Attached files

file filename
8-K - FORM 8-K - FNCB Bancorp, Inc.fncb20200421_8k.htm

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

  

FNCB Bancorp, Inc. Announces First Quarter 2020 Earnings

 

Dunmore, Pa., April 27, 2020/Globe Newswire/—FNCB Bancorp, Inc. (NASDAQ: FNCB; www.fncb.com), the parent company of Dunmore-based FNCB Bank (the “Bank”), today reported net income of $2.1 million, or $0.10 per basic and diluted share, for the three months ended March 31, 2020, a decrease of $0.5 million, or 21.7% from $2.6 million, or $0.14 per basic and diluted share, for the comparable period of 2019. Return on average assets and return on average shareholders’ equity were 0.69% and 6.06%, respectively, in 2020, compared to 0.86% and 9.70%, respectively in 2019. The decline in first quarter 2020 earnings was primarily caused by a $1.3 million increase in the provision for loan and lease losses which reflected deteriorating economic conditions brought on by the COVID-19 global pandemic. 

 

FNCB declared and paid dividends in the first quarter of 2020 of $0.055 per share, an increase of $0.005 per share, or 10.0%, compared to $0.05 per share for the same quarter of 2019. The first quarter 2020 dividend equated to a dividend yield of approximately 3.2% based on the closing stock price of $6.91 per share at March 31, 2020.

 

First Quarter 2020 Highlights as compared to the First Quarter of 2019:

 

  Net interest income (FTE) increased $0.2 million, or 2.5%;
  Yield on earnings assets (FTE) decreased 1 basis point to 4.05% in 2020 from 4.06% in 2019;
  Cost of funds decreased 22 basis points to 0.89% in 2020 from 1.11% in 2019; 
  Net interest margin (FTE) improved 21 basis points to 3.35% in 2020, compared to 3.14% in 2019;
  Non-interest income increased $0.2 million, or 11.8%;
  Non-interest expense decreased $0.2 million, or 3.0%;
  Efficiency ratio improved to 66.46% in 2020 compared to 71.24% in 2019; and
 

Total capital increased $14.1 million, or 11.4% to $137.9 million from $123.8 million comparing March 31, 2020 and 2019, respectively.

 

CEO Commentary and FNCB's Response to COVID-19

 

"In 2020, we are celebrating the 110th anniversary of our wholly-owned subsidiary, FNCB Bank as a community bank," announced Gerard A. Champi, FNCB's President and Chief Executive Officer. "Our celebration, however, has been tempered by the recent outbreak of COVID-19. We would like to extend our sympathies to the families of those lost to COVID-19 and our sincere gratitude and appreciation to all those working in healthcare and essential locations who are fighting this disease head on. Additionally, I would like to thank all the members of our FNCB team who are dedicated to helping our customers and communities navigate through the challenges of this difficult time. 

 

The health and safety of our employees and customers has been at the forefront since the beginning of this crisis. To address the financial needs of our community in a safe and consistent manner, our offices remain open for regular business via our drive-thru facilities, call center and online and mobile banking applications. We are also a member of the AllPoint® ATM Network, giving our customers access to over 55,000 surcharge-free ATMs. For customers needing in-person service, we are offering a by-appointment option while adhering to social distancing mandates. We also quickly adapted and took measures to ensure the safety of our staff by practicing social distancing, eliminating travel and in-person meetings and have provided the technology so the majority of our operational staff can work remotely. As an additional customer resource, we have included a COVID-19 information page on our website, www.fncb.com/covid19help, that includes general information about FNCB's response to the pandemic, assistance that is available and an information section to help customers avoid virus-related scams.

 

In the early stage of the crisis, we proactively conducted a bank-wide outreach effort. Our community office managers and personal bankers personally called their customers to discuss any concerns and to let them know we are here to help them in any way we can. We continue to reach out to our customers and strongly encourage them to call for assistance.

 

To provide financial stability for both our personal and business customers that are facing unemployment, temporary furloughs and closures, we quickly rolled out a payment deferral program providing for either a three-month interest-only period or full payment deferral for three months. As of April 22, 2020, we assisted 695 customers under our payment deferral program, with the total principal balance of loans modified of $137.5 million. We also developed a special "Personal Relief Loan," an unsecured, 36-month, low-interest loan up to $5,000 for individuals financially impacted by COVID-19 due to temporary loss of employment. Additionally, in light of our mission to be a simply better bank for our community, we suspended all repossession and foreclosure activity and have suspended certain deposit service charges related to debit card usage.

 

The CARES Act stimulus package passed by Congress included Small Business Administration (SBA) lending programs that offered relief for small businesses. Part of the package included the Paycheck Protection Program (PPP), an initiative that provides 100% federally guaranteed loans to small businesses. As an SBA Lender, FNCB Bank is actively participating in PPP loans, assisting our small business community through this crisis. On April 16, 2020, when the SBA announced funding had been exhausted, we were able to serve 379 small businesses with loans totaling $88.1 million.

 

We anticipate the COVID-19 pandemic will impact our business in future periods. As we do not yet know the length and severity of the economic downturn, we cannot determine or estimate the magnitude of the impact at this time. We will continue to work diligently to address these and any other issues that arise due to the COVID-19 pandemic. We believe that the steps we took in 2019 to strengthen our balance sheet and capital position will allow us to withstand the challenges that may be presented. We are committed to continuing to serve the needs of our customers, employees and communities and stand ready to work together to get through this uncertain time," Champi concluded.

 

 
1

 

The following are examples of ways in which FNCB's business may be affected, among others:

 

  Significantly lower market interest rates may have a negative impact on FNCB's loan yields as variable-rate loans and securities indexed to prime and LIBOR will reprice downward;
  Non-interest income could decrease because of waived service charges and loan fees;
  Point-of-sale fee income may decline due to a decrease in debit card spending due to the "Stay at Home" requirements;
  Non-interest expense could increase as a result of additional cleaning costs, supplies, equipment and other items needed to address the effects of COVID-19;
  Additional loan modifications may occur and borrowers may default on their loans, which may result in additional credit-related provisioning; 
  Sustained contraction in economic activity may result in reduced demand for our products and services; and
  Continued stock market volatility could cause the price of our common stock to fluctuate, including for reasons unrelated to our performance.

 

Summary Results 

 

Tax-equivalent net interest income for the first quarter of 2020 increased $0.2 million, or 2.5% to $9.3 million compared to $9.1 million for the same period of 2019. Additionally, FNCB’s tax-equivalent net interest margin improved 21 basis points to 3.35% for the three months ended March 31, 2020 from 3.14% for the same period of 2019. The year over year improvement in both tax-equivalent net interest income and the net interest margin primarily reflected a 22 basis-point decrease in FNCB's cost of funds to 0.89% for the first quarter of 2020 from 1.11% for the same quarter of 2019. The decrease in the cost of funds was due primarily to a 92 basis-point reduction in the cost of borrowed funds, coupled with an 18 basis-point decrease in the cost of interest-bearing deposits, both of which largely reflected the effect of lower short-term interest rates.  Tax-equivalent net interest income also benefited from a $78.9 million, or 8.2%, reduction in average interest-bearing liabilities, which was partially offset by a  $43.9 million, or 3.8%, decrease in average earning assets and a 1 basis point reduction in the tax-equivalent earning-asset yield.

 

On a linked quarter basis, the tax-equivalent net interest margin contracted 3 basis points from 3.38% for the fourth quarter of 2019, which was primarily due to an 11 basis point decrease in the tax-equivalent yield on earning assets to 4.05% for the first quarter of 2020 from 4.16% for the fourth quarter of 2019. Partially offsetting the decline in yield was a 9 basis point reduction in the cost of funds from 0.98% for the three months ended December 31, 2019. For purposes of presenting net interest income, earning-asset yields and net interest margin information on a tax-equivalent basis, tax-free interest income is adjusted using the statutory federal corporate income tax rate of 21.0% for 2020 and 2019.

 

For the quarter ended March 31, 2020, non-interest income amounted to $1.7 million, an increase of $179 thousand, or 11.8%, compared to $1.5 million for the same period of 2019.  The positive change in non-interest income was primarily due to a $140 thousand, or 20.4% increase in deposit service charges. In the second half of 2019, FNCB engaged an independent third-party to conduct a comprehensive evaluation of FNCB's non-interest revenue streams and fee structure to identify opportunities for enhancement. Recommendations to FNCB's fee structure arising from the assessment were fully implemented prior to the beginning of 2020, driving the increase in deposit service charges. Also favorably impacting non-interest income were increases in net gains on the sale of residential mortgage loans and income from merchant services. These increases were partially offset by reductions in net gains on the sale of available-for-sale debt securities and loan-related fees.  

