Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - FIRST NATIONAL CORP /VA/fxnc12312017ex322.htm
EX-32.1 - EXHIBIT 32.1 - FIRST NATIONAL CORP /VA/fxnc12312017ex321.htm
EX-31.2 - EXHIBIT 31.2 - FIRST NATIONAL CORP /VA/fxnc12312017ex312.htm
EX-31.1 - EXHIBIT 31.1 - FIRST NATIONAL CORP /VA/fxnc12312017ex311.htm
EX-23.1 - EXHIBIT 23.1 - FIRST NATIONAL CORP /VA/fxnc12312017ex231.htm
EX-21.1 - EXHIBIT 21.1 - FIRST NATIONAL CORP /VA/fxnc12312017ex211.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 _______________________________________________________
FORM 10-K
_______________________________________________________ 
 
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 0-23976
 _______________________________________________________
g347734g0218011508330a01.jpg 
(Exact name of registrant as specified in its charter)
 _______________________________________________________
Virginia
 
54-1232965
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
112 West King Street, Strasburg, Virginia
 
22657
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code: (540) 465-9121
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $1.25 par value
(Title of class)
 _______________________________________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☐    No  ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this Chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer
Accelerated filer
 
 
 
 
Non-accelerated filer
Smaller reporting company
 
 
 
 
 
 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ☐    No  ☒
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the closing sales price on June 30, 2017 was $59,937,677.
The number of outstanding shares of common stock as of March 23, 2018 was 4,952,575.
DOCUMENTS INCORPORATED BY REFERENCE
Proxy Statement for the 2018 Annual Meeting of Shareholders – Part III




TABLE OF CONTENTS
 
 
 
Page
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 1B.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
Item 7.
 
 
 
Item 7A.
 
 
 
Item 8.
 
 
 
Item 9.
 
 
 
Item 9A.
 
 
 
Item 9B.
 
 
 
 
Item 10.
 
 
 
Item 11.
 
 
 
Item 12.
 
 
 
Item 13.
 
 
 
Item 14.
 
 
 
 
Item 15.
 
 
 
Item 16.


2


Part I
Cautionary Statement Regarding Forward-Looking Statements
First National Corporation (the Company) makes forward-looking statements in this Form 10-K that are subject to risks and uncertainties. These forward-looking statements include statements regarding profitability, liquidity, adequacy of capital, allowance for loan losses, interest rate sensitivity, market risk, growth strategy and financial and other goals. The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements. These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:
 
conditions in the financial markets and economic conditions may adversely affect the Company’s business;
the inability of the Company to successfully manage its growth or implement its growth strategy;
difficulties in combining the operations of new or acquired bank branches or entities with the Company’s own operations;
the Company’s inability to successfully obtain the expected benefits of new or acquired bank branches or entities;
intense competition from other businesses both in making loans and attracting deposits;
the composition of the loan and deposit portfolio, including the types of accounts and customers, may change, which could impact the amount of net interest income and noninterest income in future periods, including revenue from service charges on deposits;
consumers may increasingly decide not to use the Company to complete their financial transactions;
limited availability of financing or inability to raise capital;
exposure to operational, technological, and organizational risk;
reliance on other companies to provide key components of their business infrastructure;
the Company’s credit standards and its on-going credit assessment processes might not protect it from significant credit losses;
operational functions of business counterparties over which the Company may have limited or no control may experience disruptions;
nonperforming assets take significant time to resolve and adversely affect the Company’s results of operations and financial condition;
allowance for loan losses may prove to be insufficient to absorb losses in the loan portfolio;
the concentration in loans secured by real estate may adversely affect earnings due to changes in the real estate markets;
legislative or regulatory changes or actions, or significant litigation;
the limited trading market for the Company’s common stock; it may be difficult to sell shares;
unexpected loss of management personnel;
losses that could arise from breaches in cyber-security and theft of customer account information;
increases in FDIC insurance premiums could adversely affect the Company’s profitability;
the ability to retain customers and secondary funding sources if the Company’s reputation would become damaged;
changes in interest rates could have a negative impact on the Company’s net interest income and an unfavorable impact on the Company’s customers’ ability to repay loans; and
other factors identified in Item 1A, “Risk Factors”, below.
Because of these and other uncertainties, actual future results may be materially different from the results indicated by these forward-looking statements. In addition, past results of operations do not necessarily indicate future results.


3


Item 1.
Business

General
First National Corporation (the Company) is a bank holding company incorporated under Virginia law on September 7, 1983. The Company owns all of the stock of its primary operating subsidiary, First Bank (the Bank), which is a commercial bank chartered under Virginia law. The Company’s subsidiaries are:
 
First Bank (the Bank). The Bank owns:
First Bank Financial Services, Inc.
Shen-Valley Land Holdings, LLC
First National (VA) Statutory Trust II (Trust II)
First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts)

First Bank Financial Services, Inc. invests in entities that provide title insurance and investment services. Shen-Valley Land Holdings, LLC was formed to hold other real estate owned and future office sites. The Trusts were formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities and are not included in the Company’s consolidated financial statements in accordance with authoritative accounting guidance because management has determined that the Trusts qualify as variable interest entities.
The Bank first opened for business on July 1, 1907 under the name The Peoples National Bank of Strasburg. On January 10, 1928, the Bank changed its name to The First National Bank of Strasburg. On April 12, 1994, the Bank received approval from the Federal Reserve Bank of Richmond (the Federal Reserve) and the Virginia State Corporation Commission’s Bureau of Financial Institutions to convert to a state chartered bank with membership in the Federal Reserve System. On June 1, 1994, the Bank consummated such conversion and changed its name to First Bank.
Access to Filings
The Company’s internet address is www.fbvirginia.com. The Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and amendments to those reports, as filed with or furnished to the Securities and Exchange Commission (the SEC), are available free of charge at www.fbvirginia.com as soon as reasonably practicable after being filed with or furnished to the SEC. A copy of any of the Company’s filings will be sent, without charge, to any shareholder upon written request to: M. Shane Bell, Chief Financial Officer, at 112 West King Street, Strasburg, Virginia 22657.
Products and Services
The Bank offers loan, deposit, and wealth management products and services. Loan products and services include consumer loans, residential mortgages, home equity loans, and commercial loans. Deposit products and services include checking accounts, treasury management solutions, savings accounts, money market accounts, certificates of deposit, and individual retirement accounts. Wealth management services include estate planning, investment management of assets, trustee under an agreement, trustee under a will, individual retirement accounts, and estate settlement. Customers include small and medium-sized businesses, individuals, estates, local governmental entities, and non-profit organizations. The Bank’s office locations are well-positioned in attractive markets along the Interstate 81, Interstate 66, and Interstate 64 corridors in the Shenandoah Valley and central regions of Virginia. Within this market area, there are various types of industry including medical and professional services, manufacturing, retail, warehousing, Federal government, hospitality, and higher education.

The Bank’s products and services are delivered through 15 bank branch offices located throughout the Shenandoah Valley and central regions of Virginia, a loan production office, and a customer service center in a retirement village. The branch offices are comprised of 14 full service retail banking offices and one drive-thru express banking office. For the location and general character of each of these offices, see Item 2 of this Form 10-K. The Bank recently entered a new market in the central region of Virginia by opening a branch office in the city of Richmond during the fourth quarter of 2017. Many of the Bank’s services are also delivered through the Bank’s mobile banking platform, its website, www.fbvirginia.com, and a network of ATMs located throughout its market area.

4


Competition
The financial services industry remains highly competitive and is constantly evolving. The Company experiences strong competition in all aspects of its business. In its market areas, the Company competes with large national and regional financial institutions, credit unions, other community banks, as well as consumer finance companies, mortgage companies, mutual funds and life insurance companies. Competition for deposits and loans is affected by various factors including interest rates offered, the number and location of branches and types of products offered, and the reputation of the institution. Credit unions have been allowed to increasingly expand their membership definitions and, because they enjoy a favorable tax status, may be able to offer more attractive loan and deposit pricing.
The Company believes its competitive advantages include long-term customer relationships, local management and directors, a commitment to excellent customer service, dedicated and loyal employees, and the support of and involvement in the communities that the Company serves. The Company focuses on providing products and services to individuals, small to medium-sized businesses, non-profit organizations, and local governmental entities within its communities. The Company’s
primary operating subsidiary, First Bank, generally has a strong deposit share of the markets it serves. According to Federal Deposit Insurance Corporation (FDIC) deposit data as of June 30, 2017, the Bank was ranked third overall in its market area with 10.44% of the total deposit market. Since the Bank did not expand into the Richmond market until the fourth quarter of 2017, the deposit data for the Richmond market was not included in the information above.
No material part of the business of the Company is dependent upon a single or a few customers, and the loss of any single customer would not have a materially adverse effect upon the business of the Company.
Employees
At December 31, 2017, the Bank employed a total of 160 full-time equivalent employees. The Company considers relations with its employees to be excellent.
SUPERVISION AND REGULATION
Bank holding companies and banks are extensively and increasingly regulated under both federal and state laws. The following description briefly addresses certain historic and current provisions of federal and state laws and certain regulations, proposed regulations, and the potential impacts on the Company and the Bank. To the extent statutory or regulatory provisions or proposals are described in this report, the description is qualified in its entirety by reference to the particular statutory or regulatory provisions or proposals.
Regulatory Reform – The Dodd-Frank Act
The Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), enacted in 2010, implemented and continues to implement significant changes to the regulation of the financial services industry, including provisions that, among other things:
 
Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau (the CFPB), with broad rulemaking, supervisory and enforcement authority with respect to a wide range of consumer protection laws that apply to providers of consumer financial products and services. Smaller financial institutions, including the Bank, continue to be subject to the supervision and enforcement of their primary federal banking regulator with respect to the federal consumer financial protection laws.
Apply the same leverage and risk-based capital requirements that apply to insured depository institutions to bank holding companies.
Require the FDIC to seek to make its capital requirements for banks countercyclical so that the amount of capital required to be maintained increases in times of economic expansion and decreases in times of economic contraction.
Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital.
Implement corporate governance revisions, including advisory votes on executive compensation by stockholders.
Established extensive requirements applicable to mortgage lending, including detailed requirements concerning mortgage originator compensation and underwriting, high-cost mortgages, servicing, appraisals, counseling and other matters.

5


Make permanent the $250,000 limit for federal deposit insurance.
Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
The Dodd-Frank Act also amended the Bank Holding Company Act of 1956, as amended (the BHCA) to require the federal financial regulatory agencies to adopt rules that prohibit banks and their affiliates from engaging in proprietary trading and investing in and sponsoring certain unregistered investment companies (defined as hedge funds and private equity funds). The statutory provision is commonly called the “Volcker Rule”. The Federal Reserve Board issued final rules implementing the Volcker Rule on December 10, 2013. The Volcker Rule became effective on July 21, 2012 and the final rules were effective April 1, 2014, but the Federal Reserve Board issued an order extending the period during which institutions have to conform their activities and investments to the requirements of the Volcker Rule to July 21, 2017. The implementation of the Volcker Rule has not had a material effect on the operations of the holding company or the Bank, as we generally do not engage in activities or hold investments impacted by the Volcker Rule.
Many aspects of the Dodd-Frank Act still remain subject to rulemaking by various regulatory agencies and could take effect over several years, making it difficult to anticipate the overall financial impact on the Company, its customers or the financial industry more generally. The changes resulting from the Dodd-Frank Act may affect the profitability of business activities, require changes to certain business practices, impose more stringent capital requirements, liquidity and leverage ratio requirements, or otherwise adversely affect the business of the Company and the Bank. These changes may also require the Company to invest significant management attention and resources to evaluate and make necessary changes to comply with new statutory and regulatory requirements.
Future Legislation and Regulation
Congress may enact legislation from time to time that affects the regulation of the financial services industry, and state legislatures may enact legislation from time to time affecting the regulation of financial institutions chartered by or operating in those states. Federal and state regulatory agencies also periodically propose and adopt changes to their regulations or change the manner in which existing regulations are applied. The substance or impact of pending or future legislation or regulation, or the application thereof, cannot be predicted, although enactment of any proposed legislation could impact the regulatory structure under which the Company and the Bank operate and may significantly increase costs, impede the efficiency of internal business processes, require an increase in regulatory capital, require modifications to business strategy, and limit the ability to pursue business opportunities in an efficient manner. A change in statutes, regulations or regulatory policies applicable to the Company or the Bank are difficult to predict, and could have a material, adverse effect on the business, financial condition and results of operations of the Company and the Bank.
The Tax Cuts and Jobs Act
The Tax Cuts and Jobs Act (the Act) was enacted into law on December 22, 2017 and significantly changes the income tax laws of the United States. The Act reduces the corporate income tax rate to 21%, creates a territorial tax system (with a one-time mandatory tax on previously deferred foreign earnings), broadens the tax base, and allows for immediate capital expensing of certain qualified property. The Act also requires companies to pay minimum taxes on foreign earnings and subjects certain payments from corporations to foreign related parties to additional taxes.
When changes in tax rates and laws are enacted, the Company must recognize the changes in the period in which the enactment occurs. Since the Act reduces the Company's corporate tax rate from 34% to 21%, the Company recorded a $752 thousand charge to income tax expense in 2017 related to the re-measurement of net deferred tax assets resulting from the new 21% corporate tax rate.
The Company
General. As a bank holding company registered under the BHCA, the Company is subject to supervision, regulation, and examination by the Board of Governors of the Federal Reserve System (the Federal Reserve). The Company is also registered under the bank holding company laws of Virginia and is subject to supervision, regulation, and examination by the Virginia State Corporation Commission (the SCC).
Permitted Activities. A bank holding company is limited to managing or controlling banks, furnishing services to or performing services for its subsidiaries, and engaging in other activities that the Federal Reserve determines by regulation or order to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In determining whether a

6


particular activity is permissible, the Federal Reserve must consider whether the performance of such an activity reasonably can be expected to produce benefits to the public that outweigh possible adverse effects. Possible benefits include greater convenience, increased competition, and gains in efficiency. Possible adverse effects include undue concentration of resources, decreased or unfair competition, conflicts of interest, and unsound banking practices. Despite prior approval, the Federal Reserve may order a bank holding company or its subsidiaries to terminate any activity or to terminate ownership or control of any subsidiary when the Federal Reserve has reasonable cause to believe that a serious risk to the financial safety, soundness or stability of any bank subsidiary of that bank holding company may result from such an activity.
Banking Acquisitions; Changes in Control. The BHCA requires, among other things, the prior approval of the Federal Reserve in any case where a bank holding company proposes to (i) acquire direct or indirect ownership or control of more than 5% of the outstanding voting stock of any bank or bank holding company (unless it already owns a majority of such voting shares), (ii) acquire all or substantially all of the assets of another bank or bank holding company, or (iii) merge or consolidate with any other bank holding company. In determining whether to approve a proposed bank acquisition, the Federal Reserve will consider, among other factors, the effect of the acquisition on competition, the public benefits expected to be received from the acquisition, the projected capital ratios and levels on a post-acquisition basis, and the acquiring institution’s performance under the Community Reinvestment Act of 1977 (the CRA).
Subject to certain exceptions, the BHCA and the Change in Bank Control Act, together with the applicable regulations, require Federal Reserve approval (or, depending on the circumstances, no notice of disapproval) prior to any person or company’s acquiring “control” of a bank or bank holding company. A conclusive presumption of control exists if an individual or company acquires the power, directly or indirectly, to direct the management or policies of an insured depository institution or to vote 25% or more of any class of voting securities of any insured depository institution. A rebuttable presumption of control exists if a person or company acquires 10% or more but less than 25% of any class of voting securities of an insured depository institution and either the institution has registered securities under Section 12 of the Securities Exchange Act of 1934 (the Exchange Act) or no other person will own a greater percentage of that class of voting securities immediately after the acquisition. The Company’s common stock is registered under Section 12 of the Exchange Act.
Source of Strength. Federal Reserve policy has historically required bank holding companies to act as a source of financial and managerial strength to their subsidiary banks. The Dodd-Frank Act codified this policy as a statutory requirement. The federal bank regulatory agencies must still issue regulations to implement the source of strength provisions of the Dodd-Frank Act. Under this requirement, the Company is expected to commit resources to support the Bank, including at times when the Company may not be in a financial position to provide such resources. Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to depositors and to certain other indebtedness of such subsidiary banks. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
Safety and Soundness. There are a number of obligations and restrictions imposed on bank holding companies and their subsidiary banks by law and regulatory policy that are designed to minimize potential loss to the depositors of such depository institutions and the Federal Deposit Insurance Corporation (the FDIC) insurance fund in the event of a depository institution default. For example, under the Federal Deposit Insurance Company Improvement Act of 1991, to avoid receivership of an insured depository institution subsidiary, a bank holding company is required to guarantee the compliance of any subsidiary bank that may become “undercapitalized” with the terms of any capital restoration plan filed by such subsidiary with its appropriate federal bank regulatory agency up to the lesser of (i) an amount equal to 5% of the institution’s total assets at the time the institution became undercapitalized, or (ii) the amount that is necessary (or would have been necessary) to bring the institution into compliance with all applicable capital standards as of the time the institution fails to comply with such capital restoration plan.
Under the Federal Deposit Insurance Act (the FDIA), the federal bank regulatory agencies have adopted guidelines prescribing safety and soundness standards. These guidelines establish general standards relating to internal controls and information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth and compensation, fees and benefits. In general, the guidelines require, among other things, appropriate systems and practices to identify and manage the risk and exposures specified in the guidelines.
Capital Requirements. The Federal Reserve imposes certain capital requirements on bank holding companies under the BHCA, including a minimum leverage ratio and a minimum ratio of “qualifying” capital to risk-weighted assets. These requirements are described below under “The Bank-Capital Requirements”. Subject to its capital requirements and certain other restrictions, the Company is able to borrow money to make a capital contribution to the Bank, and such loans may be repaid from dividends paid by the Bank to the Company.

7


Limits on Dividends and Other Payments. The Company is a legal entity, separate and distinct from its subsidiaries. A significant portion of the revenues of the Company result from dividends paid to it by the Bank. There are various legal limitations applicable to the payment of dividends by the Bank to the Company and to the payment of dividends by the Company to its shareholders. The Bank is subject to various statutory restrictions on its ability to pay dividends to the Company. Under the current supervisory practices of the Bank’s regulatory agencies, prior approval from those agencies is required if cash dividends declared in any given year exceed net income for that year, plus retained net profits of the two preceding years. The payment of dividends by the Bank or the Company may be limited by other factors, such as requirements to maintain capital above regulatory guidelines. Bank regulatory agencies have the authority to prohibit the Bank or the Company from engaging in an unsafe or unsound practice in conducting their business. The payment of dividends, depending on the financial condition of the Bank, or the Company, could be deemed to constitute such an unsafe or unsound practice.
The Company’s subordinated debt is in a superior ownership position compared to its common stock and all current and future junior subordinated debt obligations. Following the occurrence of any event of default on its subordinated debt, the Company may not make any payments on its junior subordinated debt; declare or pay any dividends on its common stock; redeem or otherwise acquire any of its common stock; or make any other distributions with respect to its common stock or set aside any monies or properties for such purposes. The Company is current in its interest payments on subordinated debt.
The Company's ability to pay dividends on common stock is also limited by contractual restrictions under our junior subordinated debt. Interest must be paid on the junior subordinated debt before dividends may be paid to common shareholders. The Company is current in its interest payments on junior subordinated debt; however, it has the right to defer distributions on its junior subordinated debt, during which time no dividends may be paid on its common stock. If the Company does not have sufficient earnings in the future and begins to defer distributions on the junior subordinated debt, it will be unable to pay dividends on its common stock until it becomes current on those distributions.
The Bank
General. The Bank is supervised and regularly examined by the Federal Reserve and the SCC. The various laws and regulations administered by the regulatory agencies affect corporate practices, such as the payment of dividends, incurrence of debt, and acquisition of financial institutions and other companies; they also affect business practices, such as the payment of interest on deposits, the charging of interest on loans, types of business conducted, and location of offices. Certain of these law and regulations are referenced above under “The Company.”
Capital Requirements. The Federal Reserve and the other federal banking agencies have issued risk-based and leverage capital guidelines applicable to U. S. banking organizations. In addition, those regulatory agencies may from time to time require that a banking organization maintain capital above the minimum levels because of its financial condition or actual or anticipated growth. The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement issued in February 2015, and is no longer obligated to report consolidated regulatory capital.
In July 2013, the U.S. banking regulators adopted a final rule which implements the Basel III regulatory capital reforms from the Basel Committee on Banking Supervision, and certain changes required by the Dodd-Frank Act. The final rule established an integrated regulatory capital framework and introduces the “Standardized Approach” for risk-weighted assets, which replaced the Basel I risk-based guidance for determining risk-weighted assets as of January 1, 2015, the date the Bank became subject to the new rules. Based on the Bank’s current capital composition and levels, the Bank believes it is in compliance with the requirements as set forth in the final rules.
The rules included new risk-based capital and leverage ratios, which are being phased in from 2015 to 2019, and refined the definition of what constitutes “capital” for purposes of calculating those ratios. The new minimum capital level requirements applicable to the Bank under the final rules were as follows: a new common equity Tier 1 capital ratio of 4.5%; a Tier 1 capital ratio of 6% (increased from 4%); a total capital ratio of 8% (unchanged from previous rules); and a Tier 1 leverage ratio of 4% for all institutions. The final rules also established a “capital conservation buffer” above the new regulatory minimum capital requirements. The capital conservation buffer is being phased-in over four years, which began on January 1, 2016, as follows: the maximum buffer was 0.625% of risk-weighted assets for 2016 and 1.25% for 2017, and will be 1.875% for 2018 and 2.5% for 2019 and thereafter. This will result in the following minimum ratios beginning in 2019: a common equity Tier 1 capital ratio of 7.0%, a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. Under the final rules, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions. Management believes, as of December 31, 2017 and December 31, 2016, that the Bank met all capital adequacy requirements to which it is subject, including the capital conservation buffer.

8


The following table shows the Bank’s regulatory capital ratios at December 31, 2017:
 
 
First Bank
Total capital to risk-weighted assets
13.12
%
Tier 1 capital to risk-weighted assets
12.09
%
Common equity Tier 1 capital to risk-weighted assets
12.09
%
Tier 1 capital to average assets
8.46
%
Capital conservation buffer ratio(1)
5.12
%
 
(1)
Calculated by subtracting the regulatory minimum capital ratio requirements from the Bank’s actual ratio for Common equity Tier 1, Tier 1, and Total risk based capital. The lowest of the three measures represents the Bank’s capital conservation buffer ratio.
The final rules also contain revisions to the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital levels begin to show signs of weakness. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions are now
required to meet the following increased capital level requirements in order to qualify as “well capitalized:” a new common equity Tier 1 capital ratio of 6.5%; a Tier 1 capital ratio of 8% (increased from 6%); a total capital ratio of 10% (unchanged from previous rules); and a Tier 1 leverage ratio of 5% (unchanged from previous rules).

In September 2017, the federal bank regulatory agencies proposed to revise and simplify the capital treatment for certain deferred tax assets, mortgage servicing assets, investments in non-consolidated financial entities and minority interests for banking organizations, such as the Bank, that are not subject to the advanced approaches requirements. In November 2017, the regulatory agencies revised the capital rules enacted in 2013 to extend the current transitional treatment of these items for non-advanced approaches banking organizations until the September 2017 proposal is finalized. The September 2017 proposal would also change the capital treatment of certain commercial real estate loans under the standardized approach, which the Bank uses to calculate its capital ratios.

In December 2017, the Basel Committee published standards that it described as the finalization of the Basel III post-crisis regulatory reforms (the standards are commonly referred to as “Basel IV”). Among other things, these standards revise the Basel Committee’s standardized approach for credit risk (including by recalibrating risk weights and introducing new capital requirements for certain “unconditionally cancellable commitments,” such as unused credit card lines of credit) and provide a new standardized approach for operational risk capital. Under the proposed framework, these standards will generally be effective on January 1, 2022, with an aggregate output floor phasing-in through January 1, 2027. Under the current capital rules, operational risk capital requirements and a capital floor apply only to advanced approaches institutions, and not to the Company. The impact of Basel IV on the Company and the Bank will depend on the manner in which it is implemented by the federal bank regulatory agencies.
Deposit Insurance. Substantially all of the deposits of the Bank are insured up to applicable limits by the Deposit Insurance Fund (the DIF) of the FDIC and are subject to deposit insurance assessments to maintain the DIF. On April 1, 2011, the deposit insurance assessment base changed from total deposits to average total assets minus average tangible equity, pursuant to a rule issued by the FDIC as required by the Dodd-Frank Act.
The FDIA, as amended by the Federal Deposit Insurance Reform Act and the Dodd-Frank Act, requires the FDIC to set a ratio of deposit insurance reserves to estimated insured deposits of at least 1.35%. The FDIC utilizes a risk-based assessment system that imposes insurance premiums based upon a risk matrix that takes into account a bank’s capital level and supervisory rating. On February 7, 2011, the FDIC introduced three possible adjustments to an institution’s initial base assessment rate: (i) a decrease of up to five basis points for long-term unsecured debt, including senior unsecured debt (other than debt guaranteed under the Temporary Liquidity Guarantee Program) and subordinated debt and, for small institutions, a portion of Tier 1 capital; (ii) an increase for holding long-term unsecured or subordinated debt issued by other insured depository institutions known as the Depository Institution Debt Adjustment or DIDA; and (iii) for non-Risk Category I institutions, an increase not to exceed 10 basis points for brokered deposits in excess of 10% of domestic deposits.
On April 26, 2016, the FDIC adopted a final rule to amend how small banks are assessed deposit insurance. The final rule, which was effective the quarter after the DIF reached 1.15%, revised the calculation of deposit insurance assessments for insured institutions with less than $10 billion in assets that have been FDIC insured for at least five years (established small

9


banks). The rule updated the data and revised the methodology that the FDIC uses to determine risk-based assessments to better capture the risk that an established small bank poses to the DIF and to ensure that institutions that take on greater risks have higher assessments. The rule eliminated the previous risk categories in favor of an assessment schedule based on examination ratings and financial modeling. The DIF reached 1.15% effective as of June 30, 2016, lowering the assessment rates to between 1.5 and 16 basis points for institutions in the lowest risk category and 3 to 30 basis points for institutions in the higher risk categories. Due to the Bank’s examination ratings and financial ratios, the Bank experienced lower deposit insurance assessment rates as a result of the changes put into effect on July 1, 2016.
In addition, all FDIC insured institutions are required to pay assessments to the FDIC at an annual rate of approximately one basis point of insured deposits to fund interest payments on bonds issued by the Financing Corporation, an agency of the federal government established to recapitalize the predecessor to the Savings Association Insurance Fund. These assessments will continue until the Financing Corporation bonds mature through 2019.
Transactions with Affiliates. Pursuant to Sections 23A and 23B of the Federal Reserve Act and Regulation W, the authority of the Bank to engage in transactions with related parties or “affiliates” or to make loans to insiders is limited. Loan transactions with an affiliate generally must be collateralized and certain transactions between the Bank and its affiliates, including the sale of assets, the payment of money or the provision of services, must be on terms and conditions that are substantially the same, or at least as favorable to the Bank, as those prevailing for comparable nonaffiliated transactions. In addition, the Bank generally may not purchase securities issued or underwritten by affiliates.
Loans to executive officers, directors or to any person who directly or indirectly, or acting through or in concert with one or more persons, owns, controls or has the power to vote more than 10% of any class of voting securities of a bank (a “10% Shareholder”), are subject to Sections 22(g) and 22(h) of the Federal Reserve Act and their corresponding regulations (Regulation O) and Section 13(k) of the Exchange Act relating to the prohibition on personal loans to executives (which exempts financial institutions in compliance with the insider lending restrictions of Section 22(h) of the Federal Reserve Act). Among other things, these loans must be made on terms substantially the same as those prevailing on transactions made to unaffiliated individuals and certain extensions of credit to those persons must first be approved in advance by a disinterested majority of the entire board of directors. Section 22(h) of the Federal Reserve Act prohibits loans to any of those individuals where the aggregate amount exceeds an amount equal to 15% of an institution’s unimpaired capital and surplus plus an additional 10% of unimpaired capital and surplus in the case of loans that are fully secured by readily marketable collateral, or when the aggregate amount on all of the extensions of credit outstanding to all of these persons would exceed the Bank’s unimpaired capital and unimpaired surplus. Section 22(g) of the Federal Reserve Act identifies limited circumstances in which the Bank is permitted to extend credit to executive officers.
Prompt Corrective Action. Immediately upon becoming “undercapitalized,” a depository institution becomes subject to the provisions of Section 38 of the FDIA, which: (i) restrict payment of capital distributions and management fees; (ii) require that the appropriate federal banking agency monitor the condition of the institution and its efforts to restore its capital; (iii) require submission of a capital restoration plan; (iv) restrict the growth of the institution’s assets; and (v) require prior approval of certain expansion proposals. The appropriate federal banking agency for an undercapitalized institution also may take any number of discretionary supervisory actions if the agency determines that any of these actions is necessary to resolve the problems of the institution at the least possible long-term cost to the DIF, subject in certain cases to specified procedures. These discretionary supervisory actions include: (i) requiring the institution to raise additional capital; (ii) restricting transactions with affiliates; (iii) requiring divestiture of the institution or the sale of the institution to a willing purchaser; and (iv) any other supervisory action that the agency deems appropriate. These and additional mandatory and permissive supervisory actions may be taken with respect to significantly undercapitalized and critically undercapitalized institutions. The Bank met the definition of “well capitalized” as of December 31, 2017.
Community Reinvestment Act. The Bank is subject to the requirements of the Community Reinvestment Act of 1977. The CRA imposes on financial institutions an affirmative and ongoing obligation to meet the credit needs of the local communities, including low and moderate income neighborhoods. If the Bank receives a rating from the Federal Reserve of less than satisfactory under the CRA, restrictions on operating activities could be imposed.
Privacy Legislation. Several recent regulations issued by federal banking agencies also provide new protections against the transfer and use of customer information by financial institutions. A financial institution must provide to its customers information regarding its policies and procedures with respect to the handling of customers’ personal information. Each institution must conduct an internal risk assessment of its ability to protect customer information. These privacy provisions generally prohibit a financial institution from providing a customer’s personal financial information to unaffiliated parties without prior notice and approval from the customer.

10


USA Patriot Act of 2001. In October 2001, the USA Patriot Act of 2001 (the Patriot Act) was enacted in response to the September 11, 2001 terrorist attacks. The Patriot Act was intended to strengthen U. S. law enforcement and the intelligence communities’ abilities to work cohesively to combat terrorism. The continuing impact on financial institutions of the Patriot Act and related regulations and policies is significant and wide ranging. The Patriot Act contains sweeping anti-money laundering and financial transparency laws, and imposes various regulations, including standards for verifying customer identification at account opening, and rules to promote cooperation among financial institutions, regulators and law enforcement entities to identify persons who may be involved in terrorism or money laundering.
Consumer Laws and Regulations. The Bank is also subject to certain consumer laws and regulations issued thereunder that are designed to protect consumers in transactions with banks. These laws include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, Real Estate Settlement Procedures Act, Home Mortgage Disclosure Act, the Fair Credit Reporting Act, the Fair Housing Act and the Dodd-Frank Act, among others. The laws and related regulations mandate certain disclosure requirements and regulate the manner in which financial institutions transact business with customers. The Bank must comply with the applicable provisions of these consumer protection laws and regulations as part of its ongoing customer relations.
Incentive Compensation. In June 2010, the federal banking agencies issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of financial institutions do not undermine the safety and soundness of such institutions by encouraging excessive risk-taking. The Interagency Guidance on Sound Incentive Compensation Policies, which covers all employees that have the ability to materially affect the risk profile of a financial institution, either individually or as part of a group, is based upon the key principles that a financial institution’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the institution’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by good corporate governance, including active and effective oversight by the financial institution’s board of directors.
The Federal Reserve will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of financial institutions, such as the Company, that are not “large, complex banking organizations.” These reviews will be tailored to each financial institution based on the scope and complexity of the institution’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the institution’s supervisory ratings, which can affect the institution’s ability to make acquisitions and take other actions. Enforcement actions may be taken against a financial institution if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the institution’s safety and soundness and the financial institution is not taking prompt and effective measures to correct the deficiencies. At December 31, 2017, the Company had not been made aware of any instances of non-compliance with the guidance.

Effect of Governmental Monetary Policies
The Company’s operations are affected not only by general economic conditions but also by the policies of various regulatory authorities. In particular, the Federal Reserve regulates money and credit conditions and interest rates to influence general economic conditions. These policies have a significant impact on overall growth and distribution of loans, investments and deposits; they affect interest rates charged on loans or paid for time and savings deposits. Federal Reserve monetary policies have had a significant effect on the operating results of commercial banks, including the Company, in the past and are expected to do so in the future.
 

11


Item 1A.    Risk Factors
An investment in the Company’s securities involves risks. In addition to the other information set forth in this report, investors in the Company’s securities should carefully consider the factors discussed below. These factors could materially and adversely affect the Company’s business, financial condition, liquidity, results of operations and capital position, and could cause the Company’s actual results to differ materially from its historical results or the results contemplated by the forward-looking statements contained in this report, in which case the trading price of the Company’s securities could decline.
Risks Related To The Company’s Business
The Company’s business may be adversely affected by conditions in the financial markets and economic conditions generally.
The community banking industry is directly affected by national, regional, and local economic conditions. The economies in the Company’s market areas continued to show improvement during 2017. Management allocates significant resources to mitigate and respond to risks associated with the current economic conditions; however, such conditions cannot be predicted or controlled. Therefore, such conditions, including a reduction in federal government spending, a flatter yield curve, and extended low interest rates, could adversely affect the credit quality of the Company’s loans, and/or the Company’s results of operations and financial condition. The Company’s financial performance is dependent on the business environment in the markets where the Company operates, in particular, the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services the Company offers. In addition, the Company holds securities which can be significantly affected by various factors including credit ratings assigned by third parties. An adverse credit rating in securities held by the Company could result in a reduction of the fair value of its securities portfolio and have an adverse impact on its financial condition. While general economic conditions in Virginia and the U.S. continued to improve in 2017, there can be no assurance that this improvement will continue.
The inability of the Company to successfully manage its growth or implement its growth strategy may adversely affect the Company’s results of operations and financial conditions.
The Company may not be able to successfully implement its growth strategy if it is unable to expand market share in existing locations, identify attractive markets, locations, or opportunities to expand in the future. In addition, the ability to manage growth successfully depends on whether the Company can maintain adequate capital levels, maintain cost controls, effectively manage asset quality, and successfully integrate any expanded business divisions or acquired businesses into the organization.
As the Company continues to implement its growth strategy by opening new branches or acquiring branches or banks, it expects to incur increased personnel, occupancy, and other operating expenses. In the case of new branches, the Company must absorb those higher expenses while it begins to generate new deposits. In the case of acquired branches, the Company must absorb higher expenses while it begins deploying the newly assumed deposit liabilities. With either new branches opened or branches acquired, there would be a time lag involved in deploying new deposits into attractively priced loans and other higher yielding earning assets. Thus, the Company’s plans to expand could depress earnings in the short run, even if it efficiently executes a branching strategy leading to long-term financial benefits.

Difficulties in combining the operations of new or acquired bank branches or entities with the Company’s own operations may prevent the Company from achieving the expected benefits from acquisitions.
The Company may not be able to achieve fully the strategic objectives and operating efficiencies expected in opening a new branch or through an acquisition. Inherent uncertainties exist in integrating the operations of a new or acquired entity or acquired branches. In addition, the markets and industries in which the Company and its potential new branch locations or acquisition targets operate are highly competitive. The Company may lose customers or the customers of acquired entities as a result of an acquisition; the Company may lose key personnel, either from the acquired entity or from itself; and the Company may not be able to control the incremental increase in noninterest expense arising from a new branch location or acquisition in a manner that improves its overall operating efficiencies. These factors could contribute to the Company’s not achieving the expected benefits from its new branch locations or acquisitions within desired time frames, if at all. Future business acquisitions could be material to the Company and it may issue additional shares of common stock to support those acquisitions, which would dilute current shareholders’ ownership interests. Acquisitions could also require the Company to use substantial cash or other liquid assets or to incur debt; the Company could therefore become more susceptible to economic downturns and competitive pressures.


12


New lines of business or new products and services may subject the Company to additional risk.
From time to time, the Company may implement new lines of business or offer new products and services within existing lines of business. There are substantial risks and uncertainties associated with these efforts, particularly in instances where the markets are not fully developed. In developing and marketing new lines of business and/or new products and services, the Company may invest significant time and resources. Initial timetables for the introduction and development of new lines of business and/or new products or services may not be achieved and price and profitability targets may not prove feasible. External factors, such as competitive alternatives and shifting market preferences, may also impact the successful implementation of a new line of business and/or a new product or service. Furthermore, strategic planning remains important as the Company adopts innovative products, services, and processes in response to the evolving demands for financial services and the entrance of new competitors, such as out-of-market banks and financial technology firms. Any new line of business and/or new product or service could have a significant impact on the effectiveness of the Company’s system of internal controls, so the Company must responsibly innovate in a manner that is consistent with sound risk management and is aligned with the Bank’s overall business strategies. Failure to successfully manage these risks in the development and implementation of new lines of business and/or new products or services could have a material adverse effect on the Company’s business, results of operations and financial condition.
The Company faces substantial competition that could adversely affect the Company’s growth and/or operating results.
The Company operates in a competitive market for financial services and faces intense competition from other businesses both in making loans and attracting deposits which can greatly affect pricing for its products and services. The Company’s primary competitors include community, regional, and national banks as well as credit unions and mortgage companies. Many of these financial institutions have been in business for many years, are significantly larger, have established customer bases and have greater financial resources and higher lending limits. In addition, credit unions are exempt from corporate income taxes, providing a significant competitive pricing advantage. Accordingly, some of the Company’s competitors in its market have the ability to offer products and services that it is unable to offer or to offer at more competitive rates.
Consumers may increasingly decide not to use the Company to complete their financial transactions, which would have a material adverse impact on the Company’s financial condition and operations.
Technology and other changes are allowing parties to complete financial transactions through alternative methods that historically have involved banks. The activity and prominence of so-called marketplace lenders and other technological financial service companies have grown significantly over recent years and are expected to continue growing. In addition, consumers can now maintain funds that would have historically been held as bank deposits in brokerage accounts, mutual funds or general-purpose reloadable prepaid cards. Consumers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost of deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.
The carrying value of intangible assets, such as goodwill and core deposit intangibles, may be adversely affected.
When a Company completes an acquisition, intangibles, such as goodwill and core deposit intangibles, are recorded on the date of acquisition as an asset. Current accounting guidance requires an evaluation for impairment, and the Company would perform such impairment analysis at least annually. A significant adverse change in expected future cash flows, sustained adverse change in the Company’s common stock, or a decline in core deposit balances could require the asset to become impaired. If impaired, the Company would incur a charge to earnings that could have a significant impact on the results of operations.
The Company is subject to claims and litigation pertaining to fiduciary responsibility.
From time to time, customers make claims and take legal action pertaining to the performance of the Company’s fiduciary responsibilities. Whether customer claims and legal action related to the performance of the Company’s fiduciary responsibilities are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to the Company, they may result in significant financial liability and/or adversely affect the market perception of the Company and its products and services, as well as impact customer demand for those products and services. Any financial liability or reputation damage could have a material adverse effect on the Company’s business, which, in turn, could have a material adverse effect on the Company’s financial condition and results of operations.


13


The Company depends on the accuracy and completeness of information about clients and counterparties, and its financial condition could be adversely affected if it relies on misleading information.
In deciding whether to extend credit or to enter into other transactions with clients and counterparties, the Company may rely on information furnished to it by or on behalf of clients and counterparties, including financial statements and other financial information, which the Company does not independently verify. The Company also may rely on representations of clients and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors. For example, in deciding whether to extend credit to clients, the Company may assume that a customer’s audited financial statements conform to U.S. generally accepted accounting principles (GAAP) and present fairly, in all material respects, the financial condition, results of operations, and cash flows of the customer. The Company’s financial condition and results of operations could be negatively impacted to the extent it relies on financial statements that do not comply with GAAP or are materially misleading.
The Company’s dependency on its management team and the unexpected loss of any of those personnel could adversely affect operations.
The Company has assembled an experienced management team and continues to build the depth of that team. Although management development plans are in place, the unexpected loss of key employees could have a material adverse effect on the Company’s business and may result in lower revenues or greater expenses.
Failure to maintain effective systems of internal and disclosure controls could have a material adverse effect on the Company’s results of operation and financial condition.
Effective internal and disclosure controls are necessary for the Company to provide reliable financial reports and effectively prevent fraud, and to operate successfully as a public company. If the Company cannot provide reliable financial reports or prevent fraud, its reputation and operating results would be harmed. As part of the Company’s ongoing monitoring of internal controls, it may discover material weaknesses or significant deficiencies in its internal control that require remediation. A “material weakness” is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis.
The Company continually works on improving its internal controls. However, the Company cannot be certain that these measures will ensure that it implements and maintains adequate controls over its financial processes and reporting. Any failure to maintain effective controls or to timely implement any necessary improvement of the Company’s internal and disclosure controls could, among other things, result in losses from fraud or error, harm the Company’s reputation, or cause investors to lose confidence in the Company’s reported financial information, all of which could have a material adverse effect on the Company’s results of operation and financial condition.
The Company’s risk-management framework may not be effective in mitigating risk and loss.
The Company maintains an enterprise risk management program that is designed to identify, quantify, monitor, report, and control the risks that it faces. These risks include: interest-rate, credit, liquidity, operations, reputation, compliance, and litigation. While the Company assesses and improves this program on an ongoing basis, there can be no assurance that its approach and framework for risk management and related controls will effectively mitigate all risk and limit losses in its business. If conditions or circumstances arise that expose flaws or gaps in the Company’s risk-management program, or if its controls break down, the Company’s results of operations and financial condition may be adversely affected.
Negative public opinion could damage our reputation and adversely impact liquidity and profitability.
As a financial institution, the Company’s earnings, liquidity, and capital are subject to risks associated with negative public opinion of the Company and of the financial services industry as a whole. Negative public opinion could result from our actual or alleged conduct in any number of activities, including lending practices, the failure of any product or service sold by us to meet our clients’ expectations or applicable regulatory requirements, corporate governance and acquisitions, or from actions taken by government regulators and community organizations in response to those activities. Negative public opinion can adversely affect our ability to keep, attract and/or retain customers and can expose us to litigation and regulatory action. Actual or alleged conduct by one of our businesses can result in negative public opinion about our other businesses. Negative public opinion could also affect our ability to borrow funds in the unsecured wholesale debt markets.


