Attached files

file filename
8-K - 8-K - CATHAY GENERAL BANCORPcaty-8k_20200427.htm
Exhibit 99.1

Cathay General Bancorp Announces First Quarter 2020 Results

LOS ANGELES, April 27, 2020 /PRNewswire/ -- Cathay General Bancorp (the "Company", "we", "us", or "our" NASDAQ: CATY), the holding company for Cathay Bank, today announced its unaudited financial results for the quarter ended March 31, 2020. The Company reported net income of $46.9 million, or $0.59 per share, for the first quarter of 2020.

FINANCIAL PERFORMANCE


Three months ended

(unaudited)

March 31, 2020


December 31, 2019


March 31, 2019

Net income

$46.9 million


$67.4 million


$66.7 million

Basic earnings per common share

$0.59


$0.85


$0.83

Diluted earnings per common share

$0.59


$0.84


$0.83

Return on average assets

1.05%


1.49%


1.61%

Return on average total stockholders' equity

8.12%


11.75%


12.57%

Efficiency ratio

44.60%


47.51%


45.42%

FIRST QUARTER HIGHLIGHTS

  • Total loans increased for the quarter by $458.7 million, or 3.0%, to $15.5 billion from $15.1 billion in 2019.
  • Total deposits increased for the quarter by $397.8 million, or 2.7%, to $15.1 billion from $14.7 billion in 2019.

"For the first quarter of 2020, our total loans increased $458.7 million, or 12.2% annualized, to $15.5 billion due in part to higher drawdowns by our commercial loan borrowers. We repurchased 400,000 shares of our common stock at an average cost of $32.20 and do not plan to buy back additional stock until further notice. We are prepared to operate during these challenging times to serve the financial needs of our customers," commented Pin Tai, Chief Executive Officer of the Company.

FIRST QUARTER INCOME STATEMENT REVIEW

Net income for the quarter ended March 31, 2020, was $46.9 million, a decrease of $19.8 million, or 29.7%, compared to net income of $66.7 million for the same quarter a year ago. Diluted earnings per share for the quarter ended March 31, 2020, was $0.59 per share compared to $0.83 per share for the same quarter a year ago.

Return on average stockholders' equity was 8.12% and return on average assets was 1.05% for the quarter ended March 31, 2020, compared to a return on average stockholders' equity of 12.57% and a return on average assets of 1.61% for the same quarter a year ago.

Net interest income before provision for credit losses

Net interest income before provision for credit losses decreased $3.0 million, or 2.1%, to $140.3 million during the first quarter of 2020, compared to $143.3 million during the same quarter a year ago. The decrease was due primarily to an increase in interest expense from time deposits, and a decrease in interest income from loans and securities.

The net interest margin was 3.34% for the first quarter of 2020 compared to 3.70% for the first quarter of 2019 and 3.34% for the fourth quarter of 2019.

For the first quarter of 2020, the yield on average interest-earning assets was 4.44%, the cost of funds on average interest-bearing liabilities was 1.49%, and the cost of interest-bearing deposits was 1.44%. In comparison, for the first quarter of 2019, the yield on average interest-earning assets was 4.85%, the cost of funds on average interest-bearing liabilities was 1.55%, and the cost of interest-bearing deposits was 1.46%. The decrease in the yield on average interest-earning assets resulted mainly from lower rates on loans. The net interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, was 2.95% for the quarter ended March 31, 2020, compared to 3.30% for the same quarter a year ago.

Provision for credit losses

Based on a review of the appropriateness of the allowance for loan losses at March 31, 2020, the Company recorded a provision for credit losses of $25.0 million in first quarter of 2020 compared to no provision for credit losses in the first quarter of 2019. The provision for credit losses is primarily a result of the economic deterioration of the global economy resulting from the COVID-19 pandemic. The Company will continue to monitor the continuing impact of the pandemic on credit risks and losses, as well as on customer demand, deposits and other bank liabilities and assets. As permitted under the recently enacted Coronavirus, Aid, Relief and Economic Security Act (the "CARES Act"), the Company has chosen to defer the adoption of the Current Expected Credit Losses (CECL) methodology for estimated credit losses until the earlier of the date the US government declares an end to the national emergency or December 31, 2020. The expected impact of CECL on first quarter results, if CECL had been adopted, will be disclosed in our Form 10-Q for the first quarter of 2020. The following table sets forth the charge-offs and recoveries for the periods indicated:


Three months ended


March 31, 2020


December 31, 2019


March 31, 2019


(In thousands) (Unaudited)

Charge-offs:






  Commercial loans

$           1,321


$                    697


$           1,231

     Total charge-offs 

1,321


697


1,231

Recoveries:






  Commercial loans

1,208


2,546


41

  Construction loans

-


-


1,044

  Real estate loans(1)

162


467


310

     Total recoveries

1,370


3,013


1,395

Net (recoveries)/charge-offs

$               (49)


$                (2,316)


$             (164)







(1) Real estate loans include commercial mortgage loans, residential mortgage loans, and equity lines.

Non-interest income

Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), wire transfer fees, and other sources of fee income, was $5.8 million for the first quarter of 2020, a decrease of $7.1 million, or 55.0%, compared to $12.9 million for the first quarter of 2019. The decrease was primarily due to a $10.3 million decrease in net losses from equity securities, offset in part by a $1.4 million increase in wealth management fees and an increase of $1.3 million in the valuation of interest rate swap contracts, when compared to the same quarter a year ago.

Non-interest expense

Non-interest expense decreased $5.8 million, or 8.2%, to $65.2 million in the first quarter of 2020 compared to $71.0 million in the same quarter a year ago. The decrease in non-interest expense in the first quarter of 2020 was primarily due to a $4.5 million gain recognized on sale of a foreclosed property, a decrease of $1.2 million in salaries and employee benefits and a decrease of $2.4 million in provision for unfunded commitments, offset by an increase of $3.1 million in amortization expense of investments in low income housing and alternative energy partnerships when compared to the same quarter a year ago. The efficiency ratio was 44.6% in the first quarter of 2020 compared to 45.4% for the same quarter a year ago.

Income taxes

The effective tax rate for the first quarter of 2020 was 16.3% compared to 21.8% for the first quarter of 2019. The effective tax rate includes an alternative energy investment made in the second quarter of 2019 and the impact of low-income housing tax credits.

BALANCE SHEET REVIEW

Gross loans were $15.5 billion at March 31, 2020, an increase of $458.7 million, or 3.0%, from $15.1 billion at December 31, 2019. The increase was primarily due to increases of $194.3 million, or 7.0%, in commercial loans, $147.3 million, or 2.0%, in commercial mortgage loans, $85.3 million, or 2.1%, in residential mortgage loans, and $37.3 million, or 10.7%, in equity lines. The loan balances and composition at March 31, 2020, compared to December 31, 2019 and March 31, 2019, are presented below:


March 31, 2020


December 31, 2019


March 31, 2019


(In thousands) (Unaudited)

Commercial loans

$     2,973,078


$           2,778,744


$     2,736,195

Residential mortgage loans

4,173,876


4,088,586


3,803,692

Commercial mortgage loans

7,422,585


7,275,262


6,888,898

Equity lines

385,317


347,975


273,215

Real estate construction loans

577,240


579,864


567,789

Installment and other loans

2,116


5,050


7,633

Gross loans

$   15,534,212


$         15,075,481


$   14,277,422

Allowance for loan losses

(148,273)


(123,224)


(122,555)

Unamortized deferred loan fees

(277)


(626)


(1,549)

Total loans, net

$   15,385,662


$         14,951,631


$   14,153,318

Total deposits were $15.1 billion at March 31, 2020, an increase of $397.8 million, or 2.7%, from $14.7 billion at December 31, 2019. The deposit balances and composition at March 31, 2020, compared to December 31, 2019 and March 31, 2019, are set forth below:


March 31, 2020


December 31, 2019


March 31, 2019


(In thousands) (Unaudited)

Non-interest-bearing demand deposits

$     2,860,580


$                2,871,444


$     2,760,377

NOW deposits

1,514,434


1,358,152


1,269,085

Money market deposits

2,482,950


2,260,764


1,839,468

Savings deposits

710,602


758,903


710,214

Time deposits

7,521,584


7,443,045


7,507,220

Total deposits

$   15,090,150


$         14,692,308


$   14,086,364

ASSET QUALITY REVIEW

At March 31, 2020, total non-accrual loans were $53.7 million, an increase of $13.2 million, or 32.6%, from $40.5 million at December 31, 2019, and a decrease of $3.0 million, or 5.3%, from $56.7 million at March 31, 2019.

