Attached files

file filename
8-K - 8-K - QNB CORPqnbc-8k_20190125.htm

Exhibit 99.1

 

PO Box 9005

Quakertown, PA 18951-9005

215.538.5600

1.800.491.9070

www.qnbbank.com

FOR IMMEDIATE RELEASE

 

QNB CORP. REPORTS 2018

EARNINGS

 

 

QUAKERTOWN, PA (January 25, 2019) QNB Corp. (the “Company” or “QNB”) (OTC Bulletin Board: QNBC), the parent company of QNB Bank (the “Bank”), reported net income for the fourth quarter of 2018 of $2,327,000, or $0.67 per share on a diluted basis. This compares to net income of $489,000, or $0.14 per share on a diluted basis, for the same period in 2017.  For the year ended December 31, 2018, QNB reported net income of $11,335,000, or $3.25 per share on a diluted basis. This compares to net income of $8,289,000, or $2.41 per share on a diluted basis, reported for the same period in 2017.  For the year 2018 the rate of return on average assets and average shareholders’ equity was 0.96% and 10.47%, respectively, compared with 0.74% and 8.17%, respectively, for the year 2017.  Both quarterly and year-to-date results in both years were impacted by 2017 tax reform, enacted in December 2017, detailed below in the “Income Tax” section of this earnings release.

 

Total assets as of December 31, 2018 were $1,175,452,000 compared with $1,152,337,000 at December 31, 2017. Loans receivable at December 31, 2018 were $785,448,000 compared with $733,283,000 at December 31, 2017, an increase of $52,165,000, or 7.1%.  Total deposits at December 31, 2018 were $1,015,598,000, an increase of 2.2% compared with $993,948,000 at December 31, 2017.

 

“QNB is pleased to report the Bank has experienced strong loan and steady deposit growth and the number of personal and business households that we serve continued to increase throughout the year,” said CEO Dave Freeman.  “Net income benefited from the lower corporate tax rate in 2018, which resulted in record net income and earnings per share for the year.”

 

Net Interest Income and Net Interest Margin

Net interest income for the quarter and year ended December 31, 2018 totaled $8,820,000 and $35,015,000, respectively, an increase of $451,000 and $2,593,000, respectively, from the same periods in 2017. The net interest margin for the fourth quarter of 2018 and 2017 was 3.11%.  Net interest margin for the year ended December 31, 2018 was 3.13%, a decrease of one basis point compared to the same period in 2017.  The yield on average earning assets increased 27 basis points to 3.93% for the fourth quarter of 2018, compared with the fourth quarter of 2017.  For the year ended December 31, 2018, the yield on average earning assets was 3.85%, compared with 3.67% for the same period in 2017.   The cost of interest-bearing liabilities increased to 1.01% and 0.88% for the quarter and year ended December 31, 2018, respectively, compared with 0.68% and 0.64%, respectively, for the same periods in 2017.

Asset Quality, Provision for Loan Loss and Allowance for Loan Loss

QNB recorded a $187,000 provision for loan losses in the fourth quarter of 2018, compared with $700,000 for the same period in 2017.   For the years ended December 31, 2018 and 2017, QNB recorded $1,130,000 and


 

$1,400,000, respectively, in provision for loan losses.  QNB's allowance for loan losses of $8,834,000 represents 1.12% of loans receivable at December 31, 2018 compared to $7,841,000, or 1.07% of loans receivable at December 31, 2017.  Net loan charge-offs for the year ended December 31, 2018 were $137,000, or 0.02% of total average loans, compared with net charge-offs of $953,000 for the same period in 2017.

Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest and restructured loans were $9,638,000, or 1.23% of loans receivable at December 31, 2018, compared with $9,242,000, or 1.26% of loans receivable at December 31, 2017.  In cases where there is a collateral shortfall on impaired loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At December 31, 2018, $3,072,000, or approximately 41% of the loans classified as non-accrual are current or past due less than 30 days.  At December 31, 2018 commercial substandard or doubtful loans totaled $18,339,000, compared with $16,647,000 reported at December 31, 2017.

 

Non-Interest Income

Total non-interest income was $144,000 for the fourth quarter of 2018, and $4,892,000 for the year ended December 31, 2018, a decrease of $1,668,000 and $1,995,000, respectively, compared to the same periods in 2017, respectively.  The decrease is due primarily due to combined realized and unrealized net loss on investment securities totaling $1,252,000 for the quarter and $412,000 for the year in 2018 compared with realized net gains on investment securities of $538,000 and $1,500,000, respectively, for the same periods in 2017.  ATM and debit card income and fees for services to customers increased $54,000 and $25,000 in the fourth quarter 2018, compared with the same period in 2017.  Other fee income increases include $48,000 recorded for a broker-dealer conversion cost reimbursement, a $17,000 increase in letter of credit fees, and $16,000 in credits earned for sale of checks.   Gain on sale of loans declined $36,000, due to a slowdown in mortgage activity, due to the rising rate environment.  