 

For the three months ended March 31, 2020, non-interest expense decreased $220 thousand, or 3.0%, to $7.2 million from $7.4 million for the comparable three months of 2019. The decrease primarily reflected decreases in professional fees, regulatory assessments and data processing costs, partially offset by increases in occupancy expense and salaries and employee benefit costs. 

 

The increases in net interest income and non-interest income, coupled with the reduction in non-interest expense, resulted in an improvement in FNCB's efficiency ratio year over year to 66.46% for the first quarter of 2020 from 71.24% for the same quarter of 2019.  

 

2

 

Asset Quality

 

Total non-performing loans were $8.6 million, or 1.03% of total loans, at March 31, 2020, an increase of $2.4 million, or 38.9%, compared to $6.2 million, or 0.74% of total loans, at March 31, 2019. However, on a linked quarter basis, non-performing loans decreased $0.5 million, or 5.6%, from $9.1 million, or 1.10% of total loans, at December 31, 2019. FNCB’s loan delinquency rate (total delinquent loans as a percentage of total loans) was 1.41% at March 31, 2020 compared to 1.46% at December 31, 2019 and 1.28% at March 31, 2019. Annualized net loans charged off, as a percentage of average loans, was 0.09% for the three months ended March 31, 2020 compared to 0.05% for the same period of 2019. The provision for loan and lease losses totaled $1.2 million for the first quarter of 2020, an increase of $1.3 million as compared to a release of reserves of $0.1 million for the same period of 2019. The allowance for loan and lease losses was $9.9 million, or 1.19% of total loans at March 31, 2020, compared to $8.9 million, or 1.08% of total loans at December 31, 2019 and $9.3 million, or 1.10% at March 31, 2019. The increase in credit provisioning in the first quarter of 2020 was primarily related to economic disruption and uncertainty caused by the COVID-19 pandemic.

 

Financial Condition

 

Total assets increased $44.7 million, or 3.7%, to $1.248 billion at March 31, 2020 from $1.203 billion at December 31, 2019. The change in the balance sheet primarily reflected increases in available-for-sale debt securities, loans, net of net deferred loan costs and unearned income, and cash and cash equivalents. Available-for-sale debt securities increased $29.8 million, or 10.9%, to $302.6 million at March 31, 2020 from $272.8 million at December 31, 2019. Loans, net of net deferred loan costs and unearned income, increased $6.5 million, or 0.8%, to $834.9 million at March 31, 2020 from $828.5 million at December 31, 2019, which primarily reflected strong demand for commercial and industrial loans and an increase in loans to state and political subdivisions, partially offset by a reduction in consumer loans due to runoff of indirect automobile loans. Cash and cash equivalents were $45.5 million at March 31, 2020, an increase of $11.0 million, or 31.8%, compared to $34.6 million at December 31, 2019. Total deposits were relatively stable and equaled $1.002 billion at March 31, 2020 and December 31, 2019. Interest-bearing deposits decreased $1.9 million, or 0.2%, to $820.3 million at March 31, 2020 from $822.2 million at December 31, 2019. Partially offsetting the reduction in interest-bearing deposits was a $1.8 million, or 1.0%, increase in non-interest-bearing demand deposits to $181.2 million at March 31, 2020 from $179.5 million at December 31, 2019. Total borrowed funds increased $41.0 million to $98.2 million at March 31, 2020 from $57.2 million at December 31, 2019. 

 

Total shareholders’ equity increased $4.3 million, or 3.2%, to $137.9 million at March 31, 2020 from $133.6 million at December 31, 2019.  Factoring into the capital improvement was first quarter 2020 net income of $2.1 million and a $3.3 million positive change in other comprehensive income related entirely to appreciation in the fair value of available-for-sale debt securities, net of deferred taxes, partially offset by dividends declared of $1.1 million. On a linked quarter basis, FNCB's tangible book value improved $0.22, or 3.3%, to $6.84 per share at March 31, 2020 from $6.62 per share at December 31, 2019, and $0.68 per share, or 11.0%, year over year from $6.16 per share at March 31, 2019. FNCB Bank’s total risk-based capital and Tier I leverage ratios improved to 15.44% and 11.09%, respectively, at March 31, 2020 compared to 14.77% and 10.36%, respectively, at December 31, 2019.