The allowance for loan losses was $148.3 million and the allowance for off-balance sheet unfunded credit commitments was $3.0 million at March 31, 2020, which represented the amount believed by management to be appropriate to absorb credit losses inherent in the loan portfolio, including unfunded credit commitments. The $148.3 million allowance for loan losses at March 31, 2020, increased $25.1 million, or 20.4%, from $123.2 million at December 31, 2019. This increase included $22.0 million of additional allowance for loan losses due to deterioration in economic conditions in the closing weeks of the quarter related to COVID-19. This deterioration is reflected in unprecedented increases in new unemployment claims in the United States and deterioration in global economic measures during this period. The allowance for loan losses represented 0.95% of period-end gross loans, and 254.5% of non-performing loans at March 31, 2020. The comparable ratios were 0.82% of period-end gross loans, and 262.6% of non-performing loans at December 31, 2019. The changes in non-performing assets and troubled debt restructurings at March 31, 2020, compared to December 31, 2019 and March 31, 2019, are shown below:

(Dollars in thousands) (Unaudited)

March 31, 2020


December 31, 2019


% Change


March 31, 2019


% Change

Non-performing assets










Accruing loans past due 90 days or more

$           4,531


$                 6,409


(29)


$                -


100

Non-accrual loans:










  Construction loans

4,482


4,580


(2)


4,801


(7)

  Commercial mortgage loans

11,859


9,928


19


17,940


(34)

  Commercial loans

30,443


19,381


57


26,499


15

  Residential mortgage loans

6,949


6,634


5


7,443


(7)

Total non-accrual loans:

$         53,733


$               40,523


33


$         56,683


(5)

Total non-performing loans

58,264


46,932


24


56,683


3

 Other real estate owned

9,048


10,244


(12)


12,522


(28)

Total non-performing assets

$         67,312


$               57,176


18


$         69,205


(3)

Accruing troubled debt restructurings (TDRs)

$         34,364


$               35,336


(3)


$         62,948


(45)











Allowance for loan losses

$        148,273


$              123,224


20


$        122,555


21

Total gross loans outstanding, at period-end 

$   15,534,212


$         15,075,481


3


$   14,277,422


9











Allowance for loan losses to non-performing loans, at period-end 

254.48%


262.56%




216.21%



Allowance for loan losses to gross loans, at period-end 

0.95%


0.82%




0.86%



The ratio of non-performing assets to total assets was 0.4% at March 31, 2020, compared to 0.3% at December 31, 2019. Total non-performing assets increased $10.1 million, or 17.7%, to $67.3 million at March 31, 2020, compared to $57.2 million at December 31, 2019, primarily due to a $12.1 million commercial loan that is in the process of being restructured, offset in part by a decrease of $1.9 million, or 29.3%, in accruing loans past due 90 days or more and a decrease of $1.2 million, or 11.7%, in other real estate owned.

CAPITAL ADEQUACY REVIEW

At March 31, 2020, the Company's Tier 1 risk-based capital ratio of 12.38%, total risk-based capital ratio of 14.12%, and Tier 1 leverage capital ratio of 10.82%, calculated under the Basel III capital rules, continue to place the Company in the "well capitalized" category for regulatory purposes, which is defined as institutions with a Tier 1 risk-based capital ratio equal to or greater than 8%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%. At December 31, 2019, the Company's Tier 1 risk-based capital ratio was 12.51%, total risk-based capital ratio was 14.11%, and Tier 1 leverage capital ratio was 10.83%.

CONFERENCE CALL

Cathay General Bancorp will host a conference call this afternoon to discuss its first quarter 2020 financial results. The call will begin at 3:00 p.m., Pacific Time. Analysts and investors may dial in and participate in the question-and-answer session. To access the call, please dial 1-855-761-3186 and enter Conference ID 2954129. A listen-only live Webcast of the call will be available at www.cathaygeneralbancorp.com and a recorded version is scheduled to be available for replay for 12 months after the call.