14


Negative perception of the Company through social media may adversely affect the Company’s reputation and business.
The Company’s reputation is critical to the success of its business. The Company believes that its brand image has been well received by customers, reflecting the fact that the brand image, like the Company’s business, is based in part on trust and confidence. The Company’s reputation and brand image could be negatively affected by rapid and widespread distribution of publicity through social media channels. The Company’s reputation could also be affected by the Company’s association with clients affected negatively through social media distribution, or other third parties, or by circumstances outside of the Company’s control. Negative publicity, whether true or untrue, could affect the Company’s ability to attract or retain customers, or cause the Company to incur additional liabilities or costs, or result in additional regulatory scrutiny.
Changes in interest rates could adversely affect the Company’s income and cash flows.
The Company’s income and cash flows depend to a great extent on the difference between the interest rates earned on interest-earning assets, such as loans and investment securities, and the interest rates paid on interest-bearing liabilities, such as deposits and borrowings. These rates are highly sensitive to many factors beyond the Company’s control, including general economic conditions and the policies of the Federal Reserve and other governmental and regulatory agencies. Changes in monetary policy, including changes in interest rates, will influence the origination of loans, the prepayment of loans, the purchase of investments, the generation of deposits, and the rates received on loans and investment securities and paid on deposits or other sources of funding. The impact of these changes may be magnified if the Company does not effectively manage the relative sensitivity of its assets and liabilities to changes in market interest rates. In addition, the Company’s ability to reflect such interest rate changes in pricing its products is influenced by competitive pressures. Fluctuations in these areas may adversely affect the Company and its shareholders. The Company is often at a competitive disadvantage in managing its costs of funds compared to the large regional or national banks that have access to the national and international capital markets.
The Company generally seeks to maintain a neutral position in terms of the volume of assets and liabilities that mature or re-price during any period so that it may reasonably maintain its net interest margin; however, interest rate fluctuations, loan prepayments, loan production, deposit flows, and competitive pressures are constantly changing and influence the ability to maintain a neutral position. Generally, the Company’s earnings will be more sensitive to fluctuations in interest rates depending upon the variance in volume of assets and liabilities that mature and re-price in any period. The extent and duration of the sensitivity will depend on the cumulative variance over time, the velocity and direction of changes in interest rates, shape and slope of the yield curve, and whether the Company is more asset sensitive or liability sensitive. Accordingly, the Company may not be successful in maintaining a neutral position and, as a result, the Company’s net interest margin may be affected.
Limited availability of financing or inability to raise capital could adversely impact the Company.
The amount, type, source, and cost of the Company’s funding and capital directly impacts the ability to grow assets. The ability to raise funds through deposits, borrowings and other sources, or raise capital could become more difficult, more expensive, or altogether unavailable. A number of factors could make such financing more difficult, more expensive or unavailable including: the financial condition of the Company at any given time; rate disruptions in the capital markets; the reputation for soundness and security of the financial services industry as a whole; and, competition for funding from other banks or similar financial service companies, some of which could be substantially larger or be more favorably rated.
The soundness of other financial institutions could adversely affect the Company.
The Company’s ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by the Company or by other institutions. Many of these transactions expose the Company to credit risk in the event of default of its counterparty or client. There is no assurance that any such losses would not materially and adversely affect the Company’s results of operations.

The Company’s exposure to operational, technological, and organizational risk may adversely affect the Company.
Similar to other financial institutions, the Company is exposed to many types of operational and technological risk, including reputation, legal, and compliance risk. The Company’s ability to grow and compete is dependent on its ability to build or acquire the necessary operational and technological infrastructure and to manage the cost of that infrastructure while it expands and integrates acquired businesses. Operational risk can manifest itself in many ways, such as errors related to failed or inadequate processes, faulty or disabled computer systems, occurrences of fraud by employees or persons outside of the

15


Company, and exposure to external events. The Company is dependent on its operational infrastructure to help manage these risks. From time to time, it may need to change or upgrade its technology infrastructure. The Company may experience disruption, and it may face additional exposure to these risks during the course of making such changes. If the Company would acquire another financial institution or bank branch operations, it would face additional challenges when integrating different operational platforms. Such integration efforts may be more disruptive to the business and/or more costly than anticipated.
The Company relies on other companies to provide key components of its business infrastructure.
Third parties provide key components of the Company’s business operations such as data processing, recording and monitoring transactions, online banking interfaces and services, internet connections, and network access. While the Company has selected these third party vendors carefully, it does not control their actions. Any problem caused by these third parties, including poor performance of services, failure to provide services, disruptions in communication services provided by a vendor and failure to handle current or higher volumes, could adversely affect the Company’s ability to deliver products and services to its customers and otherwise conduct its business, and may harm its reputation. Financial or operational difficulties of a third party vendor could also hurt the Company’s operations if those difficulties affect the vendor’s ability to serve the Company. Replacing these third party vendors could also create significant delay and expense. Accordingly, use of such third parties creates an unavoidable inherent risk to the Company’s business operations.
The Company continually encounters technological change which could affect its ability to remain competitive.
The financial services industry is continually undergoing change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. The Company continues to invest in technology and connectivity to automate functions previously performed manually, to facilitate the ability of customers to engage in financial transactions, and otherwise to enhance the customer experience with respect to its products and services. The Company’s continued success depends, in part, upon its ability to address the needs of its customers by using technology to provide products and services that satisfy customer demands and create efficiencies in its operations. A failure to maintain or enhance a competitive position with respect to technology, whether because of a failure to anticipate customer expectations or because the Company’s technological developments fail to perform as desired or are not rolled out in a timely manner, may cause the Company to lose market share or incur additional expense.
The operational functions of business counterparties over which the Company may have limited or no control may experience disruptions that could adversely impact the Company.
Multiple major U.S. retailers have recently experienced data systems incursions reportedly resulting in the thefts of credit and debit card information, online account information, and other financial data of the retailers’ customers. Retailer incursions affect cards issued and deposit accounts maintained by many banks, including the Company. Although the Company’s systems are not breached in retailer incursions, these events can cause the Company to reissue a significant number of cards and take other costly steps to avoid significant theft loss to the Company and its customers. In some cases, the Company may be required to reimburse customers for the losses they incur. Other possible points of intrusion or disruption not within the Company’s control include internet service providers, electronic mail portal providers, social media portals, distant-server (“cloud”) service providers, electronic data security providers, telecommunications companies, and smart phone manufacturers.

The Company’s operations may be adversely affected by cyber security risks.
In the ordinary course of business, the Company collects and stores sensitive data, including proprietary business information and personally identifiable information of its customers and employees in systems and on networks. The secure processing, maintenance, and use of this information is critical to operations and the Company’s business strategy. The Company has invested in accepted technologies, and continually reviews processes and practices that are designed to protect its networks, computers, and data from damage or unauthorized access. Despite these security measures, the Company’s computer systems and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance, or other disruptions. A breach of any kind could compromise systems and the information stored there could be accessed, damaged or disclosed. A breach in security could result in legal claims, regulatory penalties, disruption in operations, and damage to the Company’s reputation, which could adversely affect its business. Furthermore, as cyber threats continue to evolve and increase, the Company may be required to expend significant additional resources to modify or enhance its protective measures, or to investigate and remediate any identified information security vulnerabilities.

16


Nonperforming assets take significant time to resolve and adversely affect the Company’s results of operations and financial condition.
The Company’s nonperforming assets adversely affect its net income in various ways. The Company does not record interest income on nonaccrual loans, which adversely affects its income and increases loan administration costs. When the Company receives collateral through foreclosures and similar proceedings, it is required to mark the related loan to the then fair market value of the collateral less estimated selling costs, which may result in a loss. An increase in the level of nonperforming assets also increases the Company’s risk profile and may affect the capital levels that the Company believes are appropriate in light of such risks. The Company utilizes various techniques such as workouts, restructurings, and loan sales to manage problem assets. Increases in or negative adjustments in the value of these problem assets, the underlying collateral, or in the borrowers’ performance or financial condition, could adversely affect the Company’s business, results of operations, and financial condition. In addition, the resolution of nonperforming assets requires significant commitments of time from management and staff, which can be detrimental to the performance of their other responsibilities, including origination of new loans. There can be no assurance that the Company will avoid further increases in nonperforming loans in the future.
The Company’s allowance for loan losses may prove to be insufficient to absorb losses in its loan portfolio.
Like all financial institutions, the Company maintains an allowance for loan losses to provide for loans that its borrowers may not repay in their entirety. The Company believes that it maintains an allowance for loan losses at a level adequate to absorb probable losses inherent in the loan portfolio as of the corresponding balance sheet date and in compliance with applicable accounting and regulatory guidance. However, the allowance for loan losses may not be sufficient to cover actual loan losses and future provisions for loan losses could materially and adversely affect the Company’s operating results. Accounting measurements related to impairment and the allowance for loan losses require significant estimates that are subject to uncertainty and changes relating to new information and changing circumstances. The significant uncertainties surrounding the ability of the Company’s borrowers to execute their business models successfully through changing economic environments, competitive challenges, and other factors complicate the Company’s estimates of the risk of loss and amount of loss on any loan. Because of the degree of uncertainty and susceptibility of these factors to change, the actual losses may vary from current estimates. The Company expects fluctuations in the loan loss provisions due to the uncertain economic conditions.
The Company’s banking regulators, as an integral part of their examination process, periodically review the allowance for loan losses and may require the Company to increase its allowance for loan losses by recognizing additional provisions for loan losses charged to expense, or to decrease the allowance for loan losses by recognizing loan charge-offs, net of recoveries. Any such required additional provisions for loan losses or charge-offs could have a material adverse effect on the Company’s financial condition and results of operations.
If the Company’s valuation allowance on OREO becomes inadequate, results of operations may be adversely affected.
The Company maintains a valuation allowance that it believes is a reasonable estimate of known losses in OREO. The Company obtains appraisals on all OREO properties on an annual basis and adjusts the valuation allowance accordingly. The carrying value of OREO is susceptible to changes in economic and real estate market conditions. Although the Company believes the valuation allowance is a reasonable estimate of known losses, such losses and the adequacy of the allowance cannot be fully predicted. Excessive declines in market values could have a material impact on financial performance.

The Company’s concentration in loans secured by real estate may adversely affect earnings due to changes in the real estate markets.
The Company offers a variety of secured loans, including commercial lines of credit, commercial term loans, real estate, construction, home equity, consumer, and other loans. Many of the Company’s loans are secured by real estate (both residential and commercial) in the Company’s market areas. A major change in the real estate markets, resulting in deterioration in the value of this collateral, or in the local or national economy, could adversely affect borrowers’ ability to pay these loans, which in turn could negatively affect the Company. Risks of loan defaults and foreclosures are unavoidable in the banking industry; the Company tries to limit its exposure to these risks by monitoring extensions of credit carefully. The Company cannot fully eliminate credit risk; thus, credit losses will occur in the future. Additionally, changes in the real estate market also affect the value of foreclosed assets, and therefore, additional losses may occur when management determines it is appropriate to sell the assets.

17


The Company has a concentration of credit exposure in commercial real estate, and loans with this type of collateral are viewed as having more risk of default.
The Company’s commercial real estate portfolio consists primarily of owner-operated properties and other commercial properties. These types of loans are generally viewed as having more risk of default than residential real estate loans. They are also typically larger than residential real estate loans and consumer loans and depend on cash flows from the owner’s business or the property to service the debt. Cash flows may be affected significantly by general economic conditions, and a downturn in the local economy or in occupancy rates in the local economy where the property is located could increase the likelihood of default. Because the Company’s loan portfolio contains a number of commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in the percentage of non-performing loans. An increase in non-performing loans could result in a loss of earnings from these loans, an increase in the provision for loan losses and an increase in charge-offs, all of which could have a material adverse effect on the Company’s financial condition.
The Company’s banking regulators generally give commercial real estate lending greater scrutiny and may require banks with higher levels of commercial real estate loans to implement improved underwriting, internal controls, risk management policies, and portfolio stress testing, as well as possibly higher levels of allowances for losses and capital levels as a result of commercial real estate lending growth and exposures, which could have a material adverse effect on the Company’s results of operations.
The Company’s loan portfolio contains construction and development loans, and a decline in real estate values and economic conditions would adversely affect the value of the collateral securing the loans and have an adverse effect on the Company’s financial condition.
Although most of the Company’s construction and development loans are secured by real estate, the Company believes that, in the case of the majority of these loans, the real estate collateral by itself may not be a sufficient source for repayment of the loan if real estate values decline. If the Company is required to liquidate the collateral securing a construction and development loan to satisfy the debt, its earnings and capital may be adversely affected. A period of reduced real estate values may continue for some time, resulting in potential adverse effects on the Company’s earnings and capital.
The Company’s credit standards and its on-going credit assessment processes might not protect it from significant credit losses.
The Company assumes credit risk by virtue of making loans and extending loan commitments and letters of credit. The Company manages credit risk through a program of underwriting standards, the review of certain credit decisions and a continuous quality assessment process of credit already extended. The Company’s exposure to credit risk is managed through the use of consistent underwriting standards that emphasize local lending while avoiding highly leveraged transactions as well as excessive industry and other concentrations. The Company’s credit administration function employs risk management techniques to help ensure that problem loans are promptly identified. While these procedures are designed to provide the Company with the information needed to implement policy adjustments where necessary and to take appropriate corrective actions, there can be no assurance that such measures will be effective in avoiding undue credit risk.
Although the Company emphasizes local lending practices, the Company purchases certain loans through a third-party lending program. These portfolios include consumer loans and carry risks associated with the borrower, changes in the economic environment, and the vendor themselves. The Company manages these risks through policies that require minimum credit scores and other underwriting requirements, robust analysis of actual performance versus expected performance, as well as ensuring compliance with the Company's vendor management program. While these policies are designed to manage the risks associated with these loans, there can be no assurance that such measures will be effective in avoiding undue credit risk.

The Company’s focus on lending to small to mid-sized community-based businesses may increase its credit risk.
Most of the Company’s commercial business and commercial real estate loans are made to small business or middle market customers. These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities and have a heightened vulnerability to economic conditions. If general economic conditions in the market areas in which the Company operates negatively impact this important customer sector, the Company’s results of operations and financial condition may be adversely affected. Moreover, a portion of these loans have been made by the Company in recent years and the borrowers may not have experienced a complete business or economic cycle. Any deterioration of the borrowers’ businesses may hinder their ability to repay their loans with the Company, which could have a material adverse effect on the Company’s financial condition and results of operations.

18


The Company relies upon independent appraisals to determine the value of the real estate which secures a significant portion of its loans, and the values indicated by such appraisals may not be realizable if the Company is forced to foreclose upon such loans.
A significant portion of the Company’s loan portfolio consists of loans secured by real estate. The Company relies upon independent appraisers to estimate the value of such real estate. Appraisals are only estimates of value and the independent appraisers may make mistakes of fact or judgment that adversely affect the reliability of their appraisals. In addition, events occurring after the initial appraisal may cause the value of the real estate to increase or decrease. As a result of any of these factors, the real estate securing some of the Company’s loans may be more or less valuable than anticipated at the time the loans were made. If a default occurs on a loan secured by real estate that is less valuable than originally estimated, the Company may not be able to recover the outstanding balance of the loan.
The Dodd-Frank Act substantially changes the regulation of the financial services industry and it could have a material adverse effect upon the Company.
The Dodd-Frank Act provides wide-ranging changes in the way banks and financial services firms generally are regulated and affect the way the Company and its customers and counterparties do business with each other. Among other things, it requires increased capital and regulatory oversight for banks and their holding companies, changes the deposit insurance assessment system, changes responsibilities among regulators, establishes the CFPB, and makes various changes in the securities laws and corporate governance that affect public companies, including the Company. The Dodd-Frank Act also requires numerous studies and regulations related to its implementation. The Company is continually evaluating the effects of the Dodd-Frank Act, together with implementing the regulations that have been proposed and adopted. The ultimate effects of the Dodd-Frank Act and the resulting rulemaking cannot be predicted at this time, but it has increased the Company’s operating and compliance costs in the short-term, and it could have a material adverse effect on the Company’s results of operation and financial condition.
The Company is subject to more stringent capital and liquidity requirements as a result of the Basel III regulatory capital reforms and the Dodd-Frank Act, the short-term and long-term impact of which is uncertain.
The Company is subject to capital adequacy guidelines and other regulatory requirements specifying minimum amounts and types of capital which each must maintain. From time to time, regulators implement changes to these regulatory capital adequacy guidelines. Under the Dodd-Frank Act, the federal banking agencies have established stricter capital requirements and leverage limits for banks and bank holding companies that are based on the Basel III regulatory capital reforms. These stricter capital requirements are being phased-in over a four-year period, which began on January 1, 2015, until they are fully-implemented on January 1, 2019. The application of these more stringent capital requirements could, among other things, result in lower returns on equity, require the raising of additional capital and adversely affect future growth opportunities. In addition, if the Company fails to meet these minimum capital guidelines and/or other regulatory requirements, the Company’s financial condition could be materially and adversely affected.

Current and proposed regulation addressing consumer privacy and data use and security could increase the Company’s costs and impact its reputation.
The Company is subject to a number of laws concerning consumer privacy and data use and securities, including information safeguard rules under the Gramm-Leach-Bliley Act. These rules require that financial institutions develop, implement, and maintain a written, comprehensive information security program containing safeguards that are appropriate to the financial institution’s size and complexity, the nature and scope of the financial institution’s activities, and the sensitivity of any customer information at issue. The United States has experienced a heightened legislative and regulatory focus on privacy and data security, including requiring consumer notification in the event of a data breach. In addition, most states have enacted security breach legislation requiring varying levels of consumer notification in the event of certain types of security breaches. New regulations in these areas may increase compliance costs, which could negatively impact earnings. In addition, failure to comply with the privacy and data use and security laws and regulations to which the Company is subject, including by reason of inadvertent disclosure of confidential information, could result in fines, sanctions, penalties, or other adverse consequences and loss of consumer confidence, which could materially adversely affect our results of operations, overall business, and reputation.

19


Legislative or regulatory changes or actions, or significant litigation, could adversely affect the Company or the businesses in which the Company is engaged.
The Company is subject to extensive state and federal regulation, supervision, and legislation that govern almost all aspects of its operations. Laws and regulations change from time to time and are primarily intended for the protection of consumers, depositors, and the FDIC’s DIF. The impact of any changes to laws and regulations or other actions by regulatory agencies may negatively affect the Company or its ability to increase the value of its business. Such changes include higher capital requirements, and could include increased insurance premiums, increased compliance costs, reductions of noninterest income, and limitations on services that can be provided. Actions by regulatory agencies or significant litigation against the Company could cause it to devote significant time and resources to defend itself and may lead to liability or penalties that materially affect the Company and its shareholders. Future changes in the laws or regulations or their interpretations or enforcement could be materially adverse to the Company and its shareholders.
See the section of this report entitled “Supervision and Regulation” for additional information on the statutory and regulatory issues that affect the Company’s business.
Changes in accounting standards could impact reported earnings and capital.
The authorities that promulgate accounting standards, including the Financial Accounting Standards Board (the FASB), the United States Securities Exchange Commission (the SEC), and other regulatory authorities, periodically change the financial accounting and reporting standards that govern the preparation of the Company’s consolidated financial statements. These changes are difficult to predict and can materially impact how the Company records and reports its financial condition and results of operations. In some cases, the Company could be required to apply a new or revised standard retroactively, resulting in the restatement of financial statements for prior periods. Such changes could also impact the capital levels of the Company and the Bank, or require the Company to incur additional personnel or technology costs. Most notably, new guidance on the calculation of credit reserves using current expected credit losses was finalized in June, 2016. The standard will be effective for the Company beginning January 1, 2020. To implement the new standard, the Company will incur costs related to data collection and documentation, technology, and training. Implementation of the new standard could impact the required credit reserves, reported earnings, and capital levels of the Company.
Changes in tax rates applicable to the Company may cause impairment of deferred tax assets.
The Company determines deferred income taxes using the balance sheet method. Under this method, each asset and liability is examined to determine the difference between its book basis and its tax basis. The difference between the book basis and the tax basis of each asset and liability is multiplied by the Company’s marginal tax rate to determine the net deferred tax asset or liability. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods.
The marginal tax rate applicable to the Company, as with all entities subject to federal income tax, is based on the Company’s taxable income. If the Company’s taxable income declines such that the Company’s marginal tax rate declines, the change in deferred income tax assets and liabilities would result in an expense during the period that a lower marginal tax rate occurs. If changes in tax rates and laws are enacted, the company will recognize the changes in the period in which they occur. On December 22, 2017, the Tax Cuts and Jobs Act was enacted into law, which reduces the Company's corporate tax rate from 34% to 21%. The Company recorded a $752 thousand charge to income tax expense in 2017 related to the re-measurement of net deferred tax assets resulting from the new 21% corporate tax rate. For a more detailed discussion of the Tax Cuts and Jobs Act and how it affects the Company, see the section of this report entitled "Supervision and Regulation." Further changes in tax rates and laws could impair the Company’s deferred tax assets and result in an expense associated with the change in deferred tax assets and liabilities. The full impact of the Act may differ from the foregoing and from our expectations, possibly materially, due to changes in interpretations or in assumptions that we have made or that we make in 2018, guidance or regulations that may be promulgated, and other actions that we may take as a result of the legislation.


