Attached files

file filename
8-K - 8-K - OLD POINT FINANCIAL CORPform8k.htm

Exhibit 99.1


Old Point Releases Fourth Quarter and Full Year 2019 Results

Hampton, VA, January 30, 2019 (PRNewswire) Old Point Financial Corporation (the Company or Old Point) (NASDAQ "OPOF") reported net income of $2.0 million and earnings per diluted common share of $0.38 for the quarter ended December 31, 2019, as compared to net income of $1.4 million or $0.27 earnings per diluted common share for the fourth quarter of 2018.

Net income for the year ended December 31, 2019 was $7.9 million or $1.51 earnings per diluted common share. For the comparative 2018 period, net income was $4.9 million or $0.96 earnings per diluted common share. Excluding the effect of $743 thousand in after tax merger costs, net operating earnings (non-GAAP) were $5.7 million, or $1.10 earnings per diluted common share, for the year ended December 31, 2018, which reflects adjustments for certain after tax merger-related costs incurred in the acquisition of Citizens National Bank which closed on April 1, 2018.

Robert Shuford, Jr., Chairman, President, and CEO of the Company and Old Point National Bank (the Bank) said, "We are pleased to report net income of $7.9 million, or $1.51 earnings per diluted common share, for the year ended December 31, 2019. Our Company continued to post solid revenue growth in both interest income and non-interest income over the comparative 2018 period, resulting in record top line revenue generation. Overall asset quality continued to improve during the year with continued focus and progress in non-performing asset resolutions.  Additionally during 2019, we successfully attracted a number of highly skilled bankers to our team, effectively doubling the Bank’s number of commercial production officers.  As we finish 2019 strong, we are energized as we enter into 2020.”

Highlights of the quarter and year to date are as follows:


Non-performing assets (NPAs) totaled $7.6 million as of December 31, 2019, down from $9.1 million at September 30, 2019 and $14.7 million at December 31, 2018. NPAs as a percentage of total assets improved to 0.72% at December 31, 2019 which compared to 0.87% at September 30, 2019 and 1.42% at December 31, 2018.


Net interest income fell slightly to $8.4 million for the fourth quarter of 2019, compared to $8.6 million for the third quarter of 2019 as well as the fourth quarter of 2018.  Net interest income year to date 2019 was $33.8 million, increasing $569 thousand or 1.7%, over the comparative 2018 period of $33.3 million.



Net interest margin (on a fully tax-equivalent basis) compressed to 3.51% for the fourth quarter of 2019 from 3.58% for the third quarter of 2019 and 3.65% for the fourth quarter of 2018.  For the year ended December 31, 2019 the fully tax-equivalent net interest margin compressed slightly to 3.61% from 3.62% for the comparative 2018 period.


Annualized return on average assets (ROA) was 0.75% for the fourth quarter of 2019 compared to 0.85% in the prior quarter and 0.53% in the fourth quarter of 2018.   For the year ended December 31, 2019, ROA was 0.76% compared to 0.48% for the comparative 2018 period.


Annualized return on average equity (ROE) was 7.11% for the fourth quarter of 2019 compared to 8.13% in the prior quarter and 5.45% in the fourth quarter of 2018. ROE for the year ended December 31, 2019 and 2018 was 7.33% and 4.93%, respectively.


The efficiency ratio showed positive movement, decreasing to 80.25% for the year ended December 31, 2019 from 82.02% for the comparative 2018 period.

Net Interest Income

Net interest income for the fourth quarter of 2019 was $8.4 million, a decrease of $175 thousand, or 2.0%, from the prior quarter and $206 thousand, or 2.4%, from the fourth quarter of 2018. For the year ended December 31, 2019 and 2018, net interest income increased $569 thousand or 1.7% to $33.8 million from $33.3 million.  The quarter-over-quarter decrease was primarily due to lower yields on slightly lower average earning assets. The year-over-year growth was positively impacted by higher average earning asset balances and higher yields which was partially offset by higher funding costs.  The tax-equivalent net interest margin for the quarter was 3.51%, down from 3.58% in the prior quarter and 3.65% in the same period a year ago; however the tax-equivalent net interest margin for the year ended December 31, 2019 was 3.61% compared to 3.62% for the comparative 2018 period.