ABOUT CATHAY GENERAL BANCORP

Cathay General Bancorp is the holding company for Cathay Bank, a California state-chartered bank. Founded in 1962, Cathay Bank offers a wide range of financial services. Cathay Bank currently operates 38 branches in California, 10 branches in New York State, four in Washington State, three in Illinois, two in Texas, one in Maryland, Massachusetts, Nevada, and New Jersey, one in Hong Kong, and a representative office in Taipei, Beijing, and Shanghai. Cathay Bank's website is found at www.cathaybank.com. Cathay General Bancorp's website is found at www.cathaygeneralbancorp.com. Information set forth on such websites is not incorporated into this press release.

FORWARD-LOOKING STATEMENTS

Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management's beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as "aims," "anticipates," "believes," "can," "continue," "could," "estimates," "expects," "hopes," "intends," "may," "plans," "projects," "predicts," "potential," "possible," "optimistic," "seeks," "shall," "should," "will," and variations of these words and similar expressions. Forward-looking statements are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from local, regional, national and international business, market and economic conditions and events (such as the COVID-19 pandemic) and the impact they may have on us, our customers and our operations, assets and liabilities; possible additional provisions for loan losses and charge-offs; credit risks of lending activities and deterioration in asset or credit quality; extensive laws and regulations and supervision that we are subject to including potential future supervisory action by bank supervisory authorities; increased costs of compliance and other risks associated with changes in regulation including the implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act; higher capital requirements from the implementation of the Basel III capital standards; compliance with the Bank Secrecy Act and other money laundering statutes and regulations; potential goodwill impairment; liquidity risk; fluctuations in interest rates; risks associated with acquisitions and the expansion of our business into new markets; inflation and deflation; real estate market conditions and the value of real estate collateral; our ability to generate anticipated returns on our investments and financings, including in tax-advantaged projects; environmental liabilities; our ability to compete with larger competitors; our ability to retain key personnel; successful management of reputational risk; natural disasters, public health crises (such as the COVID-19 pandemic) and geopolitical events; general economic or business conditions in Asia, and other regions where Cathay Bank has operations; failures, interruptions, or security breaches of our information systems; our ability to adapt our systems to technological changes; risk management processes and strategies; adverse results in legal proceedings; certain provisions in our charter and bylaws that may affect acquisition of the Company; changes in accounting standards or tax laws and regulations; market disruption and volatility; restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; issuance of preferred stock; successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; the soundness of other financial institutions; and general competitive, economic political, and market conditions and fluctuations.

These and other factors are further described in Cathay General Bancorp's Annual Report on Form 10-K for the year ended December 31, 2019 (Item 1A in particular), other reports filed with the Securities and Exchange Commission ("SEC"), and other filings Cathay General Bancorp makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this press release. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, we undertake no obligation to update or review any forward-looking statement to reflect circumstances, developments or events occurring after the date on which the statement is made or to reflect the occurrence of unanticipated events.

CATHAY GENERAL BANCORP

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)




Three months ended

(Dollars in thousands, except per share data)


March 31, 2020


December 31, 2019


March 31, 2019








FINANCIAL PERFORMANCE







Net interest income before provision for credit losses    


$         140,311


$                  141,211


$         143,316

Provision/(reversal) for credit losses


25,000


(5,000)


-

Net interest income after reversal for credit losses


115,311


146,211


143,316

Non-interest income


5,786


8,648


12,921

Non-interest expense


65,154


71,191


70,970

Income before income tax expense


55,943


83,668


85,267

Income tax expense


9,091


16,290


18,588

Net income


$            46,852


$                    67,378


$            66,679








Net income per common share







Basic


$                0.59


$                         0.85


$                0.83

Diluted


$                0.59


$                         0.84


$                0.83

 Cash dividends paid per common share  


$                0.31


$                         0.31


$                0.31















SELECTED RATIOS







Return on average assets


1.05%


1.49%


1.61%

Return on average total stockholders' equity


8.12%


11.75%


12.57%

Efficiency ratio


44.60%


47.51%


45.42%

Dividend payout ratio


52.63%


36.67%


37.44%















YIELD ANALYSIS (Fully taxable equivalent)







