Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - Allegiant Travel COa2018q3exhibit311.htm
EX-32 - EXHIBIT 32 - Allegiant Travel COa2018q3exhibit32.htm
EX-31.2 - EXHIBIT 31.2 - Allegiant Travel COa2018q3exhibit312.htm
10-Q - FORM 10-Q - Allegiant Travel COalgt2018q3doc.htm


Exhibit 12

Computation of Ratio of Earnings to Fixed Charges
(in thousands, except for ratio)

 
Nine Months Ended September 30,
 
2018
Earnings:
 
Income before income taxes
$
146,850

Add: Fixed Charges
43,244

Add: Amortization of capitalized interest
121

Less: Interest capitalized
279

Less: Earnings from joint venture, net
175

Total earnings
$
189,761

 
 
Fixed charges:
 
Interest costs (1)
$
40,467

Interest factor of operating lease expense (2)
2,777

Total fixed charges
$
43,244

 
 
Ratio of earnings to fixed charges (3)
4.39


(1)
Interest costs include both interest expensed and capitalized, including amortization of deferred financing costs and original issue discount on debt.
(2)
Interest factor of operating lease expense is based on an estimate which the Company considers to be a reasonable approximation.
(3)
The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges.