Attached files

file filename
8-K - 8-K - ONTO INNOVATION INC.nano-8k_20180501.htm

Exhibit 99.1

 

Nanometrics Incorporated

1550 Buckeye Drive

Milpitas, CA 95035

 

Tel: 408.545.6000

Fax: 408.232.5910

www.nanometrics.com

 

 

Investor Relations Contact:

 

Company Contact:

Claire McAdams

 

Jonathan Chou, CFO

Headgate Partners LLC

 

Nanometrics Incorporated

530.265.9899

 

408.545.6088

claire@headgatepartners.com

 

ir@nanometrics.com

Nanometrics Reports First Quarter 2018 Financial Results

Record Revenues, Gross Margin and Earnings; Outlook Strengthens for FY 2018

 

MILPITAS, Calif., May 1, 2018 — Nanometrics Incorporated (NASDAQ: NANO), a leading provider of advanced process control systems, today announced financial results for its first quarter ended March 31, 2018.

 

First Quarter 2018 Highlights:

 

-

Record Financial Results. Strong positions with key customers and a continued positive business environment, particularly for memory, helped drive record revenues, gross margin, and earnings per share. Revenues of $82.3 million were up 39% from the first quarter of 2017, and up 5% from the fourth quarter of 2017. Record gross margin was higher than forecast, due to the greater revenue volume and an increased contribution of high-margin upgrades, as well as a favorable accrual adjustment.

 

-

Significant Competitive Wins and Increasing Market Share. The company recently announced two significant competitive wins: the selection of the IMPULSE®+ integrated metrology platform by a leading-edge DRAM manufacturer, and the adoption of Nanometrics’ broad portfolio of fab-wide process control solutions by a domestic China 3D-NAND manufacturer. Both of these new positions resulted in increased market share, stronger revenues for the first quarter, and are also contributing to the company’s strengthened outlook for the full year 2018.

 

-

Strong Free Cash Flow Generation. The company reported $32.7 million in cash flow from operating activities, and after capital expenditures of $1.3 million, generated a record $31.4 million in free cash flow. Total cash, cash equivalents and marketable securities increased $6.9 million quarter-over-quarter, after $23.0 million of stock repurchases, to end the quarter with a balance of $123.9 million.  

 

-

Completion of $50 Million Stock Repurchase Program.  Nanometrics completed the $50 million stock repurchase program announced last November, buying back just under two million shares over the last two quarters at an average price of $25.48 per share.

 

GAAP Results

 

Q1 2018

Q4 2017

QoQ D

Q1 2017

YoY D

Revenues (Millions)

$82.3

$78.2

5%

$59.3

39%

Gross Margin

57.7%

56.2%

150 bps

48.0%

970 bps

Operating Margin

25.0%

24.5%

50 bps

9.3%

1570 bps

Net Income (Millions)

$16.4

$10.8

52%

$5.4

206%

Earnings per Diluted Share

$0.67

$0.42

60%

$0.21

223%

 

 

 

 

 

 

Non-GAAP Results

 

Q1 2018

Q4 2017

QoQ D

Q1 2017

YoY D

Gross Margin

57.8%

56.4%

140 bps

48.3%

950 bps

Operating Margin

25.6%

25.3%

30 bps

9.9%

1570 bps

Net Income (Millions)

$16.5

$13.6

22%

$4.8

245%

Earnings per Diluted Share

$0.67

$0.53

28%

$0.19

264%

 

A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements that are part of this release and on the investor page of Nanometrics' website. Non-GAAP results exclude the impact of amortization of acquired intangibles, severance costs, executive transition and search costs and certain discrete tax items.

 

“We are very pleased to report stronger-than-expected financial results for the first quarter, in which we achieved new records in revenue, gross margin, earnings per share, and free cash flow,” commented Dr. Pierre-Yves Lesaicherre, president and chief executive officer of Nanometrics. “Our first-quarter revenues reflected both the strength of the capital spending environment for memory devices, as well as our recently-announced significant market share wins, which were immediately impactful to our product sales. Customer demand from

 


 

Nanometrics Incorporated

1550 Buckeye Drive

Milpitas, CA 95035

 

Tel: 408.545.6000

Fax: 408.232.5910

www.nanometrics.com

 

both the NAND and DRAM market segments is reflecting that our customers’ ramp in investments is both faster and stronger than we previously forecast, improving our results for the first quarter as well as our outlook for the full year. Further, our results demonstrate that we are executing well toward our financial model targets. While there were a couple of key factors driving our gross margin outperformance that were unique to the first quarter, normalized margins of approximately 56% for the period indicate the company is ahead of schedule in achieving its gross margin targets.

 

“Our outlook for 2018 has strengthened since last quarter, both in terms of revenue growth and profitability. Our greater market share, higher revenue volume, and increased gross margin are enabling us to make investments in R&D and our global sales organization in support of future growth, while delivering strong profits and cash flows.” Dr. Lesaicherre concluded, “2018 is off to a very strong start, and we are looking forward to delivering a fifth straight year of double-digit revenue growth, with expanding gross and operating margins, increased earnings per share, and significant free cash flow generation. As we invest in new technologies, we are also excited to deliver on our R&D investments, and introduce new products to drive continued growth and outperformance in the years to come.”

 

First Quarter 2018 Summary

Revenues for the first quarter of 2018 were $82.3 million, up 5.3% from $78.2 million in the fourth quarter of 2017, and up 38.8% from $59.3 million in the first quarter of 2017.  On a GAAP basis, gross margin was 57.7%, compared to 56.2% in the prior quarter and 48.0% in the year-ago period.  Operating income was $20.6 million, compared to $19.2 million in the prior quarter and $5.5 million in the year-ago period.  Net income was $16.4 million or $0.67 per diluted share, compared to $10.8 million or $0.42 per diluted share in the prior quarter and $5.4 million or $0.21 per diluted share in the first quarter of 2017.

 

On a non-GAAP basis, which excludes amortization of acquired intangible assets and severance included in cost of revenues, gross margin was 57.8%, compared to 56.4% in the prior quarter and 48.3% in the year-ago period.  Non-GAAP operating income also excludes severance included in operating expenses, and executive search and transition costs, and was $21.0 million, compared to $19.8 million in the prior quarter and $5.8 million in the first quarter of 2017. Non-GAAP net income also adjusts for certain discrete tax items and the tax effect of non-GAAP adjustments and was $16.5 million or $0.67 per diluted share, compared to $13.6 million or $0.53 per diluted share in the prior quarter and $4.8 million or $0.19 per diluted share in the first quarter of 2017.

 

Business Outlook

Management expects second quarter 2018 revenues in the range of $82 to $90 million. Gross margin is expected to be approximately 56%, plus or minus 1%, on both a GAAP and non-GAAP basis. Management expects second-quarter operating expenses to range between $27.0 million and $28.0 million on both a GAAP and non-GAAP basis, and earnings in the range of $0.57 to $0.74 per diluted share on both a GAAP and non-GAAP basis. The earnings per share guidance reflects an improved tax rate of 22% to 23%, compared to the 25% estimate previously in guidance.

 

Conference Call Details

A conference call to discuss first quarter 2018 results will be held today at 4:30 p.m. EDT (1:30 p.m. PDT). To participate in the conference call, the dial-in numbers are (877) 374-4041 for domestic callers and (253) 237-1156 for international callers. The conference ID is 4785405. A live and recorded webcast and supplemental financial information will be made available on the investor page of the Nanometrics website at www.nanometrics.com.

 

Use of Non-GAAP Financial Information

The non-GAAP gross profit, gross margin, operating income, operating income margin, net income, net income per share, which exclude certain expenses, charges and special items, and free cash flow, were not prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). Management uses non-GAAP financial results, which exclude amortization of acquired intangibles assets, severance costs, executive transition and search costs, and certain discrete tax items, to evaluate the company’s ongoing performance and to enable comparison to other periods that did not include these items. The company believes the presentation of non-GAAP results is useful to investors for analyzing ongoing business trends, comparing performance to prior periods, and enhancing the investor’s ability to view the company’s results from management’s perspective; however, investors are cautioned that other companies may calculate these measures differently than Nanometrics does, which would limit the usefulness of these financial measures. A table presenting a reconciliation of GAAP results to non-GAAP results is included at the end of this press release and is available on the investor page of the Nanometrics website at www.nanometrics.com.