 

Non-Interest Expense

Total non-interest expense was $6,789,000 for the fourth quarter of 2018, an increase of $790,000, or 13.2%, compared with $5,999,000 for the fourth quarter of 2017.  For year ended December 31, 2018, total non-interest expense increased $2,165,000, or 9.1%, to $25,885,000, compared to the same period in 2017.  Salaries and benefits expense increased $543,000, or 16.5%, for the quarter ended December 31, 2018, compared to the same period in 2017.  Salary expense increased $272,000, accrued incentives increased $73,000, medical premiums increased $174,000 and retirement expense increased $38,000 for the fourth quarter 2018, compared with the same period in 2017.  For the year ended December 31, 2018 salaries and benefits expense increased $1,290,000, or 9.8%, compared to the same period in 2017, for the same reasons detailed for the quarterly increase.   Net occupancy and furniture and equipment expense increased $125,000, or 13.3%, for the fourth quarter 2018 compared to the same period in 2017, due primarily to increased depreciation, software, equipment, rent, and building maintenance and expense of $84,000, $35,000, $8,000, and $7,000, respectively.  For year ended December 31, 2018, net occupancy and furniture and equipment costs increased $389,000, or 10.7%, compared to the same period in 2017, due primarily to increased software, depreciation, equipment and building maintenance, and rent expense of $154,000, $102,000, $63,000 and $21,000, respectively.  Other operating expenses for the quarter ended December 31, 2018 increased $122,000, or 6.9%, due to increased marketing, consulting, state taxes, third party processing and FDIC insurance premiums.  Other operating expenses for the year ended December 31, 2018 increased $486,000, or 7.0%, due to increased FDIC insurance premiums, state tax, and check card expenses.

 


 

Income Tax

 

The effective tax rates for the quarter and year ended December 31, 2018 were -17.1% and 12.1%, respectively.  This compares with effective tax rates for the same periods in 2017 of 86.0% and 41.6%, respectively.   Both the quarterly and year-to-date tax rates were impacted by adjustments due to tax reform and lower tax rates.  Provision for income taxes decreased $3,332,000 and $4,343,000 for the fourth quarter and year ended December 31, 2018, respectively.  In December 2017, the Tax Cuts and Jobs Act was enacted, which reduced the corporate federal tax rate to 21% from 34%, effective January 1, 2018.  The 2017 enactment date required the Company to revalue its deferred tax asset, which resulted in a fourth quarter 2017 charge of $2,054,000 to its 2017 tax provision.  In the fourth quarter of 2018, the Company elected to change tax accounting methods for deferred loan origination fees and nonaccrual interest income effective for the 2017 return, resulting in a one-time $418,000 income tax benefit to the 2018 tax provision.  This one-time tax benefit takes advantage of the reduction in the federal tax rate from 34% to 21%.  $1,559,000 of the decrease in tax provision in 2018 versus 2017 was due to lower effective tax rates, and $312,000 due to lower taxable income in 2018.  

 

About the Company

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates eleven branches in Bucks, Montgomery and Lehigh Counties and offers commercial and retail banking services in the communities it serves. More information about QNB Corp. and QNB Bank is available at www.qnbbank.com.

 

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including "Item lA. Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2017. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

 

 

Contacts:

David W. Freeman

Janice S. McCracken Erkes

 

President & Chief Executive Officer

Chief Financial Officer

 

215-538-5600 x-5619

215-538-5600 x-5716

 

dfreeman@qnbbank.com

jmccracken@qnbbank.com

 

 

 

 

 

 

 

 

 


 

 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Period End)

12/31/18

 

9/30/18

 

6/30/18

 

3/31/18

 

12/31/17

 

Assets

$

1,175,452

 

$

1,184,389

 

$

1,172,874

 

$

1,172,168

 

$

1,152,337

 

Cash and cash equivalents

 

13,458

 

 

13,982

 

 

11,726

 

 

29,870

 

 

16,331

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

344,221

 

 

347,392

 

 

344,194

 

 

357,519

 

 

374,570

 

Equity securities

 

9,421

 

 

10,436

 

 

9,600

 

 

9,527

 

