding fiscal years and thereafter are as follows:

 

     Operating
Leases
     Finance Leases  

2021

   $ 14,968      $ 25,031  

2022

     14,641        310  

2023

     12,923        310  

2024

     12,259        318  

2025

     10,338        325  

Thereafter

     45,325        4,699  
  

 

 

    

 

 

 

Total lease payments

     110,454        30,993  

Less: Interest

     20,098        2,704  
  

 

 

    

 

 

 

Total lease liabilities

   $ 90,356      $ 28,289  
  

 

 

    

 

 

 

As of June 30, 2019, we have additional operating leases that have not yet commenced with immaterial aggregated minimum payments on an undiscounted basis.

As of June 30, 2019, future lease expense for operating leases is expected to be as follows:

 

2021

   $ 14,323  

2022

     13,407  

2023

     11,324  

2024

     10,280  

2025

     8,296  

Thereafter

     22,417  
  

 

 

 
   $ 80,047  
  

 

 

 

Supplemental information

Cash paid for amounts included in the measurement of lease liabilities:

 

Operating cash flows from operating leases

   $ 1,982  

Operating cash flows from finance leases

     318  

Financing cash flows from finance leases

     377  

Right-of-use assets obtained in exchange for new lease liabilities:

  

Operating leases

   $ 9,024  

Finance leases

     —    

Weighted average remaining lease term (in years):

  

Operating leases

     7  

Finance leases

     3  

Weighted average discount rate:

  

Operating leases

     4.50

Finance leases

     4.50

 

Page 27


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

28.

SEGMENTED INFORMATION

(a) Reportable segments

The Company operates in two segments: 1) Cannabis, Hemp and Other Consumer Products, which encompasses the production, distribution and sale of a diverse range of cannabis, hemp-based, and other consumer products in Canada and internationally pursuant to applicable international and domestic legislation, regulations and permits; and 2) Canopy Rivers, a publicly-traded company in Canada, through which Canopy Growth provides growth capital and strategic support in the global cannabis sector, where federally lawful. Financial information for Canopy Rivers is included in the table below, and in Note 20.

 

     June 30,
2019
    March 31,
2019
 

Ownership interest

     28     28
  

 

 

   

 

 

 

Cash and cash equivalents

   $ 88,750     $ 104,145  

Prepaid expenses and other current assets

     4,363       15,490  

Investments in associates

     81,376       64,606  

Other financial assets

     171,643       181,572  

Other long-term assets

     20,148       17,696  

Deferred tax liability

     (4,648     (6,641

Other liabilities

     (2,705     (3,458

Non-controlling interests

     (270,411     (280,012
  

 

 

   

 

 

 

Equity attributable to Canopy Growth

   $ 88,516     $ 93,398  
  

 

 

   

 

 

 

(b) Entity-wide disclosures

All property, plant and equipment and intangible assets are located in Canada, except for $441,662 which is located outside of Canada at June 30, 2019 (March 31, 2019 – $350,125).

All revenues were generated in Canada during the three months ended June 30, 2019, except for $22,541 related to medical cannabis and cannabis related devices and merchandise generated outside of Canada (three months ended June 30, 2018—$3,375).

For the three months ended June 30, 2019, one customer represented more than 10% of the Company’s net revenue (three months ended June 30, 2018 – none).

 

29.

SUBSEQUENT EVENTS

These financial statements should be read in conjunction with the audited consolidated financial statements in the Company’s annual report on Form 10-K for the year ended March 31, 2020, which contain disclosures relating to subsequent events.

On June 25, 2020 the Company announced that it had entered into a proposal agreement (the “Proposal Agreement”) with Acreage to amend the terms of the arrangement (the “Existing Arrangement”) made pursuant to an arrangement agreement between the Company and Acreage dated April 18, 2019, as amended on May 15, 2019 (the “Arrangement Agreement”). Pursuant to the terms of the Proposal Agreement, the Existing Arrangement will be amended (the “Amended Arrangement”) to provide for, among other things, the following:

 

   

The creation of two new classes of shares in the capital of Acreage with each existing Acreage subordinated voting share (each, an “Existing Share”) being converted into 0.7 of a Fixed Share (as defined below) and 0.3 of a Floating Share (as defined below), with proportionate adjustments for the existing proportionate voting shares and existing multiple voting shares;

 

   

The new subordinated voting shares (the “Fixed Shares”) will have the same attributes as the Existing Shares and will continue to be listed on the Canadian Securities Exchange (the “CSE”). The Fixed Shares will be subject to the terms of the existing call option in favour of Canopy Growth at an amended

 

Page 28


CANOPY GROWTH CORPORATION

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED JUNE 30, 2019 AND 2018

(Expressed in CDN $000’s except share amounts)

 

 

 

exchange ratio equal to 0.3048 of a common share of Canopy Growth to be received for each Fixed Share held (reduced from 0.5818 per Existing Share pursuant to the Existing Arrangement);

 

   

The new floating shares (the “Floating Shares”), which Acreage will apply to have listed on the CSE, will be subject to the terms of a new call right in favour of Canopy Growth, exercisable following the occurrence or waiver of the Triggering Event at a price equal to the 30-day volume weighted average trading price of the Floating Shares on the CSE, subject to a minimum call price of US$6.41 per Floating Share, payable in either cash or Canopy Growth common shares at Canopy Growth’s option;

 

   

Upon implementation of the Amended Arrangement, a cash payment to Acreage shareholders and certain convertible security holders in the aggregate amount of US$37,500; and

 

   

An aggregate of up to 32,700,000 Fixed Shares and Floating Shares that Acreage is permitted to issue following the implementation of the Amended Arrangement.

Following the occurrence or waiver (at the discretion of the Company) of the Triggering Event and subject to the satisfaction or waiver of the conditions set out in the Arrangement Agreement (as modified in connection with the Amended Arrangement), Canopy Growth will acquire all of the issued and outstanding Fixed Shares. At the time of the occurrence or waiver of the Triggering Event, Canopy Growth will also have the right, but not the obligation, to acquire all of the issued and outstanding Floating Shares. If the occurrence or waiver of the Triggering Event does not occur within 10 years from the date the Amended Arrangement is implemented, Canopy Growth’s rights to acquire both the Fixed Shares and the Floating Shares will terminate.

In connection with the Amended Agreement, Canopy Growth has agreed to loan a wholly-owned subsidiary of Acreage (“Acreage Hempco”) up to US$100,000 pursuant to a secured debenture, of which US$50,000 will be advanced upon the implementation of the Amended Arrangement, and the remaining US$50,000 will be subject to the satisfaction of certain conditions by Acreage Hempco. The secured debenture will bear interest at a rate of 6.1% per annum, and mature 10 years from the date the Amended Arrangement is implemented or such earlier date in accordance with the terms of the secured debenture.

Implementation of the Amended Arrangement is contingent upon obtaining the requisite prior approvals of the Acreage Shareholders, the Supreme Court of British Columbia and the CSE, and certain other closing conditions.

 

Page 29