 

About Nanometrics

Nanometrics is a leading provider of advanced, high-performance process control metrology and inspection systems used primarily in the fabrication of semiconductors and other solid-state devices, including sensors, optoelectronic devices, high-brightness LEDs, discretes and data storage components.  Nanometrics’ automated and integrated metrology systems measure critical dimensions, device structures, topography and various thin film properties, including three-dimensional features and film thickness, as well as optical, electrical and material properties. The company’s process control solutions are deployed throughout the fabrication process, from front-end-of-line substrate manufacturing, to high-volume production of semiconductors and other devices, to advanced three-dimensional wafer-level packaging applications. Nanometrics’ systems enable advanced process control for device manufacturers, providing improved device yield at reduced manufacturing cycle time, supporting the accelerated product life cycles in the semiconductor and other advanced device markets. The company maintains its headquarters in Milpitas, California, with sales and service offices worldwide. Nanometrics is traded on Nasdaq Global Select Market under the symbol NANO. Nanometrics’ website is http://www.nanometrics.com.

 

2/7


 

Nanometrics Incorporated

1550 Buckeye Drive

Milpitas, CA 95035

 

Tel: 408.545.6000

Fax: 408.232.5910

www.nanometrics.com

 

Forward Looking Statements

Certain statements in this press release, including those found in Dr. Lesaicherre’s quote, under the caption “Business Outlook,” and elsewhere regarding expected future financial performance, are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially from those described in this release.  Although Nanometrics believes that the expectations reflected in the forward-looking statements are reasonable, actual results could differ materially from these expectations due to a variety of factors, including, but not limited to: decreased levels of industry spending; slowing adoption rate of Nanometrics’ new product; Nanometrics’ inability to gain additional market share, increase sales, ship products as scheduled, achieve customer acceptance of new products or outperform the industry; decreased demand for Nanometrics’ products; shifts in the timing of customer orders and product shipments; technology adoption rates; changes in customer and product mix; changes in market share; changes in operating expenses; and general economic conditions. For additional information and considerations regarding the risks faced by Nanometrics that could cause actual results to differ materially, see its annual report on Form 10-K for the year ended December 30, 2017, as filed with the Securities and Exchange Commission on February 26, 2018 including under the caption “Risk Factors,” as well as other periodic reports filed with the SEC from time to time. Nanometrics disclaims any obligation to update information contained in any forward-looking statement, except as required by law.

3/7


 

Nanometrics Incorporated

1550 Buckeye Drive

Milpitas, CA 95035

 

Tel: 408.545.6000

Fax: 408.232.5910

www.nanometrics.com

 

NANOMETRICS INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

March 31, 2018

 

 

December 30, 2017

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

65,912

 

 

$

34,899

 

Marketable securities

 

 

57,975

 

 

 

82,130

 

Accounts receivable, net

 

 

59,034

 

 

 

62,457

 

Inventories

 

 

53,110

 

 

 

52,860

 

Inventories-delivered systems

 

 

1,493

 

 

 

1,534

 

Prepaid expenses and other

 

 

6,905

 

 

 

6,234

 

Total current assets

 

 

244,429

 

 

 

240,114

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

43,795

 

 

 

44,810

 

Goodwill

 

 

10,611

 

 

 

10,232

 

Intangible assets, net

 

 

3,171

 

 

 

2,206

 

Deferred income tax assets

 

 

9,671

 

 

 

11,924

 

Other assets

 

 

345

 

 

 

413

 

Total assets

 

$

312,022

 

 

$

309,699

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

18,492

 

 

$

13,857

 

Accrued payroll and related expenses

 

 

9,669

 

 

 

12,901

 

Deferred revenue

 

 

9,029

 

 

 

7,408

 

Other current liabilities

 

 

7,120

 

 

 

7,249

 

Income taxes payable

 

 

3,565

 

 

 

2,680

 

Total current liabilities

 

 

47,875

 

 

 

44,095

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

 

1,290

 

 

 

1,661

 

Income taxes payable

 

 

1,409

 

 

 

860

 

Deferred tax liabilities

 

 

186

 

 

 

179

 

Other long-term liabilities

 

 

535

 

 

 

521

 

Total liabilities

 

 

51,295

 

 

 

47,316

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock

 

 

24

 

 

 

26

 

Additional paid-in capital

 

 

234,793

 

 

 

255,368

 

Retained earnings

 

 

26,136

 

 

 

9,113

 

Accumulated other comprehensive income (loss)

 

 

(226

)

 

 

(2,124

)

Total stockholders’ equity

 

 

260,727

 

 

 

262,383

 

Total liabilities and stockholders’ equity

 