Asset Quality

Non-performing assets (NPAs) totaled $7.6 million as of December 31, 2019, down from $9.1 million at September 30, 2019 and $14.7 million at December 31, 2018. NPAs as a percentage of total assets improved to 0.72%, compared to 0.87% at September 30, 2019 and 1.42% at December 31, 2018. Non-accrual loans were $6.0 million at December 31, 2019, down from $8.0 million at September 30, 2019 and $12.1 million at December 31, 2018. Loans past due 90 days or more and still accruing interest increased $421 thousand to $1.5 million at December 31, 2019 from $1.1 million at September 30, 2019 but decreased by $1 million from $2.5 million at December 31, 2018. Of the loans past due 90 days or more at December 31, 2019, approximately $855 thousand were government-guaranteed student loans.

The Company recaptured a provision for loan losses of $695 thousand during the fourth quarter of 2019 and did not recognize any provision for loan losses during the third quarter of 2019 compared to $1.0 million for the fourth quarter of 2018.  The allowance for loan and lease losses (ALLL) was $9.7 million at December 31, 2019 compared to $10.6 million at September 30, 2019 and $10.1 million at December 31, 2018. The ALLL as a percentage of loans held for investment was 1.29% at December 31, 2019, down from 1.43% at September 30, 2019 and 1.31% at December 31, 2018. Historical annualized net charge offs as a percentage of average loans outstanding was 0.14% for the fourth quarter of 2019 compared to 0.08% for third quarter of 2019 and 0.58% in the fourth quarter of 2018.   The Company recognized a recapture of provision for loan losses during the fourth quarter of 2019, because year over year (i) positive quantitative factors considered in determining the provision outweighed increased qualitative factors; (ii) net loans declined $25.7 and (iii) non-performing assets improved $7.2 million.

Page 2 of 10

Noninterest Income

Total noninterest income for the fourth quarter was $3.4 million, a decrease of $386 thousand from the previous quarter but unchanged from the fourth quarter of 2018. Increases in fiduciary and management fees over the preceding quarter and the prior year quarter were partially offset by fluctuations in other service charges, commissions and fees, mortgage banking income and service charges on deposit accounts as well as a gain on sale of available-for-sale securities in the third quarter of 2019.  Total noninterest income for the year ended December 31, 2019 increased $768 thousand, or 5.8%, to $14.1 million over the comparative 2018 period and is primarily related to increases in fiduciary and management fees, other service charges, commissions and fees, and gain on sale of available-for-sale securities.

Noninterest Expense

Noninterest expense totaled $10.1 million for the fourth quarter of 2019, an increase of $447 thousand from the third quarter of 2019 and $703 thousand from the fourth quarter of 2018. Noninterest expense for the year ended December 31, 2019 and 2018 were $38.6 million and $38.5 million, respectively. Adjusting for the impact of certain after tax merger expenses of $743 thousand in 2018, adjusted noninterest expense (non-GAAP) increased $881 thousand comparing year to date 2019 (for which adjusted noninterest expense was equal to noninterest expense) to the same period in 2018. Quarter over quarter and year over year increases are related to increased salaries and employee benefits, and data processing, and, with respect to the year over year increase, professional services, which were partially offset by decreases in FDIC insurance for the quarterly comparative periods and occupancy and equipment expense in the yearly comparative periods.

Balance Sheet Review

Total assets as of December 31, 2019 were $1.1 billion, a slight increase from December 31, 2018 at $1.0 billion. Net loans held for investment decreased $25.7 million, or 3.4%, from December 31, 2018 to $738.2 million.  Net loan growth in the commercial and real estate secured portfolio segments was offset by pay-downs in the indirect automobile segment as well as successful resolution of $6.1 million of non-accrual loans.  Securities available for sale, at fair value, decreased $2.5 million from December 31, 2018 to $145.7 million at December 31, 2019.

Total deposits as of December 31, 2019 increased $46.4 million, or 5.5%, to $889.5 million from December 31, 2018. Noninterest-bearing deposits increased $16.3 million, or 6.6%, savings deposits increased $31.1 million, or 8.5%, and time deposits decreased $1.0 million, or 0.5%.

The Company’s total stockholders’ equity at December 31, 2019 increased $7.7 million or 7.6% from December 31, 2018 to $109.7 million.  The Bank remains well capitalized with a Tier 1 Capital ratio of 11.72% at December 31, 2019 as compared to 10.90% at December 31, 2018. The Bank’s leverage ratio was 9.72% at December 31, 2019 as compared to 9.34% at December 31, 2018.

Page 3 of 10

Non-GAAP Financial Measures – In addition to the Company's results presented in accordance with GAAP, this release includes certain non-GAAP financial measures including net operating earnings, net operating earnings per share, net operating ROA, net operating ROE, operating efficiency ratio, and adjusted noninterest expense.  A schedule reconciling these non-GAAP financial measures is provided at the end of this press release.  The Company uses non-GAAP financial measures in its internal analysis of financial and operating performance and the Company's management believes that they provide greater transparency regarding management's view of the Company's performance.  These non-GAAP financial measures should be read in conjunction with, and not as a substitute for, the Company's GAAP results.  In addition, because not all companies use identical calculations, the Company's presentation of its non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.

Safe Harbor Statement Regarding Forward-Looking Statements - Statements in this press release which use language such as "believes," "expects," "plans," "may," "will," "should," "projects," "contemplates," "anticipates," "forecasts," "intends" and similar expressions, identify forward-looking statements. These forward-looking statements are based on the beliefs of Old Point's management, as well as estimates and assumptions made by, and information currently available to, management. These statements are inherently uncertain, and there can be no assurance that the underlying estimates or assumptions will prove to be accurate. Actual results could differ materially from historical results or those anticipated by such statements. Forward-looking statements in this release may include, without limitation: statements regarding future financial performance; performance of the investment and loan portfolios, including performance of the consumer auto loan portfolio and the purchased student loan portfolio; the effects of diversifying the loan portfolio; strategic business initiatives; management's efforts to reposition the balance sheet; deposit growth; levels and sources of liquidity; use of proceeds from the sale of securities; future levels of charge-offs or net recoveries; the impact of changes in NPAs on future earnings; write-downs and expected sales of other real estate owned; and changes in interest rates.

Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in: interest rates and yields; general economic and business conditions, including unemployment levels; demand for loan products; future levels of government defense spending, particularly in the Company’s service area; uncertainty over future federal spending or budget priorities of the current administration, particularly in connection with the Department of Defense, on the Company’s service area; the performance of the Company’s dealer lending program; the legislative/regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the current administration; the quality or composition of the loan or securities portfolios; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management's investment strategy and strategy to manage the net interest margin; the U.S. Government's guarantee of repayment of student or small business loans purchased by Old Point; the level of net charge-offs on loans; deposit flows; competition; demand for financial services in Old Point's market area; technology; cyber threats, attacks and events; implementation of new technologies; the Company’s ability to develop and maintain secure and reliable electronic systems; any interruption or breach of security in the Company’s information systems or those of the Company’s third party vendors or other service providers; reliance on third parties for key services; the use of inaccurate assumptions in management's modeling systems; the real estate market; accounting principles, policies and guidelines; changes in management; and other factors detailed in Old Point's publicly filed documents, including its Annual Report on Form 10-K for the year ended December 31, 2018. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date of the release.

Page 4 of 10

Old Point Financial Corporation (Nasdaq: OPOF) is the parent company of Old Point National Bank, a locally owned and managed community bank, and Old Point Trust & Financial Services, N.A., a wealth management services provider, serving the Hampton Roads, Virginia region. Web: www.oldpoint.com. For more information, contact Elizabeth Beale, Chief Financial Officer and Senior Vice President of Old Point Financial Corporation at 757-325-8123, or Laura Wright, Vice President/Marketing Director, Old Point National Bank at 757-728-1743.

Page 5 of 10

Old Point Financial Corporation and Subsidiaries
 
Consolidated Balance Sheets
(dollars in thousands, except share data)
 
December 31,
2019
   
December 31,
2018
 
   
(unaudited)
       
Assets
           
             
Cash and due from banks
 
$
37,280
   
$
19,915
 
Interest-bearing due from banks
   
48,610
     
20,000
 
Federal funds sold
   
3,975
     
2,302
 
Cash and cash equivalents
   
89,865
     
42,217
 
Securities available-for-sale, at fair value
   
145,715
     
148,247
 
Restricted securities, at cost
   
2,926
     
3,853
 
Loans held for sale
   
590
     
479
 
Loans, net
   
738,205
     
763,898
 
Premises and equipment, net
   
35,312
     
36,738
 
Bank-owned life insurance
   
27,547
     
26,763
 
Goodwill
   
1,650
     
1,650
 
Other real estate owned, net
   
-
     
83
 
Core deposit intangible, net
   
363
     
407
 
Other assets
   
12,315
     
13,848
 
Total assets
 
$
1,054,488
   
$
1,038,183
 
                 
Liabilities & Stockholders' Equity
               
                 
Deposits:
               