 

4,975

 

Loans held-for-sale

 

-

 

 

154

 

 

404

 

 

272

 

 

-

 

Loans receivable

 

785,448

 

 

785,962

 

 

779,886

 

 

750,187

 

 

733,283

 

Allowance for loan losses

 

(8,834

)

 

(8,645

)

 

(8,192

)

 

(8,037

)

 

(7,841

)

Net loans

 

776,614

 

 

777,317

 

 

771,694

 

 

742,150

 

 

725,442

 

Deposits

 

1,015,598

 

 

1,024,565

 

 

985,726

 

 

1,006,369

 

 

993,948

 

Demand, non-interest bearing

 

128,615

 

 

128,089

 

 

135,482

 

 

135,040

 

 

129,212

 

Interest-bearing demand, money market and savings

 

663,195

 

 

672,467

 

 

627,525

 

 

639,078

 

 

639,554

 

Time

 

223,788

 

 

224,009

 

 

222,719

 

 

232,251

 

 

225,182

 

Short-term borrowings

 

50,872

 

 

55,923

 

 

85,646

 

 

64,879

 

 

55,756

 

Shareholders' equity

 

104,348

 

 

98,834

 

 

97,818

 

 

96,504

 

 

98,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data (Period End)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

$

7,478

 

$

9,631

 

$

6,731

 

$

7,053

 

$

7,921

 

Loans past due 90 days or more and still accruing

 

-

 

 

-

 

 

23

 

 

-

 

 

-

 

Restructured loans

 

2,160

 

 

1,259

 

 

1,233

 

 

1,274

 

 

1,321

 

Non-performing loans

 

9,638

 

 

10,890

 

 

7,987

 

 

8,327

 

 

9,242

 

Other real estate owned and repossessed assets

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Non-performing assets

$

9,638

 

$

10,890

 

$

7,987

 

$

8,327

 

$

9,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

8,834

 

$

8,645

 

$

8,192

 

$

8,037

 

$

7,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans / Loans excluding held-for-sale

 

1.23

%

 

1.39

%

 

1.02

%

 

1.11

%

 

1.26

%

Non-performing assets / Assets

 

0.82

%

 

0.92

%

 

0.68

%

 

0.71

%

 

0.80

%

Allowance for loan losses / Loans excluding held-for-sale

 

1.12

%

 

1.10

%

 

1.05

%

 

1.07

%

 

1.07

%

 

 

 

 

 


 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

Three months ended,

 

 

Year ended,

 

For the period:

12/31/18

 

9/30/18

 

6/30/18

 

3/31/18

 

12/31/17

 

 

12/31/18

 

12/31/17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

11,203

 

$

10,926

 

$

10,562

 

$

10,509

 

$

9,944

 

 

$

43,200

 

$

38,102

 

Interest expense

 

2,383

 

 

2,222

 

 

1,862

 

 

1,718

 

 

1,575

 

 

 

8,185

 

 

5,680

 

Net interest income

 

8,820

 

 

8,704

 

 

8,700

 

 

8,791

 

 

8,369

 

 

 

35,015

 

 

32,422

 

Provision for loan losses

 

187

 

 

568

 

 

187

 

 

188

 

 

700

 

 

 

1,130

 

 

1,400

 

Net interest income after provision

    for loan losses

 

8,633

 

 

8,136

 

 

8,513

 

 

8,603

 

 

7,669

 

 

 

33,885

 

 

31,022

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees for services to customers

 

451

 

 

419

 

 

408

 

 

421

 

 

426

 

 

 

1,699

 

 

1,668

 

ATM and debit card

 

502

 

 

476

 

 

487

 

 

430

 

 

448

 

 

 

1,895

 

 

1,749

 

Retail brokerage and advisory income

 

66

 

 

96

 

 

105

 

 

103

 

 

61

 

 

 

370

 

 

436

 

Net gain (loss) on investment securities

    available-for-sale

 

(390

)

 

181

 

 

48

 

 

85

 

 

538

 

 

 

(76

)

 

1,500

 

Unrealized gain (loss) on  equity securities

 

(862

)

 

731

 

 

41

 

 

(246

)

 

-

 

 

 

(336

)

 

-

 

Net gain from trading activity

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

27

 

Net gain on sale of loans

 

23

 

 

38

 

 

37

 

 

7

 

 

59

 

 

 

105

 

 

375

 

Other

 

354

 

 

286

 

 

328

 

 

267

 

 

280

 

 

 

1,235

 

 

1,132

 

Total non-interest income

 

144

 

 