 

Availability of Filings

 

Copies of FNCB’s most recent Annual Report on Form 10-K and Quarterly Reports on form 10-Q will be provided upon request from: Shareholder Relations, FNCB Bancorp, Inc., 102 East Drinker Street, Dunmore, PA 18512 or by calling (570) 348-6419. FNCB’s SEC filings including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q are also available free of charge on the Investor Relations page of FNCB’s website, www.fncb.com, and on the SEC website at: http://www.sec.gov/edgar/searchedgar/companysearch.html

 

About FNCB Bancorp, Inc.:

 

FNCB Bancorp, Inc. is the bank holding company of FNCB Bank. Locally-based for 110 years, FNCB Bank continues as a premier community bank in Northeastern Pennsylvania – offering a full suite of personal, small business and commercial banking solutions with industry-leading mobile, online and in-branch products and services. FNCB currently operates through 17 community offices located in Lackawanna, Luzerne and Wayne Counties and a limited purpose office in Lehigh County, and remains dedicated to making its customers’ banking experience simply better. For more information about FNCB, visit www.fncb.com.

 

3

 

 

INVESTOR CONTACT:

James M. Bone, Jr., CPA

Executive Vice President and Chief Financial Officer               

FNCB Bank

(570) 348-6419

james.bone@fncb.com

 

FNCB may from time to time make written or oral “forward-looking statements,” including statements contained in our filings with the Securities and Exchange Commission (“SEC”), in its reports to shareholders, and in other communications, which are made in good faith by us pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

 

These forward-looking statements include statements with respect to FNCB’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond our control). The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause FNCB’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in our markets; the effects of, and changes in trade, monetary, fiscal and tax policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services; the ability of FNCB to compete with other institutions for business, including for deposit and loan growth: the composition and concentrations of FNCB’s lending risk and the adequacy of FNCB’s reserves to manage those risks; the valuation of FNCB’s investment securities; the ability of FNCB to pay dividends or repurchase common shares; the ability of FNCB to retain key personnel; the impact of any pending or threatened litigation against FNCB; the marketability of shares of FNCB stock and fluctuations in the value of FNCB’s share price; the effectiveness of FNCB’s system of internal controls; the ability of FNCB to attract additional capital investment; the outbreak of a highly infectious or contagious disease, such as COVID-19; the impact of changes in financial services’ laws and regulations (including laws concerning capital adequacy, taxes, banking, securities and insurance); the ability of FNCB to identify future acquisition targets, complete acquisitions and integrate new teams into FNCB’s operations; the impact of technological changes and security risks upon our information technology systems; changes in consumer spending and saving habits; the nature, extent, and timing of governmental actions and reforms, and the success of FNCB at managing the risks involved in the foregoing and other risks and uncertainties, including those detailed in FNCB’s filings with the SEC.

 

FNCB cautions that the foregoing list of important factors is not all inclusive. Readers are also cautioned not to place undue reliance on any forward-looking statements, which reflect management’s analysis only as of the date of this report, even if subsequently made available by FNCB on its website or otherwise. FNCB does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of FNCB to reflect events or circumstances occurring after the date of this report.

 

Readers should carefully review the risk factors described in the Annual Report and other documents that FNCB periodically files with the Securities and Exchange Commission, including its Form 10-K for the year ended December 31, 2019.

 

4

 

FNCB Bancorp, Inc.

Selected Financial Data

 

 

   

Mar 31,

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

 
   

2020

   

2019

   

2019

   

2019

   

2019

 

Per share data:

                                       

Net income (fully diluted)

  $ 0.10     $ 0.17     $ 0.12     $ 0.13     $ 0.14  

Cash dividends declared

  $ 0.055     $ 0.050     $ 0.050     $ 0.050     $ 0.050  

Book value

  $ 6.84     $ 6.62     $ 6.57     $ 6.44     $ 6.16  

Tangible book value

  $ 6.84     $ 6.62     $ 6.57     $ 6.44     $ 6.16  

Market value:

                                       

High

  $ 8.54     $ 8.86     $ 9.41     $ 8.12     $ 10.68  

Low

  $ 5.10     $ 7.03     $ 7.03     $ 7.16     $ 7.14  

Close

  $ 6.91     $ 8.45     $ 7.81     $ 7.74     $ 7.70  

Common shares outstanding

    20,174,250       20,171,408       20,169,492       20,148,017       20,108,560  
                                         

Selected ratios:

                                       

Annualized return on average assets

    0.69 %     1.15 %     0.80 %     0.85 %     0.86 %

Annualized return on average shareholders' equity

    6.06 %     10.43 %     7.30 %     8.19 %     9.70 %

Efficiency ratio

    66.46 %     67.35 %     69.20 %     68.12 %     71.24 %

Tier I leverage ratio (FNCB Bank)

    11.09 %     10.36 %     11.01 %     10.69 %     10.07 %

Total risk-based capital to risk-adjusted assets (FNCB Bank)

    15.44 %     14.77 %     15.37 %     15.25 %     14.49 %

Average shareholders' equity to average total assets

    11.37 %     11.01 %     10.96 %     10.41 %     8.89 %

Yield on earning assets (FTE)

    4.05 %     4.16 %     4.22 %     4.15 %     4.06 %

Cost of funds

    0.89 %     0.98 %     1.11 %     1.11 %     1.11 %

Net interest spread (FTE)

    3.16 %     3.18 %     3.11 %     3.04 %     2.95 %

Net interest margin (FTE)

    3.35 %     3.38 %     3.32 %     3.25 %     3.14 %

Total delinquent loans/total loans

    1.41 %     1.46 %     1.16 %     0.99 %     1.28 %

Allowance for loan and lease losses/total loans

    1.19 %     1.08 %     1.11 %     1.10 %     1.10 %

Non-performing loans/total loans

    1.03 %     1.10 %     0.73 %     0.65 %     0.74 %

Annualized net charge-offs/average loans

    0.09 %     0.16 %     0.13 %     0.32 %     0.05 %

 

5

 

FNCB Bancorp, Inc.

Year-to-Date Consolidated Statements of Income

 

   

Three Months Ended

 
   

March 31,

 

(in thousands, except share data)

 

2020

   

2019

 

Interest income

               

Interest and fees on loans

  $ 9,139     $ 9,407  

Interest and dividends on securities

               

U.S. government agencies

    750       893  

State and political subdivisions, tax-free

    57       37  

State and political subdivisions, taxable

    765       1,021  

Other securities

    412       205  

Total interest and dividends on securities

    1,984       2,156  

Interest on interest-bearing deposits in other banks

    21       46  

Total interest income

    11,144       11,609  

Interest expense

               

Interest on deposits

    1,660       2,238  

Interest on borrowed funds

               

Interest on Federal Reserve Bank discount window advances

    -       -  

Interest on Federal Home Loan Bank of Pittsburgh advances

    219       287  

Interest on subordinated debentures

    -       24  

Interest on junior subordinated debentures

    88       114  

Total interest on borrowed funds

    307       425  

Total interest expense

    1,967       2,663  

Net interest income before provision (credit) for loan and lease losses

    9,177       8,946  

Provision (credit) for loan and lease losses

    1,151       (154 )

Net interest income after provision (credit) for loan and lease losses

    8,026       9,100  

Non-interest income

               

Deposit service charges

    825       685  

Net gain on the sale of securities

    149       160  

Net gain on equity securities

    14       12  

Net gain on the sale of mortgage loans held for sale

    96       56  

Loan-related fees

    56       79  

Income from bank-owned life insurance

    129       131  

Merchant services revenue

    135       118  
Loan referral fees     42       -  

Other

    248       274  

Total non-interest income

    1,694       1,515  

Non-interest expense

               

Salaries and employee benefits

    3,929       3,899  

Occupancy expense

    554       550  

Equipment expense

    371       307  

Data processing expense

    725       781  

Regulatory assessments

    59       168  

Bank shares tax

    300       278  

Professional fees

    188       332  

Other operating expenses

    1,079       1,110  

Total non-interest expense

    7,205       7,425  

Income before income taxes

    2,515       3,190  

Income tax expense

    452       555  

Net income

  $ 2,063     $ 2,635  
                 

Income per share

               

Basic

  $ 0.10     $ 0.14  

Diluted

  $ 0.10     $ 0.14  
                 

Cash dividends declared per common share

  $ 0.055     $ 0.050  

Weighted average number of shares outstanding:

               

Basic

    20,172,498       18,720,502  

Diluted

    20,176,565       18,733,652  

 

6

 

FNCB Bancorp, Inc.

Quarter-to-Date Consolidated Statements of Income

 

   

Three Months Ended

 
   

Mar 31,

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

 

(in thousands, except share data)

 

2020

   

2019

   

2019

   

2019

   

2019

 

Interest income

                                       

Interest and fees on loans

  $ 9,139     $ 9,505     $ 9,488     $ 9,418     $ 9,407  

Interest and dividends on securities

                                       

U.S. government agencies

    750       822       924       906       893  

State and political subdivisions, tax-free

    57       37       37       38       37  

State and political subdivisions, taxable

    765       718       713       811       1,021  

Other securities

    412       364       314       210       205  

Total interest and dividends on securities

    1,984       1,941       1,988       1,965       2,156  

Interest on interest-bearing deposits in other banks

    21       33       30       79       46  

Total interest income

    11,144       11,479       11,506       11,462       11,609  

Interest expense

                                       

Interest on deposits

    1,660       1,818       1,901       2,144       2,238  

Interest on borrowed funds

                                       

Interest on Federal Reserve Bank discount window advances

    -                                  

Interest on Federal Home Loan Bank of Pittsburgh advances

    219       253       448       253       287  

Interest on subordinated debentures

    -       -       -       -       24  

Interest on junior subordinated debentures

    88       99       106       111       114  

Total interest on borrowed funds

    307       352       554       364       425  

Total interest expense

    1,967       2,170       2,455       2,508       2,663  

Net interest income before provision (credit) for loan and lease losses

    9,177       9,309       9,051       8,954       8,946  

Provision (credit) for loan and lease losses

    1,151       (33 )     637       347       (154 )

Net interest income after provision (credit) for loan and lease losses

    8,026       9,342       8,414       8,607       9,100  

Non-interest income

                                       

Deposit service charges

    825       832       797       721       685  

Net gain on the sale of securities

    149       525       379       163       160  

Net gain (loss) on equity securities

    14       (2 )     5       14       12  

Net gain on the sale of mortgage loans held for sale

    96       55       69       73       56  

Net gain on the sale of other real estate owned

    -       -       11       9       -  

Loan-related fees

    56       147       80       72       79  

Income from bank-owned life insurance

    129       126       134       129       131  

Merchant services revenue

    135       145       142       131       118  
Loan referral fees     42       670       33       -       -  

Other

    248       198       181       266       274  

Total non-interest income

    1,694       2,696       1,831       1,578       1,515  

Non-interest expense

                                       

Salaries and employee benefits

    3,929       3,884       3,911       3,824       3,899  

Occupancy expense

    554       494       460       444       550  

Equipment expense

    371       351       332       329       307  

Data processing expense

    725       801       742       789       781  

Regulatory assessments

    59       41       21       76       168  

Bank shares tax

    300       (194 )     205       277       278  

Professional fees

    188       332       189       203       332  

Other operating expenses

    1,079       2,097       1,469       1,180       1,110  

Total non-interest expense

    7,205       7,806       7,329       7,122       7,425  

Income before income taxes

    2,515       4,232       2,916       3,063       3,190  

Income tax expense

    452       744       513       514       555  

Net income

  $ 2,063     $ 3,488     $ 2,403     $ 2,549     $ 2,635  
                                         

Income per share

                                       

Basic

  $ 0.10     $ 0.17     $ 0.12     $ 0.13     $ 0.14  

Diluted

  $ 0.10     $ 0.17     $ 0.12     $ 0.13     $ 0.14  
                                         

Cash dividends declared per common share

  $ 0.055     $ 0.050     $ 0.050     $ 0.050     $ 0.050  

Weighted average number of shares outstanding:

                                       

Basic

    20,172,498       20,170,241       20,168,529       20,129,150       18,720,502  

Diluted

    20,176,565       20,175,758       20,172,282       20,133,850       18,733,652  

 

7

 

FNCB Bancorp, Inc.