Noninterest-bearing deposits
 
$
262,558
   
$
246,265
 
Savings deposits
   
399,020
     
367,915
 
Time deposits
   
227,918
     
228,964
 
Total deposits
   
889,496
     
843,144
 
Overnight repurchase agreements
   
11,452
     
25,775
 
Federal Home Loan Bank advances
   
37,000
     
60,000
 
Other borrowings
   
1,950
     
2,550
 
Accrued expenses and other liabilities
   
4,834
     
4,708
 
Total liabilities
   
944,732
     
936,177
 
                 
Commitments and contingencies
               
                 
Stockholders' equity:
               
Common stock, $5 par value, 10,000,000 shares authorized; 5,200,038 and 5,184,289 shares outstanding (includes 19,933 and 13,689 of nonvested restricted stock, respectively)
   
25,901
     
25,853
 
Additional paid-in capital
   
20,959
     
20,698
 
Retained earnings
   
62,975
     
57,611
 
Accumulated other comprehensive income(loss), net
   
(79
)
   
(2,156
)
Total stockholders' equity
   
109,756
     
102,006
 
Total liabilities and stockholders' equity
 
$
1,054,488
   
$
1,038,183
 

Page 6 of 10

Old Point Financial Corporation and Subsidiaries
                             
Consolidated Statements of Income (unaudited)
 
Three Months Ended
   
Years Ended
 
(dollars in thousands, except per share data)
 
Dec. 31, 2019
   
Sep. 30, 2019
   
Dec. 31, 2018
   
Dec. 31, 2019
   
Dec. 31, 2018
 
                               
Interest and Dividend Income:
                             
Loans, including fees
 
$
8,809
   
$
8,972
   
$
8,998
   
$
35,718
   
$
34,446
 
Due from banks
   
264
     
257
     
104
     
689
     
198
 
Federal funds sold
   
8
     
10
     
6
     
31
     
21
 
Securities:
                                       
Taxable
   
789
     
770
     
576
     
2,827
     
2,080
 
Tax-exempt
   
109
     
146
     
285
     
755
     
1,221
 
Dividends and interest on all other securities
   
45
     
53
     
62
     
221
     
253
 
Total interest and dividend income
   
10,024
     
10,208
     
10,031
     
40,241
     
38,219
 
                                         
Interest Expense:
                                       
Checking and savings deposits
   
319
     
291
     
219
     
1,136
     
628
 
Time deposits
   
1,016
     
1,012
     
828
     
3,845
     
2,916
 
Federal funds purchased, securities sold under agreements to repurchase and other borrowings
   
27
     
32
     
37
     
132
     
131
 
Federal Home Loan Bank advances
   
285
     
321
     
364
     
1,309
     
1,294
 
Total interest expense
   
1,647
     
1,656
     
1,448
     
6,422
     
4,969
 
Net interest income
   
8,377
     
8,552
     
8,583
     
33,819
     
33,250
 
Provision for loan losses
   
(695
)
   
-
     
1,012
     
318
     
2,861
 
Net interest income after provision for loan losses
   
9,072
     
8,552
     
7,571
     
33,501
     
30,389
 
                                         
Noninterest Income:
                                       
Fiduciary and asset management fees
   
1,013
     
949
     
922
     
3,850
     
3,726
 
Service charges on deposit accounts
   
1,003
     
1,001
     
1,115
     
4,085
     
4,157
 
Other service charges, commissions and fees
   
927
     
1,047
     
880
     
3,925
     
3,547
 
Bank-owned life insurance income
   
192
     
201
     
197
     
783
     
782
 
Mortgage banking income
   
163
     
204
     
171
     
885
     
788
 
Gain on sale of available-for-sale securities, net
   
2
     
286
     
-
     
314
     
120
 
Gain on acquisition of Old Point Mortgage
   
-
     
-
     
-
     
-
     
-
 
Other operating income
   
51
     
49
     
66
     
235
     
189
 
Total noninterest income
   
3,351
     
3,737
     
3,351
     
14,077
     
13,309
 
                                         
Noninterest Expense:
                                       
Salaries and employee benefits
   
6,407
     
5,991
     
5,561
     
24,024
     
22,580
 
Occupancy and equipment
   
1,346
     
1,484
     
1,499
     
5,628
     
6,021
 
Data processing
   
555
     
460
     
334
     
1,798
     
1,327
 
Customer development
   
102
     
137
     
151
     
552
     
611
 
Professional services
   
585
     
652
     
788
     
2,311
     
2,296
 
Employee professional development
   
194
     
181
     
154
     
791
     
749
 
Other taxes
   
147
     
146
     
134
     
592
     
580
 
ATM and other losses
   
119
     
57
     
50
     
291
     
407
 
Loss (gain) on other real estate owned
   
-
     
-
     
-
     
(2
)
   
86
 
Merger expenses
   
-
     
-
     
12
     
-
     
655
 
Other operating expenses
   
688
     
588
     
757
     
2,653
     
3,188
 
Total noninterest expense
   
10,143
     
9,696
     
9,440
     
38,638
     
38,500
 
Income before income taxes
   
2,280
     
2,593
     
1,482
     
8,940
     
5,198
 
Income tax expense
   
305
     
361
     
94
     
1,080
     
279
 
Net income
 
$
1,975
   
$
2,232
   
$
1,388
   
$
7,860
   
$
4,919
 
                                         
Basic Earnings per Share:
                                       
Weighted average shares outstanding
   
5,199,481
     
5,198,634
     
5,183,720
     
5,196,812
     
5,141,364
 
Net income per share of common stock
 
$
0.38
   
$
0.43
   
$
0.27
   
$
1.51
   
$
0.96
 
                                         
Diluted Earnings per Share:
                                       
Weighted average shares outstanding
   
5,199,494
     
5,198,656
     
5,183,909
     
5,196,853
     
5,141,429
 
Net income per share of common stock
 
$
0.38
   
$
0.43
   
$
0.27
   
$
1.51
   
$
0.96
 
                                         
Cash Dividends Declared per Share:
 
$
0.12
   
$
0.12
   
$
0.11
   
$
0.48
   
$
0.44
 

Page 7 of 10

Old Point Financial Corporation and Subsidiaries
Average Balance Sheets, Net Interest Income And Rates

   
For the quarter ended December 31,
 
(unaudited)
 
2019
   
2018
 
(dollars in thousands)
 
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
 
ASSETS
                                   
Loans*
 
$
741,663
   
$
8,821
     
4.72
%
 
$
774,476
   
$
9,013
     
4.62
%
Investment securities:
                                               
Taxable
   
129,949
     
789
     
2.41
%
   
98,258
     
576
     
2.33
%
Tax-exempt*
   
14,844
     
137
     
3.66
%
   
46,595
     
360
     
3.07
%
Total investment securities
   
144,793
     
926
     
2.54
%
   
144,853
     
936
     
2.57
%
Interest-bearing due from banks
   
60,071
     
264
     
1.74
%
   
17,898
     
104
     
2.30
%
Federal funds sold
   
2,215
     
10
     
1.54
%
   
1,109
     
6
     
2.21
%
Other investments
   
3,134
     
45
     
5.80
%
   
3,855
     
61
     
6.31
%
Total earning assets
   
951,876
   
$
10,066
     
4.20
%
   
942,191
   
$
10,120
     
4.26
%
Allowance for loan losses
   
(10,499
)
                   
(10,495
)
               
Other non-earning assets
   
109,932
                     
104,300
                 
Total assets
 
$
1,051,309
                   
$
1,035,996
                 
                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                         
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
37,783
   
