Attached files

file filename
EX-32.1 - EX-32.1 - CNH Industrial Capital LLCcnhc-20200331ex32123450d.htm
EX-31.2 - EX-31.2 - CNH Industrial Capital LLCcnhc-20200331ex3127036a7.htm
EX-31.1 - EX-31.1 - CNH Industrial Capital LLCcnhc-20200331ex311203bd6.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2020

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to            

Commission File Number: 000-55510

CNH INDUSTRIAL CAPITAL LLC

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

 

39-1937630
(I.R.S. Employer
Identification Number)

5729 Washington Avenue
Racine, Wisconsin
(Address of principal
executive offices)

(262) 636-6011
(Registrant’s telephone number,
including area code)

53406
(Zip code)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes  ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes  ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒    

Emerging growth company ☐

Smaller reporting company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes  ☒ No

As of March 31, 2020, all of the limited liability company interests of the registrant were held by CNH Industrial America  LLC, a wholly-owned subsidiary of CNH Industrial N.V.

The registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with certain reduced disclosures as permitted by those instructions.

 

 

 

TABLE OF CONTENTS

 

 

 

 

 

 

PAGE

PART I. FINANCIAL INFORMATION 

Item 1. 

Financial Statements

1

 

Consolidated Statements of Income for the Three Months Ended March 31, 2020 and 2019 (Unaudited)

           1

 

Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2020 and 2019 (Unaudited)

           2

 

Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019 (Unaudited)

3

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2020 and 2019 (Unaudited)

           5

 

Consolidated Statements of Changes in Stockholder’s Equity for the Three Months Ended March 31, 2020 and 2019 (Unaudited)

           6

 

Condensed Notes to Consolidated Financial Statements (Unaudited)

7

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

*

Item 4. 

Controls and Procedures

38

PART II. OTHER INFORMATION 

Item 1. 

Legal Proceedings

39

Item 1A. 

Risk Factors

39

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

*

Item 3.

Defaults Upon Senior Securities

*

Item 4. 

Mine Safety Disclosures

39

Item 5. 

Other Information

40

Item 6. 

Exhibits

40

*This item has been omitted pursuant to the reduced disclosure format as set forth in General Instruction (H)(2) of Form 10‑Q

 

 

PART I. FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

 

March 31, 

 

 

2020

    

2019

REVENUES

  

 

 

 

 

 

Interest income on retail notes and finance leases

 

$

47,531

 

$

55,468

Interest income on wholesale notes

 

 

15,572

 

 

16,742

Interest and other income from affiliates

 

 

85,443

 

 

84,253

Rental income on operating leases

 

 

62,085

 

 

60,641

Other income

 

 

5,186

 

 

4,965

Total revenues

  

 

215,817

 

 

222,069

EXPENSES

  

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

Interest expense to third parties

 

 

76,877

 

 

85,216

Interest expense to affiliates

 

 

1,811

 

 

3,165

Total interest expense

  

 

78,688

 

 

88,381

Administrative and operating expenses:

  

 

 

 

 

 

Fees charged by affiliates

 

 

12,148

 

 

12,381

Provision for credit losses

 

 

14,478

 

 

6,969

Depreciation of equipment on operating leases

 

 

58,290

 

 

60,920

Other expenses

 

 

6,708

 

 

2,427

Total administrative and operating expenses

  

 

91,624

 

 

82,697

Total expenses

  

 

170,312

 

 

171,078

INCOME BEFORE TAXES

  

 

45,505

 

 

50,991

Income tax provision

 

 

10,428

 

 

11,780

NET INCOME

  

$

35,077

 

$

39,211

 

 

See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).

1

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

 

March 31, 

 

 

2020

    

2019

NET INCOME

 

$

35,077

 

$

39,211

Other comprehensive income (loss):

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(44,269)

 

 

8,690

Pension liability adjustment

 

 

(6)

 

 

88

Change in derivative financial instruments

 

 

(7,756)

 

 

(1,950)

Total other comprehensive income (loss)

 

 

(52,031)

 

 

6,828

COMPREHENSIVE INCOME

 

$

(16,954)

 

$

46,039

 

 

See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).

2

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2020 AND DECEMBER 31, 2019

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

ASSETS

 

 

 

    

 

 

Cash and cash equivalents

 

$

106,633

 

$

174,966

Restricted cash and cash equivalents

 

 

556,394

 

 

629,278

Receivables, less allowance for credit losses of $105,230 and $72,751, respectively

 

 

9,400,708

 

 

9,835,274

Affiliated accounts and notes receivable

 

 

16,259

 

 

64,307

Equipment on operating leases, net

 

 

1,742,711

 

 

1,783,283

Equipment held for sale

 

 

139,360

 

 

170,218

Goodwill

 

 

107,293

 

 

109,629

Other intangible assets, net

 

 

11,948

 

 

12,195

Other assets

 

 

104,967

 

 

74,937

TOTAL

 

$

12,186,273

 

$

12,854,087

LIABILITIES AND STOCKHOLDER’S EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Short-term debt (including current maturities of long-term debt)

 

$

4,181,974

 

$

4,790,172

Accounts payable and other accrued liabilities

 

 

886,706

 

 

807,437

Affiliated debt

 

 

261,044

 

 

213,856

Long-term debt

 

 

5,670,253

 

 

5,779,581

Total liabilities

 

 

10,999,977

 

 

11,591,046

Commitments and contingent liabilities (Note 11)

 

 

 

 

 

 

Stockholder’s equity:

 

 

 

 

 

 

Member’s capital

 

 

 —

 

 

 —

Paid-in capital

 

 

843,748

 

 

843,749

Accumulated other comprehensive loss

 

 

(176,427)

 

 

(124,396)

Retained earnings

 

 

518,975

 

 

543,688

Total stockholder’s equity

 

 

1,186,296

 

 

1,263,041

TOTAL

 

$

12,186,273

 

$

12,854,087

 

See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).

3

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2020 AND DECEMBER 31, 2019

(Dollars in thousands)

(Unaudited)

 

The following table presents certain assets and liabilities of consolidated variable interest entities (“VIEs”), which are included in the consolidated balance sheets. The assets in the table include those assets that can only be used to settle obligations of consolidated VIEs. The liabilities in the table include third-party liabilities of the consolidated VIEs, for which creditors do not have recourse to the general credit of CNH Industrial Capital LLC.

 

 

 

 

 

 

 

 

 

 

 

March 31, 

    

December 31, 

 

 

2020

 

2019

Restricted cash and cash equivalents

 

$

556,394

 

$

629,278

Receivables, less allowance for credit losses of $68,281 and $48,413, respectively

 

 

6,161,504

 

 

6,748,621

TOTAL

 

$

6,717,898

 

$

7,377,899

 

 

 

 

 

 

 

Short-term debt (including current maturities of long-term debt)

 

$

2,869,382

 

$

3,274,216

Long-term debt

 

 

3,202,701

 

 

3,495,022

TOTAL

 

$

6,072,083

 

$

6,769,238

 

 

See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).

4

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

CASH FLOWS FROM OPERATING ACTIVITIES

  

 

 

 

 

 

Net income

 

$

35,077

 

$

39,211

Adjustments to reconcile net income to net cash from (used in) operating activities:

 

 

 

 

 

 

Depreciation on property and equipment and equipment on operating leases

 

 

58,290

 

 

60,920

Amortization of intangibles

 

 

401

 

 

502

Provision for credit losses

 

 

14,478

 

 

6,969

Deferred income tax expense

 

 

6,954

 

 

14,718

Changes in components of working capital:

 

 

 

 

 

 

Change in affiliated accounts and notes receivables

 

 

47,670

 

 

29,722

Change in other assets and equipment held for sale

 

 

(38,720)

 

 

28,332

Change in accounts payable and other accrued liabilities

 

 

43,486

 

 

85,424

Net cash from (used in) operating activities

  

 

167,636

 

 

265,798

CASH FLOWS FROM INVESTING ACTIVITIES

  

 

 

 

 

 

Cost of receivables acquired

 

 

(2,318,986)

 

 

(2,487,845)

Collections of receivables

 

 

2,570,326

 

 

2,532,871

Purchase of equipment on operating leases

 

 

(135,185)

 

 

(175,509)

Proceeds from disposal of equipment on operating leases

 

 

122,809

 

 

79,914

Change in property, equipment and software, net

 

 

(155)

 

 

(1,521)

Net cash from (used in) investing activities

  

 

238,809

 

 

(52,090)

CASH FLOWS FROM FINANCING ACTIVITIES

  

 

 

 

 

 

Proceeds from issuance of affiliated debt

 

 

347,861

 

 

299,438

Payment of affiliated debt

 

 

(300,673)

 

 

(264,683)

Proceeds from issuance of long-term debt

 

 

200,000

 

 

786,040

Payment of long-term debt

 

 

(370,401)

 

 

(989,422)

Change in short-term borrowings, net

 

 

(384,449)

 

 

(188,317)

Dividends paid to CNH Industrial America LLC

 

 

(40,000)

 

 

 —

Net cash from (used in) financing activities

  

 

(547,662)

 

 

(356,944)

DECREASE IN CASH AND CASH EQUIVALENTS AND    RESTRICTED CASH

  

 

(141,217)

 

 

(143,236)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

  

 

 

 

 

 

Beginning of period

 

 

804,244

 

 

799,871

End of period

  

$

663,027

 

$

656,635

CASH PAID DURING THE PERIOD FOR INTEREST

  

$

57,499

 

$

74,319

CASH PAID (RECEIVED) DURING THE PERIOD FOR TAXES

  

$

144

 

$

(36,543)

 

 

 

 

See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).

5

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER’S EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Accumulated

    

 

 

    

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

Member’s

 

Paid-in

 

Comprehensive

 

Retained

 

 

 

 

 

Capital

 

Capital

 

Income (Loss)

 

Earnings

 

Total

BALANCE - January 1, 2019

 

$

 —

 

$

843,643

 

$

(146,999)

 

$

659,088

 

$

1,355,732

Net income

 

 

 —

 

 

 —

 

 

 —

 

 

39,211

 

 

39,211

Dividend paid to CNH Industrial America LLC

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Foreign currency translation adjustment

 

 

 —

 

 

 —

 

 

8,690

 

 

 —

 

 

8,690

Stock compensation

 

 

 —

 

 

164

 

 

 —

 

 

 —

 

 

164

Reclassification of stranded tax effects

 

 

 —

 

 

 —

 

 

(597)

 

 

597

 

 

 —

Pension liability adjustment, net of tax

 

 

 —

 

 

 —

 

 

88

 

 

 —

 

 

88

Change in derivative financial instruments, net of tax

 

 

 —

 

 

 —

 

 

(1,950)

 

 

 —

 

 

(1,950)

BALANCE - March 31, 2019

 

$

 —

 

$

843,807

 

$

(140,768)

 

$

698,896

 

$

1,401,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE - January 1, 2020 as previously reported

 

$

 —

 

$

843,749

 

$

(124,396)

 

$

543,688

 

$

1,263,041

Adoption of ASC 326

 

 

 —

 

 

 —

 

 

 —

 

 

(19,790)

 

 

(19,790)

BALANCE - January 1, 2020 as recast

 

$

 —

 

$

843,749

 

$

(124,396)

 

$

523,898

 

$

1,243,251

Net income

 

 

 —

 

 

 —

 

 

 —

 

 

35,077

 

 

35,077

Dividends paid to CNH Industrial America LLC

 

 

 —

 

 

 —

 

 

 —

 

 

(40,000)

 

 

(40,000)

Foreign currency translation adjustment

 

 

 —

 

 

 —

 

 

(44,269)

 

 

 —

 

 

(44,269)

Stock compensation

 

 

 —

 

 

(1)

 

 

 —

 

 

 —

 

 

(1)

Pension liability adjustment, net of tax

 

 

 —

 

 

 —

 

 

(6)

 

 

 —

 

 

(6)

Change in derivative financial instruments, net of tax

 

 

 —

 

 

 —

 

 

(7,756)

 

 

 —

 

 

(7,756)

BALANCE - March 31, 2020

 

$

 —

 

$

843,748

 

$

(176,427)

 

$

518,975

 

$

1,186,296

 

 

 

 

See the accompanying Condensed Notes to Consolidated Financial Statements (Unaudited).

