Attached files

file filename
EX-99.5 - EXHIBIT 99.5 - PHOTRONICS INCex99_5.htm
EX-99.3 - EXHIBIT 99.3 - PHOTRONICS INCex99_3.htm
EX-99.2 - EXHIBIT 99.2 - PHOTRONICS INCex99_2.htm
EX-99.1 - EXHIBIT 99.1 - PHOTRONICS INCex99_1.htm
8-K - 8-K - PHOTRONICS INCform8k.htm

Exhibit 99.4

PHOTRONICS,  INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

   
Three Months Ended
 
   
February 2,
2020
   
January 27,
2019
 
             
Cash flows from operating activities:
           
Net income
 
$
10,928
   
$
7,768
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
24,626
     
18,781
 
Share-based compensation
   
1,356
     
1,062
 
Changes in operating assets, liabilities and other
   
(6,125
)
   
(46,897
)
                 
Net cash provided by (used in) operating activities
   
30,785
     
(19,286
)
                 
Cash flows from investing activities:
               
Purchases of property, plant and equipment
   
(13,807
)
   
(106,925
)
Government incentive
   
2,417
     
5,029
 
Other
   
(139
)
   
19
 
                 
Net cash used in investing activities
   
(11,529
)
   
(101,877
)
                 
Cash flows from financing activities:
               
Proceeds from long-term debt
   
1,140
     
28,180
 
Purchase of treasury stock
   
(11,000
)
   
(10,696
)
Repayments of long-term debt
   
(389
)
   
-
 
Proceeds from share-based arrangements
   
2,886
     
650
 
Contribution from noncontrolling interest
   
-
     
29,394
 
Dividends paid to noncontrolling interests
   
-
     
(26,102
)
Other
   
(248
)
   
(45
)
                 
Net cash (used in) provided by financing activities
   
(7,611
)
   
21,381
 
                 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
   
149
     
2,961
 
                 
Net increase (decrease) in cash, cash equivalents, and restrcited cash
   
11,794
     
(96,821
)
Cash, cash equivalents, and restricted cash, beginning of period
   
209,291
     
331,989
 
                 
Cash, cash equivalents, and restricted cash, end of period
 
$
221,085
   
$
235,168