20


Risks Related To The Company’s Securities

The Company relies on dividends from its subsidiaries for substantially all of its revenue.
The Company is a bank holding company that conducts substantially all of its operations through the Bank. As a result, the Company relies on dividends from the Bank for substantially all of its revenues. There are various regulatory restrictions on the ability of the Bank to pay dividends or make other payments to the Company. Also, the Company’s right to participate in a distribution of assets upon a subsidiary’s liquidation or reorganization is subject to the prior claims of the subsidiary’s creditors. In the event the Bank is unable to pay dividends to the Company, the Company may not be able to service debt, pay obligations, or pay a cash dividend to the holders of its common stock and the Company’s business, financial condition, and results of operations may be materially adversely affected. Further, although the Company has historically paid a cash dividend to the holders of its common stock, holders of the common stock are not entitled to receive dividends, and regulatory or economic factors may cause the Company’s Board of Directors to consider, among other things, the reduction of dividends paid on the Company’s common stock even if the Bank continues to pay dividends to the Company.
There is a limited trading market for the Company’s common stock; it may be difficult to sell shares.
The trading volume in the Company’s common stock has been relatively limited. Even if a more active market develops, there can be no assurance that a more active and liquid trading market for the common stock will exist in the future. Consequently, shareholders may not be able to sell a substantial number of shares for the same price at which shareholders could sell a smaller number of shares. In addition, the Company cannot predict the effect, if any, that future sales of its common stock in the market, or the availability of shares of common stock for sale in the market, will have on the market price of the common stock. Sales of substantial amounts of common stock in the market, or the potential for large amounts of sales in the market, could cause the price of the Company’s common stock to decline, or reduce the Company’s ability to raise capital through future sales of common stock. The lack of liquidity of the investment in the common shares should be carefully considered when making an investment decision.
Future issuances of the Company’s common stock could adversely affect the market price of the common stock and could be dilutive.
The Company is not restricted from issuing additional authorized shares of common stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, shares of common stock. Issuances of a substantial number of shares of common stock, or the expectation that such issuances might occur, including in connection with acquisitions by the Company, could materially adversely affect the market price of the shares of common stock and could be dilutive to shareholders. Because the Company’s decision to issue common stock in the future will depend on market conditions and other factors, it cannot predict or estimate the amount, timing, or nature of possible future issuances of its common stock. Accordingly, the Company’s shareholders bear the risk that future issuances will reduce the market price of the common stock and dilute their stock holdings in the Company.
Current economic conditions or other factors may cause volatility in the Company’s common stock value.
The value of publicly traded stocks in the financial services sector can be volatile. The value of the Company’s common stock can also be affected by a variety of factors such as expected results of operations, actual results of operations, actions taken by shareholders, news or expectations based on the performance of others in the financial services industry, and expected impacts of a changing regulatory environment. These factors not only impact the value of the Company’s common stock but could also affect the liquidity of the stock given the Company’s size, geographical footprint, and industry.
The Company’s subordinated debt and junior subordinated debt are superior to its common stock, which may limit its ability to pay dividends on common stock in the future.
The Company's ability to pay dividends on common stock is also limited by contractual restrictions under its subordinated debt and junior subordinated debt. Interest must be paid on the subordinated debt and junior subordinated debt before dividends may be paid to common shareholders. The Company is current in its interest payments on subordinated debt and junior subordinated debt; however, it has the right to defer distributions on its junior subordinated debt, during which time no dividends may be paid on its common stock. If the Company does not have sufficient earnings in the future and begins to defer distributions on the junior subordinated debt, it will be unable to pay dividends on its common stock until it becomes current on those distributions.

21


The Company’s governing documents and Virginia law contain anti-takeover provisions that could negatively affect its shareholders.
The Company’s Articles of Incorporation and the Virginia Stock Corporation Act contain certain provisions designed to enhance the ability of the Board of Directors to deal with attempts to acquire control of the Company. These provisions and the ability to set the voting rights, preferences, and other terms of any series of outstanding preferred stock and preferred stock that may be issued, may be deemed to have an anti-takeover effect and may discourage takeovers (which certain shareholders may deem to be in their best interest). To the extent that such takeover attempts are discouraged, temporary fluctuations in the market price of the Company’s common stock resulting from actual or rumored takeover attempts may be inhibited. These provisions also could discourage or make more difficult a merger, tender offer, or proxy contest, even though such transactions may be favorable to the interests of shareholders, and could potentially adversely affect the market price of the Company’s common stock.
The Company may deregister under the Exchange Act, which would result in a reduction in the amount and frequency of publicly-available information about the Company.
The Jumpstart Our Business Startups Act (the JOBS Act) may allow the Company to terminate the registration of its common stock under the Exchange Act if it has fewer than 1,200 shareholders of record. If the Company is able to and determines to deregister its common stock under the Exchange Act, it would enable it to save significant expenses relating to its public disclosure and reporting requirements under the Exchange Act. However, a de-registration of common stock also would result in a reduction in the amount and frequency of publicly-available information about the Company and the Bank, which could adversely effect the liquidity and market price of the Company's common stock.
 
Item 1B.
Unresolved Staff Comments
Not applicable.
 
Item 2.
Properties
The Company, through its primary operating subsidiary, First Bank, owns or leases buildings that are used in the normal course of business. The Company’s headquarters is located at 112 West King Street, Strasburg, Virginia. The Bank owns or leases various other offices in the counties and cities in which it operates. At December 31, 2017, the Bank operated 15 branches throughout the Shenandoah Valley and the central Virginia regions. The Bank also operates a loan production office in the Shenandoah Valley region of Virginia, as well as a customer service center in a retirement community. The Company’s operations center is in Strasburg, Virginia. All of the Company’s properties are in good operating condition and are adequate for the Company’s present and future needs. See Note 1, “Nature of Banking Activities and Significant Accounting Policies,” Note 6, “Premises and Equipment,” and Note 17, "Lease Commitments," in the “Notes to Consolidated Financial Statements” contained in Item 8 of this Form 10-K for information with respect to the amounts at which Bank premises and equipment are carried and commitments under long-term leases.
 
Item 3.
Legal Proceedings
There are no material pending legal proceedings to which the Company is a party or to which the property of the Company is subject.
 
Item 4.
Mine Safety Disclosures
None.


22


Part II
Item 5.        Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
Market Prices and Dividends
Shares of the common stock of the Company are traded on the over-the-counter (OTC) market and quoted on the OTC Markets Group exchange under the symbol “FXNC.” As of March 16, 2018 the Company had 565 shareholders of record and approximately 606 additional beneficial owners of shares of common stock.
Following are the high and low prices of sales of common stock known to the Company, along with the dividends that were paid quarterly in 2016 and 2017 (per share).
 
 
Market Prices and Dividends
 
Sales Price ($)
 
Dividends ($)
 
High
 
Low
 
 
2016:
 
 
 
 
 
1st quarter
9.10

 
8.70

 
0.03

2nd quarter
9.75

 
8.84

 
0.03

3rd quarter
11.14

 
9.50

 
0.03

4th quarter
13.13

 
10.65

 
0.03

2017:
 
 
 
 
 
1st quarter
15.55

 
12.85

 
0.035

2nd quarter
15.20

 
13.75

 
0.035

3rd quarter
15.50

 
14.25

 
0.035

4th quarter
18.03

 
15.35

 
0.035

Dividend Policy
A discussion of certain limitations on the ability of the Bank to pay dividends to the Company and the ability of the Company to pay dividends on its common stock, is set forth in Part I., Item 1—Business, of this Form 10-K under the headings “Supervision and Regulation - Limits on Dividends and Other Payments” and Item 1A—Risk Factors, “The Company’s subordinated debt and junior subordinated debt are superior to our common stock, which may limit our ability to pay dividends on common stock in the future.”
The Company’s future dividend policy is subject to the discretion of its Board of Directors and will depend upon a number of factors, including future earnings, financial condition, liquidity and capital requirements of both the Company and the Bank, applicable governmental regulations and policies and other factors deemed relevant by the Board of Directors.
Stock Repurchases
The Company did not repurchase any shares of its common stock during 2017.


23


Item 6.
Selected Financial Data
The following is selected financial data for the Company for the last five years. This information has been derived from audited financial information included in Item 8 of this Form 10-K (in thousands, except ratios and per share amounts).
 
As of and for the years ended December 31,
 
2017
 
2016
 
2015
 
2014
 
2013
Results of Operations
 
 
 
 
 
 
 
 
 
Interest and dividend income
$
27,652

 
$
25,237

 
$
22,165

 
$
20,399

 
$
21,157

Interest expense
2,386

 
1,982

 
1,441

 
1,778

 
2,709

Net interest income
25,266

 
23,255

 
20,724

 
18,621

 
18,448

Provision for (recovery of) loan losses
100

 

 
(100
)
 
(3,850
)
 
(425
)
Net interest income after provision for (recovery of) loan losses
25,166

 
23,255

 
20,824

 
22,471

 
18,873

Noninterest income
8,292

 
8,493

 
8,342

 
7,444

 
6,931

Noninterest expense
23,284

 
23,488

 
25,555

 
18,785

 
20,750

Income before income taxes
10,174

 
8,260

 
3,611

 
11,130

 
5,054

Income tax expense (benefit)
3,726

 
2,353

 
956

 
3,499

 
(4,820
)
Net income
6,448

 
5,907

 
2,655

 
7,631

 
9,874

Effective dividend and accretion on preferred stock

 

 
1,113

 
1,138

 
913

Net income available to common shareholders
$
6,448

 
$
5,907

 
$
1,542

 
$
6,493

 
$
8,961

Key Performance Ratios
 
 
 
 
 
 
 
 
 
Return on average assets
0.89
%
 
0.84
%
 
0.41
%
 
1.45
%
 
1.85
%
Return on average equity
11.57
%
 
12.00
%
 
4.58
%
 
13.49
%
 
21.87
%
Net interest margin
3.77
%
 
3.61
%
 
3.52
%
 
3.86
%
 
3.72
%
Efficiency ratio(1)
66.42
%
 
71.05
%
 
80.92
%
 
73.96
%
 
74.79
%
Dividend payout
10.73
%
 
10.01
%
 
31.84
%
 
5.67
%
 
%
Equity to assets
7.87
%
 
7.28
%
 
6.64
%
 
11.50
%
 
10.24
%
Per Common Share Data
 
 
 
 
 
 
 
 
 
Net income, basic
$
1.30

 
$
1.20

 
$
0.31

 
$
1.32

 
$
1.83

Net income, diluted
1.30

 
1.20

 
0.31

 
1.32

 
1.83

Cash dividends
0.14

 
0.12

 
0.10

 
0.08

 

Book value at period end
11.76

 
10.58

 
9.35

 
9.17

 
7.96

Financial Condition
 
 
 
 
 
 
 
 
 
Assets
$
739,110

 
$
716,000

 
$
692,321

 
$
518,165

 
$
522,890

Loans, net
516,875

 
480,746

 
433,475

 
371,692

 
346,449

Securities
139,033

 
149,748

 
173,469

 
84,658

 
105,105

Deposits
664,980

 
645,570

 
627,116

 
444,338

 
450,711

Shareholders’ equity
58,154

 
52,151

 
45,953

 
59,564

 
53,560

Average shares outstanding, diluted
4,944

 
4,928

 
4,913

 
4,902

 
4,901

Capital Ratios(2)
 
 
 
 
 
 
 
 
 
Leverage
8.46
%
 
8.48
%
 
8.12
%
 
12.90
%
 
10.68
%
Risk-based capital ratios:
 
 
 
 
 
 
 
 
 
Common equity Tier 1 capital
12.09
%
 
12.38
%
 
12.62
%
 
N/A

 
N/A

Tier 1 capital
12.09
%
 
12.38
%
 
12.62
%
 
17.88
%
 
15.35
%
Total capital
13.12
%
 
13.47
%
 
13.86
%
 
19.14
%
 
16.62
%
 
(1)
The efficiency ratio is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. The Company, in referring to its net income, is referring to income under generally accepted accounting principles, or “GAAP.” See “Non-GAAP Financial Measures” included in Item 7 of this Form 10-K.

(2)
All capital ratios reported are for the Bank.

24



Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operation
The following discussion and analysis of the financial condition and results of operations of the Company for the years ended December 31, 2017 and 2016 should be read in conjunction with the consolidated financial statements and related notes to the consolidated financial statements included in Item 8 of this Form 10-K.
Executive Overview
The Company
First National Corporation (the Company) is the bank holding company of:
 
First Bank (the Bank). The Bank owns:
First Bank Financial Services, Inc.
Shen-Valley Land Holdings, LLC
First National (VA) Statutory Trust II (Trust II)
First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts)
First Bank Financial Services, Inc. invests in entities that provide title insurance and investment services. Shen-Valley Land Holdings, LLC was formed to hold other real estate owned and future office sites. The Trusts were formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities and are not included in the Company’s consolidated financial statements in accordance with authoritative accounting guidance because management has determined that the Trusts qualify as variable interest entities.
Products, Services, Customers and Locations
The Bank offers loan, deposit, and wealth management products and services. Loan products and services include consumer loans, residential mortgages, home equity loans, and commercial loans. Deposit products and services include checking accounts, treasury management solutions, savings accounts, money market accounts, certificates of deposit, and individual retirement accounts. Wealth management services include estate planning, investment management of assets, trustee under an agreement, trustee under a will, individual retirement accounts, and estate settlement. Customers include small and medium-sized businesses, individuals, estates, local governmental entities, and non-profit organizations. The Bank’s office locations are well-positioned in attractive markets along the Interstate 81, Interstate 66, and Interstate 64 corridors in the Shenandoah Valley and central regions of Virginia. Within this market area, there are various types of industry including medical and professional services, manufacturing, retail, warehousing, Federal government, hospitality, and higher education.

The Bank’s products and services are delivered through 15 bank branch offices located throughout the Shenandoah Valley and central regions of Virginia, a loan production office, and a customer service center in a retirement village. The branch offices are comprised of 14 full service retail banking offices and one drive-thru express banking office. For the location and general character of each of these offices, see Item 2 of this Form 10-K. The Bank recently entered a new market in the central region of Virginia by opening a branch office in the city of Richmond during the fourth quarter of 2017. Many of the Bank’s services are also delivered through the Bank’s mobile banking platform, its website, www.fbvirginia.com, and a network of ATMs located throughout its market area.
Revenue Sources and Expense Factors
The primary source of revenue is from net interest income earned by the Bank. Net interest income is the difference between interest income and interest expense and typically represents between 70% and 80% of the Company’s total revenue. Interest income is determined by the amount of interest-earning assets outstanding during the period and the interest rates earned on those assets. The Bank’s interest expense is a function of the amount of interest-bearing liabilities outstanding during the period and the interest rates paid. In addition to net interest income, noninterest income is the other source of revenue for the Company. Noninterest income is derived primarily from service charges on deposits, fee income from wealth management services, and ATM and check card fees.

Primary expense categories are salaries and employee benefits, which comprised 56% of noninterest expenses during 2017, followed by occupancy and equipment expense, which comprised 13% of noninterest expenses. Historically, the provision for loan losses has also been a primary expense of the Bank. The provision is determined by factors that include net charge-offs, asset quality, economic conditions and loan growth. Changing economic conditions caused by inflation, recession,

25


unemployment or other factors beyond the Company’s control have a direct correlation with asset quality, net charge-offs and ultimately the required provision for loan losses.
Overview of Financial Performance and Condition
Net income increased by $541 thousand to $6.4 million, or $1.30 per basic and diluted share, for the year ended December 31, 2017, compared to $5.9 million, or $1.20 per basic and diluted share, for the same period in 2016. Return on average assets was 0.89% and return on average equity was 11.57% for the year ended December 31, 2017, compared to 0.84% and 12.00%, respectively, for the year ended December 31, 2016. In the fourth quarter of 2017, a $752 thousand charge to income tax expense was recorded related to the re-measurement of net deferred tax assets resulting from the new 21% federal corporate income tax rate established by the Tax Cuts and Jobs Act, which was enacted on December 22, 2017.
The $541 thousand increase in net income for the year ended December 31, 2017 resulted from a $2.0 million, or 9%, increase in net interest income and a $204 thousand, or 1%, decrease in noninterest expenses, compared to the same period of 2016. These favorable variances were partially offset by a $100 thousand increase in provision for loan losses, a $201 thousand, or 2% decrease in noninterest income, and a $1.4 million increase in income tax expense.
Net interest income increased from a higher net interest margin and from higher average earning asset balances. Average earning asset balances increased 4% and the net interest margin increased 16 basis points to 3.77% for the year ended December 31, 2017, compared to 3.61% for the same period in 2016. Noninterest income decreased primarily from lower service charges on deposit accounts. Noninterest expense decreased primarily from lower FDIC assessment, lower supplies expense, and lower amortization expense of core deposit intangibles. Based on management’s analysis and the supporting allowance for loan loss calculation, a provision for loan losses of $100 thousand was recorded during the year ended December 31, 2017. A provision for loan losses was not required during the year ended December 31, 2016. For a more detailed discussion of the provision for loan losses, see "Provision for Loan Losses" below.
Included in the $1.4 million increase in income tax expense was the $752 thousand charge to income tax expense related to the re-measurement of net deferred tax assets resulting from the new federal corporate income tax rate established by the Tax Cut and Jobs Act (the Act). For a more detailed discussion of the Act, see the section of this report entitled "Supervision and Regulation."

Non-GAAP Financial Measures
This report refers to the efficiency ratio, which is computed by dividing noninterest expense, excluding OREO income, amortization of intangibles, and losses on disposal of premises and equipment, by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding securities losses/(gains). This is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes, however, such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP. The Company, in referring to its net income, is referring to income under GAAP. The components of the efficiency ratio calculation are summarized in the following table (dollars in thousands).
 
Efficiency Ratio
 
2017
 
2016
Noninterest expense
$
23,284

 
$
23,488

Add: other real estate owned income, net
186

 
120

Subtract: amortization of intangibles
(621
)
 
(771
)
Subtract: losses on disposal of premises and equipment
(252
)
 
(8
)
 
$
22,597

 
$
22,829

Tax-equivalent net interest income
$
25,638

 
$
23,646

Noninterest income
8,292

 
8,493

Add/(Subtract): securities losses/(gains), net
90

 
(8
)
 
$
34,020

 
$
32,131

Efficiency ratio
66.42
%
 
71.05
%

26


This report also refers to net interest margin, which is calculated by dividing tax equivalent net interest income by total average earning assets. Because a portion of interest income earned by the Company is nontaxable, the tax equivalent net interest income is considered in the calculation of this ratio. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit for both 2017 and 2016 is 34%. The reconciliation of tax equivalent net interest income, which is not a measurement under GAAP, to net interest income, is reflected in the table below (in thousands).
 
Reconciliation of Net Interest
Income to Tax-Equivalent Net
Interest Income
 
2017
 
2016
GAAP measures:
 
 
 
Interest income - loans
$
24,082

 
$
21,662

Interest income - investments and other
3,570

 
3,575

Interest expense - deposits
(1,723
)
 
(1,353
)
Interest expense – federal funds purchased

 
(3
)
Interest expense – subordinated debt
(360
)
 
(361
)
Interest expense – junior subordinated debt
(303
)
 
(259
)
Interest expense - other borrowings

 
(6
)
Total net interest income
$
25,266

 
$
23,255

Non-GAAP measures:
 
 
 
Tax benefit realized on non-taxable interest income - loans
$
72

 
$
101

Tax benefit realized on non-taxable interest income - municipal securities
300

 
290

Total tax benefit realized on non-taxable interest income
$
372

 
$
391

Total tax-equivalent net interest income
$
25,638

 
$
23,646


Critical Accounting Policies
General
The Company’s consolidated financial statements and related notes are prepared in accordance with GAAP. The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. The Bank uses historical losses as one factor in determining the inherent loss that may be present in the loan portfolio. Actual losses could differ significantly from the historical factors used. In addition, GAAP itself may change from one previously acceptable method to another. Although the economics of transactions would be the same, the timing of events that would impact transactions could change.
Presented below is a discussion of those accounting policies that management believes are the most important (“Critical Accounting Policies”) to the portrayal and understanding of the Company’s financial condition and results of operations. The Critical Accounting Policies require management’s most difficult, subjective, and complex judgments about matters that are inherently uncertain. In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood.
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management determines that the loan balance is uncollectible. Subsequent recoveries, if any, are credited to the allowance. For further information about the Company’s loans and the allowance for loan losses, see Notes 1, 3, and 4 in this Form 10-K.
The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

27


The Company performs regular credit reviews of the loan portfolio to review credit quality and adherence to underwriting standards. The credit reviews consist of reviews by its internal credit administration department and reviews performed by an independent third party. Upon origination, each loan is assigned a risk rating ranging from one to nine, with loans closer to one having less risk. This risk rating scale is our primary credit quality indicator. The Company has various committees that review and ensure that the allowance for loans losses methodology is in accordance with GAAP and loss factors used appropriately reflect the risk characteristics of the loan portfolio.
The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of the collateral, overall portfolio quality, and review of specific potential losses. The evaluation also considers the following risk characteristics of each loan portfolio class:
 
1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.
Real estate construction and land development loans carry risks that the project may not be finished according to schedule, the project may not be finished according to budget, and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the project.
Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.
Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability.
Consumer and other loans carry risk associated with the continued creditworthiness of the borrower and the value of the collateral, if any. These loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. They are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances.
The allowance for loan losses consists of specific and general components. The specific component relates to loans that are classified as impaired, and is established when the discounted cash flows, fair value of collateral less estimated costs to sell, or observable market price of the impaired loan is lower than the carrying value of that loan. For collateral dependent loans, an updated appraisal is ordered if a current one is not on file. Appraisals are performed by independent third-party appraisers with relevant industry experience. Adjustments to the appraised value may be made based on recent sales of like properties or general market conditions among other considerations.
The general component covers loans that are not considered impaired and is based on historical loss experience adjusted for qualitative factors. The historical loss experience is calculated by loan type and uses an average loss rate during the preceding twelve quarters. The qualitative factors are assigned by management based on delinquencies and asset quality, national and local economic trends, effects of the changes in the value of underlying collateral, trends in volume and nature of loans, effects of changes in the lending policy, the experience and depth of management, concentrations of credit, quality of the loan review system, and the effect of external factors such as competition and regulatory requirements. The factors assigned differ by loan type. The general allowance estimates losses whose impact on the portfolio has yet to be recognized by a specific allowance. Allowance factors and the overall size of the allowance may change from period to period based on management’s assessment of the above described factors and the relative weights given to each factor. For further information regarding the allowance for loan losses see Notes 1 and 4 to the Consolidated Financial Statements.
Other Real Estate Owned (OREO)
Other real estate owned (OREO) consists of properties obtained through a foreclosure proceeding or through an in-substance foreclosure in satisfaction of loans and properties originally acquired for branch operations or expansion but no longer intended to be used for that purpose. OREO is initially recorded at fair value less estimated costs to sell to establish a new cost basis. OREO is subsequently reported at the lower of cost or fair value less costs to sell, determined on the basis of current appraisals,

28


comparable sales, and other estimates of fair value obtained principally from independent sources, adjusted for estimated selling costs. Management also considers other factors or recent developments, such as changes in absorption rates or market conditions from the time of valuation and anticipated sales values considering management’s plans for disposition, which could result in adjustments to the collateral value estimates indicated in the appraisals. Significant judgments and complex estimates are required in estimating the fair value of other real estate owned, and the period of time within which such estimates can be considered current is significantly shortened during periods of market volatility. In response to market conditions and other economic factors, management may utilize liquidation sales as part of its distressed asset disposition strategy. As a result of the significant judgments required in estimating fair value and the variables involved in different methods of disposition, the net proceeds realized from sales transactions could differ significantly from appraisals, comparable sales, and other estimates used to determine the fair value of other real estate owned. Management reviews the value of other real estate owned each quarter and adjusts the values as appropriate. Revenue and expenses from operations and changes in the valuation allowance are included in other real estate owned income.
Other-Than-Temporary Impairment of Securities
Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either the Company (1) intends to sell the security or (2) it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If, however, the Company does not intend to sell the security and it is not more-than-likely that it will be required to sell the security before recovery, the Company must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss, there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income (loss). For equity securities carried at cost, such as restricted securities, impairment is considered to be other-than-temporary based on the Company’s ability and intent to hold the investment until a recovery of fair value. Other-than-temporary impairment of an equity security results in a write-down that must be included in income. The Company regularly reviews each security for other-than-temporary impairment based on criteria that include the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer, the best estimate of the present value of cash flows expected to be collected from debt securities, the Company’s intention with regard to holding the security to maturity, and the likelihood that the Company would be required to sell the security before recovery.

Core Deposit Intangibles

Acquired intangible assets (such as core deposit intangibles) are recognized separately from goodwill if the benefit of the asset can be sold, transferred, licensed, rented, or exchanged, and amortized over its useful life. The Company amortizes intangible assets arising from branch transactions over their useful life. Core deposit intangibles are subject to a recoverability test based on undiscounted cash flows, and to the impairment recognition and measurement provisions required for other long-lived assets held and used.
Lending Policies
General
In an effort to manage risk, the Bank’s loan policy gives loan amount approval limits to individual loan officers based on their position within the Bank and level of experience. The Management Loan Committee can approve new loans up to their authority. The Board Loan Committee approves all loans which exceed the authority of the Management Loan Committee. The full Board of Directors must approve loans which exceed the authority of the Board Loan Committee, up to the Bank’s legal lending limit. The Board Loan Committee currently consists of four directors, three of which are non-management directors. The Board Loan Committee approves the Bank’s Loan Policy and reviews risk management reports, including watch list reports and concentrations of credit. The Board Loan Committee meets on a monthly basis and the Chairman of the Committee then reports to the Board of Directors.
Residential loan originations are primarily generated by mortgage loan officer solicitations and referrals by employees, real estate professionals, and customers. Commercial real estate loan originations and commercial and industrial loan originations are primarily obtained through direct solicitation and additional business from existing customers. All completed loan applications are reviewed by the Bank’s loan officers. As part of the application process, information is obtained concerning the income, financial condition, employment, and credit history of the applicant. The Bank also participates in commercial real estate loans and commercial and industrial loans originated by other financial institutions that are typically outside its market

29


area. In addition, the Bank purchases consumer loans originated by other financial institutions that are typically outside its market area. Loan quality is analyzed based on the Bank’s experience and credit underwriting guidelines depending on the type of loan involved. Except for loan participations with other financial institutions, real estate collateral is valued by independent appraisers who have been pre-approved by the Board Loan Committee.
As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, certain appraisals are analyzed by management or by an outsourced appraisal review specialist throughout the year in order to ensure standards of quality are met. The Company also obtains an independent review of loans within the portfolio on an annual basis to analyze loan risk ratings and validate specific reserves on impaired loans.
In the normal course of business, the Bank makes various commitments and incurs certain contingent liabilities which are disclosed but not reflected in its financial statements, including commitments to extend credit. At December 31, 2017, commitments to extend credit, stand-by letters of credit, and rate lock commitments totaled $91.2 million.
Construction and Land Development Lending
The Bank makes local construction loans, including residential and land acquisition and development loans. These loans are secured by the property under construction and the underlying land for which the loan was obtained. The majority of these loans have an average life of approximately one year and re-price as key rates change. Construction lending entails significant additional risks, compared with residential mortgage lending. Construction and land development loans sometimes involve larger loan balances concentrated with single borrowers or groups of related borrowers. Another risk involved in construction and land development lending is the fact that loan funds are advanced upon the security of the land or property under construction, which value is estimated based on the completion of construction. Thus, there is risk associated with failure to complete construction and potential cost overruns. To mitigate the risks associated with this type of lending, the Bank generally limits loan amounts relative to the appraised value and/or cost of the collateral, in addition to analyzing the cost of the project and the creditworthiness of its borrowers. The Bank typically obtains a first lien on the property as security for its construction loans, typically requires personal guarantees from the borrower’s principal owners, and typically monitors the progress of the construction project during the draw period.
1-4 Family Residential Real Estate Lending
1-4 family residential lending activity may be generated by Bank loan officer solicitations and referrals by real estate professionals and existing or new bank customers. Loan applications are taken by a Bank loan officer. As part of the application process, information is gathered concerning income, employment and credit history of the applicant. Residential mortgage loans generally are made on the basis of the borrower’s ability to make payments from employment and other income and are secured by real estate whose value tends to be readily ascertainable. In addition to the Bank’s underwriting standards, loan quality may be analyzed based on guidelines issued by a secondary market investor. The valuation of residential collateral is generally provided by independent fee appraisers who have been approved by the Board Loan Committee. In addition to originating fixed rate mortgage loans with the intent to sell to correspondent lenders or broker to wholesale lenders, the Bank originates balloon and other mortgage loans for the portfolio. Depending on the financial goals of the Company, the Bank occasionally originates and retains these loans.
Commercial Real Estate Lending
Commercial real estate loans are secured by various types of commercial real estate typically in the Bank’s market area, including multi-family residential buildings, office and retail buildings, hotels, industrial buildings, and religious facilities. Commercial real estate loan originations are primarily obtained through direct solicitation of customers and potential customers. The valuation of commercial real estate collateral is provided by independent appraisers who have been approved by the Board Loan Committee. Commercial real estate lending entails significant additional risk, compared with residential mortgage lending. Commercial real estate loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the payment experience on loans secured by income producing properties is typically dependent on the successful operation of a business or a real estate project and thus may be subject, to a greater extent, to adverse conditions in the real estate market or in the economy in general. The Bank’s commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrower’s creditworthiness, prior credit history, and reputation. The Bank typically requires personal guarantees of the borrowers’ principal owners and considers the valuation of the real estate collateral.

30


Commercial and Industrial Lending
Commercial and industrial loans generally have a higher degree of risk than loans secured by real estate, but typically have higher yields. Commercial business loans typically are made on the basis of the borrower’s ability to make repayment from cash flow from its business. The loans may be unsecured or secured by business assets, such as accounts receivable, equipment, and inventory. As a result, the availability of funds for the repayment of commercial business loans is substantially dependent on the success of the business itself. Furthermore, any collateral for commercial business loans may depreciate over time and generally cannot be appraised with as much reliability as real estate.
Consumer Lending
Loans to individual borrowers may be secured or unsecured, and include unsecured consumer loans and lines of credit, automobile loans, deposit account loans, and installment and demand loans. These consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or secured by rapidly depreciable assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss, or depreciation. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness, or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
The underwriting standards employed by the Bank for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on a proposed loan. The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and additionally from any verifiable secondary income.

Also included in this category are loans purchased through a third-party lending program. These portfolios include consumer loans and carry risks associated with the borrower, changes in the economic environment, and the vendor itself. The Company manages these risks through policies that require minimum credit scores and other underwriting requirements, robust analysis of actual performance versus expected performance, as well as ensuring compliance with the Company's vendor management program.
Results of Operations
General
Net interest income represents the primary source of earnings for the Company. Net interest income equals the amount by which interest income on interest-earning assets, predominantly loans and securities, exceeds interest expense on interest-bearing liabilities, including deposits, other borrowings, subordinated debt, and junior subordinated debt. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, are the components that impact the level of net interest income. The net interest margin is calculated by dividing tax-equivalent net interest income by average earning assets. The provision for loan losses, noninterest income, and noninterest expense are the other components that determine net income. Noninterest income and expense primarily consists of income from service charges on deposit accounts, revenue from wealth management services, ATM and check card income, revenue from other customer services, income from bank owned life insurance, general and administrative expenses, amortization expense, and other real estate owned income.
Net Interest Income

For the year ended December 31, 2017, net interest income increased $2.0 million, or 9%, to $25.3 million, compared to $23.3 million for the same period in 2016. The increase resulted primarily from higher average earning asset balances, as well as a higher net interest margin. Average earning asset balances increased 4%, and the net interest margin increased 16 basis points to 3.77% for the year ended December 31, 2017, compared to 3.61% for the same period in 2016. The 16 basis point increase in the net interest margin resulted from a 21 basis point increase in the yield on total earning assets, which was partially offset by a 5 basis point increase in interest expense as a percent of average earning assets.

The higher yield on earning assets was attributable to an increase in yields from all earning asset classes and a change in the composition of earning assets. Yields increased on loans, securities, and interest-bearing deposits in banks by 8 basis points, 15 basis points, and 43 basis points, respectively. A change in the asset composition also favorably impacted the earning asset

31


yield, as average loan balances increased to 74% of average earning assets for the year ended December 31, 2017, compared to 71% of average earning assets for the same period in 2016. Loan yields were higher than yields on securities and interest-bearing deposits in other banks.

The increase in interest expense as a percent of average earning assets was primarily attributable to higher interest rates paid on interest-bearing deposits, with that largest impact coming from the cost of interest-bearing checking accounts, which increased by 16 basis points comparing the periods.

The following table provides information on average interest-earning assets and interest-bearing liabilities for the years ended December 31, 2017, 2016, and 2015, as well as amounts and rates of tax equivalent interest earned and interest paid (dollars in thousands). The volume and rate analysis table analyzes the changes in net interest income for the periods broken down by their rate and volume components (in thousands).

32


Average Balances, Income and Expense, Yields and Rates (Taxable Equivalent Basis)
 
Years Ending December 31,
 
2017
 
2016
 
2015
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
Average
Balance
 
Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Income/
Expense
 
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in other banks
$
30,624

 
$
335

 
1.09
%
 
$
35,812

 
$
238

 
0.66
%
 
$
64,395

 
$
197

 
0.31
%
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
117,580

 
2,569

 
2.19
%
 
131,805

 
2,692

 
2.04
%
 
116,441

 
2,358

 
2.03
%
Tax-exempt (1)
25,138

 
883

 
3.51
%
 
24,054

 
854

 
3.55
%
 
16,412

 
599

 
3.65
%
Restricted
1,565

 
83

 
5.33
%
 
1,564

 
81

 
5.17
%
 
1,435

 
77

 
5.39
%
Total securities
144,283

 
3,535

 
2.45
%
 
157,423

 
3,627

 
2.30
%
 
134,288

 
3,034

 
2.26
%
Loans: (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
500,259

 
23,942

 
4.79
%
 
455,847

 
21,467

 
4.71
%
 
391,963

 
18,934

 
4.83
%
Tax-exempt (1)
5,012

 
212

 
4.23
%
 
6,828

 
296

 
4.33
%
 
7,116

 
309

 
4.34
%
Total loans
505,271

 
24,154

 
4.78
%
 
462,675

 
21,763

 
4.70
%
 
399,079

 
19,243

 
4.82
%
Federal funds sold

 

 
%
 
3

 

 
0.52
%
 
1

 

 
0.21
%
Total earning assets
680,178

 
28,024

 
4.12
%
 
655,913

 
25,628

 
3.91
%
 
597,763

 
22,474

 
3.76
%
Less: allowance for loan losses
(5,382
)
 
 
 
 
 
(5,577
)
 
 
 
 
 
(6,270
)
 
 
 
 
Total nonearning assets
53,136

 
 
 
 
 
54,936

 
 
 
 
 
51,485

 
 
 
 
Total assets
$
727,932

 
 
 
 
 
$
705,272

 
 
 
 
 
$
642,978

 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
$
163,553

 
$
687

 
0.42
%
 
$
150,412

 
$
392

 
0.26
%
 
$
135,976

 
$
195

 
0.14
%
Money market accounts
63,326

 
187

 
0.30
%
 
61,086

 
105

 
0.17
%
 
46,161

 
59

 
0.13
%
Savings accounts
127,887

 
101

 
0.08
%
 
126,434

 
105

 
0.08
%
 
114,632

 
96

 
0.08
%
Certificates of deposit:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than $100
80,274

 
388

 
0.48
%
 
87,828

 
382

 
0.44
%
 
83,280

 
326

 
0.39
%
Greater than $100
44,229

 
358

 
0.81
%
 
45,925

 
366

 
0.80
%
 
49,511

 
470

 
0.95
%
Brokered deposits
566

 
2

 
0.31
%
 
600

 
3

 
0.45
%
 
767

 
4

 
0.50
%
Total interest-bearing deposits
479,835

 
1,723

 
0.36
%
 
472,285

 
1,353

 
0.29
%
 
430,327

 
1,150

 
0.27
%
Federal funds purchased
1

 

 
1.25
%
 
336

 
3

 
1.03
%
 
213

 
2

 
0.72
%
Subordinated debt
4,939

 
360

 
7.28
%
 
4,921

 
361

 
7.33
%
 
855

 
62

 
7.26
%
Junior subordinated debt
9,279

 
303

 
3.27
%
 
9,279

 
259

 
2.79
%
 
9,279

 
224

 
2.41
%
Other borrowings

 

 
%
 
1,235

 
6

 
0.49
%
 
1,211

 
3

 
0.28
%
Total interest-bearing liabilities
494,054

 
2,386

 
0.48
%
 
488,056

 
1,982

 
0.41
%
 
441,885

 
1,441

 
0.33
%
Noninterest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
174,225

 
 
 
 
 
161,882

 
 
 
 
 
138,193

 
 
 
 
Other liabilities
3,911

 
 
 
 
 
6,110

 
 
 
 
 
4,972

 
 
 
 
Total liabilities
672,190

 
 
 
 
 
656,048

 
 
 
 
 
585,050

 
 
 
 
Shareholders’ equity
55,742

 
 
 
 
 
49,224

 
 
 
 
 
57,928

 
 
 
 
Total liabilities and shareholders’ equity
$
727,932

 
 
 
 
 
$
705,272

 
 
 
 
 
$
642,978

 
 
 
 
Net interest income
 
 
$
25,638

 
 
 
 
 
$
23,646

 
 
 
 
 
$
21,033

 
 
Interest rate spread
 
 
 
 
3.64
%
 
 
 
 
 
3.50
%
 
 
 
 
 
3.43
%
Cost of funds
 
 
 
 
0.36
%
 
 
 
 
 
0.30
%
 
 
 
 
 
0.25
%
Interest expense as a percent of average earning assets
 
 
 
 
0.35
%
 
 
 
 
 
0.30
%
 
 
 
 
 
0.24
%
Net interest margin
 
 
 
 
3.77
%
 
 
 
 
 
3.61
%
 
 
 
 
 
3.52
%
 
(1)
Income and yields are reported on a taxable-equivalent basis assuming a federal tax rate of 34%. The tax-equivalent adjustment was $372 thousand, $391 thousand, and $309 thousand for 2017, 2016, and 2015, respectively.
(2)
Loans placed on a non-accrual status are reflected in the balances.

33


 
Volume and Rate
Years Ending December 31,
 
2017
 
2016
 
Volume
Effect
 
Rate
Effect
 
Change in
Income/
Expense
 
Volume
Effect
 
Rate
Effect
 
Change in
Income/
Expense
Interest-bearing deposits in other banks
$
(27
)
 
$
124

 
$
97

 
$
(27
)
 
$
68

 
$
41

Loans, taxable
2,108

 
367

 
2,475

 
2,989

 
(456
)
 
2,533

Loans, tax-exempt
(77
)
 
(7
)
 
(84
)
 
(12
)
 
(1
)
 
(13
)
Securities, taxable
(385
)
 
262

 
(123
)
 
322

 
12

 
334

Securities, tax-exempt
38

 
(9
)
 
29

 
271

 
(16
)
 
255

Securities, restricted

 
2

 
2

 
7

 
(3
)
 
4

Federal funds sold

 

 

 

 

 

Total earning assets
$
1,657

 
$
739

 
$
2,396

 
$
3,550

 
$
(396
)
 
$
3,154

Checking
$
37

 
$
258

 
$
295

 
$
22

 
$
175

 
$
197

Money market accounts
3

 
79

 
82

 
24

 
22

 
46

Savings accounts
(4
)
 

 
(4
)
 
9

 

 
9

Certificates of deposits:
 
 
 
 
 
 
 
 
 
 
 
Less than $100
(91
)
 
97

 
6

 
17

 
39

 
56

Greater than $100
(12
)
 
4

 
(8
)
 
(33
)
 
(71
)
 
(104
)
Brokered deposits

 
(1
)
 
(1
)
 
(1
)
 

 
(1
)
Federal funds purchased
(4
)
 
1

 
(3
)
 
1

 

 
1

Subordinated debt
1

 
(2
)
 
(1
)
 
298

 
1

 
299

Junior subordinated debt

 
44

 
44

 

 
35

 
35

Other borrowings
(3
)
 
(3
)
 
(6
)
 

 
3

 
3

Total interest-bearing liabilities
$
(73
)
 
$
477

 
$
404

 
$
337

 
$
204

 
$
541

Change in net interest income
$
1,730

 
$
262

 
$
1,992

 
$
3,213

 
$
(600
)
 
$
2,613

Provision for Loan Losses
The provision for loan losses represents management’s analysis of the existing loan portfolio and related credit risks. The provision for loan losses is based upon management’s estimate of the amount required to maintain an adequate allowance for loan losses reflective of the risks in the loan portfolio.
The Bank recorded a provision for loan losses of $100 thousand for 2017, which resulted in a total allowance for loan losses of $5.3 million, or 1.02% of total loans, at December 31, 2017. The Bank did not record a provision for loan losses for 2016, which resulted in an allowance for loan losses of $5.3 million, or 1.09% of total loans, at the prior year end.
The provision for loan losses for the year ended December 31, 2017 resulted from an increase in the general reserve component of the allowance for loan losses that was partially offset by a decrease in the specific reserve component. Net charge-offs totaled $95 thousand for the year ended December 31, 2017, compared to $203 thousand of net charge-offs for the same period of 2016. The increase in the general reserve resulted primarily from the impact of $36.1 million of loan growth and higher historical loss rates during the year. The impact of loan growth and higher historical loss rates on the general reserve was partially offset by improvements in qualitative adjustment factors during the year. The improvements in qualitative adjustment factors resulted from improved asset quality in the 1-4 family residential, other real estate, and commercial and industrial loan classes and improved economic conditions. The specific reserve component decreased primarily from the Bank's decision to charge-off loan amounts included in the specific reserve calculation.
There were notable changes among the allowance for loan losses allocated to individual loan classes when comparing December 31, 2017 to December 31, 2016. The allowance for loan losses allocated to the consumer and other loans portfolio increased by $432 thousand during 2017, which was offset by a $244 thousand decrease in the allowance for loan losses allocated to the 1-4 family residential loan portfolio and a $194 thousand decrease in the allowance for loan losses allocated to the other real estate portfolio. The increase in the allocation to the consumer and other loans portfolio resulted from higher historical loss rates and increases in loan balances. Consumer and other loan balances increased primarily from purchases of

34


consumer loans at their origination at par value. Purchased consumer loans totaled $5.9 million at December 31, 2017. The Bank did not have any purchased consumer loans at December 31, 2016. The decrease in the allocation to the 1-4 family residential loan portfolio resulted from a decrease in historical loss rates and improvements to the qualitative adjustment factors for improved asset quality, as evidenced by overall positive trends in substandard, past due, and non-accrual loans, and economic conditions. The decrease in the allocation to the other real estate portfolio resulted from improvements to the qualitative adjustment factors for improved asset quality and economic conditions.
For the year ended December 31, 2016, the Bank did not record a provision for loan losses as a decrease in the specific reserve component of the allowance for loan losses was offset by an increase in the general reserve component, when comparing the allowance for loan losses at December 31, 2016 and 2015. The decrease in the specific reserve resulted from improvements in collateral positions on impaired loans, principal payments received, and the resolution of certain impaired loans during 2016. The increase in the general reserve resulted primarily from the impact of $47.1 million of loan growth during the year. The impact of loan growth on the general reserve was partially offset by improvements in the historical loss rate of the loan portfolio and asset quality, as evidenced by lower substandard loan amounts during the year. There was not a significant impact on the general reserve from changes in qualitative adjustment factors during 2016.