Consolidated Balance Sheets

 

   

Mar 31,

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

 

(in thousands)

 

2020

   

2019

   

2019

   

2019

   

2019

 

Assets

                                       

Cash and cash equivalents:

                                       

Cash and due from banks

  $ 15,243     $ 22,861     $ 30,900     $ 24,277     $ 25,683  

Interest-bearing deposits in other banks

    30,304       11,704       6,611       5,627       7,062  

Total cash and cash equivalents

    45,547       34,565       37,511       29,904       32,745  

Available-for-sale debt securities, at fair value

    302,638       272,839       254,666       285,855       274,114  

Equity securities, at fair value

    934       920       922       917       904  

Restricted stock, at cost

    4,224       3,804       4,194       4,618       3,120  

Loans held for sale

    470       1,061       1,140       419       609  

Loans, net of net deferred costs and unearned income

    834,935       828,479       836,877       814,420       838,864  

Allowance for loan and lease losses

    (9,907 )     (8,950 )     (9,315 )     (8,945 )     (9,253 )

Net loans

    825,028       819,529       827,562       805,475       829,611  

Bank premises and equipment, net

    17,447       17,518       17,274       15,923       14,991  

Accrued interest receivable

    3,387       3,234       3,038       3,640       3,706  

Bank-owned life insurance

    31,359       31,230       31,104       31,275       31,146  

Other real estate owned

    86       289       412       560       919  

Other assets

    17,112       18,552       19,367       20,208       22,526  

Total assets

  $ 1,248,232     $ 1,203,541     $ 1,197,190     $ 1,198,794     $ 1,214,451  
                                         

Liabilities

                                       

Deposits:

                                       

Demand (non-interest-bearing)

  $ 181,223     $ 179,465     $ 179,025     $ 157,856     $ 157,073  

Interest-bearing

    820,339       822,244       785,035       803,208       883,017  

Total deposits

    1,001,562       1,001,709       964,060       961,064       1,040,090  

Borrowed funds:

                                       

Federal Reserve Bank discount window advances

    10,000       -       -       -       -  

Federal Home Loan Bank of Pittsburgh advances

    77,934       46,909       79,458       87,223       28,988  

Junior subordinated debentures

    10,310       10,310       10,310       10,310       10,310  

Total borrowed funds

    98,244       57,219       89,768       97,533       39,298  

Accrued interest payable

    261       258       401       389       339  

Other liabilities

    10,233       10,748       10,394       10,102       10,942  

Total liabilities

    1,110,300       1,069,934       1,064,623       1,069,088       1,090,669  
                                         

Shareholders' equity

                                       

Preferred stock

    -       -       -       -       -  

Common stock

    25,217       25,214       25,211       25,184       25,135  

Additional paid-in capital

    81,209       81,130       81,058       80,864       80,827  

Retained earnings

    25,155       24,207       21,733       20,345       18,809  

Accumulated other comprehensive income (loss)

    6,351       3,056       4,565       3,313       (989 )

Total shareholders' equity

    137,932       133,607       132,567       129,706       123,782  

Total liabilities and shareholders’ equity

  $ 1,248,232     $ 1,203,541     $ 1,197,190     $ 1,198,794     $ 1,214,451  

 

8

 

FNCB Bancorp, Inc.

Summary Tax-equivalent Net Interest Income

 

   

Three Months Ended

 
   

Mar 31,

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

 

(dollars in thousands)

 

2020

   

2019

   

2019

   

2019

   

2019

 

Interest income

                                       

Loans:

                                       

Loans - taxable

  $ 8,693     $ 9,138     $ 9,170     $ 9,084     $ 8,940  

Loans - tax-free

    565       464       403       423       591  

Total loans

    9,258       9,602       9,573       9,507       9,531  

Securities:

                                       

Securities, taxable

    1,927       1,904       1,951       1,927       2,119  

Securities, tax-free

    72       47       47       48       47  

Total interest and dividends on securities

    1,999       1,951       1,998       1,975       2,166  

Interest-bearing deposits in other banks

    21       33       30       79       46  

Total interest income

    11,278       11,586       11,601       11,561       11,743  

Interest expense

                                       

Deposits

    1,660       1,818       1,901       2,144       2,238  

Borrowed funds

    307       352       554       364       425  

Total interest expense

    1,967       2,170       2,455       2,508       2,663  

Net interest income

  $ 9,311     $ 9,416     $ 9,146     $ 9,053     $ 9,080  
                                         

Average balances

                                       

Earning assets:

                                       

Loans:

                                       

Loans - taxable

  $ 780,855     $ 791,577     $ 781,963     $ 778,540     $ 784,359  

Loans - tax-free

    52,615       42,954       37,638       41,436       59,220  

Total loans

    833,470       834,531       819,601       819,976       843,579  

Securities:

                                       