6

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

(Unaudited)

 

 

NOTE 1: BASIS OF PRESENTATION

CNH Industrial Capital LLC and its primary operating subsidiaries, including New Holland Credit Company, LLC (“New Holland Credit”), CNH Industrial Capital America LLC (“CNH Industrial Capital America”) and CNH Industrial Capital Canada Ltd. (“CNH Industrial Capital Canada”) (collectively, “CNH Industrial Capital” or the “Company”), are each a subsidiary of CNH Industrial America LLC (“CNH Industrial America”), which is an indirect wholly-owned subsidiary of CNH Industrial N.V. (“CNHI” and, together with its consolidated subsidiaries, “CNH Industrial”). CNH Industrial America and CNH Industrial Canada Ltd. (collectively, “CNH Industrial North America”) design, manufacture, and sell agricultural and construction equipment. CNH Industrial Capital provides financial services for CNH Industrial North America dealers and end-use customers primarily located in the United States and Canada.

CNHI is incorporated in and under the laws of The Netherlands. CNHI has its corporate seat in Amsterdam, The Netherlands, and its principal office in London, England. The common shares of CNHI are listed on the New York Stock Exchange under the symbol “CNHI,” as well as on the Mercato Telematico Azionario managed by Borsa Italiana S.p.A.

The Company has prepared the accompanying consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, which should be read in conjunction with the audited financial statements in its Annual Report on Form 10-K for the year ended December 31, 2019. Certain financial information that is normally included in annual financial statements prepared in conformity with U.S. GAAP, which is not required for interim reporting purposes, has been condensed or omitted. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of our interim unaudited financial statements have been reflected.

The consolidated financial statements include the Company and its consolidated subsidiaries. The consolidated financial statements are expressed in U.S. dollars. The consolidated financial statements include the accounts of the Company’s subsidiaries in which the Company has a controlling financial interest and reflect the noncontrolling interests of the minority owners of the subsidiaries that are not fully owned for the periods presented, as applicable. A controlling financial interest may exist based on ownership of a majority of the voting interest of a subsidiary, or based on the Company’s determination that it is the primary beneficiary of a variable interest entity (“VIE”). The primary beneficiary of a VIE is the party that has the power to direct the activities that most significantly impact the economic performance of the entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the entity. The Company assesses whether it is the primary beneficiary on an ongoing basis, as prescribed by the accounting guidance on the consolidation of VIEs. The consolidated status of the VIEs with which the Company is involved may change as a result of such reassessments.

The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities and reported amounts of revenues and expenses. Significant estimates in these consolidated financial statements include the allowance for credit losses and residual values of equipment on operating leases. Due to the speed with which the Novel Coronavirus (“COVID‑19”) situation is developing, actual results could differ materially from the estimates and assumptions used in preparation of the financial statements including, but not limited to, future cash flows associated with the allowance for credit losses, the determination of end-of-lease market values for equipment on operating leases, goodwill and income taxes. Changes in estimates are recorded in results of operations in the period that the events or circumstances giving rise to such changes occur.

7

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

NOTE 2: NEW ACCOUNTING PRONOUNCEMENTS

New Accounting Pronouncements Adopted in 2020

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update  (“ASU”) No. 2016-13, Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which established ASC 326, Financial Instruments – Credit Losses (“ASC 326”). In November 2018, the FASB issued ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses (“ASU 2018-19”), which superseded existing ASU 2016-13. The ASU introduced a new model for recognizing credit losses on financial instruments based on an estimate of current expected credit losses. Additional disclosures about significant estimates and credit quality were also required. The Company adopted ASU 2018-19 on January 1, 2020, using the modified retrospective approach. The impact to the consolidated balance sheet on January 1, 2020 was an increase to the allowance for credit losses of $26 million and an increase to deferred tax assets of $6 million, with the offset to retained earnings, net of tax, of $20 million. See “Note 4: Receivables” for the Company’s updated accounting policy on Allowance for Credit Losses.

In August 2018, the FASB issued ASU No. 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), which amended ASC 820, Fair Value Measurement. This ASU modified the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The removed and modified disclosures were adopted on a retrospective basis and the new disclosures were adopted on a prospective basis. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement (“ASU 2018-15”), which expanded the guidance set forth in ASU 2015‑05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement. ASU 2018-15 aligned the requirements for capitalization of implementation costs in a cloud computing service contract with those requirements for capitalization of implementation costs incurred for an internal-use software license. The Company adopted ASU 2018-15 on January 1, 2020. The adoption of this standard did not have a material impact on its consolidated financial statements.

In October 2018, the FASB issued ASU No. 2018-17, Targeted Improvements to Related Party Guidance for Variable Interest Entities (“ASU 2018-17”), which expanded the application of a specific private company alternative related to VIEs and changed the guidance for determining whether a decision-making fee is a variable interest. Under the new guidance, to determine whether decision-making fees represent a variable interest, an entity considers indirect interests held through related parties under common control on a proportionate basis, rather than in their entirety. The Company adopted ASU 2018-17 on January 1, 2020. The adoption of this standard did not have a material impact on its consolidated financial statements.

In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments (“ASU 2019-04”), which made targeted changes to standards on credit losses, hedging, and recognizing and measuring financial instruments, to clarify them and address implementation issues. The amendments clarified the scope of the credit losses standard and addressed issues related to accrued interest receivable balances, recoveries, variable interest rates and prepayments, among other things. On recognizing and measuring financial instruments, the amendments addressed the scope of the guidance, the requirement for remeasurement under ASC 820 when using the measurement alternative, certain disclosure requirements and which equity securities have to be remeasured at historical exchange rates. The Company adopted ASU 2019-04 on January 1, 2020. The adoption of this standard did not have a material impact on its consolidated financial statements.

8

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

New Accounting Pronouncements Not Yet Adopted

In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes (“ASU 2019-12”). This ASU eliminates certain exceptions to the general principles in ASC 740, Income Taxes. Specifically, it eliminates the exception to (1) the incremental approach for intraperiod tax allocation where there is a loss from continuing operations, and income or a gain from other items; (2) the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment; (3) the ability not to recognize a deferred tax liability for a foreign subsidiary when a foreign equity method investment becomes a subsidiary; and (4) the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. ASU 2019-12 will be effective for the annual periods beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.

NOTE 3: ACCUMULATED OTHER COMPREHENSIVE INCOME

Accumulated other comprehensive income (“AOCI”) includes net income plus other comprehensive income, which includes foreign currency translation gains and losses, certain changes in pension plans and changes in fair value of certain derivatives designated as cash flow hedges.

The following table summarizes the change in the components of the Company’s AOCI balance and related tax effects for the three months ended March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency

 

 

 

 

Unrealized

 

 

 

 

 

Translation

 

Pension

 

(Losses) Gains

 

 

 

 

    

Adjustment

    

Liability

    

on Derivatives

    

Total

Beginning balance, gross

 

$

(125,133)

 

$

(302)

 

$

1,335

 

$

(124,100)

Tax asset

 

 

 —

 

 

58

 

 

(354)

 

 

(296)

Beginning balance, net of tax

 

 

(125,133)

 

 

(244)

 

 

981

 

 

(124,396)

Other comprehensive income (loss) before  reclassifications

 

 

(44,269)

 

 

(59)

 

 

(10,389)

 

 

(54,717)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

 —

 

 

52

 

 

(163)

 

 

(111)

Tax effects

 

 

 —

 

 

 1

 

 

2,796

 

 

2,797

Net current-period other comprehensive income (loss)

 

 

(44,269)

 

 

(6)

 

 

(7,756)

 

 

(52,031)

Total

 

$

(169,402)

 

$

(250)

 

$

(6,775)

 

$

(176,427)

9

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

The following table summarizes the change in the components of the Company’s AOCI balance and related tax effects for the three months ended March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency

 

 

 

 

Unrealized

 

 

 

 

 

Translation

 

Pension

 

(Losses) Gains

 

 

 

 

    

Adjustment

    

Liability

    

Derivatives

    

Total

Beginning balance, gross

 

$

(146,726)

 

$

(4,070)

 

$

3,025

 

$

(147,771)

Tax asset

 

 

 —

 

 

1,573

 

 

(801)

 

 

772

Beginning balance, net of tax

 

 

(146,726)

 

 

(2,497)

 

 

2,224

 

 

(146,999)

Other comprehensive income (loss) before reclassifications

 

 

8,690

 

 

(111)

 

 

(2,411)

 

 

6,168

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

 —

 

 

228

 

 

(242)

 

 

(14)

Tax effects

 

 

 —

 

 

(29)

 

 

703

 

 

674

Net current-period other comprehensive income (loss)

 

 

8,690

 

 

88

 

 

(1,950)

 

 

6,828

Reclassification of certain tax effects

 

 

 —

 

 

(597)

 

 

 —

 

 

(597)

Total

 

$

(138,036)

 

$

(3,006)

 

$

274

 

$

(140,768)

The reclassifications out of AOCI and the location on the consolidated statements of income for the three months ended March 31, 2020 and 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

Affected Line Item

 

Amortization of defined benefit pension items:

 

 

 

 

 

 

 

 

 

 

 

$

(52)

 

$

(228)

 

Various line items individually insignificant

 

 

 

 

(52)

 

 

(228)

 

Income before taxes

 

 

 

 

 7

 

 

56

 

Income tax effects

 

 

 

$

(45)

 

$

(172)

 

Net of tax

 

Unrealized losses on derivatives:

 

 

 

 

 

 

 

 

 

 

 

$

163

 

$

242

 

Interest expense to third parties

 

 

 

 

163

 

 

242

 

Income before taxes

 

 

 

 

(43)

 

 

(64)

 

Income tax effects

 

 

 

$

120

 

$

178

 

Net of tax

 

 

 

 

 

 

 

 

 

10

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

NOTE 4: RECEIVABLES

A summary of receivables included in the consolidated balance sheets as of March 31, 2020 and December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

Retail

 

$

712,720

 

$

656,518

Wholesale

 

 

781,550

 

 

813,454

Finance lease

 

 

76,244

 

 

79,848

Restricted receivables

 

 

7,935,424

 

 

8,358,205

Gross receivables

 

 

9,505,938

 

 

9,908,025

Less: Allowance for credit losses

 

 

(105,230)

 

 

(72,751)

Total receivables, net

 

$

9,400,708

 

$

9,835,274

Restricted Receivables and Securitization

As part of its overall funding strategy, the Company periodically transfers certain receivables into VIEs that are special purpose entities (“SPEs”) as part of its asset-backed securitization (“ABS”) programs.

SPEs utilized in the securitization programs differ from other entities included in the Company’s consolidated financial statements because the assets they hold are legally isolated from the Company’s assets. For bankruptcy analysis purposes, the Company has sold the receivables to the SPEs in a true sale and the SPEs are separate legal entities. Upon transfer of the receivables to the SPEs, the receivables and certain cash flows derived from them become restricted for use in meeting obligations to the SPEs’ creditors. The SPEs have ownership of cash balances that also have restrictions for the benefit of the SPEs’ investors. The Company’s interests in the SPEs’ receivables are subordinate to the interests of third-party investors. None of the receivables that are directly or indirectly sold or transferred in any of these transactions are available to pay the Company’s creditors until all obligations of the SPE have been fulfilled or the receivables are removed from the SPE.