$

312,022

 

 

$

309,699

 

4/7


 

Nanometrics Incorporated

1550 Buckeye Drive

Milpitas, CA 95035

 

Tel: 408.545.6000

Fax: 408.232.5910

www.nanometrics.com

 

NANOMETRICS INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

 

March 31, 2018

 

 

April 1, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues:

 

 

 

 

 

 

 

 

 

Products

 

$

71,019

 

 

$

48,175

 

 

Service

 

 

11,294

 

 

 

11,139

 

 

Total net revenues

 

 

82,313

 

 

 

59,314

 

 

 

 

 

 

 

 

 

 

 

 

Costs of net revenues:

 

 

 

 

 

 

 

 

 

Cost of products

 

 

28,593

 

 

 

25,478

 

 

Cost of service

 

 

6,154

 

 

 

5,337

 

 

Amortization of intangible assets

 

 

35

 

 

 

52

 

 

Total costs of net revenues

 

 

34,782

 

 

 

30,867

 

 

Gross profit

 

 

47,531

 

 

 

28,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

 

10,202

 

 

 

8,694

 

 

Selling

 

 

9,024

 

 

 

7,938

 

 

General and administrative

 

 

7,741

 

 

 

6,307

 

 

Amortization of intangible assets

 

 

-

 

 

 

-

 

 

Total operating expenses

 

 

26,967

 

 

 

22,939

 

 

Income from operations

 

 

20,564

 

 

 

5,508

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

 

3

 

 

 

1

 

 

Interest expense

 

 

(96

)

 

 

(40

)

 

Other income, net

 

 

352

 

 

 

(3

)

 

Total other income (expense), net

 

 

259

 

 

 

(42

)

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

20,823

 

 

 

5,466

 

 

Provision for income taxes

 

 

4,442

 

 

 

114

 

 

Net income

 

$

16,381

 

 

$

5,352

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.68

 

 

$

0.21

 

 

Diluted

 

$

0.67

 

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

Basic

 

 

24,063

 

 

 

25,133

 

 

Diluted

 

 

24,483

 

 

 

25,833

 

 

 

5/7


 

Nanometrics Incorporated

1550 Buckeye Drive

Milpitas, CA 95035

 

Tel: 408.545.6000

Fax: 408.232.5910

www.nanometrics.com

 

NANOMETRICS INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

April 1, 2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

16,381

 

 

$

5,352

 

Reconciliation of net income to net cash from operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,724

 

 

 

1,854

 

Stock-based compensation

 

 

2,338

 

 

 

2,164

 

Loss on disposal of fixed assets

 

 

45

 

 

 

63

 

Inventory write down

 

 

95

 

 

 

406

 

Deferred income taxes

 

 

2,062

 

 

 

(479

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

8,035

 

 

 

(6,874

)

Inventories

 

 

315

 

 

 

(2,695

)

Inventories-delivered systems

 

 

41

 

 

 

(823

)

Prepaid expenses and other

 

 

(454

)

 

 

(88

)

Accounts payable, accrued and other liabilities

 

 

(1,474

)

 

 

970

 

Deferred revenue

 

 

2,172

 

 

 

3,039

 

Income taxes payable

 

 

1,434

 

 

 

186

 

Net cash provided by operating activities

 

 

32,714

 

 

 

3,075

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Payment for acquisition of certain assets

 

 

(1,000

)

 

 

-

 

Sales of marketable securities

 

 

17,435

 

 

 

10,181

 

Maturities of marketable securities

 

 

6,500

 

 

 

24,531

 

Purchases of marketable securities

 

 

-

 

 

 

(36,514

)

Purchase of property, plant and equipment

 

 

(1,319

)

 

 

(47

)

Net cash provided by (used in) investing activities

 

 

21,616

 

 

 

(1,849

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from sale of shares under employee stock option and purchase plans

 

 

545

 

 

 

1,217

 

Taxes paid on net issuance of stock awards

 

 

(476

)

 

 

(1,755

)

Repurchases of common stock under share repurchase plans

 

 

(22,987

)

 

 

-

 

Net cash used in financing activities

 

 

(22,918

)

 

 

(538

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(399

)

 

 

(333

)

Net increase in cash and cash equivalents

 

 

31,013

 

 

 

355

 

Cash and cash equivalents, beginning of period

 

 

34,899

 

 

 

47,062

 