Total interest-earning assets


4.44%


4.53%


4.85%

Total interest-bearing liabilities


1.49%


1.61%


1.55%

Net interest spread


2.95%


2.92%


3.30%

Net interest margin


3.34%


3.34%


3.70%















CAPITAL RATIOS


March 31, 2020


December 31, 2019


March 31, 2019

Tier 1 risk-based capital ratio


12.38%


12.51%


12.42%

Total risk-based capital ratio


14.12%


14.11%


14.12%

Tier 1 leverage capital ratio


10.82%


10.83%


10.79%



.





CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


(In thousands, except share and per share data)


March 31, 2020


December 31, 2019


March 31, 2019








Assets







Cash and due from banks


$                136,350


$                  177,240


$                194,928

Short-term investments and interest bearing deposits


363,666


416,538


343,452

Securities available-for-sale (amortized cost of $1,330,232 at March 31, 2020, $1,443,730 at December 31, 2019 and $1,322,579 at March 31, 2019)


1,355,173


1,451,842


1,309,853

Loans


15,534,212


15,075,481


14,277,422

Less:  Allowance for loan losses


(148,273)


(123,224)


(122,555)

 Unamortized deferred loan fees, net


(277)


(626)


(1,549)

 Loans, net


15,385,662


14,951,631


14,153,318

Equity securities


18,790


28,005


29,261

Federal Home Loan Bank stock


17,250


18,090


17,250

Other real estate owned, net


9,048


10,244


12,522

Affordable housing investments and alternative energy partnerships, net


294,639


308,681


285,831

Premises and equipment, net


103,481


104,239


103,237

Customers' liability on acceptances


5,175


10,694


20,052

Accrued interest receivable


53,110


53,541


54,955

Goodwill


372,189


372,189


372,189

Other intangible assets, net


6,187


6,296


6,874

Right-of-use assets- operating leases


32,743


33,990


38,591

Other assets


142,996


150,924


176,779








Total assets


$          18,296,459


$            18,094,144


$          17,119,092








Liabilities and Stockholders' Equity







Deposits







Non-interest-bearing demand deposits


$             2,860,580


$              2,871,444


$             2,760,377

Interest-bearing deposits:







NOW deposits


1,514,434


1,358,152


1,269,085

Money market deposits


2,482,950


2,260,764


1,839,468

Savings deposits


710,602


758,903


710,214

Time deposits 


7,521,584


7,443,045


7,507,220

Total deposits


15,090,150


14,692,308


14,086,364








Short-term borrowings


12,898


25,683


-

Advances from the Federal Home Loan Bank


495,000


670,000


420,000

Other borrowings for affordable housing investments


28,981


29,022


29,436

Long-term debt


119,136


119,136


174,448

Deferred payments from acquisition


7,716


7,644


18,663

Acceptances outstanding


5,175


10,694


20,052

Lease liabilities - operating leases


34,790


35,873


39,534

Other liabilities


189,576


209,501


167,266

Total liabilities


15,983,422


15,799,861


14,955,763

Stockholders' equity


2,313,037


2,294,283


2,163,329

Total liabilities and equity


$          18,296,459


$            18,094,144


$          17,119,092








Book value per common share


$                     29.12


$                      28.78


$                     26.92

Number of common shares outstanding


79,420,267


79,729,419


80,362,840

CATHAY GENERAL BANCORP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)




Three months ended



March 31, 2020

December 31, 2019

March 31, 2019



(In thousands, except share and per share data)

INTEREST AND  DIVIDEND INCOME





Loan receivable, including loan fees


$         177,870

$                  181,224

$         178,277

Investment securities


7,610

8,583

7,290

Federal Home Loan Bank stock


305

304

304

Deposits with banks


951

1,115

1,890






Total interest and dividend income


186,736

191,226

187,761






INTEREST EXPENSE





Time deposits 


35,155

38,799

34,123

Other deposits


7,991

7,720

5,377

Advances from Federal Home Loan Bank


1,552

1,466

2,590

Long-term debt


1,440

1,760

2,132

Deferred payments from acquisition


58

66

217

Short-term borrowings


229

204

6






Total interest expense


46,425

50,015

44,445






Net interest income before provision/(reversal) for credit losses


140,311

141,211

143,316

Provision/(reversal) for credit losses


25,000

(5,000)