$
3
     
0.03
%
 
$
28,505
   
$
3
     
0.04
%
Money market deposit accounts
   
267,733
     
296
     
0.44
%
   
252,427
     
194
     
0.31
%
Savings accounts
   
85,289
     
22
     
0.10
%
   
87,350
     
22
     
0.10
%
Time deposits
   
229,572
     
1,016
     
1.76
%
   
231,430
     
828
     
1.42
%
Total time and savings deposits
   
620,377
     
1,337
     
0.85
%
   
599,712
     
1,047
     
0.69
%
Federal funds purchased, repurchase agreements and other borrowings
   
18,873
     
27
     
0.57
%
   
22,448
     
37
     
0.66
%
Federal Home Loan Bank advances
   
41,891
     
284
     
2.69
%
   
60,000
     
364
     
2.40
%
Total interest-bearing liabilities
   
681,141
     
1,648
     
0.96
%
   
682,160
     
1,448
     
0.84
%
Demand deposits
   
256,186
                     
249,105
                 
Other liabilities
   
3,779
                     
3,775
                 
Stockholders' equity
   
110,203
                     
100,956
                 
Total liabilities and stockholders' equity
 
$
1,051,309
                   
$
1,035,996
                 
Net interest margin
         
$
8,418
     
3.51
%
         
$
8,672
     
3.65
%

*Computed on a fully tax-equivalent basis using a 21% rate, adjusting interest income by $42 thousand and $90 thousand, respectively.
**Annualized

Page 8 of 10

Old Point Financial Corporation and Subsidiaries
Average Balance Sheets, Net Interest Income And Rates

   
For the year ended December 31,
 
(unaudited)
 
2019
   
2018
 
(dollars in thousands)
 
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate
 
ASSETS
                                   
Loans*
 
$
757,677
   
$
35,771
     
4.72
%
 
$
768,960
   
$
34,504
     
4.49
%
Investment securities:
                                               
Taxable
   
116,930
     
2,827
     
2.42
%
   
95,752
     
2,080
     
2.17
%
Tax-exempt*
   
29,425
     
955
     
3.25
%
   
50,426
     
1,547
     
3.07
%
Total investment securities
   
146,355
     
3,782
     
2.58
%
   
146,178
     
3,627
     
2.48
%
Interest-bearing due from banks
   
34,592
     
689
     
1.99
%
   
9,358
     
198
     
2.12
%
Federal funds sold
   
1,546
     
31
     
2.01
%
   
1,150
     
21
     
1.83
%
Other investments
   
3,484
     
221
     
6.36
%
   
4,083
     
253
     
6.20
%
Total earning assets
   
943,654
   
$
40,494
     
4.29
%
   
929,729
   
$
38,603
     
4.15
%
Allowance for loan losses
   
(10,562
)
                   
(10,254
)
               
Other nonearning assets
   
105,422
                     
101,100
                 
Total assets
 
$
1,038,514
                   
$
1,020,575
                 
                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                         
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
32,603
   
$
11
     
0.03
%
 
$
28,246
   
$
10
     
0.04
%
Money market deposit accounts
   
257,884
     
1,038
     
0.40
%
   
242,025
     
542
     
0.22
%
Savings accounts
   
86,787
     
88
     
0.10
%
   
87,534
     
76
     
0.09
%
Time deposits
   
231,774
     
3,845
     
1.66
%
   
228,800
     
2,916
     
1.27
%
Total time and savings deposits
   
609,048
     
4,982
     
0.82
%
   
586,605
     
3,544
     
0.60
%
Federal funds purchased, repurchase agreements and other borrowings
   
22,302
     
132
     
0.59
%
   
28,427
     
131
     
0.46
%
Federal Home Loan Bank advances
   
50,397
     
1,309
     
2.60
%
   
66,151
     
1,294
     
1.96
%
Total interest-bearing liabilities
   
681,747
     
6,423
     
0.94
%
   
681,183
     
4,969
     
0.73
%
Demand deposits
   
245,518
                     
236,249
                 
Other liabilities
   
3,947
                     
3,378
                 
Stockholders' equity
   
107,302
                     
99,765
                 
Total liabilities and stockholders' equity
 
$
1,038,514
                   
$
1,020,575
                 
Net interest margin
         
$
34,071
     
3.61
%
         
$
33,634
     
3.62
%

*Computed on a fully tax-equivalent basis using a 21% rate, adjusting interest income by $252 thousand and $384 thousand, respectively.
**Annualized

Page 9 of 10

Old Point Financial Corporation and Subsidiaries
 
As of or for the quarter ended,
 
Selected Ratios (unaudited)
(dollars in thousands, except per share data)
 
December 31,
2019
   
September 30,
2019
   
December 31,
2018
 
                   
Earnings per common share, diluted
 
$
0.38
   
$
0.43
   
$
0.27
 
Return on average assets (ROA)
   