Securities, taxable

    263,697       258,790       266,653       274,552       299,498  

Securities, tax-free

    7,698       4,598       4,611       4,624       4,638  

Total securities

    271,395       263,388       271,264       279,176       304,136  

Interest-bearing deposits in other banks

    8,396       16,841       10,007       14,420       9,495  

Total interest-earning assets

    1,113,261       1,114,760       1,100,872       1,113,572       1,157,210  

Non-earning assets

    90,387       90,245       90,807       85,429       81,868  

Total assets

  $ 1,203,648     $ 1,205,005     $ 1,191,679     $ 1,199,001     $ 1,239,078  

Interest-bearing liabilities:

                                       

Deposits

  $ 821,216     $ 830,318     $ 794,971     $ 851,726     $ 903,542  

Borrowed funds

    61,843       57,682       85,927       52,313       58,402  

Total interest-bearing liabilities

    883,059       888,000       880,898       904,039       961,944  

Demand deposits

    172,132       172,935       169,416       158,413       155,122  

Other liabilities

    11,636       11,361       10,730       11,698       11,801  

Shareholders' equity

    136,821       132,709       130,635       124,851       110,211  

Total liabilities and shareholders' equity

  $ 1,203,648     $ 1,205,005     $ 1,191,679     $ 1,199,001     $ 1,239,078  
                                         

Yield/Cost

                                       

Earning assets:

                                       

Loans:

                                       

Interest and fees on loans - taxable

    4.45 %     4.62 %     4.69 %     4.67 %     4.56 %

Interest and fees on loans - tax-free

    4.29 %     4.32 %     4.28 %     4.08 %     3.99 %

Total loans

    4.44 %     4.60 %     4.67 %     4.64 %     4.52 %

Securities:

                                       

Securities, taxable

    2.92 %     2.94 %     2.93 %     2.81 %     2.83 %

Securities, tax-free

    3.74 %     4.09 %     4.08 %     4.15 %     4.05 %

Total securities

    2.95 %     2.96 %     2.95 %     2.83 %     2.85 %

Interest-bearing deposits in other banks

    1.00 %     0.78 %     1.20 %     2.19 %     1.94 %

Total earning assets

    4.05 %     4.16 %     4.22 %     4.15 %     4.06 %

Interest-bearing liabilities:

                                       

Interest on deposits

    0.81 %     0.88 %     0.96 %     1.01 %     0.99 %

Interest on borrowed funds

    1.99 %     2.44 %     2.58 %     2.78 %     2.91 %

Total interest-bearing liabilities

    0.89 %     0.98 %     1.11 %     1.11 %     1.11 %

Net interest spread

    3.16 %     3.18 %     3.11 %     3.04 %     2.95 %

Net interest margin

    3.35 %     3.38 %     3.32 %     3.25 %     3.14 %

 

9

 

FNCB Bancorp, Inc.

Asset Quality Data

 

   

Mar 31,

   

Dec 31,

   

Sept 30,

   

Jun 30,

   

Mar 31,

 

(in thousands)

 

2020

   

2019

   

2019

   

2019

   

2019

 

At period end

                                       

Non-accrual loans, including non-accruing troubled debt restructured loans (TDRs)

  $ 8,576     $ 9,084     $ 6,119     $ 5,302     $ 6,175  

Loans past due 90 days or more and still accruing

    -       -       -       -       -  

Total non-performing loans

    8,576       9,084       6,119       5,302       6,175  

Other real estate owned (OREO)

    86       289       412       560       919  

Other non-performing assets

    1,900       1,900       1,900       1,900       1,900  

Total non-performing assets

  $ 10,562     $ 11,273     $ 8,431     $ 7,762     $ 8,994  
                                         

Accruing TDRs

  $ 7,729     $ 7,745     $ 7,828     $ 7,897     $ 8,215  
                                         
                                         

For the three months ended

                                       

Allowance for loan and lease losses

                                       

Beginning balance

  $ 8,950     $ 9,315     $ 8,945     $ 9,253     $ 9,519  

Loans charged-off

    328       620       417       1,123       454  

Recoveries of charged-off loans

    134       288       150       468       342  

Net charge-offs

    194       332       267       655       112  

Provision (credit) for loan and lease losses

    1,151       (33 )     637       347       (154 )

Ending balance

  $ 9,907     $ 8,950     $ 9,315     $ 8,945     $ 9,253  

 

10