-






Net interest income after provision/(reversal) for credit losses


115,311

146,211

143,316






NON-INTEREST INCOME





Net (losses)/gains from equity securities


(6,102)

(2,028)

4,163

Securities gains, net


6

318

-

Letters of credit commissions


1,640

1,674

1,554

Depository service fees


1,298

1,146

1,255

Other operating income


8,944

7,538

5,949






Total non-interest income


5,786

8,648

12,921






NON-INTEREST EXPENSE





Salaries and employee benefits


30,939

32,100

32,132

Occupancy expense


5,177

5,386

5,549

Computer and equipment expense


2,593

2,660

2,879

Professional services expense


5,145

5,899

5,257

Data processing service expense


3,666

3,473

3,410

FDIC and State assessments


2,415

2,427

2,476

Marketing expense


1,886

2,029

2,141

Other real estate owned (income)/expense


(4,104)

276

280

Amortization of investments in low income housing and alternative energy partnerships


13,890

12,822

10,810

Amortization of core deposit intangibles


172

172

172

Other operating expense


3,375

3,947

5,864






Total non-interest expense


65,154

71,191

70,970






Income before income tax expense


55,943

83,668

85,267

Income tax expense


9,091

16,290

18,588

Net income


$            46,852

$                    67,378

$            66,679

Net income per common share:





Basic


$                0.59

$                         0.85

$                0.83

Diluted


$                0.59

$                         0.84

$                0.83






Cash dividends paid per common share


$                0.31

$                         0.31

$                0.31

Basic average common shares outstanding


79,588,076

79,711,414

80,455,317

Diluted average common shares outstanding


79,830,025

80,002,421

80,703,134

CATHAY GENERAL BANCORP

AVERAGE BALANCES – SELECTED CONSOLIDATED FINANCIAL INFORMATION

(Unaudited) 



Three months ended


(In thousands)

March 31, 2020


December 31, 2019


March 31, 2019

Interest-earning assets

Average
Balance

Average
Yield/Rate (1)


Average
Balance

Average
Yield/Rate (1)


Average
Balance

Average
Yield/Rate (1)

Loans (1)

$15,213,440

4.69%


$14,915,076

4.82%


$14,088,488

5.13%

Taxable investment securities 

1,379,371

2.22%


1,557,877

2.19%


1,270,053

2.33%

FHLB stock

17,268

7.09%


17,259

7.00%


17,304

7.13%

Deposits with banks

311,024

1.23%


275,032

1.61%


312,779

2.45%










  Total interest-earning assets

$16,921,103

4.44%


$16,765,244

4.53%


$15,688,624

4.85%










Interest-bearing liabilities









Interest-bearing demand deposits

$   1,388,597

0.21%


$   1,307,285

0.18%


$   1,309,109

0.19%

Money market deposits

2,437,997

1.15%


2,244,973

1.19%


1,915,030

0.94%

Savings deposits

733,372

0.18%


748,148

0.20%


717,393

0.19%

Time deposits

7,495,619

1.89%


7,574,179

2.03%


7,064,254

1.96%

  Total interest-bearing deposits

$12,055,585

1.44%


$11,874,585

1.55%


$11,005,786

1.46%

Other borrowed funds

392,029

1.89%


342,227

2.01%


462,043

2.47%

Long-term debt

119,136

4.86%


142,451

4.90%


183,115

4.72%

  Total interest-bearing liabilities

12,566,750

1.49%


12,359,263

1.61%


11,650,944

1.55%










Non-interest-bearing demand deposits

2,863,889



2,979,134



2,775,545











  Total deposits and other borrowed funds

$15,430,639



$15,338,397



$14,426,489











Total average assets

$18,003,092



$17,883,476



$16,811,249


Total average equity

$   2,320,330



$   2,274,986



$   2,151,192











(1) Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance.



CONTACT: Heng W. Chen, (626) 279-3652