2,227

 

 

1,454

 

 

1,067

 

 

1,812

 

 

 

4,892

 

 

6,887

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

3,827

 

 

3,612

 

 

3,627

 

 

3,345

 

 

3,284

 

 

 

14,411

 

 

13,121

 

Net occupancy and furniture and

   equipment

 

1,068

 

 

1,000

 

 

1,011

 

 

958

 

 

943

 

 

 

4,037

 

 

3,648

 

Other

 

1,894

 

 

1,773

 

 

1,895

 

 

1,875

 

 

1,772

 

 

 

7,437

 

 

6,951

 

Total non-interest expense

 

6,789

 

 

6,385

 

 

6,533

 

 

6,178

 

 

5,999

 

 

 

25,885

 

 

23,720

 

Income before income taxes

 

1,988

 

 

3,978

 

 

3,434

 

 

3,492

 

 

3,482

 

 

 

12,892

 

 

14,189

 

Provision (benefit) for income taxes

 

(339

)

 

767

 

 

572

 

 

557

 

 

2,993

 

 

 

1,557

 

 

5,900

 

Net income

$

2,327

 

$

3,211

 

$

2,862

 

$

2,935

 

$

489

 

 

$

11,335

 

$

8,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - basic

$

0.67

 

$

0.93

 

$

0.83

 

$

0.85

 

$

0.14

 

 

$

3.27

 

$

2.42

 

Net income - diluted

$

0.67

 

$

0.92

 

$

0.82

 

$

0.85

 

$

0.14

 

 

$

3.25

 

$

2.41

 

Book value

$

29.95

 

$

28.47

 

$

28.23

 

$

27.94

 

$

28.59

 

 

$

29.95

 

$

28.59

 

Cash dividends

$

0.32

 

$

0.32

 

$

0.32

 

$

0.32

 

$

0.31

 

 

$

1.28

 

$

1.24

 

Average common shares outstanding

   - basic

 

3,473,965

 

 

3,466,672

 

 

3,460,360

 

 

3,452,531

 

 

3,441,308

 

 

 

3,463,450

 

 

3,428,970

 

Average common shares outstanding

  - diluted

 

3,492,060

 

 

3,489,061

 

 

3,481,312

 

 

3,472,905

 

 

3,462,684

 

 

 

3,482,509

 

 

3,445,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (quarterly amts. annualized)

 

0.78

%

 

1.07

%

 

0.98

%

 

1.02

%

 

0.17

%

 

 

0.96

%

 

0.74

%

Return on average shareholders' equity (quarterly amts. annualized)

 

8.29

%

 

11.64

%

 

10.70

%

 

11.35

%

 

1.86

%

 

 

10.47

%

 

8.17

%

Net interest margin (tax equivalent)

 

3.11

%

 

3.06

%

 

3.15

%

 

3.22

%

 

3.11

%

 

 

3.13

%

 

3.14

%

Efficiency ratio (tax equivalent)

 

74.03

%

 

57.31

%

 

63.08

%

 

61.42

%

 

56.68

%

 

 

63.56

%

 

58.01

%

Average shareholders' equity to total

   average assets

 

9.38

%

 

9.20

%

 

9.20

%

 

9.00

%

 

9.04

%

 

 

9.20

%

 

9.09

%

Net loan charge-offs (recoveries)

$

(2

)

$

115

 

$

32

 

$

(8

)

$

984

 

 

$

137

 

$

953

 


 

Net loan charge-offs (recoveries) -

   annualized / Average loans excluding

   held-for-sale

 

0.00

%

 

0.06

%

 

0.02

%

 

0.00

%

 

0.54

%

 

 

0.02

%

 

0.14

%

Balance Sheet (Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

1,186,456

 

$

1,190,132

 

$

1,166,383

 

$

1,164,390

 

$

1,153,827

 

 

$

1,176,910

 

$

1,117,163

 

Investment securities (AFS &  Equities)

 

366,469

 

 

368,807

 

 

372,850

 

 

383,317

 

 

394,144

 

 

 

372,803

 

 

390,502

 

Loans receivable

 

784,372

 

 

780,221

 

 

757,451

 

 

744,132

 

 

721,519

 

 

 

766,692

 

 

682,482

 

Deposits

 

1,018,141

 

 

1,023,227

 

 

987,000

 

 

983,647

 

 

998,235

 

 

 

1,003,154

 

 

962,498

 

Shareholders' equity

 

111,312

 

 

109,433

 

 

107,301

 

 

104,832

 

 

104,354

 

 

 

108,241

 

 

101,496