The Company has consistently applied its allowance for loan loss methodology and regularly reviews the three year historical charge-off look back period to ensure it is indicative of the risk that remains in the loan portfolio. The Company has no reason to believe that net charge-offs experienced in 2018 will be significantly different from the prior three year look back period. For more detail of net charge-offs, see the allowance for loan losses table appearing in the Asset Quality section.
Noninterest Income
Noninterest income decreased $201 thousand, or 2%, to $8.3 million for the year ended December 31, 2017, compared to $8.5 million for the same period in 2016. The decrease in noninterest income was primarily attributable to a $484 thousand, or 14%, decrease in service charges on deposit accounts and net losses on sales of securities of $90 thousand during 2017. The decrease in service charges on deposit accounts was a result of lower overdraft revenue. These decreases were partially offset by a $103 thousand, or 5%, increase in ATM and check card fees, an $85 thousand, or 6%, increase in wealth management fees, and a $193 thousand, or 37%, increase in income from bank owned life insurance. The increase in ATM and check card fees was primarily attributable to volume related payments received for customer check card usage. The increase in wealth management fees resulted primarily from higher balances of assets under management during 2017 compared to the same period one year ago. The increase in income from bank owned life insurance resulted from increased life insurance death benefits recorded during 2017.
Noninterest Expense
Noninterest expense decreased $204 thousand, or 1%, to $23.3 million for the year ended December 31, 2017, compared to $23.5 million for the same period in 2016. The decrease in noninterest expense was primarily attributable to an $85 thousand, or 19%, decrease in supplies expense, a $61 thousand, or 7%, decrease in ATM and check card fees, a $110 thousand, or 26%, decrease in FDIC assessment, a $150 thousand, or 19%, decrease in amortization expense, and a $66 thousand, or 55%, increase in other real estate owned income, when comparing the periods. These improvements were partially offset by a $64 thousand, or 17%, increase in bank franchise tax and a $244 thousand increase in net losses on disposal of premises and equipment.
The decreases in supplies expense and ATM and check card fees resulted primarily from efforts to lower operating costs. The decrease in FDIC assessment resulted from lower FDIC deposit insurance assessment rates as a result of changes put into effect by the FDIC combined with the Bank's financial condition. Amortization expense decreased due to the accelerated amortization method of core deposit intangibles compared to 2016. The increase in income related to other real estate owned resulted primarily from lower negative adjustments to the carrying value of OREO property and lower expenses related to maintaining OREO property, compared to the prior year.
The increase in bank franchise tax resulted from the Bank's higher taxable capital compared to 2016. Net losses on disposal of premises and equipment increased primarily as a result of the Bank's decision to sell a former bank branch located in Woodstock, Virginia.
Income Taxes
Income tax expense increased by $1.4 million for the year ended December 31, 2017, compared to the same period of 2016. Included in the increase in income tax expense was a $752 thousand charge to income tax expense related to the re-

35


measurement of net deferred tax assets resulting from the new 21% federal corporate income tax rate established by the Tax Cut and Jobs Act (the Act). For a more detailed discussion of the Act, see the section of this report entitled "Supervision and Regulation."
The Company’s income tax expense differed from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income for the years ended December 31, 2017 and 2016. The difference was a result of net permanent tax deductions, primarily comprised of tax-exempt interest income and income from bank owned life insurance. For a more detailed discussion of the Company’s tax calculation, see Note 11 to the consolidated financial statements, included in Item 8 of this Form 10-K.
Financial Condition
General
Total assets increased by $23.1 million to $739.1 million at December 31, 2017 compared to $716.0 million at December 31, 2016. The increase was primarily attributable to a $36.1 million increase in net loans, when comparing the periods. The increase in net loans was partially offset by a $10.7 million decrease in securities since December 31, 2016.
Total deposits increased by $19.4 million to $665.0 million at December 31, 2017 compared to $645.6 million at December 31, 2016. Noninterest-bearing demand deposits and savings and interest-bearing deposits increased $12.8 million and $12.4 million, respectively, when comparing the periods. These increases were partially offset by a $5.8 million decrease in time deposits since December 31, 2016.
Loans
The Bank is an active lender with a loan portfolio that includes commercial and residential real estate loans, commercial loans, consumer loans, construction and land development loans and home equity loans. The Bank’s lending activity is concentrated on individuals, small and medium-sized businesses and local governmental entities primarily in its market area. As a provider of community-oriented financial services, the Bank does not attempt to geographically diversify its loan portfolio by undertaking significant lending activity outside its market area.
Loans, net of allowance for loan losses, increased 8%, or $36.1 million, to $516.9 million at December 31, 2017, compared to $480.7 million at December 31, 2016. The growth of the loan portfolio was a result of increases in commercial, financial, and agricultural loans, residential real estate loans, other real estate loans, and consumer loans, which combined, increased $36.7 million during 2017.
The Bank’s loan portfolio is summarized in the table below for the periods indicated (dollars in thousands).
 
 
Loan Portfolio
At December 31,
 
2017
 
2016
 
2015
 
2014
 
2013
Commercial, financial, and agricultural
$
38,763

 
7.42
%
 
$
29,981

 
6.17
%
 
$
24,048

 
5.48
%
 
$
21,166

 
5.59
%
 
$
22,803

 
6.39
%
Real estate - construction
35,927

 
6.88
%
 
34,699

 
7.14
%
 
33,135

 
7.55
%
 
29,475

 
7.79
%
 
34,060

 
9.54
%
Real estate - mortgage:
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential (1-4 family)
208,177

 
39.87
%
 
198,763

 
40.89
%
 
189,286

 
43.12
%
 
163,727

 
43.27
%
 
141,961

 
39.76
%
Other real estate loans
222,256

 
42.56
%
 
211,210

 
43.45
%
 
181,447

 
41.33
%
 
151,802

 
40.12
%
 
145,968

 
40.87
%
Consumer
12,333

 
2.36
%
 
4,875

 
1.00
%
 
4,312

 
0.98
%
 
5,070

 
1.34
%
 
5,214

 
1.46
%
All other loans
4,745

 
0.91
%
 
6,539

 
1.35
%
 
6,771

 
1.54
%
 
7,170

 
1.89
%
 
7,087

 
1.98
%
Total loans
$
522,201

 
100
%
 
$
486,067

 
100
%
 
$
438,999

 
100
%
 
$
378,410

 
100
%
 
$
357,093

 
100
%
Less: allowance for loan losses
5,326

 
 
 
5,321

 
 
 
5,524

 
 
 
6,718

 
 
 
10,644

 
 
Loans, net of allowance for loan losses
$
516,875

 
 
 
$
480,746

 
 
 
$
433,475

 
 
 
$
371,692

 
 
 
$
346,449

 
 
There was no category of loans that exceeded 10% of outstanding loans at December 31, 2017 that were not disclosed in the above table.


36


The following table sets forth the maturities of the loan portfolio at December 31, 2017 (in thousands):
 
 
Remaining Maturities of Selected Loans
At December 31, 2017
 
Less than
One Year
 
One to Five
Years
 
Greater
than Five
Years
 
Total
Commercial, financial, and agricultural
$
10,978

 
$
22,774

 
$
5,011

 
$
38,763

Real estate construction and land development
14,923

 
16,375

 
4,629

 
35,927

Real estate - mortgage:
 
 
 
 
 
 
 
Residential (1-4 family)
15,932

 
30,855

 
161,390

 
208,177

Other real estate loans
16,131

 
33,134

 
172,991

 
222,256

Consumer
590

 
11,252

 
491

 
12,333

All other loans
4,321

 
424

 

 
4,745

Total loans
$
62,875

 
$
114,814

 
$
344,512

 
$
522,201

 
For maturities over one year:
 
Fixed rates
$
317,867

Variable rates
141,459

 
$
459,326

Asset Quality
Management classifies non-performing assets as non-accrual loans and other real estate owned (OREO). OREO represents real property taken by the Bank when its customers do not meet the contractual obligation of their loans, either through foreclosure or through a deed in lieu thereof from the borrower and properties originally acquired for branch operations or expansion but no longer intended to be used for that purpose. OREO is recorded at the lower of cost or fair value, less estimated selling costs, and is marketed by the Bank through brokerage channels. The Bank’s OREO totaled $326 thousand at December 31, 2017 and $250 thousand at December 31, 2016. There was no valuation allowance for other real estate owned at December 31, 2017 or December 31, 2016.
Non-performing assets totaled $1.3 million and $1.8 million at December 31, 2017 and 2016, representing 0.17% and 0.25% of total assets, respectively. Non-performing assets included $937 thousand in non-accrual loans and $326 thousand in OREO at December 31, 2017. This compares to $1.5 million in non-accrual loans and $250 thousand in OREO at December 31, 2016.
At December 31, 2017, 32% of non-performing assets related to commercial real estate loans, 26% related to properties originally used for branch operations which are no longer used for that purpose, 21% related to construction and land development loans, and 21% related to residential real estate loans. Non-performing assets could increase due to other loans identified by management as potential problem loans. Other potential problem loans are defined as performing loans that possess certain risks, including the borrower’s ability to pay and the collateral value securing the loan, that management has identified that may result in the loans not being repaid in accordance with their terms. Other potential problem loans totaled $8.9 million and $8.1 million at December 31, 2017 and December 31, 2016, respectively. The amount of other potential problem loans in future periods may be dependent on economic conditions and other factors influencing our customers’ ability to meet their debt requirements.
Loans greater than 90 days past due and still accruing totaled $183 thousand at December 31, 2017, which was comprised of four loans expected to pay all principal and interest amounts contractually due to the Bank and two purchased consumer loans. Consumer loans purchased at origination are charged-off when they are greater than 120 days past due. There were $116 thousand of loans greater than 90 days past due and still accruing at December 31, 2016.
The allowance for loan losses represents management’s analysis of the existing loan portfolio and related credit risks. The provision for loan losses is based upon management’s current estimate of the amount required to maintain an adequate allowance for loan losses reflective of the risks in the loan portfolio. The allowance for loan losses totaled $5.3 million at December 31, 2017 and December 31, 2016, representing 1.02% and 1.09% of total loans, respectively. After analyzing the

37


composition of the loan portfolio, related credit risks, and improvements in asset quality during recent years, the Company determined that the three year loss period and the qualitative adjustment factors that established the general reserve component of the allowance for loan losses were appropriate at December 31, 2017. For further discussion regarding the allowance for loan losses, see “Provision for Loan Losses” above.
Recoveries of loan losses of $38 thousand, $420 thousand, and $244 thousand were recorded in the construction and land development, 1-4 family residential, and other real estate loan classes, respectively, during the year ended December 31, 2017. The recoveries of loan losses in the construction and land development and 1-4 family residential loan classes resulted from net recoveries of loans charged-off in prior periods and improvements in the historical loss rate and qualitative adjustment factors. The recovery of loan losses in the other real estate loan class resulted from net recoveries of loans charged-off in prior periods and improvements in the qualitative adjustment factors. Improvements in qualitative adjustment factors for the construction and land development loan class resulted from improving economic conditions. Improvements in qualitative adjustment factors for the 1-4 family residential and other real estate loan classes resulted from improving asset quality and economic conditions. These recoveries were offset by provision for loan losses experienced in the commercial and industrial and consumer and other loan class. The provision for loan losses in the commercial and industrial loan class resulted primarily from an increase in the general reserve requirement due to growth in the loan portfolio. The provision for loan losses in the consumer and other loan class resulted primarily from an increase in the general reserve requirement due to growth in the loan portfolio and higher historical loss rates.
Impaired loans totaled $3.8 million at December 31, 2017, compared to $4.9 million at December 31, 2016. There was not a related allowance for loan losses provided for these loans at December 31, 2017. The related allowance for loan losses provided for impaired loans totaled $37 thousand at December 31, 2016. The average recorded investment in impaired loans during 2017 and 2016 was $4.7 million and $7.0 million, respectively. Included in the impaired loans total are loans classified as troubled debt restructurings (TDRs) totaling $333 thousand and $460 thousand at December 31, 2017 and 2016. Loans classified as TDRs represent situations in which a modification to the contractual interest rate or repayment structure has been granted to address a financial hardship. As of December 31, 2017, $282 thousand of these TDRs were performing under the restructured terms and were not considered non-performing assets.
Management believes, based upon its review and analysis, that the Bank has sufficient reserves to cover losses inherent within the loan portfolio. For each period presented, the provision for (recovery of) loan losses charged to (income) or expense was based on management’s judgment after taking into consideration all factors connected with the collectability of the existing portfolio. Management considers economic conditions, historical loss factors, past due percentages, internally generated loan quality reports, and other relevant factors when evaluating the loan portfolio. There can be no assurance, however, that an additional provision for (recovery of) loan losses will not be required in the future, including as a result of changes in the qualitative factors underlying management’s estimates and judgments, adverse developments in the economy, on a national basis or in the Company’s market area, loan growth, or changes in the circumstances of particular borrowers. For further discussion regarding the allowance for loan losses, see “Critical Accounting Policies” above. The following table shows a detail of loans charged-off, recovered and the changes in the allowance for loan losses (dollars in thousands).
 

38


 
Allowance for Loan Losses
At December 31,
 
2017
 
2016
 
2015
 
2014
 
2013
Balance, beginning of period
$
5,321

 
$
5,524

 
$
6,718

 
$
10,644

 
$
13,075

Loans charged-off:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural

 

 
59

 
43

 
37

Real estate-construction and land development

 

 

 
91

 
2,962

Real estate-mortgage
 
 
 
 
 
 
 
 
 
Residential (1-4 family)
126

 
83

 
142

 
272

 
260

Other real estate loans

 
165

 
1,125

 
203

 
1,070

Consumer
607

 
540

 
512

 
318

 
163

All other loans

 

 

 

 

Total loans charged off
$
733

 
$
788

 
$
1,838

 
$
927

 
$
4,492

Recoveries:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
10

 
$
11

 
$
72

 
$
18

 
$
179

Real estate-construction and land development
11

 
4

 
4

 
80

 

Real estate-mortgage
 
 
 
 
 
 
 
 
 
Residential (1-4 family)
302

 
293

 
373

 
15

 
823

Other real estate loans
50

 
2

 
2

 
509

 
1,304

Consumer
263

 
275

 
293

 
229

 
180

All other loans
2

 

 

 

 

Total recoveries
$
638

 
$
585

 
$
744

 
$
851

 
$
2,486

Net charge-offs
$
95

 
$
203

 
$
1,094

 
$
76

 
$
2,006

Provision for (recovery of) loan losses
100

 

 
(100
)
 
(3,850
)
 
(425
)
Balance, end of period
$
5,326

 
$
5,321

 
$
5,524

 
$
6,718

 
$
10,644

Ratio of net charge-offs during the period to average loans outstanding during the period
0.02
%
 
0.04
%
 
0.27
%
 
0.02
%
 
0.53
%

The following table shows the balance of the Bank’s allowance for loan losses allocated to each major category of loans and the ratio of related outstanding loan balances to total loans (dollars in thousands).    
 
 
Allocation of Allowance for Loan Losses
At December 31,
 
2017
 
2016
 
2015
 
2014
 
2013
Commercial, financial and agricultural
$
418

 
7.42
%
 
$
380

 
6.17
%
 
$
306

 
5.48
%
 
$
310

 
5.59
%
 
$
442

 
6.39
%
Real estate-construction and land development
414

 
6.88
%
 
441

 
7.14
%
 
1,532

 
7.55
%
 
1,403

 
7.79
%
 
2,710

 
9.54
%
Real estate- mortgage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential (1-4 family)
775

 
39.87
%
 
1,019

 
40.89
%
 
939

 
43.12
%
 
1,204

 
43.27
%
 
2,975

 
39.76
%
Other real estate loans
2,948

 
42.56
%
 
3,142

 
43.45
%
 
2,534

 
41.33
%
 
3,658

 
40.12
%
 
4,418

 
40.87
%
Consumer
725

 
2.36
%
 
267

 
1.00
%
 
140

 
0.98
%
 
67

 
1.34
%
 
24

 
1.46
%
All other loans
46

 
0.91
%
 
72

 
1.35
%
 
73

 
1.54
%
 
76

 
1.89
%
 
75

 
1.98
%
 
$
5,326

 
100.0
%
 
$
5,321

 
100.0
%
 
$
5,524

 
100.0
%
 
$
6,718

 
100.0
%
 
$
10,644

 
100.0
%

39


The following table provides information on the Bank’s non-performing assets at the dates indicated (dollars in thousands).
 
 
Non-performing Assets
At December 31,
 
2017
 
2016
 
2015
 
2014
 
2013
Non-accrual loans
$
937

 
$
1,520

 
$
3,854

 
$
8,000

 
$
11,678

Other real estate owned
326

 
250

 
2,679

 
1,888

 
3,030

Total non-performing assets
$
1,263

 
$
1,770

 
$
6,533

 
$
9,888

 
$
14,708

Loans past due 90 days accruing interest
183

 
116

 
92

 

 
49

Total non-performing assets and past due loans
$
1,446

 
$
1,886

 
$
6,625

 
$
9,888

 
$
14,757

Troubled debt restructurings
$
333

 
$
460

 
$
982

 
$
1,918

 
$
1,941

Allowance for loan losses to period end loans
1.02
%
 
1.09
%
 
1.26
%
 
1.77
%
 
2.98
%
Non-performing assets to period end loans
0.24
%
 
0.36
%
 
1.49
%
 
2.61
%
 
4.12
%

Securities
Securities at December 31, 2017 totaled $139.0 million, a decrease of $10.7 million, or 7%, from $149.7 million at the end of 2016. The investment portfolio decreased during 2017 as loan growth was partially funded by cash flow received from the securities portfolio. Investment securities are comprised of U.S. agency and mortgage-backed securities, obligations of state and political subdivisions, corporate debt securities, and restricted securities. As of December 31, 2017, neither the Company nor the Bank held any derivative financial instruments in their respective investment security portfolios. Gross unrealized gains in the available for sale portfolio totaled $153 thousand and $333 thousand at December 31, 2017 and 2016, respectively. Gross unrealized losses in the available for sale portfolio totaled $1.5 million and $1.6 million at December 31, 2017 and 2016, respectively. Gross unrealized gains in the held to maturity portfolio totaled $90 thousand and $19 thousand at December 31, 2017 and 2016, respectively. Gross unrealized losses in the held to maturity portfolio totaled $596 thousand and $708 thousand at December 31, 2017 and 2016, respectively. Investments in an unrealized loss position were considered temporarily impaired at December 31, 2017 and 2016. The change in the unrealized gains and losses of investment securities from December 31, 2016 to December 31, 2017 was related to changes in market interest rates and was not related to credit concerns of the issuers.
The following table summarizes the Company’s securities portfolio on the dates indicated (in thousands).
 
 
Securities Portfolio
At December 31,
 
2017
 
2016
 
2015
Securities available for sale, at fair value:
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
74,804

 
$
80,171

 
$
89,337

Obligations of state and political subdivisions
14,451

 
14,620

 
16,214

Corporate equity securities

 
11

 
8

 
$
89,255

 
$
94,802

 
$
105,559

Securities held to maturity, at carrying value
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
32,149

 
$
37,269

 
$
49,662

Obligations of state and political subdivisions
14,559

 
14,629

 
15,357

Corporate debt securities
1,500

 
1,500

 
1,500

 
$
48,208

 
$
53,398

 
$
66,519

Restricted securities, at cost
 
 
 
 
 
Federal Home Loan Bank stock
$
645

 
$
623

 
$
466

Federal Reserve Bank stock
875

 
875

 
875

Community Bankers’ Bank stock
50

 
50

 
50

 
$
1,570

 
$
1,548

 
$
1,391

Total securities
$
139,033

 
$
149,748

 
$
173,469



40


The following table shows the maturities of debt and equity securities at amortized cost and market value at December 31, 2017 and approximate weighted average yields of such securities (dollars in thousands). Yields on state and political subdivision securities are shown on a tax equivalent basis, assuming a 34% federal income tax rate. The Company attempts to maintain diversity in its portfolio and maintain credit quality and re-pricing terms that are consistent with its asset/liability management and investment practices and policies. For further information on securities, see Note 2 to the consolidated financial statements, included in Item 8 of this Form 10-K.
 
 
Securities Portfolio Maturity Distribution/Yield Analysis
At December 31, 2017
 
Less than
One Year
 
One to Five
Years
 
Five to Ten
Years
 
Greater than
Ten Years and Equity Securities
 
Total
U.S. agency and mortgage-backed securities
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$
8,655

 
$
12,395

 
$
87,173

 
$
108,223

Market value
$

 
$
8,576

 
$
12,198

 
$
85,628

 
$
106,402

Weighted average yield
%
 
2.37
%
 
2.38
%
 
2.28
%
 
2.30
%
Obligations of state and political subdivisions
 
 
 
 
 
 
 
 
 
Amortized cost
$
600

 
$
6,571

 
$
9,185

 
$
12,723

 
$
29,079

Market value
$
601

 
$
6,616

 
$
9,218

 
$
12,604

 
$
29,039

Weighted average yield
1.40
%
 
3.19
%
 
3.24
%
 
3.54
%
 
3.32
%
Corporate debt securities
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$

 
$
1,500

 
$

 
$
1,500

Market value
$

 
$

 
$
1,516

 
$

 
$
1,516

Weighted average yield
%
 
%
 
6.73
%
 
%
 
6.73
%
Restricted securities
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$

 
$

 
$
1,570

 
$
1,570

Market value
$

 
$

 
$

 
$
1,570

 
$
1,570

Weighted average yield
%
 
%
 
%
 
5.33
%
 
5.33
%
Total portfolio
 
 
 
 
 
 
 
 
 
Amortized cost
$
600

 
$
15,226

 
$
23,080

 
$
101,466

 
$
140,372

Market value
$
601

 
$
15,192

 
$
22,932

 
$
99,802

 
$
138,527

Weighted average yield (1)
1.40
%
 
2.72
%
 
3.01
%
 
2.48
%
 
2.59
%
 
(1)
Yields on tax-exempt securities have been calculated on a tax-equivalent basis.
The above table was prepared using the contractual maturities for all securities with the exception of mortgage-backed securities (MBS) and collateralized mortgage obligations (CMO). Both MBS and CMO securities were recorded using the yield book prepayment model that incorporates four causes of prepayments including home sales, refinancing, defaults, and curtailments/full payoffs.
As of December 31, 2017, the Company did not own securities of any issuer for which the aggregate book value of the securities of such issuer exceeded ten percent of shareholders’ equity.
Deposits
At December 31, 2017, deposits totaled $665.0 million, an increase of $19.4 million, from $645.6 million at December 31, 2016. There was not a significant change in the deposit mix when comparing the periods. At December 31, 2017, noninterest-bearing demand deposits, savings and interest-bearing demand deposits, and time deposits composed 27%, 54%, and 19% of total deposits, respectively, compared to 26%, 54%, and 20% at December 31, 2016.


41


The following tables include a summary of average deposits and average rates paid and maturities of CD’s greater than $100,000 (dollars in thousands).
 
 
Average Deposits and Rates Paid
Year Ended December 31,
 
2017
 
2016
 
2015
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
Noninterest-bearing deposits
$
174,225

 

 
$
161,882

 

 
$
138,193

 

Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest checking
$
163,553

 
0.42
%
 
$
150,412

 
0.26
%
 
$
135,976

 
0.14
%
Money market
63,326

 
0.30
%
 
61,086

 
0.17
%
 
46,161

 
0.13
%
Savings
127,887

 
0.08
%
 
126,434

 
0.08
%
 
114,632

 
0.08
%
Time deposits:
 
 
 
 
 
 
 
 
 
 
 
Less than $100
80,274

 
0.48
%
 
87,828

 
0.44
%
 
83,280

 
0.39
%
Greater than $100
44,229

 
0.81
%
 
45,925

 
0.80
%
 
49,511

 
0.95
%
Brokered deposits
566

 
0.31
%
 
600

 
0.45
%
 
767

 
0.50
%
Total interest-bearing deposits
$
479,835

 
0.36
%
 
$
472,285

 
0.29
%
 
$
430,327

 
0.27
%
Total deposits
$
654,060

 
 
 
$
634,167

 
 
 
$
568,520

 
 
 
 
Maturities of CD’s Greater than $100,000
 
Less than
Three
Months
 
Three to
Six
Months
 
Six to
Twelve
Months
 
Greater
than One
Year
 
Total
At December 31, 2017
$
7,138

 
$
2,276

 
$
9,661

 
$
24,488

 
$
43,563

The table above includes brokered deposits greater than $100 thousand.
Liquidity
Liquidity represents the ability to meet present and future financial obligations through either the sale or maturity of existing assets or with borrowings from correspondent banks or other deposit markets. The Company classifies cash, interest-bearing and noninterest-bearing deposits with banks, federal funds sold, investment securities and loans maturing within one year as liquid assets. As part of the Bank’s liquidity risk management, stress tests and cash flow modeling are performed quarterly.
As a result of the Bank’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Bank maintains overall liquidity sufficient to satisfy its depositors’ requirements and to meet its customers’ borrowing needs.
At December 31, 2017, cash, interest-bearing and noninterest-bearing deposits with banks, federal funds sold, securities and loans maturing within one year totaled $103.5 million. At December 31, 2017, 12% or $62.9 million of the loan portfolio matures within one year. Non-deposit sources of available funds totaled $134.1 million at December 31, 2017, which included $82.1 million available from Federal Home Loan Bank of Atlanta (FHLB), $42.0 million of unsecured federal funds lines of credit with other correspondent banks and $10.0 million available through the Federal Reserve Discount Window.
Subordinated Debt
See Note 9 to the consolidated financial statements, included in Item 8 of this Form 10-K, for discussion of subordinated debt.
Junior Subordinated Debt
See Note 10 to the consolidated financial statements, included in Item 8 of this Form 10-K, for discussion of junior subordinated debt.

42


Off-Balance Sheet Arrangements
The Company, through the Bank, is a party to credit related financial instruments with risk not reflected in the consolidated financial statements in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of these commitments. The Bank follows the same credit policies in making commitments as it does for on-balance sheet instruments.
At December 31, 2017 and 2016, the following financial instruments were outstanding whose contract amounts represent credit risk (in thousands):
 
 
2017
 
2016
Commitments to extend credit and unfunded commitments under lines of credit
$
77,992

 
$
71,421

Stand-by letters of credit
10,379

 
8,983

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is based on management’s credit evaluation of the customer.
Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are collateralized as deemed necessary and usually do not contain a specified maturity date and may or may not be drawn upon to the total extent to which the Bank is committed.
Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments if deemed necessary.
At December 31, 2017, the Bank had $2.8 million in locked-rate commitments to originate mortgage loans. Risks arise from the possible inability of counterparties to meet the terms of their contracts. The Bank does not expect any counterparty to fail to meet its obligations.
Capital Resources
The adequacy of the Company’s capital is reviewed by management on an ongoing basis with reference to the size, composition, and quality of the Company’s asset and liability levels and consistent with regulatory requirements and industry standards. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and absorb potential losses. The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement issued in February 2015, and is no longer obligated to report consolidated regulatory capital.
In July 2013, the U.S. banking regulators adopted a final rule which implements the Basel III regulatory capital reforms from the Basel Committee on Banking Supervision, and certain changes required by the Dodd-Frank Act. The final rule established an integrated regulatory capital framework and introduces the “Standardized Approach” for risk-weighted assets, which replaced the Basel I risk-based guidance for determining risk-weighted assets as of January 1, 2015, the date the Bank became subject to the new rules. Based on the Bank’s current capital composition and levels, the Bank believes it is in compliance with the requirements as set forth in the final rules.

The rules included new risk-based capital and leverage ratios, which are being phased in from 2015 to 2019, and refined the definition of what constitutes “capital” for purposes of calculating those ratios. The new minimum capital level requirements applicable to the Bank under the final rules were as follows: a new common equity Tier 1 capital ratio of 4.5%; a Tier 1 capital ratio of 6% (increased from 4%); a total capital ratio of 8% (unchanged from previous rules); and a Tier 1 leverage ratio of 4%

43


for all institutions. The final rules also established a “capital conservation buffer” above the new regulatory minimum capital requirements. The capital conservation buffer is being phased-in over four years, which began on January 1, 2016, as follows: the maximum buffer was 0.625% of risk-weighted assets for 2016 and 1.25% for 2017, and will be 1.875% for 2018 and 2.5% for 2019 and thereafter. This will result in the following minimum ratios beginning in 2019: a common equity Tier 1 capital ratio of 7.0%, a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. Under the final rules, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions. Management believes, as of December 31, 2017 and December 31, 2016, that the Bank met all capital adequacy requirements to which it is subject, including the capital conservation buffer.
The Bank’s capital ratios decreased during 2017 primarily due to the declaration and payment of cash dividends on common stock to the Company totaling $5.5 million. The following table summarizes the Bank’s regulatory capital and related ratios at December 31, 2017, 2016, and 2015 (dollars in thousands).
 
 
Analysis of Capital
At December 31,
 
2017
 
2016
 
2015
Common equity Tier 1 capital
$
62,298

 
$
60,269

 
$
55,989

Tier 1 capital
62,298

 
60,269

 
55,989

Tier 2 capital
5,326

 
5,321

 
5,524

Total risk-based capital
67,624

 
65,590

 
61,513

Risk-weighted assets
515,483

 
486,885

 
443,717

Capital ratios:
 
 
 
 
 
Common equity Tier 1 capital ratio
12.09
%
 
12.38
%
 
12.62
%
Tier 1 capital ratio
12.09
%
 
12.38
%
 
12.62
%
Total capital ratio
13.12
%
 
13.47
%
 
13.86
%
Leverage ratio (Tier 1 capital to average assets)
8.46
%
 
8.48
%
 
8.12
%
Capital conservation buffer ratio(1)
5.12
%
 
5.47
%
 
N/A

 
(1)
Calculated by subtracting the regulatory minimum capital ratio requirements from the Company’s actual ratio for Common equity Tier 1, Tier 1, and Total risk based capital. The lowest of the three measures represents the Bank’s capital conservation buffer ratio.
The final rules also contain revisions to the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital levels begin to show signs of weakness. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions are now required to meet the following increased capital level requirements in order to qualify as “well capitalized:” a new common equity Tier 1 capital ratio of 6.5%; a Tier 1 capital ratio of 8% (increased from 6%); a total capital ratio of 10% (unchanged from previous rules); and a Tier 1 leverage ratio of 5% (unchanged from previous rules).
Recent Accounting Pronouncements
See Note 1 to the consolidated financial statements, included in Item 8 of this Form 10-K, for discussion of recent accounting pronouncements.



44


Quarterly Results
The table below lists the Company’s quarterly performance for the years ended December 31, 2017 and 2016 (in thousands, except per share data).
 
 
2017
 
Fourth
 
Third
 
Second
 
First
 
Total
Interest and dividend income
$
7,265

 
$
7,036

 
$
6,819

 
$
6,532

 
$
27,652

Interest expense
660

 
616

 
570

 
540

 
2,386

Net interest income
6,605

 
6,420

 
6,249

 
5,992

 
25,266

Provision for loan losses
100

 

 

 

 
100

Net interest income after provision for loan losses
6,505

 
6,420

 
6,249

 
5,992

 
25,166

Noninterest income
2,356

 
2,017

 
1,978

 
1,941

 
8,292

Noninterest expense
6,021

 
5,807

 
5,705

 
5,751

 
23,284

Income before income taxes
2,840

 
2,630

 
2,522

 
2,182

 
10,174

Income tax expense
1,523

 
798

 
766

 
639

 
3,726

Net income
$
1,317

 
$
1,832

 
$
1,756

 
$
1,543

 
$
6,448

Net income per share, basic
$
0.27

 
$
0.37

 
$
0.36

 
$
0.31

 
$
1.30

Net income per share, diluted
$
0.27

 
$
0.37

 
$
0.36

 
$
0.31

 
$
1.30

 
 
2016
 
Fourth
 
Third
 
Second
 
First
 
Total
Interest and dividend income
$
6,426

 
$
6,342

 
$
6,278

 
$
6,191

 
$
25,237

Interest expense
513

 
495

 
482

 
492

 
1,982

Net interest income
5,913

 
5,847

 
5,796

 
5,699

 
23,255

Provision for loan losses

 

 

 

 

Net interest income after provision for loan losses
5,913

 
5,847

 
5,796

 
5,699

 
23,255

Noninterest income
2,127

 
2,311

 
2,112

 
1,943

 
8,493

Noninterest expense
5,635

 
5,853

 
5,883

 
6,117

 
23,488

Income before income taxes
2,405

 
2,305

 
2,025

 
1,525

 
8,260

Income tax expense
724

 
611

 
592

 
426

 
2,353

Net income
$
1,681

 
$
1,694

 
$
1,433

 
$
1,099

 
$
5,907

Net income per share, basic
$
0.34

 
$
0.34

 
$
0.29

 
$
0.22

 
$
1.20

Net income per share, diluted
$
0.34

 
$
0.34

 
$
0.29

 
$
0.22

 
$
1.20


Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
Not required.
 
Item 8.
Financial Statements and Supplementary Data
The Consolidated Financial Statements and related footnotes of the Company are presented below followed by the financial statements of the Parent.


45


To the Shareholders
March 23, 2018
First National Corporation
 
Strasburg, Virginia
 
MANAGEMENT’S REPORT REGARDING THE EFFECTIVENESS OF INTERNAL CONTROLS
OVER FINANCIAL REPORTING
The management of First National Corporation (the Company) is responsible for the preparation, integrity and fair presentation of the financial statements included in the annual report as of December 31, 2017. The financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and reflect management’s judgments and estimates concerning the effects of events and transactions that are accounted for or disclosed.
Management is also responsible for establishing and maintaining an effective internal control structure over financial reporting. The Company’s internal control over financial reporting includes those policies and procedures that pertain to the Company’s ability to record, process, summarize and report reliable financial data. The internal control system contains monitoring mechanisms, and appropriate actions are taken to correct identified deficiencies. Management believes that internal controls over financial reporting, which are subject to scrutiny by management and the Company’s internal auditor, support the integrity and reliability of the financial statements. Management recognizes that there are inherent limitations in the effectiveness of any internal control system, including the possibility of human error and the circumvention or overriding of internal controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. In addition, because of changes in conditions and circumstances, the effectiveness of internal control over financial reporting may vary over time.
In order to ensure that the Company’s internal control structure over financial reporting is effective, management assessed these controls as they conformed to accounting principles generally accepted in the United States of America and related call report instructions as of December 31, 2017. This assessment was based on criteria for effective internal control over financial reporting as described in “Internal Control - Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management believes that the Company maintained effective internal controls over financial reporting as of December 31, 2017. Management’s assessment did not determine any material weakness within the Company’s internal control structure. The Company’s annual report does not include an attestation report of the Company’s registered public accounting firm, Yount, Hyde & Barbour. P.C. (YHB), regarding internal control over financial reporting. Management’s report was not subject to attestation by YHB pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in its annual report.
The 2017 end of year consolidated financial statements have been audited by the independent registered public accounting firm of Yount, Hyde & Barbour, P.C. (YHB). Personnel from YHB were given unrestricted access to all financial records and related data, including minutes of all meetings of the Board of Directors and Committees thereof.
Management believes that all representations made to the independent auditors were valid and appropriate. The resulting report from YHB accompanies the consolidated financial statements.
The Board of Directors of the Company, acting through its Audit Committee (the Committee), is responsible for the oversight of the Company’s accounting policies, financial reporting and internal control. The Audit Committee of the Board of Directors is comprised entirely of outside directors who are independent of management. The Audit Committee is responsible for the appointment and compensation of the independent auditors and approves decisions regarding the appointment or removal of members of the internal audit function. The Committee meets periodically with management, the independent auditors, and the internal auditor to insure that they are carrying out their responsibilities. The Committee is also responsible for performing an oversight role by reviewing and monitoring the financial, accounting, and auditing procedures of the Company in addition to reviewing the Company’s financial reports. The independent auditors and the internal auditor have full and unlimited access to the Audit Committee, with or without the presence of the management of the Company, to discuss the adequacy of internal control over financial reporting, and any other matters which they believe should be brought to the attention of the Audit Committee.
/s/ Scott C. Harvard
 
/s/ M. Shane Bell
Scott C. Harvard
 
M. Shane Bell
President
 
Executive Vice President
Chief Executive Officer
 
Chief Financial Officer

46


g347734ex231pg02.jpg

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Shareholders and the Board of Directors
First National Corporation 
 
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of First National Corporation and subsidiary (the Company) as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, changes in shareholders' equity and cash flows for the years then ended, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
 
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
 
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
 
/s/ Yount, Hyde & Barbour, P.C.
 
We have served as the Company's auditor since 1988.

 
Winchester, Virginia
March 23, 2018

47


FIRST NATIONAL CORPORATION
Consolidated Balance Sheets
December 31, 2017 and 2016
(in thousands, except share and per share data)
 
 
2017
 
2016
Assets
 
 
 
Cash and due from banks
$
11,358

 
$
10,106

Interest-bearing deposits in banks
28,628

 
30,986

Securities available for sale, at fair value
89,255

 
94,802

Securities held to maturity, at carrying value (fair value, 2017, $47,702; 2016, $52,709)
48,208

 
53,398

Restricted securities, at cost
1,570

 
1,548

Loans held for sale
438

 
337

Loans, net of allowance for loan losses, 2017, $5,326, 2016, $5,321
516,875

 
480,746

Other real estate owned, net of valuation allowance, 2017, $0, 2016, $0
326

 
250

Premises and equipment, net
19,891

 
20,785

Accrued interest receivable
1,916

 
1,746

Bank owned life insurance
13,967

 
13,928

Core deposit intangibles, net
930

 
1,551

Other assets
5,748

 
5,817

Total assets
$
739,110

 
$
716,000

Liabilities & Shareholders’ Equity
 
 
 
Liabilities
 
 
 
Deposits:
 
 
 
Noninterest-bearing demand deposits
$
180,912

 
$
168,076

Savings and interest-bearing demand deposits
361,417

 
349,067

Time deposits
122,651

 
128,427

Total deposits
$
664,980

 
$
645,570

Subordinated debt
4,948

 
4,930

Junior subordinated debt
9,279

 
9,279

Accrued interest payable and other liabilities
1,749

 
4,070

Total liabilities
$
680,956

 
$
663,849

Shareholders’ Equity
 
 
 
Preferred stock, par value $1.25 per share; authorized 1,000,000 shares; none issued and outstanding
$

 
$

Common stock, par value $1.25 per share; authorized 8,000,000 shares; issued and outstanding, 2017, 4,945,702 shares, 2016, 4,929,403 shares
6,182

 
6,162

Surplus
7,260

 
7,093

Retained earnings
45,670

 
39,756

Accumulated other comprehensive loss, net
(958
)
 
(860
)
Total shareholders’ equity
$
58,154

 
$
52,151

Total liabilities and shareholders’ equity
$
739,110

 
$
716,000

See Notes to Consolidated Financial Statements

48


FIRST NATIONAL CORPORATION
Consolidated Statements of Income
Years Ended December 31, 2017 and 2016
(in thousands, except per share data)
 
 
2017
 
2016
Interest and Dividend Income
 
 
 
Interest and fees on loans
$
24,082

 
$
21,662

Interest on deposits in banks
335

 
238

Interest and dividends on securities:
 
 
 
Taxable interest
2,569

 
2,692

Tax-exempt interest
583

 
564

Dividends
83

 
81

Total interest and dividend income
$
27,652

 
$
25,237

Interest Expense
 
 
 
Interest on deposits
$
1,723

 
$
1,353

Interest on federal funds purchased

 
3

Interest on subordinated debt
360

 
361

Interest on junior subordinated debt
303

 
259

Interest on other borrowings

 
6

Total interest expense
$
2,386

 
$
1,982

Net interest income
$
25,266

 
$
23,255

Provision for loan losses
100

 

Net interest income after provision for loan losses
$
25,166

 
$
23,255

Noninterest Income
 
 
 
Service charges on deposit accounts
$
3,028

 
$
3,512

ATM and check card fees
2,140

 
2,037

Wealth management fees
1,447

 
1,362

Fees for other customer services
570

 
581

Income from bank owned life insurance
720

 
527

Net (losses) gains on securities available for sale
(90
)
 
8

Net gains on sale of loans
172

 
144

Other operating income
305

 
322

Total noninterest income
$
8,292

 
$
8,493

See Notes to Consolidated Financial Statements

49


FIRST NATIONAL CORPORATION
Consolidated Statements of Income
(Continued)
Years Ended December 31, 2017 and 2016
(in thousands, except per share data)
 
 
2017
 
2016
Noninterest Expense
 
 
 
Salaries and employee benefits
$
12,923

 
$
12,939

Occupancy
1,482

 
1,533

Equipment
1,636

 
1,634

Marketing
576

 
562

Supplies
365

 
450

Legal and professional fees
886

 
884

ATM and check card fees
805

 
866

FDIC assessment
316

 
426

Bank franchise tax
436

 
372

Telecommunications expense
416

 
451

Data processing expense
620

 
593

Postage expense
211

 
238

Amortization expense
621

 
771

Other real estate owned income, net
(186
)
 
(120
)
Net losses on disposal of premises and equipment
252

 
8

Other operating expense
1,925

 
1,881

Total noninterest expense
$
23,284

 
$
23,488

Income before income taxes
$
10,174

 
$
8,260

Income tax expense
3,726

 
2,353

Net income
$
6,448

 
$
5,907

Earnings per common share
 
 
 
Basic
$
1.30

 
$
1.20

Diluted
$
1.30

 
$
1.20

See Notes to Consolidated Financial Statements

50


FIRST NATIONAL CORPORATION
Consolidated Statements of Comprehensive Income
Years Ended December 31, 2017 and 2016
(in thousands)
 
 
2017
 
2016
Net income
$
6,448

 
$
5,907

Other comprehensive income, net of tax:
 
 
 
Unrealized holding losses on available for sale securities, net of tax ($43) and ($341), respectively
(82
)
 
(663
)
Reclassification adjustment for losses (gains) included in net income, net of tax $31 and ($3), respectively
59

 
(5
)
Pension liability adjustment, net of tax $43 and $719, respectively
83

 
1,396

Total other comprehensive income
60

 
728

Total comprehensive income
$
6,508

 
$
6,635

See Notes to Consolidated Financial Statements

51


FIRST NATIONAL CORPORATION
Consolidated Statements of Cash Flows
Years Ended December 31, 2017 and 2016
(in thousands)
 
 
2017
 
2016
Cash Flows from Operating Activities
 
 
 