The secured borrowings related to the restricted receivables are obligations that are payable as the receivables are collected. The following table summarizes the restricted receivables as of March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

Retail

 

$

5,178,576

 

$

5,531,885

Wholesale

 

 

2,756,848

 

 

2,826,320

Total restricted receivables

 

$

7,935,424

 

$

8,358,205

Within the U.S. retail receivables securitization programs, qualifying retail receivables are sold to bankruptcy remote SPEs. In turn, these SPEs either establish separate trusts to which the receivables are transferred in exchange for proceeds from asset-backed securities issued by the trusts or pledge the receivables as collateral in exchange for proceeds from a committed asset-backed facility. In Canada, the receivables are transferred directly to the trusts. These trusts were determined to be VIEs. In its role as servicer, the Company has the power to direct the trusts’ activities. Through its retained interests, the Company has an obligation to absorb certain losses, or the right to receive certain benefits, that could potentially be significant to the trusts. Consequently, the Company has consolidated these retail trusts.

11

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

With regard to the wholesale receivable securitization programs, the Company sells eligible receivables on a revolving basis to structured master trust facilities, which are bankruptcy-remote SPEs. These trusts were determined to be VIEs. In its role as servicer, CNH Industrial Capital has the power to direct the trusts’ activities. Through its retained interests, the Company provides security to investors in the event that cash collections from the receivables are not sufficient to make principal and interest payments on the securities. Consequently, CNH Industrial Capital has consolidated these wholesale trusts.

Allowance for Credit Losses

The allowance for credit losses is the Company’s estimate of the lifetime expected credit losses inherent in the receivables owned by the Company. Retail receivables include retail and other notes and finance lease products offered for retail purchases of new and used equipment sold through CNH Industrial North America’s dealer network. Wholesale receivables include financing of the sale of goods to dealers and distributors by CNH Industrial North America, and to a lesser extent, the financing of dealer operations. Wholesale factoring receivables represent the short-term receivables purchased from Iveco Argentina S.A. Typically, the Company’s receivables within a geographic area have similar risk profiles and methods for assessing and monitoring risk.

Retail receivables that share the same risk characteristics such as, collateralization levels, geography, product type and other relevant factors are reviewed on a collective basis using measurement models and management judgment. The allowance for retail credit losses is based on loss forecast models that consider a variety of factors that include, but are not limited to, historical loss experience, collateral value, portfolio balance and delinquency. The loss forecast models are updated on a quarterly basis. The calculation is adjusted for forward looking macroeconomic factors, such as GDP and Net Farm Income. The forward-looking macroeconomic factors are updated quarterly. In addition, qualitative factors that are not fully captured in the loss forecast models are considered in the evaluation of the adequacy of the allowance for credit losses. These qualitative factors are subjective and require a degree of management judgment.

Wholesale receivables that share the same risk characteristics such as, collateralization levels, term, geography and other relevant factors are reviewed on a collective basis using measurement models and management judgment. The allowance for wholesale credit losses is based on loss forecast models that consider a variety of factors that include, but are not limited to, historical loss experience, collateral value, portfolio balance and delinquency. The loss forecast models are updated on a quarterly basis. The calculation is adjusted for forward looking macroeconomic factors, such as industry sales volumes. The forward-looking macroeconomic factors are updated quarterly. In addition, qualitative factors that are not fully captured in the loss forecast models are considered in the evaluation of the adequacy of the allowance for credit losses. These qualitative factors are subjective and require a degree of management judgment.

Wholesale and retail receivables that do not have similar risk characteristics are individually reviewed based on, among other items, amounts outstanding, days past due and prior collection history. Expected credit losses are measured by considering: the probability-weighted estimates of cash flows and collateral value; the time value of money; current conditions and forecasts of future economic conditions. Expected credit losses are measured as the probability-weighted present value of all cash shortfalls (including the value of the collateral, if appropriate) over the expected life of each financial asset. Charge offs of principal amounts of receivables outstanding are deducted from the allowance at the point when it is estimated that amounts due are deemed uncollectible.

12

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

Allowance for credit losses activity for the three months ended March 31, 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

Wholesale

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

Beginning balance, as previously reported

 

$

64,750

 

$

8,001

 

$

72,751

Adoption of ASC 326

 

 

25,877

 

 

 —

 

 

25,877

Beginning balance, as recast

 

$

90,627

 

$

8,001

 

$

98,628

Charge-offs

 

 

(7,837)

 

 

(179)

 

 

(8,016)

Recoveries

 

 

727

 

 

 3

 

 

730

Provision

 

 

13,821

 

 

657

 

 

14,478

Foreign currency translation and other

 

 

(503)

 

 

(87)

 

 

(590)

Ending balance

 

$

96,835

 

$

8,395

 

$

105,230

Receivables:

 

 

 

 

 

 

 

 

 

Ending balance

 

$

5,967,540

 

$

3,538,398

 

$

9,505,938

At March 31, 2020, the allowance for credit losses was increased by a change in the Company’s forward-looking macroeconomic factors and qualitative factors for the Company’s estimates of the impact from COVID‑19 pandemic. As this situation has rapidly evolved and is fluid, there is significant subjectivity in the Company’s assessment. The Company continues to monitor the situation and will update the macroeconomic factors and qualitative factors in future periods, as warranted.

Allowance for credit losses activity for the three months ended March 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

 

 

 

 

Retail

 

Wholesale

 

Factoring

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

66,944

 

$

7,468

 

$

 —

 

$

74,412

Charge-offs

 

 

(7,377)

 

 

(2,165)

 

 

 —

 

 

(9,542)

Recoveries

 

 

307

 

 

 6

 

 

 —

 

 

313

Provision

 

 

5,696

 

 

1,217

 

 

56

 

 

6,969

Foreign currency translation and other

 

 

67

 

 

 9

 

 

 —

 

 

76

Ending balance

 

$

65,637

 

$

6,535

 

$

56

 

$

72,228

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

6,311,968

 

$

3,623,173

 

$

79,099

 

$

10,014,240

Allowance for credit losses activity for the year ended December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Retail

    

Wholesale

    

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

66,944

 

$

7,468

 

$

74,412

Charge-offs

 

 

(35,535)

 

 

(5,102)

 

 

(40,637)

Recoveries

 

 

3,046

 

 

16

 

 

3,062

Provision

 

 

30,115

 

 

5,588

 

 

35,703

Foreign currency translation and other

 

 

180

 

 

31

 

 

211

Ending balance

 

$

64,750

 

$

8,001

 

$

72,751

Receivables:

 

 

 

 

 

 

 

 

 

Ending balance

 

$

6,268,251

 

$

3,639,774

 

$

9,908,025

13

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

The Company assesses and monitors the credit quality of its receivables based on past due information. Receivables are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Delinquency is reported on receivables greater than 30 days past due. As the terms for retail receivables are greater than one year, the past due information is presented by year of origination.

The aging of receivables as of March 31, 2020 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

 

31 – 60 Days

 

61 – 90 Days

 

Than

 

Total

 

 

 

 

Total

 

 

Past Due

 

Past Due

 

90 Days

 

Past Due

 

Current

 

Receivables

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

287

 

$

 —

 

$

 —

 

$

287

 

$

427,080

 

$

427,367

2019

 

 

3,763

 

 

963

 

 

4,221

 

 

8,947

 

 

1,793,229

 

 

1,802,176

2018

 

 

3,867

 

 

2,316

 

 

4,885

 

 

11,068

 

 

1,232,609

 

 

1,243,677

2017

 

 

5,759

 

 

1,885

 

 

4,740

 

 

12,384

 

 

716,835

 

 

729,219

2016

 

 

3,004

 

 

1,227

 

 

6,645

 

 

10,876

 

 

415,776

 

 

426,652

2015

 

 

1,492

 

 

754

 

 

3,082

 

 

5,328

 

 

190,064

 

 

195,392

Prior to 2015

 

 

378

 

 

391

 

 

3,832

 

 

4,601

 

 

55,747

 

 

60,348

Total

 

$

18,550

 

$

7,536

 

$

27,405

 

$

53,491

 

$

4,831,340

 

$

4,884,831

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

86,563

 

$

86,563

2019

 

 

605

 

 

2,064

 

 

1,082

 

 

3,751

 

 

437,448

 

 

441,199

2018

 

 

467

 

 

451

 

 

1,268

 

 

2,186

 

 

287,791

 

 

289,977

2017

 

 

480

 

 

31

 

 

1,403

 

 

1,914

 

 

143,702

 

 

145,616

2016

 

 

325

 

 

72

 

 

609

 

 

1,006

 

 

76,605

 

 

77,611

2015

 

 

123

 

 

127

 

 

391

 

 

641

 

 

33,742

 

 

34,383

Prior to 2015

 

 

59

 

 

 —

 

 

79

 

 

138

 

 

7,222

 

 

7,360

Total

 

$

2,059

 

$

2,745

 

$

4,832

 

$

9,636

 

$

1,073,073

 

$

1,082,709

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

315

 

$

234

 

$

302

 

$

851

 

$

2,872,781

 

$

2,873,632

Canada

 

$

51

 

$

25

 

$

326

 

$

402

 

$

664,364

 

$

664,766

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

20,609

 

$

10,281

 

$

32,237

 

$

63,127

 

$

5,904,413

 

$

5,967,540

Wholesale

 

$

366

 

$

259

 

$

628

 

$

1,253

 

$

3,537,145

 

$

3,538,398

14

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

The aging of receivables as of December 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

> 90 Days

 

 

 

31 – 60 Days

 

61 – 90 Days

 

Than

 

Total

 

 

 

 

Total

 

and

 

 

 

Past Due

 

Past Due

 

90 Days

 

Past Due

 

Current

 

Receivables

 

Accruing

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

19,781

 

$

5,896

 

$

29,192

 

$

54,869

 

$

5,001,400

 

$

5,056,269

 

$

7,356

 

Canada

 

$

4,470

 

$

1,063

 

$

4,703

 

$

10,236

 

$

1,201,746

 

$

1,211,982

 

$

1,167

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

2,081

 

$

42

 

$

551

 

$

2,674

 

$

2,887,599

 

$

2,890,273

 

$

189

 

Canada

 

$

57

 

$

370

 

$

571

 

$

998

 

$

748,503

 

$

749,501

 

$

 4

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

24,251

 

$

6,959

 

$

33,895

 

$

65,105

 

$

6,203,146

 

$

6,268,251

 

$

8,523

 

Wholesale

 

$

2,138

 

$

412

 

$

1,122

 

$

3,672

 

$

3,636,102

 

$

3,639,774

 

$

193

 

Included in the receivables balance is accrued interest of $57,004. The Company does not include accrued interest in its allowance for credit losses. Recognition of income is generally suspended when management determines that collection of future finance income is not probable or when an account becomes 90 days delinquent, whichever occurs first. Accrued interest is charged-off to interest income. Interest income charged-off was not material for the three months ended March 31, 2020. Interest accrual is resumed if the receivable becomes contractually current and collection becomes probable. Previously suspended income is recognized at that time.

The receivables on nonaccrual status as of March 31, 2020 and December 31, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

    

Retail

    

Wholesale

    

Total

    

Retail

    

Wholesale

    

Total

United States

 

$

38,969

 

$

27,279

 

$

66,248

 

$

33,463

 

$

29,211

 

$

62,674

Canada

 

$

4,832

 

$

 —

 

$

4,832

 

$

3,749

 

$

 —

 

$

3,749

As of March 31, 2020 and December 31, 2019, the Company’s receivables on non-accrual status without an allowance were immaterial. Interest income recognized for receivables on non-accrual status for the three months ended March 31, 2020 and 2019 was immaterial.

Troubled Debt Restructurings

A restructuring of a receivable constitutes a troubled debt restructuring (“TDR”) when the lender grants a concession it would not otherwise consider to a borrower that is experiencing financial difficulties. As a collateral-based lender, the Company typically will repossess collateral in lieu of restructuring receivables. As such, for retail receivables, concessions are typically provided based on bankruptcy court proceedings. For wholesale receivables, concessions granted may include extended contract maturities, inclusion of interest-only periods, modification of a contractual interest rate to a below market interest rate and waiving of interest and principal.

TDRs are reviewed along with other receivables as part of management’s ongoing evaluation of the adequacy of the allowance for credit losses. The allowance for credit losses attributable to TDRs is based on the most probable source of repayment, which is normally the liquidation of the collateral. In determining collateral value, the Company estimates the current fair market value of the equipment collateral and considers credit enhancements such as additional collateral and third-party guarantees.

15

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

Before removing a receivable from TDR classification, a review of the borrower is conducted. If concerns exist about the future ability of the borrower to meet its obligations based on a credit review, the TDR classification is not removed from the receivable.

As of March 31, 2020, the Company had 289 retail and finance lease contracts classified as TDRs where a court has determined the concession. The pre-modification value of these contracts was $8,947 and the post-modification value was $7,968. Additionally, the Company had 334 accounts with a balance of $16,909 undergoing bankruptcy proceedings where a concession has not yet been determined. As of March 31, 2019, the Company had 264 retail and finance lease contracts classified as TDRs where a court has determined the concession. The pre-modification value of these contracts was $9,211 and the post-modification value was $8,304. Additionally, the Company had 365 accounts with a balance of $16,950 undergoing bankruptcy proceedings where a concession has not yet been determined. As the outcome of the bankruptcy cases is determined by a court based on available assets, subsequent re-defaults are unusual and were not material for retail and finance lease contracts that were modified in a TDR during the previous 12 months ended March 31, 2020 and 2019.

As of March 31, 2020 and 2019, the Company’s wholesale TDRs were immaterial.

NOTE 5: EQUIPMENT ON OPERATING LEASES

Lease payments owed to the Company for equipment under non-cancelable operating leases (excluding deferred operating lease subsidy of $116,928) as of March 31, 2020 are as follows:

 

 

 

 

 

 

2020

    

$

141,194

2021

 

 

156,647

2022

 

 

73,805

2023

 

 

24,466

2024 and thereafter

 

 

6,730

Total lease payments

 

$

402,842

 

NOTE 6: CREDIT FACILITIES AND DEBT

As of March 31, 2020, the Company had a fully-drawn uncommitted credit line totaling $150,000, which matured in April 2020.

Committed unsecured facilities with banks as of March 31, 2020 totaled $806,895. These credit facilities, which are eligible for renewal at various future dates, are used primarily for working capital and other general corporate purposes. As of March 31, 2020, the Company had $606,895 outstanding under these credit facilities. Included in the remaining available credit commitments is $190,000 maintained primarily to provide backup liquidity for commercial paper borrowings.

The Company’s outstanding commercial paper totaled $190,000 as of March 31, 2020.

NOTE 7: INCOME TAXES

The effective tax rates for the three months ended March 31, 2020 and 2019 were 22.9% and 23.1%, respectively.

16

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

NOTE 8: FINANCIAL INSTRUMENTS

The Company may elect to measure financial instruments and certain other items at fair value. This fair value option would be applied on an instrument-by-instrument basis with changes in fair value reported in earnings. The election can be made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once made. The Company has not elected the fair value measurement option for eligible items.

Fair-Value Hierarchy

The hierarchy of valuation techniques for financial instruments is based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following fair-value hierarchy:

Level 1 —Quoted prices for identical instruments in active markets.

Level 2 —Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3 Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

This hierarchy requires the use of observable market data when available.

Determination of Fair Value

When available, the Company uses quoted market prices to determine fair value and classifies such items in Level 1. In some cases where a market price is not available, the Company will use observable market-based inputs to calculate fair value, in which case the items are classified in Level 2.

If quoted or observable market prices are not available, fair value is based upon internally developed valuation techniques that use, where possible, current market-based or independently sourced market parameters such as interest rates, currency rates, or yield curves. Items valued using such internally generated valuation techniques are classified according to the lowest level input or value driver that is significant to the valuation. Thus, an item may be classified in Level 3 even though there may be some significant inputs that are readily observable.

The following section describes the valuation methodologies used by the Company to measure various financial instruments at fair value, including an indication of the level in the fair value hierarchy in which each instrument is generally classified. Where appropriate, the description includes details of the valuation models and the key inputs to those models, as well as any significant assumptions.

Derivatives

The Company utilizes derivative instruments to mitigate its exposure to interest rate and foreign currency exposures. Derivatives used as hedges are effective at reducing the risk associated with the exposure being hedged and are designated as a hedge at the inception of the derivative contract. The Company does not hold or enter into derivative or other financial instruments for speculative purposes. The credit and market risk related to derivatives is reduced through diversification among various counterparties, utilizing mandatory termination clauses and/or collateral support agreements. Derivative instruments are generally classified as Level 2 in the fair value hierarchy.

17

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

The cash flows underlying all derivative contracts were recorded in operating activities in the consolidated statements of cash flows.

Interest Rate Derivatives

The Company has entered into interest rate derivatives in order to manage interest rate exposures arising in the normal course of business. Interest rate derivatives that have been designated as cash flow hedges are being used by the Company to mitigate the risk of rising interest rates related to existing debt and anticipated issuance of fixed-rate debt in future periods. Gains and losses on these instruments are deferred in accumulated other comprehensive income (loss) and recognized in interest expense over the period in which the Company recognizes interest expense on the related debt. As of March 31, 2020, the maximum length of time over which the Company is hedging its interest rate exposure through the use of derivative instruments designated in cash flow hedge relationships is 48 months. As of March 31, 2020, the after-tax losses deferred in accumulated other comprehensive income (loss) that will be recognized in interest expense over the next 12 months are approximately $(442).

The Company also enters into offsetting interest rate derivatives with substantially similar economic terms that are not designated as hedging instruments to mitigate interest rate risk related to the Company’s committed asset-backed facilities. Unrealized and realized gains and losses resulting from fair value changes in these instruments are recognized directly in income and were insignificant for the three months ended March 31, 2020 and 2019.

All of the Company’s interest rate derivatives as of March 31, 2020 and December 31, 2019 are considered Level 2. The fair market value of these derivatives is calculated using market data input and can be compared to actively traded derivatives. The total notional amount of the Company’s interest rate derivatives was $2,951,336 and $3,004,709 at March 31, 2020 and December 31, 2019, respectively. The four-month average notional amounts for the three months ended March 31, 2020 and 2019 were $2,981,170 and $3,050,779, respectively.

Foreign Exchange Contracts

The Company uses forward contracts to hedge certain assets and liabilities denominated in foreign currencies. Such derivatives are considered economic hedges and are not designated as hedging instruments. The changes in the fair value of these instruments are recognized directly as income in “Other expenses” and are expected to offset the foreign exchange gains or losses on the exposures being managed.

All of the Company’s foreign exchange derivatives are considered Level 2 as the fair value is calculated using market data input and can be compared to actively traded derivatives.

18

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

Financial Statement Impact of the Company’s Derivatives

The fair values of the Company’s derivatives as of March 31, 2020 and December 31, 2019 in the consolidated balance sheets are recorded as follows:

 

 

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

Derivatives Designated as Hedging Instruments

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

Interest rate derivatives

 

$

65,876

 

$

38,732

Accounts payable and other accrued liabilities:

 

 

 

 

 

 

Interest rate derivatives

 

$

9,414

 

$

1,243

Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

Interest rate derivatives

 

$

959

 

$

440

Foreign exchange contracts

 

 

1,417

 

 

 —

Total

 

$

2,376

 

$

440

Accounts payable and other accrued liabilities:

 

 

 

 

 

 

Interest rate derivatives

 

$

959

 

$

440

Foreign exchange contracts

 

 

617

 

 

800

Total

 

$

1,576

 

$

1,240

Pre-tax gains (losses) on the consolidated statements of income and comprehensive income related to the Company’s derivatives for the three months ended March 31, 2020 and 2019 are recorded in the following accounts:

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Cash Flow Hedges

 

 

 

 

 

 

Recognized in accumulated other comprehensive income (loss):

 

 

 

 

 

 

Interest rate derivatives

 

$

(10,389)

 

$

(2,411)

Reclassified from accumulated other comprehensive income (loss):

 

 

 

 

 

 

Interest rate derivatives—Interest expense to third parties

 

 

163

 

 

242

Not Designated as Hedges

 

 

 

 

 

 

Foreign exchange contracts—Other expenses

 

$

(5,251)

 

$

(269)

19

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

Items Measured at Fair Value on a Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019, all of which are measured as Level 2:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

2020

    

2019

Assets

 

 

 

 

 

 

Interest rate derivatives

 

$

66,835

 

$

39,172

Foreign exchange contracts

 

 

1,417

 

 

 —

Total assets

 

$

68,252

 

$

39,172

Liabilities

 

 

 

 

 

 

Interest rate derivatives

 

$

10,373

 

$

1,683

Foreign exchange contracts

 

 

617

 

 

800

Total liabilities

 

$

10,990

 

$

2,483

There were no transfers between Level 1, Level 2 and Level 3 hierarchy levels during the periods presented.

 

Fair Value of Other Financial Instruments

The carrying amount of cash and cash equivalents, restricted cash and cash equivalents, floating-rate affiliated accounts and notes receivable, floating-rate short-term debt, interest payable and short-term affiliated debt was assumed to approximate its fair value. Under the fair value hierarchy, cash and cash equivalents and restricted cash and cash equivalents are classified as Level 1 and the remainder of the financial instruments listed is classified as Level 2.

Financial Instruments Not Carried at Fair Value

The carrying amount and estimated fair value of assets and liabilities considered financial instruments as of March 31, 2020 and December 31, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

 

    

Carrying

    

Estimated

    

Carrying

    

Estimated

 

 

 

Amount

 

Fair Value *

 

Amount

 

Fair Value *

 

Receivables

 

$

9,400,708

 

$

9,458,304

 

$

9,835,274

 

$

9,870,076

 

Long-term debt

 

$

5,670,253

 

$

5,699,411

 

$

5,779,581

 

$

5,830,157

 

______________

*Under the fair value hierarchy, receivables measurements are classified as Level 3 and long‑term debt measurements are classified as Level 2.

Receivables

The fair value of receivables was determined by discounting the estimated future payments using a discount rate which includes an estimate for credit risk.

Long-term debt

The fair values of long-term debt were based on current market quotes for identical or similar borrowings and credit risk.

20

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

NOTE 9: GEOGRAPHICAL INFORMATION

A summary of the Company’s geographical information is as follows:

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

 

March 31, 

 

 

2020

    

2019

Revenues

 

 

 

 

 

 

United States

 

$

173,641

 

$

177,779

Canada

 

 

43,741

 

 

45,605

Eliminations

 

 

(1,565)

 

 

(1,315)

Total

 

$

215,817

 

$

222,069

Interest expense

 

 

 

 

 

 

United States

 

$

65,766

 

$

73,436

Canada

 

 

14,487

 

 

16,260

Eliminations

 

 

(1,565)

 

 

(1,315)

Total

 

$

78,688

 

$

88,381

Net income

 

 

 

 

 

 

United States

 

$

26,103

 

$

28,768

Canada

 

 

8,974

 

 

10,443

Total

 

$

35,077

 

$

39,211

Depreciation and amortization

 

 

 

 

 

 

United States

 

$

47,859

 

$

50,391

Canada

 

 

10,832

 

 

11,031

Total

 

$

58,691

 

$

61,422

Expenditures for equipment on operating leases

 

 

 

 

 

 

United States

 

$

113,622

 

$

145,781

Canada

 

 

21,563

 

 

29,728

Total

 

$

135,185

 

$

175,509

Provision for credit losses

 

 

 

 

 

 

United States

 

$

11,299

 

$

5,696

Canada

 

 

3,179

 

 

1,273

Total

 

$

14,478

 

$

6,969

 

21

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

    

As of

 

 

March 31, 

 

December 31, 

 

 

2020

    

2019

Total assets

 

 

 

 

 

 

United States

 

$

10,051,186

 

$

10,439,737

Canada

 

 

2,275,720

 

 

2,566,635

Eliminations

 

 

(140,633)

 

 

(152,285)

Total

 

$

12,186,273

 

$

12,854,087

Managed receivables

 

 

 

 

 

 

United States

 

$

7,758,463

 

$

7,946,542

Canada

 

 

1,747,475

 

 

1,961,483

Total

 

$

9,505,938

 

$

9,908,025

 

NOTE 10: RELATED-PARTY TRANSACTIONS

The Company receives compensation from CNH Industrial North America for retail, wholesale and operating lease sales programs offered by CNH Industrial North America on which finance charges are waived or below market rate financing programs are offered. The Company receives compensation from CNH Industrial North America based on the Company’s estimated costs and a targeted return on equity. The Company is also compensated for lending funds to CNH Industrial North America.