0.75
%
   
0.85
%
   
0.53
%
Return on average equity (ROE)
   
7.11
%
   
8.13
%
   
5.45
%
Net Interest Margin (FTE)
   
3.51
%
   
3.58
%
   
3.65
%
Non-performing assets (NPAs) / total assets
   
0.72
%
   
0.87
%
   
1.42
%
Annualized Net Charge Offs / average total loans
   
0.14
%
   
0.08
%
   
0.58
%
Allowance for loan losses / total loans
   
1.29
%
   
1.43
%
   
1.31
%
Efficiency ratio (FTE)
   
86.18
%
   
78.57
%
   
78.51
%
                         
Non-Performing Assets (NPAs)
                       
Nonaccrual loans
 
$
6,037
   
$
7,998
   
$
12,141
 
Loans > 90 days past due, but still accruing interest
   
1,517
     
1,096
     
2,497
 
Other real estate owned
   
-
     
-
     
83
 
Total non-performing assets
 
$
7,554
   
$
9,094
   
$
14,721
 
                         
Other Selected Numbers
                       
Loans, net
 
$
738,205
   
$
730,198
   
$
763,898
 
Deposits
   
889,496
     
864,570
     
843,144
 
Stockholders equity
   
109,756
     
109,063
     
102,006
 
Total assets
   
1,054,488
     
1,050,595
     
1,038,183
 
Loans charged off during the quarter, net of recoveries
   
257
     
145
     
1,132
 
Quarterly average loans
   
741,663
     
750,908
     
774,476
 
Quarterly average assets
   
1,051,309
     
1,046,186
     
1,035,996
 
Quarterly average earning assets
   
951,876
     
952,198
     
942,191
 
Quarterly average deposits
   
876,563
     
862,555
     
848,817
 
Quarterly average equity
   
110,203
     
108,946
     
100,956
 

Reconciliations of GAAP Measures to Non-GAAP Measures (unaudited)
                   
   
Three Months Ended
   
Years Ended
 
   
Dec. 31, 2019
   
Sep. 30, 2019
   
Dec. 31, 2018
   
Dec. 31, 2019
   
Dec. 31, 2018
 
                               
Net income (GAAP)
 
$
1,975
   
$
2,232
   
$
1,388
   
$
7,860
   
$
4,919
 
Plus: Merger-related costs, excluding severance (after tax)
   
-
     
-
     
12
     
-
     
655
 
Merger-related severance costs (after tax)
   
-
     
-
     
-
     
-
     
88
 
Net operating earnings (non-GAAP)
 
$
1,975
   
$
2,232
   
$
1,400
   
$
7,860
   
$
5,662
 
                                         
Weighted average shares outstanding (assuming dilution)
   
5,199,494
     
5,198,656
     
5,183,909
     
5,196,853
     
5,141,429
 
Earnings per share (GAAP)
 
$
0.38
   
$
0.43
   
$
0.27
   
$
1.51
   
$
0.96
 
Net operating earnings per share (non-GAAP)
   
0.38
     
0.43
     
0.27
     
1.51
     
1.10
 
                                         
Average assets
 
$
1,051,309
   
$
1,046,186
   
$
1,035,996
   
$
1,038,514
   
$
1,020,575
 
ROA (GAAP)
   
0.75
%
   
0.85
%
   
0.53
%
   
0.76
%
   
0.48
%
Net operating ROA (non-GAAP)
   
0.75
%
   
0.85
%
   
0.54
%
   
0.76
%
   
0.55
%
                                         
Average stockholders equity
 
$
110,203
   
$
108,946
   
$
100,956
   
$
107,302
   
$
99,765
 
ROE (GAAP)
   
7.11
%
   
8.13
%
   
5.45
%
   
7.33
%
   
4.93
%
Net operating ROE (non-GAAP)
   
7.11
%
   
8.13
%
   
5.50
%
   
7.33
%
   
5.68
%
                                         
Efficiency ratio (FTE)
   
86.18
%
   
78.57
%
   
78.51
%
   
80.25
%
   
82.02
%
Operating efficiency ratio (FTE)
   
86.18
%
   
78.57
%
   
78.41
%
   
80.25
%
   
80.43
%


Page 10 of 10