Cash and cash equivalents, end of period

 

$

65,912

 

 

$

47,417

 

 

 

 


6/7


 

Nanometrics Incorporated

1550 Buckeye Drive

Milpitas, CA 95035

 

Tel: 408.545.6000

Fax: 408.232.5910

www.nanometrics.com

 

NANOMETRICS INCORPORATED

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

 

March 31, 2018

 

 

December 30, 2017

 

 

April 1, 2017

 

Reconciliation of GAAP gross profit and gross margin to non-GAAP gross profit and gross margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit and gross margin, respectively

 

$

47,531

 

 

 

57.7

%

 

$

43,973

 

 

 

 

 

56.2

%

 

$

28,447

 

 

 

48.0

%

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance included in cost of revenues

 

 

-

 

 

 

0.0

%

 

 

77

 

 

 

 

 

0.1

%

 

 

136

 

 

 

0.2

%

Amortization of intangible assets

 

 

35

 

 

 

0.0

%

 

 

50

 

 

 

 

 

0.1

%

 

 

52

 

 

 

0.1

%

Non-GAAP gross profit and gross margin, respectively

 

$

47,566

 

 

 

57.8

%

 

$

44,100

 

 

 

 

 

56.4

%

 

$

28,635

 

 

 

48.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP operating income to non-GAAP operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income and operating margin, respectively

 

$

20,564

 

 

 

25.0

%

 

$

19,162

 

 

 

 

 

24.5

%

 

$

5,508

 

 

 

9.3

%

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets included in cost of revenues

 

 

35

 

 

 

0.0

%

 

 

50

 

 

 

 

 

0.1

%

 

 

52

 

 

 

0.1

%

Severance included in cost of revenues

 

 

-

 

 

 

0.0

%

 

 

77

 

 

 

 

 

0.1

%

 

 

136

 

 

 

0.2

%

Severance included in operating expenses

 

 

-

 

 

 

0.0

%

 

 

509

 

 

 

 

 

0.6

%

 

 

148

 

 

 

0.2

%

Executive transition costs

 

 

376

 

 

 

0.5

%

 

 

-

 

 

 

 

 

0.0

%

 

 

-

 

 

 

0.0

%

Executive search costs

 

 

46

 

 

 

0.1

%

 

 

-

 

 

 

 

 

0.0

%

 

 

-

 

 

 

0.0

%

Total non-GAAP adjustments to operating income

 

 

457

 

 

 

0.6

%

 

 

636

 

 

 

 

 

0.8

%

 

 

336

 

 

 

0.6

%

Non-GAAP operating income and operating margin, respectively

 

$

21,021

 

 

 

25.6

%

 

$

19,798

 

 

 

 

 

25.3

%

 

$

5,844

 

 

 

9.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP net income to non-GAAP net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

16,381

 

 

 

 

 

 

$

10,798

 

 

 

 

 

 

 

 

$

5,352

 

 

 

 

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-GAAP adjustments to non-GAAP operating income

 

 

457

 

 

 

 

 

 

 

636

 

 

 

 

 

 

 

 

 

336

 

 

 

 

 

Discrete tax items and tax effect of non-GAAP adjustments

 

 

(344

)

 

 

 

 

 

 

(432

)

 

 

 

 

 

 

 

 

(901

)

 

 

 

 

Tax Reform

 

 

-

 

 

 

 

 

 

 

2,569

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Non-GAAP net income

 

$

16,494

 

 

 

 

 

 

$

13,571

 

 

 

 

 

 

 

 

$

4,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income per diluted share

 

$

0.67

 

 

 

 

 

 

$

0.42

 

 

 

 

 

 

 

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per diluted share

 

$

0.67

 

 

 

 

 

 

$

0.53

 

 

 

 

 

 

 

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in diluted net income per share calculation

 

 

24,483

 

 

 

 

 

 

 

25,819

 

 

 

 

 

 

 

 

 

25,833

 

 

 

 

 

 

Reconciliation of net cash provided by operating activities to free cash flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net cash provided by operating activities

 

$

32,714

 

 

 

 

$

5,219

 

 

 

 

$

3,075

 

 

 

Purchase of property and equipment

 

 

(1,319

)

 

 

 

 

(2,862

)

 

 

 

 

(47

)

 

 

Free cash flow

 

$

31,395

 

 

 

 

$

2,357

 

 

 

 

$

3,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7/7