The summary of sources included in “Interest and other income from affiliates” in the accompanying consolidated statements of income for the three months ended March 31, 2020 and 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

2020

    

2019

Subsidy from CNH Industrial North America

 

 

 

 

 

 

Retail

 

$

41,140

 

$

39,196

Wholesale

 

 

28,976

 

 

30,010

Operating lease

 

 

15,179

 

 

15,006

Income from affiliated receivables

 

 

 

 

 

 

Other affiliates

 

 

148

 

 

41

Total interest and other income from affiliates

 

$

85,443

 

$

84,253

Interest expense to affiliates was $1,811 and $3,165, respectively, for the three months ended March 31, 2020 and 2019. Fees charged by affiliates were $12,148 and $12,381 for the three months ended March 31, 2020 and 2019, respectively, and represents payroll and other human resource services CNH Industrial America performs on behalf of the Company.

22

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

As of March 31, 2020 and December 31, 2019, the Company had various accounts and notes receivable and debt with the following affiliates:

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

2020

 

2019

Affiliated receivables

 

 

 

 

 

 

CNH Industrial America

 

$

 —

 

$

24,832

CNH Industrial Canada Ltd.

 

 

3,899

 

 

26,931

Other affiliates

 

 

12,360

 

 

12,544

Total affiliated receivables

 

$

16,259

 

$

64,307

Affiliated debt

 

 

 

 

 

 

CNH Industrial America

 

$

261,044

 

$

213,856

Accounts payable and other accrued liabilities, including tax payables, of $87,038 and $20,527 were payable to related parties as of March 31, 2020 and December 31, 2019, respectively.

NOTE 11: COMMITMENTS AND CONTINGENCIES

Legal Matters

The Company is party to various litigation matters and claims arising from its operations. Management believes that the outcome of these proceedings, individually and in the aggregate, will not have a material adverse effect on the Company’s financial position or results of operations.

Guarantees

The Company provides payment guarantees on the financial debt of various foreign financial services subsidiaries of CNHI for approximately $45,000. The guarantees are in effect for the term of the underlying funding facilities.

Commitments

The Company has various agreements, on an uncommitted basis, to extend credit for the wholesale and dealer financing managed portfolio. At March 31, 2020, the total credit limit available was $5,997,254, of which $3,467,748 was utilized.

 

 

23

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

NOTE 12: SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

CNH Industrial Capital America and New Holland Credit, which are 100%-owned subsidiaries of CNH Industrial Capital LLC (the “Guarantor Entities”), guarantee certain indebtedness of CNH Industrial Capital LLC. As the guarantees are full, unconditional, and joint and several and because the Guarantor Entities are 100%-owned by CNH Industrial Capital LLC, the Company has included the following condensed consolidating financial information as of March 31, 2020 and December 31, 2019 and for the three months ended March 31, 2020 and 2019. The condensed consolidating financial information reflects investments in consolidated subsidiaries under the equity method of accounting.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Comprehensive Income for the 

 

 

 

Three Months Ended March 31, 2020

 

 

 

CNH

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

Industrial

 

Guarantor

 

All Other

 

 

 

 

 

 

 

 

 

Capital LLC

 

Entities

 

Subsidiaries

 

Eliminations

 

Consolidated

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on retail notes and finance leases

 

$

 —

 

$

(1,866)

 

$

49,397

 

$

 —

 

$

47,531

 

Interest income on wholesale notes

 

 

 —

 

 

(245)

 

 

15,817

 

 

 —

 

 

15,572

 

Interest and other income from affiliates

 

 

6,229

 

 

49,026

 

 

72,957

 

 

(42,769)

 

 

85,443

 

Rental income on operating leases

 

 

 —

 

 

48,587

 

 

13,498

 

 

 —

 

 

62,085

 

Other income

 

 

 —

 

 

21,095

 

 

223

 

 

(16,132)

 

 

5,186

 

Total revenues

 

 

6,229

 

 

116,597

 

 

151,892

 

 

(58,901)

 

 

215,817

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense to third parties

 

 

60,305

 

 

(29,020)

 

 

45,592

 

 

 —

 

 

76,877

 

Interest expense to affiliates

 

 

 —

 

 

36,313

 

 

8,267

 

 

(42,769)

 

 

1,811

 

Total interest expense

 

 

60,305

 

 

7,293

 

 

53,859

 

 

(42,769)

 

 

78,688

 

Administrative and operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees charged by affiliates

 

 

 —

 

 

11,423

 

 

16,857

 

 

(16,132)

 

 

12,148

 

Provision for credit losses

 

 

 —

 

 

2,659

 

 

11,819

 

 

 —

 

 

14,478

 

Depreciation of equipment on operating leases

 

 

 —

 

 

47,457

 

 

10,833

 

 

 —

 

 

58,290

 

Other expenses

 

 

 6

 

 

4,053

 

 

2,649

 

 

 —

 

 

6,708

 

Total administrative and operating expenses

 

 

 6

 

 

65,592

 

 

42,158

 

 

(16,132)

 

 

91,624

 

Total expenses

 

 

60,311

 

 

72,885

 

 

96,017

 

 

(58,901)

 

 

170,312

 

Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method

 

 

(54,082)

 

 

43,712

 

 

55,875

 

 

 —

 

 

45,505

 

Income tax provision (benefit)

 

 

(13,205)

 

 

10,749

 

 

12,884

 

 

 —

 

 

10,428

 

Equity in income of consolidated subsidiaries accounted for under the equity method

 

 

75,954

 

 

42,991

 

 

 —

 

 

(118,945)

 

 

 —

 

NET INCOME

 

$

35,077

 

$

75,954

 

$

42,991

 

$

(118,945)

 

$

35,077

 

COMPREHENSIVE INCOME

 

$

(16,954)

 

$

23,923

 

$

(1,515)

 

$

(22,408)

 

$

(16,954)

 

 

 

24

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Balance Sheets as of March 31, 2020

 

 

    

CNH

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

Industrial

 

Guarantor

 

All Other

 

 

 

 

 

 

 

 

 

Capital LLC

 

Entities

 

Subsidiaries

 

Eliminations

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 —

 

$

73,432

 

$

33,201

 

$

 —

 

$

106,633

 

Restricted cash and cash equivalents

 

 

 —

 

 

 —

 

 

556,394

 

 

 —

 

 

556,394

 

Receivables, less allowance for credit losses

 

 

 —

 

 

1,505,172

 

 

7,895,536

 

 

 —

 

 

9,400,708

 

Affiliated accounts and notes receivable

 

 

1,506,012

 

 

2,381,975

 

 

2,536,455

 

 

(6,408,183)

 

 

16,259

 

Equipment on operating leases, net

 

 

 —

 

 

1,387,516

 

 

355,195

 

 

 —

 

 

1,742,711

 

Equipment held for sale

 

 

 —

 

 

122,397

 

 

16,963

 

 

 —

 

 

139,360

 

Investments in consolidated subsidiaries accounted for under the equity method

 

 

3,057,525

 

 

2,549,912

 

 

 —

 

 

(5,607,437)

 

 

 —

 

Goodwill and intangible assets, net

 

 

 —

 

 

93,521

 

 

25,720

 

 

 —

 

 

119,241

 

Other assets

 

 

13,225

 

 

77,132

 

 

17,648

 

 

(3,038)

 

 

104,967

 

TOTAL

 

$

4,576,762

 

$

8,191,057

 

$

11,437,112

 

$

(12,018,658)

 

$

12,186,273

 

LIABILITIES AND STOCKHOLDER’S EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt, including current maturities of long-term debt

 

$

940,257

 

$

56,641

 

$

3,185,076

 

$

 —

 

$

4,181,974

 

Accounts payable and other accrued liabilities

 

 

297,029

 

 

3,487,672

 

 

1,436,252

 

 

(4,334,247)

 

 

886,706

 

Affiliated debt

 

 

 —

 

 

1,366,042

 

 

971,976

 

 

(2,076,974)

 

 

261,044

 

Long-term debt

 

 

2,153,180

 

 

223,177

 

 

3,293,896

 

 

 —

 

 

5,670,253

 

Total liabilities

 

 

3,390,466

 

 

5,133,532

 

 

8,887,200

 

 

(6,411,221)

 

 

10,999,977

 

Stockholder’s equity

 

 

1,186,296

 

 

3,057,525

 

 

2,549,912

 

 

(5,607,437)

 

 

1,186,296

 

TOTAL

 

$

4,576,762

 

$

8,191,057

 

$

11,437,112

 

$

(12,018,658)

 

$

12,186,273

 

 

25

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows for the

 

 

 

Three Months Ended March 31, 2020

 

 

    

CNH

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

Industrial

 

Guarantor

 

All Other

 

 

 

 

 

 

 

 

 

Capital LLC

 

Entities

 

Subsidiaries

 

Eliminations

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from (used in) operating activities

 

$

7,070

 

$

(43,270)

 

$

239,439

 

$

(35,603)

 

$

167,636

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of receivables acquired

 

 

 —

 

 

(1,890,552)

 

 

(1,844,933)

 

 

1,416,499

 

 

(2,318,986)

 

Collections of receivables

 

 

 —

 

 

1,896,024

 

 

2,091,319

 

 

(1,417,017)

 

 

2,570,326

 

Purchase of equipment on operating leases, net

 

 

 —

 

 

(489)

 

 

(11,887)

 

 

 —

 

 

(12,376)

 

Change in property and equipment and software, net

 

 

 —

 

 

(155)

 

 

 —

 

 

 —

 

 

(155)

 

Net cash from (used in) investing activities

 

 

 —

 

 

4,828

 

 

234,499

 

 

(518)

 

 

238,809

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany activity

 

 

 —

 

 

4,552

 

 

6,515

 

 

36,121

 

 

47,188

 

Net change in indebtedness

 

 

32,930

 

 

(13,878)

 

 

(573,902)

 

 

 —

 

 

(554,850)

 

Dividends paid to CNH Industrial America LLC

 

 

(40,000)

 

 

 —

 

 

 —

 

 

 —

 

 

(40,000)

 

Net cash from (used in) financing activities

 

 

(7,070)

 

 

(9,326)

 

 

(567,387)

 

 

36,121

 

 

(547,662)

 

DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

 —

 

 

(47,768)

 

 

(93,449)

 

 

 —

 

 

(141,217)

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

 —

 

 

121,200

 

 

683,044

 

 

 —

 

 

804,244

 

End of period

 

$

 —

 

$

73,432

 

$

589,595

 

$

 —

 

$

663,027

 

26

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Comprehensive Income for the

 

 

 

Three Months Ended March 31, 2019

 

 

 

CNH

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

Industrial

 

Guarantor

 

All Other

 

 

 

 

 

 

 

 

 

Capital LLC

 

Entities

 

Subsidiaries

 

Eliminations

 

Consolidated

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on retail notes and finance leases

 

$

 —

 

$

5,923

 

$

49,545

 

$

 —

 

$

55,468

 

Interest income on wholesale notes

 

 

 —

 

 

(258)

 

 

17,000

 

 

 —

 

 

16,742

 

Interest and other income from affiliates

 

 

15,966

 

 

50,089

 

 

34,164

 

 

(15,966)

 

 

84,253

 

Rental income on operating leases

 

 

 —

 

 

47,003

 

 

13,638

 

 

 —

 

 

60,641

 

Other income

 

 

 —

 

 

20,855

 

 

521

 

 

(16,411)

 

 

4,965

 

Total revenues

 

 

15,966

 

 

123,612

 

 

114,868

 

 

(32,377)

 

 

222,069

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense to third parties

 

 

47,477

 

 

(11,353)

 

 

49,092

 

 

 —

 

 

85,216

 

Interest expense to affiliates

 

 

 —

 

 

45,523

 

 

(26,392)

 

 

(15,966)

 

 

3,165

 

Total interest expense

 

 

47,477

 

 

34,170

 

 

22,700

 

 

(15,966)

 

 

88,381

 

Administrative and operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees charged by affiliates

 

 

 —

 

 

11,862

 

 

16,930

 

 

(16,411)

 

 

12,381

 

Provision for credit losses

 

 

 —

 

 

3,366

 

 

3,603

 

 

 —

 

 

6,969

 

Depreciation of equipment on operating leases

 

 

 —

 

 

49,890

 

 

11,030

 

 

 —

 

 

60,920

 

Other expenses

 

 

 6

 

 

(726)

 

 

3,147

 

 

 —

 

 

2,427

 

Total administrative and operating expenses

 

 

 6

 

 

64,392

 

 

34,710

 

 

(16,411)

 

 

82,697

 

Total expenses

 

 

47,483

 

 

98,562

 

 

57,410

 

 

(32,377)

 

 

171,078

 

Income (loss) before income taxes and equity in income of consolidated subsidiaries accounted for under the equity method

 

 

(31,517)

 

 

25,050

 

 

57,458

 

 

 —

 

 

50,991

 

Income tax provision (benefit)

 

 

(7,696)

 

 

6,232

 

 

13,244

 

 

 —

 

 

11,780

 

Equity in income of consolidated subsidiaries accounted for under the equity method

 

 

63,032

 

 

44,214

 

 

 —

 

 

(107,246)

 

 

 —

 

NET INCOME

 

$

39,211

 

$

63,032

 

$

44,214

 

$

(107,246)

 

$

39,211

 

COMPREHENSIVE INCOME

 

$

46,039

 

$

69,860

 

$

49,274

 

$

(119,134)

 

$

46,039

 

 

27

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Balance Sheets as of December 31, 2019

 

 

    

CNH

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

Industrial

 

Guarantor

 

All Other

 

 

 

 

 

 

 

 

 

Capital LLC

 

Entities

 

Subsidiaries

 

Eliminations

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 —

 

$

121,200

 

$

53,766

 

$

 —

 

$

174,966

 

Restricted cash and cash equivalents

 

 

 —

 

 

 —

 

 

629,278

 

 

 —

 

 

629,278

 

Receivables, less allowance for credit losses

 

 

 —

 

 

1,512,786

 

 

8,322,488

 

 

 —

 

 

9,835,274

 

Affiliated accounts and notes receivable

 

 

1,549,666

 

 

2,257,928

 

 

2,553,665

 

 

(6,296,952)

 

 

64,307

 

Equipment on operating leases, net

 

 

 —

 

 

1,394,706

 

 

388,577

 

 

 —

 

 

1,783,283

 

Equipment held for sale

 

 

 —

 

 

154,050

 

 

16,168

 

 

 —

 

 

170,218

 

Investments in consolidated subsidiaries accounted for under the equity method

 

 

3,053,394

 

 

2,565,785

 

 

 —

 

 

(5,619,179)

 

 

 —

 

Goodwill and intangible assets, net

 

 

 —

 

 

93,767

 

 

28,057

 

 

 —

 

 

121,824

 

Other assets

 

 

4,236

 

 

58,048

 

 

16,209

 

 

(3,556)

 

 

74,937

 

TOTAL

 

$

4,607,296

 

$

8,158,270

 

$

12,008,208

 

$

(11,919,687)

 

$

12,854,087

 

LIABILITIES AND STOCKHOLDER’S EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt, including current maturities of long-term debt

 

$

1,136,455

 

$

33,200

 

$

3,620,517

 

$

 —

 

$

4,790,172

 

Accounts payable and other accrued liabilities

 

 

283,748

 

 

3,449,690

 

 

1,261,411

 

 

(4,187,412)

 

 

807,437

 

Affiliated debt

 

 

 —

 

 

1,361,490

 

 

965,462

 

 

(2,113,096)

 

 

213,856

 

Long-term debt

 

 

1,924,052

 

 

260,496

 

 

3,595,033

 

 

 —

 

 

5,779,581

 

Total liabilities

 

 

3,344,255

 

 

5,104,876

 

 

9,442,423

 

 

(6,300,508)

 

 

11,591,046

 

Stockholder’s equity

 

 

1,263,041

 

 

3,053,394

 

 

2,565,785

 

 

(5,619,179)

 

 

1,263,041

 

TOTAL

 

$

4,607,296

 

$

8,158,270

 

$

12,008,208

 

$

(11,919,687)

 

$

12,854,087

 

 

28

Table of Contents

CNH INDUSTRIAL CAPITAL LLC AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows for the

 

 

 

Three Months Ended March 31, 2019

 

 

    

CNH

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

Industrial

 

Guarantor

 

All Other

 

 

 

 

 

 

 

 

 

Capital LLC

 

Entities

 

Subsidiaries

 

Eliminations

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from (used in) operating activities

 

$

174,522

 

$

66,760

 

$

73,757

 

$

(49,241)

 

$

265,798

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of receivables acquired

 

 

 —

 

 

(1,832,019)

 

 

(2,277,000)

 

 

1,621,174

 

 

(2,487,845)

 

Collections of receivables

 

 

 —

 

 

1,900,058

 

 

2,253,916

 

 

(1,621,103)

 

 

2,532,871

 

Purchase of equipment on operating leases, net

 

 

 —

 

 

(84,288)

 

 

(11,307)

 

 

 —

 

 

(95,595)

 

Change in property and equipment and software, net

 

 

 —

 

 

(1,521)

 

 

 —

 

 

 —

 

 

(1,521)

 

Net cash from (used in) investing activities

 

 

 —

 

 

(17,770)

 

 

(34,391)

 

 

71

 

 

(52,090)

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany activity

 

 

 —

 

 

(85,998)

 

 

71,583

 

 

49,170

 

 

34,755

 

Net change in indebtedness

 

 

(174,522)

 

 

10

 

 

(217,187)

 

 

 —

 

 

(391,699)

 

Net cash from (used in) financing activities

 

 

(174,522)

 

 

(85,988)

 

 

(145,604)

 

 

49,170

 

 

(356,944)

 

DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

 —

 

 

(36,998)

 

 

(106,238)

 

 

 —

 

 

(143,236)

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

 —

 

 

118,508

 

 

681,363

 

 

 —

 

 

799,871

 

End of period

 

$

 —

 

$

81,510

 

$

575,125

 

$

 —

 

$

656,635

 

 

 

NOTE 13: SUBSEQUENT EVENTS

On April 15, 2020, the Company extended the maturity date of the C$300,000 ($212,628) committed unsecured facility to June 2021.

On April 23, 2020, the Company, through a trust, issued C$475,707 ($338,133) of amortizing asset-backed notes secured by Canadian retail receivables.

 

 

 

 

 

29

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Organization

We offer a range of financial products and services to the dealers and customers of CNH Industrial North America. The principal products offered are retail financing for the purchase or lease of new and used CNH Industrial North America equipment and wholesale financing to CNH Industrial North America dealers. Wholesale financing consists primarily of floor plan financing as well as financing equipment used in dealer‑owned rental yards, parts inventory and working capital needs. In addition, we purchase equipment from dealers that is leased to retail customers under operating lease agreements.

Trends and Economic Conditions

As previously disclosed, we face risks related to outbreaks of infectious diseases, including the ongoing Novel Coronavirus (“COVID‑19”) pandemic. The challenges posed by the COVID‑19 pandemic on the economy increased significantly as the first quarter progressed. The impact of economic uncertainty caused by COVID‑19 led to an increase in our allowance for credit losses. COVID‑19 has caused disruption and volatility in the capital markets and an economic slowdown. In response to COVID‑19, national and local governments have instituted certain measures, including travel bans, prohibitions on group events and gatherings, shutdowns of certain businesses, curfews, shelter-in-place orders and recommendations to practice social distancing. The duration of these measures is unknown and may be extended and additional measures may be imposed.

With respect to liquidity, we took several actions to bolster our financial condition and to reduce costs while supporting business operations through the COVID‑19 pandemic. Some of these actions included limiting discretionary spending, temporarily furloughing employees, eliminating non-essential travel, delaying or reducing hiring activities and the agreement of the Company’s management team to reduce their compensation temporarily.

The extent of the impact of COVID‑19 on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, its impact on our customers and suppliers and the range of governmental and community reactions to the pandemic, which are uncertain and cannot be fully predicted at this time. We will continue to proactively respond to the situation and may take further actions that alter our business operations as may be required by governmental authorities, or that we determine are in the best interests of our employees and customers.

The COVID‑19 pandemic has necessitated a careful balancing of our objective to minimize losses on existing retail receivables, with the needs of those customers hardest hit by the economic slowdown. Historically we have offered customers experiencing temporary financial hardship due to natural disasters and other calamities the ability to defer one or more payments. Those payments are then re-amortized later in the contract, generally within the original contract duration, and with some contemporaneous curtailment payment (each a “payment schedule change” or “PSC”). PSC approvals are based on our internal business rules, along with a risk-based analysis for each customer.

Similar to PSCs previously granted to victims of wildfires or hurricanes, we have granted PSCs to customers impacted by COVID‑19, particularly in the construction industry, where many businesses were prevented from operating due to a governmental “non-essential business” designation. We continue to review each request for a PSC on an individual basis and only grant those requests that are consistent with our business rules and which will in our judgment minimize losses to our portfolio over time. Though there has been a significant increase in PSC activity over prior periods, PSCs continue to represent a small portion of our portfolio.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

One Month Ended April 30,

 

 

 

2020

 

2019

 

 

2020

 

2019

 

Number of retail receivables with PSCs granted

 

 

610

 

 

633

 

 

 

1,773

 

 

116

 

Retail receivables with PSCs granted

 

$

48,281

 

$

60,260

 

 

$

92,615

 

$

9,901

 

Percentage of retail receivables with PSCs granted

 

 

0.81

%

 

0.95

%

 

 

1.55

%

 

0.16

%

30

CNH Industrial has confirmed its intention to separate its “On-Highway” (commercial vehicles and powertrain) and “Off-Highway” (agriculture, construction and specialty vehicles) businesses while the original timeline for the implementation of the proposed separation will be extended as a consequence of the market conditions due to the COVID‑19 pandemic.

Our business is closely related to the agricultural and construction equipment industries because we offer financing products for such equipment. For the three months ended March 31, 2020, CNH Industrial’s net sales of agricultural equipment and net sales of construction equipment generated in North America were $829 million and $170 million, respectively, representing decreases of 3.5% and 43.9% from the same period in 2019, respectively.

In general, our receivable mix between agricultural and construction equipment financing directionally reflects the mix of equipment sales by CNH Industrial North America. As such, changes in the agricultural industry or with respect to our agricultural equipment borrowers may affect the majority of our portfolio.

Net income was $35.1 million  for the three months ended March 31, 2020, compared to $39.2 million for the three months ended March 31, 2019. The decrease in net income was primarily due to a higher provision for credit losses and increased expenses related to the operating lease portfolio, partially offset by an increased net interest margin. The receivables balance greater than 30 days past due as a percentage of managed receivables was 0.7% at both March 31, 2020 and December 31, 2019 and 0.6% at March 31, 2019.

In addition to the impacts from COVID‑19 previously discussed, macroeconomic issues for us include the uncertainty of governmental actions with respect to monetary, fiscal and legislative policies, the global economic recovery, changes in demand and pricing for used equipment, capital market disruptions, trade agreements and financial regulatory reform. Significant volatility in the price of certain commodities could also impact CNH Industrial North America’s and our results.

Results of Operations

Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019

Revenues

Revenues for the three months ended March 31, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

    

2019

    

$ Change

    

% Change

 

Interest income on retail notes and finance leases

 

$

47,531

 

$

55,468

 

$

(7,937)

 

(14.3)

%

Interest income on wholesale notes

 

 

15,572

 

 

16,742

 

 

(1,170)

 

(7.0)

 

Interest and other income from affiliates

 

 

85,443

 

 

84,253

 

 

1,190

 

1.4

 

Rental income on operating leases

 

 

62,085

 

 

60,641

 

 

1,444

 

2.4

 

Other income

 

 

5,186

 

 

4,965

 

 

221

 

4.5

 

Total revenues

 

$

215,817

 

$

222,069

 

$

(6,252)

 

(2.8)

%

Revenues totaled $215.8 million for the three months ended March 31, 2020 compared to $222.1 million for the three months ended March 31, 2019. The quarter-over-quarter decrease was primarily driven by a lower average managed portfolio. The average yield for the managed portfolio was 7.4% and 7.5% for the three months ended March 31, 2020 and 2019, respectively.

Interest income on retail notes and finance leases for the three months ended March 31, 2020 was $47.5 million, representing a decrease of $7.9 million from the three months ended March 31, 2019. The decrease was primarily due to a $5.6 million unfavorable impact from lower interest rates and a $2.3 million unfavorable impact from lower average earning assets.

Interest income on wholesale notes for the three months ended March 31, 2020 was $15.6 million, representing a decrease of $1.2 million from the three months ended March 31, 2019. The decrease was primarily due to a $1.7 million unfavorable impact from lower interest rates, partially offset by a $0.5 million favorable impact from higher average earning assets.

31

Interest and other income from affiliates for the three months ended March 31, 2020 was $85.4 million compared to $84.3 million for the three months ended March 31, 2019. Compensation from CNH Industrial North America for retail low‑rate financing programs and interest waiver programs offered to customers was $41.1 million and $39.2 million for the three months ended March 31, 2020 and 2019, respectively. The increase was primarily due to pricing and mix of programs. For the three months ended March 31, 2020, compensation from CNH Industrial North America for wholesale marketing programs was $29.0 million, a decrease of $1.0 million from the same period in 2019. The decrease was primarily due to lower CNH Industrial North America volumes. For select operating leases, compensation from CNH Industrial North America for the difference between market rental rates and the amounts paid by customers was $15.2 million and $15.0 million for the three months ended March 31, 2020 and 2019, respectively.

Rental income on operating leases for the three months ended March 31, 2020 was $62.1 million, representing an increase of $1.4 million from the same period in 2019. The increase was primarily due to a $1.8 million favorable impact from higher average earning assets, partially offset by a $0.4 million unfavorable impact from lower rates.

Other income for the three months ended March 31, 2020 was $5.2 million, representing an increase of $0.2 million from the three months ended March 31, 2019.

Expenses

Expenses for the three months ended March 31, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

$ Change

    

% Change

    

Total interest expense

 

$

78,688

 

$

88,381

 

$

(9,693)

 

(11.0)

%

Fees charged by affiliates

 

 

12,148

 

 

12,381

 

 

(233)

 

(1.9)

 

Provision for credit losses

 

 

14,478

 

 

6,969

 

 

7,509

 

107.7

 

Depreciation of equipment on operating leases

 

 

58,290

 

 

60,920

 

 

(2,630)

 

(4.3)

 

Other expenses

 

 

6,708

 

 

2,427

 

 

4,281

 

176.4

 

Total expenses

 

$

170,312

 

$

171,078

 

$

(766)

 

(0.4)

%

Interest expense totaled $78.7 million for the three months ended March 31, 2020 compared to $88.4 million for the same period in 2019. The decrease was primarily due to a $7.8 million favorable impact from lower average interest rates and a $1.9 million favorable impact from lower average total debt. The average debt cost was 3.0% for the three months ended March 31, 2020 compared to 3.3% for the three months ended March 31, 2019.

The provision for credit losses was $14.5 million for the three months ended March 31, 2020 compared to $7.0 million for the same period in 2019. The increase in the provision for credit losses in 2020 was primarily due to the forward looking, expected credit loss model that was implemented on January 1, 2020. The forward looking model contains our initial estimates of the impact of COVID‑19.

Depreciation of equipment on operating leases decreased by $2.6 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019, primarily due to product mix.

Other expenses were $6.7 million for the three months ended March 31, 2020 compared to $2.4 million for the three months ended March 31, 2019. The increase was due to higher losses on equipment held for sale.

The effective tax rate for the three months ended March 31, 2020 was 22.9%, compared to 23.1% for the three months ended March 31, 2019.

32

Receivables and Equipment on Operating Leases Originated and Held

Receivables and equipment on operating lease originations for the three months ended March 31, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

    

2019

    

$ Change

    

% Change

 

Retail

 

$

617,142

 

$

653,308

 

$

(36,166)

 

(5.5)

%

Wholesale

 

 

1,701,844

 

 

1,755,438

 

 

(53,594)

 

(3.1)

 

Wholesale factoring

 

 

 —

 

 

79,099

 

 

(79,099)

 

(100.0)

 

Equipment on operating leases

 

 

135,185

 

 

175,509

 

 

(40,324)

 

(23.0)

 

Total originations

 

$

2,454,171

 

$

2,663,354

 

$

(209,183)

 

(7.9)

%

The quarter-over quarter decrease in retail, wholesale and equipment on operating lease originations was primarily due to a decrease in unit sales of CNH Industrial North America equipment.

Total receivables and equipment on operating leases held as of March 31, 2020, December 31, 2019 and March 31, 2019 were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

March 31, 

 

 

2020

    

2019

    

2019

Retail

 

$

5,967,540

 

$

6,268,251

 

$

6,311,968

Wholesale

 

 

3,538,398

 

 

3,639,774

 

 

3,623,173

Wholesale factoring

 

 

 —

 

 

 —

 

 

79,099

Equipment on operating leases

 

 

1,742,711

 

 

1,783,283

 

 

1,717,552

Total receivables and equipment on operating leases

 

$

11,248,649

 

$

11,691,308

 

$

11,731,792

The total retail receivables balance greater than 30 days past due as a percentage of the retail receivables was 1.1% at March 31, 2020 and 1.0% at December 31, 2019 and March 31, 2019. The total wholesale receivables balance greater than 30 days past due as a percentage of the wholesale receivables was not significant at March 31, 2020, December 31, 2019 or March 31, 2019. Total retail receivables on nonaccrual status, which represent receivables for which we have ceased accruing finance income, were $43.8 million, $37.2 million and $28.0 million at March 31, 2020, December 31, 2019 and March 31, 2019, respectively. Total wholesale receivables on nonaccrual status were $27.3 million, $29.2 million and $5.3 million at March 31, 2020, December 31, 2019 and March 31, 2019, respectively.

Total receivable charge‑off amounts and recoveries, by product, for the three months ended March 31, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

2020

    

2019

Charge-offs:

 

 

 

 

 

 

Retail

 

$

7,837

 

$

7,377

Wholesale

 

 

179

 

 

2,165

Total charge-offs

 

 

8,016

 

 

9,542

Recoveries:

 

 

 

 

 

 

Retail

 

 

(727)

 

 

(307)

Wholesale

 

 

(3)

 

 

(6)

Total recoveries

 

 

(730)

 

 

(313)

Charge-offs, net of recoveries:

 

 

 

 

 

 

Retail

 

 

7,110

 

 

7,070

Wholesale

 

 

176

 

 

2,159

Total charge-offs, net of recoveries

 

$

7,286

 

$

9,229

Our allowance for credit losses on all receivables financed totaled $105.2 million at March 31, 2020, $72.8 million at December 31, 2019 and $72.2 million at March 31, 2019. The allowance for credit losses includes $26 million recorded at January 1, 2020 upon the adoption of ASC 326.

33

The allowance is subject to a quarterly evaluation based on many quantitative and qualitative factors, including historical loss experience by product category, portfolio duration, delinquency trends, forward looking macroeconomic factors (in particular, those conditions directly affecting the profitability and financial strength of our customers), and collateral value. No single factor determines the adequacy of the allowance. Different assumptions or changes in forward looking economic assumptions would result in changes to the allowance for credit losses and the provision for credit losses. These qualitative factors are subjective and require a degree of management judgment.

We believe our allowance is sufficient to provide for losses in our receivable portfolio as of March 31, 2020.

Liquidity and Capital Resources

The following discussion of liquidity and capital resources principally focuses on our statements of cash flows, balance sheets and capitalization. CNH Industrial Capital’s current funding strategy is to maintain sufficient liquidity and flexible access to a wide variety of financial instruments and funding options.

In the past, securitization has been one of our most economical sources of funding and, therefore, the majority of our originated receivables are securitized, with the cash generated from such receivables utilized to repay the related debt or purchase new receivables.

In addition, we have secured and unsecured facilities, commercial paper, unsecured bonds, affiliate borrowings and cash to fund our liquidity needs.

Cash Flows

For the three months ended March 31, 2020 and 2019, our cash flows were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

2020

    

2019

Cash flows from (used in):

 

 

 

    

 

 

Operating activities

 

$

167,636

 

$

265,798

Investing activities

 

 

238,809

 

 

(52,090)

Financing activities

 

 

(547,662)

 

 

(356,944)

Net cash increase (decrease)

 

$

(141,217)

 

$

(143,236)

Operating activities in the three months ended March 31, 2020 generated cash of $168 million, resulting primarily from net income of $35 million, adjusted by depreciation and amortization of $59 million, provision for credit losses of $14 million, and deferred tax expenses of $7 million and changes in working capital of $53 million. The decrease in cash provided by operating activities for the three months ended March 31, 2020 compared to the same period in 2019 was primarily due to $91 million related to changes in working capital, an $8 million change in deferred income tax adjustment, a $4 million decrease in net income and a $3 million decrease in depreciation and amortization, partially offset by a $8 million increase in provision for credit losses.

Investing activities in the three months ended March 31, 2020 generated cash of $239 million, resulting primarily from a net reduction in receivables of $251 million, partially offset by $12 million in net expenditures for equipment on operating leases. The increase in cash provided by investing activities for the three months ended March 31, 2020 compared to the same period in 2019 was primarily due to a $206 million decrease in net expenditures for receivables, an $83 million decrease in net expenditures for equipment on operating leases and a $2 million decrease in expenditures for property, equipment and software.

Financing activities in the three months ended March 31, 2020 used cash of $548 million, resulting primarily from net cash paid on short-term borrowings and long-term debt of $385 million and $170 million, respectively, and $40 million in dividends paid to CNH Industrial America, partially offset by net cash received on affiliated debt of $47 million. The increase in cash used in financing activities in the three months ended March 31, 2020 compared to the same period in 2019 was primarily due to an increase in net cash paid on short-term borrowings of $196 million and higher dividends of $40 million paid to CNH Industrial America, partially offset by a decrease in net cash paid on long-term debt and affiliated debt of $33 million and $12 million, respectively.

34

Securitization

CNH Industrial Capital and its predecessor entities have been securitizing receivables since 1992. This market is a cost‑effective financing source and allows access to a wide investor base. CNH Industrial Capital had approximately $4.3 billion of public and private asset-backed securities outstanding in both the U.S. and Canada as of March 31, 2020. Our securitizations are treated as financing arrangements for accounting purposes.

Committed Asset‑Backed Facilities

CNH Industrial Capital has committed asset‑backed facilities with several banks or through their commercial paper conduit programs. Committed asset‑backed facilities for the U.S. and Canada totaled $2.8 billion at March 31, 2020, with original borrowing maturities of up to two years. The unused availability under the facilities varies during the year, depending on origination volume and the refinancing of receivables with term securitization transactions and/or other financing. At March 31, 2020, approximately $0.7 billion of funding was available for use under these facilities.

Unsecured Facilities and Debt

As of March 31, 2020, we had a fully-drawn uncommitted credit line totaling $150 million, which matured in April 2020.

In addition, committed unsecured facilities with banks as of March 31, 2020 totaled $807 million. These credit facilities, which are eligible for renewal at various future dates, are used primarily for working capital and other general corporate purposes. As of March 31, 2020, we had $607 million outstanding under these credit facilities. Included in the remaining available credit commitments is $190 million maintained primarily to provide backup liquidity for commercial paper borrowings.

Our outstanding commercial paper totaled $190 million as of March 31, 2020.

As of March 31, 2020, our unsecured senior notes were as follows (dollars in thousands):

 

 

 

 

4.375% notes, due 2020

 

$

600,000

4.875% notes, due 2021

 

 

500,000

3.875% notes, due 2021

 

 

400,000

4.375% notes, due 2022

 

 

500,000

4.200% notes, due 2024

 

 

500,000

Hedging, discounts and unamortized issuance costs

 

 

55,930

Total

 

$

2,555,930

These notes, which are senior unsecured obligations of CNH Industrial Capital LLC, are guaranteed by CNH Industrial Capital America and New Holland Credit.

Credit Ratings

Our ability to obtain funding is affected by credit ratings of our debt, which are closely related to the outlook for and the financial condition of CNHI, and the nature and availability of our support agreement with CNHI.

To access public debt capital markets, we rely on credit rating agencies to assign short-term and long-term credit ratings to our securities as an indicator of credit quality for fixed income investors. A credit rating agency may change or withdraw our ratings based on its assessment of our current and future ability to meet interest and principal repayment obligations. Each agency’s rating should be evaluated independently of any other rating. Lower credit ratings generally result in higher borrowing costs, including costs of derivative transactions, and reduced access to debt capital markets.

35

The senior long-term and short-term debt ratings and outlook currently assigned to our unsecured debt securities by the rating agencies engaged by us are the same as those for CNHI. Those ratings as of March 31, 2020 were as follows:

 

 

 

 

 

 

 

 

 

Senior
Long-Term

    

Short-Term

    

Outlook

S&P Global Ratings

 

BBB

 

A-2

 

Stable

Fitch Ratings

 

BBB-

 

F3

 

Positive

Moody's Investors Service

 

Baa3

 

-

 

Stable

Affiliate Sources

CNH Industrial Capital borrows, as needed, from CNH Industrial. This source of funding is primarily used to finance various assets and provides additional flexibility when evaluating market conditions and potential third‑party financing options. We had affiliated debt of $261 million and $214 million as of March 31, 2020 and December 31, 2019, respectively.

Equity Position

Our equity position also supports our ability to access various funding sources. Our stockholder’s equity was $1.2 billion at March 31, 2020 and $1.3 billion at December 31, 2019. For the three months ended March 31, 2020, CNH Industrial Capital LLC paid cash dividends of $40 million to CNH Industrial America.

Liquidity

The majority of CNH Industrial Capital’s debt is self-liquidating from the cash generated by the underlying receivables. Normally, additional liquidity should not be necessary for the repayment of such debt. New originations of retail receivables are usually warehoused in committed asset-backed facilities until being refinanced in the term ABS market or with other third party debt. The majority of new wholesale receivables are financed through a master trust and funded by variable funding notes.

The liquidity available for use varies due to: (a) changes in origination volumes, reflecting the financing needs of our customers, and is influenced by the timing of any refinancing of underlying receivables; and (b) the execution of our funding strategy of maintaining a sufficient level of liquidity and flexible access to a wide variety of financial instruments including both committed and uncommitted, unsecured facilities.

36

Other Data

 

 

 

 

 

 

 

 

 

 

As of or for the

 

 

Three Months Ended March 31,

 

 

2020

 

2019

 

 

 

(Dollars in thousands)

Total managed receivables

 

$

9,505,938

 

$

10,014,240

 

Operating lease equipment

 

 

1,742,711

 

 

1,717,552

 

Total managed portfolio

 

$

11,248,649

 

$

11,731,792

 

Delinquency (1)

 

 

0.68

%  

 

0.62

%

Average managed receivables

 

$

9,911,873

 

$

9,976,003

 

Net credit loss (2)

 

 

0.36

%  

 

0.36

%

Profitability: (3)

 

 

  

 

 

 

 

Return on average managed portfolio (4)

 

 

1.23

%  

 

1.35

%

Asset Quality:

 

 

  

 

 

 

 

Allowance for credit losses/total receivables

 

 

1.11

%  

 

0.72

%


(1)

Delinquency means managed receivables that are past due over 30 days, expressed as a percentage of the managed receivables as of the end of the respective period.

(2)

Net credit losses on the managed receivables means charge-offs, net of recoveries, for the preceding 12 months expressed as a percentage of the respective average managed receivables.

(3)

Three months ended March 31, 2020 and 2019 annualized.

(4)

Net income for the period expressed as a percentage of the average managed portfolio.

Cautionary Note Regarding Forward‑Looking Statements

This quarterly report includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact contained in this filing, including statements regarding our future responses to and effects of the COVID‑19 pandemic; competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, capital expenditures, dividends, capital structure or other financial items; costs; and plans and objectives of management regarding operations, products and services, are forward-looking statements. These statements may include terminology such as “may,” “will,” “expect,” “could,” “should,” “intend,” “estimate,” “anticipate,” “believe,” “outlook,” “continue,” “remain,” “on track,” “design,” “target,” “objective,” “goal,” “forecast,” “projection,” “prospects,” “plan,” or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements.

Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the many interrelated factors that affect customer confidence and demand for our financing products and services; the unknown duration and economic, operational and financial impacts of the COVID‑19 pandemic; general economic conditions; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including protectionist trade policies such as higher tariffs, sanctions, import quotas, capital controls and new barriers to entry or consequent reactions by other governments against such policies; actions of competitors in the various industries in which CNH Industrial North America competes; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; restrictive covenants in our debt agreements; actions by rating agencies concerning the ratings on our debt and asset-backed securities and the credit rating of CNHI; a decline in the price of used equipment; political and civil unrest; volatility and deterioration of capital and financial markets; the duration and scope of the COVID‑19

37

pandemic and governmental, business and individuals’ response thereto; other similar risks and uncertainties and our success, and CNH Industrial North America’s success, in managing the risks involved in the foregoing.

Forward‑looking statements speak only as of the date on which such statements are made. Our outlook is based upon assumptions, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Our actual results could differ materially from those anticipated in such forward-looking statements. We undertake no obligation to update or revise publicly our forward-looking statements.

Additional factors which could cause actual results and developments to differ from those expressed or implied by the forward‑looking statements are included in the section “Item 1A. Risk Factors” in our most recent annual report on Form 10‑K.

Critical Accounting Policies and Estimates

See our critical accounting policies and estimates discussed in our annual report for the year ended December 31, 2019 under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 2 to our audited consolidated financial statements included in such annual report. There were no material changes to these policies or estimates during the three months ended March 31, 2020, except for the adoption of ASC 326, which impacted our allowance for credit losses. See Note 2: New Accounting Pronouncements to this Form 10‑Q.

New Accounting Pronouncements Not Yet Adopted

See Note 2: New Accounting Pronouncements to this Form 10‑Q.

Item 4.  Controls and Procedures

Disclosure Controls and Procedures

Under the supervision, and with the participation, of our management, including our President and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a‑15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2020. Based on that evaluation, our President and Chief Financial Officer concluded that the disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in our Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our President and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during the three months ended March 31, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

38

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

CNH Industrial Capital is party to various litigation matters and claims arising from its operations. Management believes that the outcome of these proceedings, individually and in the aggregate, will not have a material adverse effect on CNH Industrial Capital’s financial position or results of operations.

Item 1A.  Risk Factors

The following risk should be considered in conjunction with the risks identified our most recent annual report on Form 10‑K (Part I, Item 1A). The risks described in the annual report on Form 10‑K and in the “Cautionary Note Regarding Forward Looking Statements” within this report are not the only risks faced by us. Additional risks and uncertainties not currently known or that are currently judged to be immaterial may also materially affect our business, financial condition or operating results.

The COVID-19 pandemic could materially adversely affect our business, financial condition, results of operations and/or liquidity.

COVID‑19 was identified in China in late 2019 and has spread globally. The rapid spread of the virus has had a material, dramatic, and almost immediate impact on public health and the macroeconomy. The virus has resulted in weaker demand for CNH Industrial North America equipment and the implementation of numerous containment measures such as travel bans, mandated shutdowns, border closures and other restrictions on the free movement of people and goods. These factors have impacted our workforce and operations as we temporarily moved to remote working arrangements and furloughed some employees.

The COVID‑19 pandemic may materially adversely impact many of our customers and other third parties and may affect their ability to fulfill their obligations to us in a timely manner. Depending on the duration and extent of the COVID‑19 pandemic, the Company’s results of operations, financial condition and cash flows in 2020 may also be materially impacted by, among other things, difficulties in collecting financial receivables resulting in increased allowances for credit losses and a deterioration in the market value of used equipment resulting in further reserve requirements. The full extent of the COVID‑19 impact on our business, financial condition, results of operations, and/or liquidity, which could be material and adverse, will ultimately be determined by the duration of the COVID‑19 pandemic, the extent and duration of business disruptions and the overall impact on the economy. We cannot at this time reasonably estimate or quantify the magnitude of any resulting financial impact of the COVID‑19 pandemic due to the uncertainty of the situation.

Disruption caused by business responses to the COVID‑19 pandemic, including remote working arrangements, may create increased vulnerability to cybersecurity or data privacy incidents, including breaches of information technology and systems. Risks related to information technology and systems are described in our risk factor “A cybersecurity breach could interfere with our operations, compromise our confidential information, negatively impact our corporate reputation and expose us to liability” in our “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019.

The COVID‑19 pandemic has also caused and is likely to continue to cause volatility in the global capital markets, which could increase the cost of capital and could adversely impact access to capital. Risks related to negative economic conditions and the impact on our access to capital are described in our risk factor titled “If we are unable to obtain funding, in particular through the ABS market and committed asset‑backed facilities, at competitive rates, our ability to conduct our financing business may be severely impaired and our financial position, results of operations and cash flows may be materially and adversely affected” in our “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019.

Item 4.  Mine Safety Disclosures

Not applicable.

39

Item 5.  Other Information

None.

Item 6.  Exhibits

 

 

 

Exhibit

 

Description

31.1

 

Certifications of President Pursuant to Exchange Act Rule 13a‑14(a), as Adopted Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.

31.2

 

Certifications of Chief Financial Officer Pursuant to Exchange Act Rule 13a‑14(a), as Adopted Pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.

32.1†

 

Certification required by Exchange Act Rule 13a‑14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350).

101

 

Interactive data files pursuant to Rule 405 of Regulation S‑T: (i) Consolidated Statements of Income for the three months ended March 31, 2020 and 2019, (ii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2020 and 2019, (iii) Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019, (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2020 and 2019, (v) Consolidated Statements of Changes in Stockholder’s Equity for the three months ended March 31, 2020 and 2019 and (vi) Condensed Notes to Consolidated Financial Statements.


These certifications are deemed not filed for purposes of section 18 of the Exchange Act, or otherwise subject to the liability of that section; nor shall they be deemed incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act.

Pursuant to Item 601(b)(4)(iii) of Regulation S K, copies of instruments defining the rights of holders of certain long term debt have not been filed. The registrant will furnish copies thereof to the SEC upon request.

 

 

40

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

CNH INDUSTRIAL CAPITAL LLC

Date: May 8, 2020

By:

/s/ Carlo Alberto Sisto

 

 

 

 

 

 

Name:

Carlo Alberto Sisto

 

 

Title:

Chairman and President

 

41