Net income
$
6,448

 
$
5,907

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization of premises and equipment
1,386

 
1,356

Amortization of core deposit intangibles
621

 
771

Amortization of debt issuance costs
18

 
17

Origination of loans held for sale
(9,789
)
 
(9,281
)
Proceeds from sale of loans held for sale
9,860

 
9,411

Net gains on sales of loans held for sale
(172
)
 
(144
)
Provision for loan losses
100

 

Net losses (gains) on securities available for sale
90

 
(8
)
Charitable donation of securities available for sale
13

 

Provision for other real estate owned

 
27

Net gains on sale of other real estate owned
(191
)
 
(193
)
Increase in cash value of bank owned life insurance
(408
)
 
(425
)
Accretion of discounts and amortization of premiums on securities, net
631

 
842

Accretion of premium on time deposits
(104
)
 
(167
)
Stock-based compensation
141

 
113

Excess tax benefits on stock-based compensation
(14
)
 

Losses on disposal of premises and equipment
252

 
8

Deferred income tax expense
1,283

 
428

Changes in assets and liabilities:
 
 
 
Increase in interest receivable
(170
)
 
(85
)
(Increase) decrease in other assets
(1,202
)
 
26

(Decrease) increase in accrued expenses and other liabilities
(2,224
)
 
406

Net cash provided by operating activities
$
6,569

 
$
9,009

Cash Flows from Investing Activities
 
 
 
Proceeds from maturities, calls, principal payments, and sales of securities available for sale
$
28,157

 
$
22,826

Proceeds from maturities, calls, principal payments, and sales of securities held to maturity
4,981

 
12,821

Purchases of securities available for sale
(23,170
)
 
(13,615
)
Net purchase of restricted securities
(22
)
 
(157
)
Purchase of premises and equipment, net
(1,070
)
 
(1,033
)
Proceeds from sale of premises and equipment

 
23

Proceeds from sale of other real estate owned
441

 
2,882

Purchase of bank owned life insurance
(11
)
 
(2,011
)
Proceeds from cash value of bank owned life insurance
380

 
250

Net increase in loans
(36,229
)
 
(47,308
)
Net cash used in investing activities
$
(26,543
)
 
$
(25,322
)
See Notes to Consolidated Financial Statements


52


FIRST NATIONAL CORPORATION
Consolidated Statements of Cash Flows
(Continued)
Years Ended December 31, 2017 and 2016
(in thousands)
 
 
2017
 
2016
Cash Flows from Financing Activities
 
 
 
Net increase in demand deposits and savings accounts
$
25,186

 
$
31,128

Net decrease in time deposits
(5,672
)
 
(12,507
)
Cash dividends paid on common stock, net of reinvestment
(646
)
 
(550
)
Net cash provided by financing activities
$
18,868

 
$
18,071

(Decrease) increase in cash and cash equivalents
$
(1,106
)
 
$
1,758

Cash and Cash Equivalents
 
 
 
Beginning
41,092

 
39,334

Ending
$
39,986

 
$
41,092

Supplemental Disclosures of Cash Flow Information
 
 
 
Cash payments for:
 
 
 
Interest
$
2,486

 
$
2,172

Income taxes
$
3,377

 
$
1,974

Supplemental Disclosures of Noncash Transactions
 
 
 
Unrealized losses on securities available for sale
$
(35
)
 
$
(1,012
)
Change in pension liability
$
126

 
$
2,115

Transfer from loans to other real estate owned
$

 
$
37

Transfer from premises and equipment to other real estate owned
$
326

 
$
250

Issuance of common stock, dividend reinvestment plan
$
46

 
$
41

See Notes to Consolidated Financial Statements

53


FIRST NATIONAL CORPORATION
Consolidated Statements of Changes in Shareholders’ Equity
Years Ended December 31, 2017 and 2016
(in thousands, except share and per share data)
 
 
Preferred
Stock
 
Common
Stock
 
Surplus
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Loss
 
Total
Balance, December 31, 2015
$

 
$
6,145

 
$
6,956

 
$
34,440

 
$
(1,588
)
 
$
45,953

Net income

 

 

 
5,907

 

 
5,907

Other comprehensive income

 

 

 

 
728

 
728

Cash dividends on common stock ($0.12 per share)

 

 

 
(591
)
 

 
(591
)
Stock-based compensation

 

 
113

 

 

 
113

Issuance of 3,949 shares common stock, dividend reinvestment plan

 
5

 
36

 

 

 
41

Issuance of 9,324 shares common stock, stock incentive plan

 
12

 
(12
)
 

 

 

Balance, December 31, 2016
$

 
$
6,162

 
$
7,093

 
$
39,756

 
$
(860
)
 
$
52,151

 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred
Stock
 
Common
Stock
 
Surplus
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Loss
 
Total
Balance, December 31, 2016
$

 
$
6,162

 
$
7,093

 
$
39,756

 
$
(860
)
 
$
52,151

Net income

 

 

 
6,448

 

 
6,448

Other comprehensive income

 

 

 

 
60

 
60

Cash dividends on common stock ($0.14 per share)

 

 

 
(692
)
 

 
(692
)
Stock-based compensation

 

 
141

 

 

 
141

Issuance of 3,035 shares common stock, dividend reinvestment plan

 
4

 
42

 

 

 
46

Issuance of 13,264 shares common stock, stock incentive plan

 
16

 
(16
)
 

 

 

Reclassification of tax effects stranded in accumulated other comprehensive loss by tax rate change

 

 

 
158

 
(158
)
 

Balance, December 31, 2017
$

 
$
6,182

 
$
7,260

 
$
45,670

 
$
(958
)
 
$
58,154

See Notes to Consolidated Financial Statements

54


FIRST NATIONAL CORPORATION
Notes to Consolidated Financial Statements
Note 1. Nature of Banking Activities and Significant Accounting Policies
First National Corporation (the Company) is the bank holding company of First Bank (the Bank), First National (VA) Statutory Trust II (Trust II), and First National (VA) Statutory Trust III (Trust III). The Trusts were formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities and are not included in the Company’s consolidated financial statements in accordance with authoritative accounting guidance because management has determined that the Trusts qualify as variable interest entities. The Bank owns First Bank Financial Services, Inc., which invests in entities that provide title insurance and investment services. The Bank owns Shen-Valley Land Holdings, LLC which holds other real estate owned. The Bank provides loan, deposit, wealth management, and other products and services in the Shenandoah Valley and central regions of Virginia. Loan products and services include consumer loans, residential mortgages, home equity loans, and commercial loans. Deposit products and services include checking, savings, money market accounts, individual retirement accounts, certificates of deposit, and cash management accounts. The Bank offers other services, including internet banking, mobile banking, remote deposit capture, and other traditional banking services.
The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to accepted practices within the banking industry.
Principles of Consolidation
The consolidated financial statements of First National Corporation include the accounts of all six companies. All material intercompany balances and transactions have been eliminated in consolidation, except for balances and transactions related to the Trusts. The subordinated debt of these Trusts is reflected as a liability of the Company.
Use of Estimates
In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, valuation of other real estate owned, valuation of core deposit intangibles, and other-than-temporary impairment of securities.
Significant Group Concentrations of Credit Risk
Most of the Company’s activities are with customers located within the Shenandoah Valley and central regions of Virginia. The types of lending that the Company engages in are included in Note 3. The Company has a concentration of credit risk in commercial real estate, but does not have a significant concentration to any one customer or industry.
Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, the Company has defined cash equivalents as those amounts included in the balance sheet captions “Cash and due from banks” and “Interest-bearing deposits in banks.”
Securities
Investments in debt securities with readily determinable fair values are classified as either held to maturity (HTM), available for sale (AFS), or trading based on management’s intent. Currently, all of the Company’s debt securities are classified as either AFS or HTM. Equity investments in the FHLB, the Federal Reserve Bank of Richmond, and Community Bankers Bank are separately classified as restricted securities and are carried at cost. AFS securities are carried at estimated fair value with the corresponding unrealized gains and losses excluded from earnings and reported in other comprehensive income (loss), and HTM securities are carried at amortized cost. When an individual AFS security is sold, the Company releases the income tax effects associated with the AFS security from accumulated other comprehensive loss. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains or losses on the sale of securities are recorded on the trade date using the amortized cost of the specific security sold.

Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either the Company (1) intends to sell the

55


security or (2) it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If, however, the Company does not intend to sell the security and it is not more-than-likely that it will be required to sell the security before recovery, the Company must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss, there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income (loss).
For equity securities carried at cost, such as restricted securities, impairment is considered to be other-than-temporary based on the Company’s ability and intent to hold the investment until a recovery of fair value. Other-than-temporary impairment of an equity security results in a write-down that must be included in income.
The Company regularly reviews each security for other-than-temporary impairment based on criteria that include the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer, the best estimate of the present value of cash flows expected to be collected from debt securities, the Company’s intention with regard to holding the security to maturity, and the likelihood that the Company would be required to sell the security before recovery.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or estimated fair value. The Company, through its banking subsidiary, requires a firm purchase commitment from a permanent investor before loans held for sale can be closed, thus limiting interest rate risk. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.
The Bank enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 30 to 60 days. The Bank protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Bank commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Bank is not exposed to losses nor will it realize significant gains related to its rate lock commitments due to changes in interest rates. The correlation between the rate lock commitments and the best efforts contracts is very high due to their similarity.
The market value of rate lock commitments and best efforts contracts is not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded in stand-alone markets. The Bank determines the fair value of rate lock commitments and best efforts contracts by measuring the change in the value of the underlying asset while taking into consideration the probability that the rate lock commitments will close. Because of the high correlation between rate lock commitments and best efforts contracts, no gain or loss occurs on the rate lock commitments.
Loans
The Company, through its banking subsidiary, grants mortgage, commercial, and consumer loans to customers. The Bank segments its loan portfolio into real estate loans, commercial and industrial loans, and consumer and other loans. Real estate loans are further divided into the following classes: Construction and Land Development; 1-4 Family Residential; and Other Real Estate Loans. Descriptions of the Company’s loan classes are as follows:
Real Estate Loans Construction and Land Development: The Company originates construction loans for the acquisition and development of land and construction of commercial buildings, condominiums, townhomes, and one-to-four family residences.
Real Estate Loans 1-4 Family: This class of loans includes loans secured by one-to-four family homes. In addition to traditional residential mortgage loans secured by a first or junior lien on the property, the Bank offers home equity lines of credit.

Real Estate Loans Other: This loan class consists primarily of loans secured by various types of commercial real estate typically in the Bank’s market area, including multi-family residential buildings, office and retail buildings, industrial and warehouse buildings, hotels, and religious facilities.

56


Commercial and Industrial Loans: Commercial loans may be unsecured or secured with non-real estate commercial property. The Company's banking subsidiary makes commercial loans to businesses located within its market area and also to businesses outside of its market area through loan participations with other financial institutions.
Consumer and Other Loans: Consumer loans include all loans made to individuals for consumer or personal purposes. They include new and used automobile loans, unsecured loans, and lines of credit. The Company's banking subsidiary makes consumer loans to individuals located within its market area and also to individuals outside of its market through the purchase of loans from another financial institution.
A substantial portion of the loan portfolio is represented by residential and commercial loans secured by real estate throughout the Bank's market area. The ability of the Bank’s debtors to honor their contracts may be impacted by the real estate and general economic conditions in this area.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances less the allowance for loan losses and any deferred fees or costs on originated loans. Interest income is accrued and credited to income based on the unpaid principal balance. Loan origination fees, net of certain origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.
A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on non-accrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on non-accrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across the loan portfolio.
All interest accrued but not collected for loans that are placed on non-accrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. When a loan is returned to accrual status, interest income is recognized based on the new effective yield to maturity of the loan.
Any unsecured loan that is deemed uncollectible is charged-off in full. Any secured loan that is considered by management to be uncollectible is partially charged-off and carried at the fair value of the collateral less estimated selling costs. This charge-off policy applies to all loan segments.
Impaired Loans
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value (net of selling costs), and the probability of collecting scheduled principal and interest payments when due. Additionally, management generally evaluates substandard and doubtful loans greater than $250 thousand for impairment. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair market value of the collateral, net of selling costs, if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company typically does not separately identify individual consumer, residential, and certain small commercial loans that are less than $250 thousand for impairment disclosures, except for troubled debt restructurings (TDRs) as noted below.

Troubled Debt Restructurings (TDR)
In situations where, for economic or legal reasons related to a borrower’s financial condition, management grants a concession to the borrower that it would not otherwise consider, the related loan is classified as a TDR. TDRs are considered impaired

57


loans. Upon designation as a TDR, the Company evaluates the borrower’s payment history, past due status, and ability to make payments based on the revised terms of the loan. If a loan was accruing prior to being modified as a TDR and if the Company concludes that the borrower is able to make such payments, and there are no other factors or circumstances that would cause it to conclude otherwise, the loan will remain on an accruing status. If a loan was on non-accrual status at the time of the TDR, the loan will remain on non-accrual status following the modification and may be returned to accrual status based on the policy for returning loans to accrual status as noted above. There were $333 thousand and $460 thousand in loans classified as TDRs as of December 31, 2017 and 2016, respectively.
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management determines that the loan balance is uncollectible. Subsequent recoveries, if any, are credited to the allowance. For further information about the Company’s loans and the allowance for loan losses, see Notes 3 and 4.
The allowance for loan losses is evaluated on a quarterly basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The Company performs regular credit reviews of the loan portfolio to review credit quality and adherence to underwriting standards. The credit reviews consist of reviews by its internal credit administration department and reviews performed by an independent third party. Upon origination, each loan is assigned a risk rating ranging from one to nine, with loans closer to one having less risk. This risk rating scale is our primary credit quality indicator. The Company has various committees that review and ensure that the allowance for loans losses methodology is in accordance with GAAP and loss factors used appropriately reflect the risk characteristics of the loan portfolio.
The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of the collateral, overall portfolio quality, and review of specific potential losses. The evaluation also considers the following risk characteristics of each loan portfolio class:
 
1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.
Real estate construction and land development loans carry risks that the project may not be finished according to schedule, the project may not be finished according to budget, and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the project.
Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.
Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability.
Consumer and other loans carry risk associated with the continued creditworthiness of the borrower and the value of the collateral, if any. These loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. They are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. Consumer and other loans also include purchased consumer loans which could have been originated outside of the Company's market area.

The allowance for loan losses consists of specific and general components. The specific component relates to loans that are classified as impaired, and is established when the discounted cash flows, fair value of collateral less estimated costs to sell, or

58


observable market price of the impaired loan is lower than the carrying value of that loan. For collateral dependent loans, an updated appraisal is ordered if a current one is not on file. Appraisals are performed by independent third-party appraisers with relevant industry experience. Adjustments to the appraised value may be made based on recent sales of like properties or general market conditions among other considerations.
The general component covers loans that are not considered impaired and is based on historical loss experience adjusted for qualitative factors. The historical loss experience is calculated by loan type and uses an average loss rate during the preceding twelve quarters. The qualitative factors are assigned by management based on delinquencies and asset quality, national and local economic trends, effects of the changes in the value of underlying collateral, trends in volume and nature of loans, effects of changes in the lending policy, the experience and depth of management, concentrations of credit, quality of the loan review system, and the effect of external factors such as competition and regulatory requirements. The factors assigned differ by loan type. The general allowance estimates losses whose impact on the portfolio has yet to be recognized by a specific allowance. Allowance factors and the overall size of the allowance may change from period to period based on management’s assessment of the above described factors and the relative weights given to each factor.
Premises and Equipment
Land is carried at cost. Premises and equipment are stated at cost, less accumulated depreciation and amortization. Premises and equipment are depreciated over their estimated useful lives ranging from three years to forty years; leasehold improvements are amortized over the lives of the respective leases or the estimated useful life of the leasehold improvement, whichever is less. Software is amortized over its estimated useful life ranging from three to seven years. Depreciation and amortization are recorded on the straight-line method.
Costs of maintenance and repairs are charged to expense as incurred. Costs of replacing structural parts of major units are considered individually and are expensed or capitalized as the facts dictate. Gains and losses on routine dispositions are reflected in current operations.
Other Real Estate Owned
Other real estate owned (OREO) consists of properties obtained through a foreclosure proceeding or through an in-substance foreclosure in satisfaction of loans and properties originally acquired for branch operations or expansion but no longer intended to be used for that purpose. OREO is initially recorded at fair value less estimated costs to sell to establish a new cost basis. OREO is subsequently reported at the lower of cost or fair value less costs to sell, determined on the basis of current appraisals, comparable sales, and other estimates of fair value obtained principally from independent sources, adjusted for estimated selling costs. Management also considers other factors or recent developments, such as changes in absorption rates or market conditions from the time of valuation and anticipated sales values considering management’s plans for disposition, which could result in adjustments to the collateral value estimates indicated in the appraisals. Significant judgments and complex estimates are required in estimating the fair value of other real estate owned, and the period of time within which such estimates can be considered current is significantly shortened during periods of market volatility. In response to market conditions and other economic factors, management may utilize liquidation sales as part of its distressed asset disposition strategy. As a result of the significant judgments required in estimating fair value and the variables involved in different methods of disposition, the net proceeds realized from sales transactions could differ significantly from appraisals, comparable sales, and other estimates used to determine the fair value of other real estate owned. Management reviews the value of other real estate owned each quarter and adjusts the values as appropriate. Revenue and expenses from operations and changes in the valuation allowance are included in other real estate owned income.
Bank-Owned Life Insurance
The Company owns insurance on the lives of a certain group of key employees. The policies were purchased to help offset the increase in the costs of various fringe benefit plans, including healthcare. The cash surrender value of these policies is included as an asset on the consolidated balance sheets, and any increase in cash surrender value is recorded as income from bank owned life insurance on the consolidated statements of income. In the event of the death of an insured individual under these policies, the Company receives a death benefit which is also recorded as income from bank owned life insurance. The Company recorded $312 thousand and $102 thousand of death benefits received as income from bank owned life insurance under these policies for the years ended December 31, 2017 and 2016, respectively. The Company is exposed to credit risk to the extent an insurance company is unable to fulfill its financial obligations under a policy.


59


Intangible Assets
Intangible assets consist of core deposit intangible assets arising from branch acquisitions which are amortized on an accelerated method over their estimated useful lives, which range from six to nine years.
Stock Based Compensation
Compensation cost is recognized for restricted stock units and other stock awards issued to employees and directors based on the fair value of the awards at the date of grant. The market price of the Company’s common stock at the date of grant is used to estimate the fair value of restricted stock units and other stock awards.
Retirement Plans
Pension expense is the net of service and interest cost, return on plan assets, and amortization of gains and losses not immediately recognized. Employee 401(k) and profit sharing plan expense is the amount of matching contributions and Bank discretionary matches.
Transfers of Financial Assets
Transfers of financial assets, including loan participations, are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.
Income Taxes
The Company accounts for income taxes in accordance with ASC Topic 740, “Income Taxes”. Under this guidance, deferred taxes are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates that will apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date. The Tax Cuts and Jobs Act (the Act), which was enacted into law on December 22, 2017, reduces the corporate income tax rate to 21%. Since the Act reduces the Company's corporate tax rate from 34% to 21%, the Company recorded a $752 thousand charge to income tax expense in 2017 related to the re-measurement of net deferred tax assets resulting from the new 21% corporate tax rate. See Note 11 for details on the Company’s income taxes.
The Company regularly reviews the carrying amount of its net deferred tax assets to determine if the establishment of a valuation allowance is necessary. If based on the available evidence, it is more likely than not that all or a portion of the Company’s net deferred tax assets will not be realized in future periods, a deferred tax valuation allowance would be established. Consideration is given to various positive and negative factors that could affect the realization of the deferred tax assets. In evaluating this available evidence, management considers, among other things, historical performance, expectations of future earnings, the ability to carry back losses to recoup taxes previously paid, length of statutory carry forward periods, experience with utilization of operating loss and tax credit carry forwards not expiring, tax planning strategies, and timing of reversals of temporary differences. Significant judgment is required in assessing future earnings trends and the timing of reversals of temporary differences. The Company’s evaluation is based on current tax laws as well as management’s expectations of future performance.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. There was no liability for unrecognized tax benefits

60


recorded as of December 31, 2017 and 2016. Interest and penalties associated with unrecognized tax benefits, if any, are classified as additional income taxes in the consolidated statements of income.

Wealth Management Department
Securities and other property held by the wealth management department in a fiduciary or agency capacity are not assets of the Company and are not included in the accompanying consolidated financial statements.
Earnings Per Common Share
Basic earnings per common share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to restricted stock units and are determined using the treasury method. See Note 14 for further information regarding earnings per common share.
Advertising Costs
The Company follows the policy of charging the production costs of advertising to expense as incurred. Total advertising expense incurred for 2017 and 2016 was $379 thousand and $402 thousand, respectively.
Comprehensive Income
Accounting principles generally require that recognized revenue, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities and pension liability adjustments, are reported as a separate component of the equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income.
Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the consolidated financial statements.
Reclassifications
Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders’ equity.
Recent Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers: Topic 606.” This ASU revised guidance for the recognition, measurement, and disclosure of revenue from contracts with customers. The original guidance has been amended through subsequent accounting standard updates that resulted in technical corrections, improvements, and a one-year deferral of the effective date to January 1, 2018. The guidance, as amended, is applicable to all entities and, once effective, will replace significant portions of existing industry and transaction-specific revenue recognition rules with a more principles-based recognition model. Most revenue associated with financial instruments, including interest income, loan origination fees, and credit card fees, is outside the scope of the guidance. Gains and losses on investment securities, derivatives, and sales of financial instruments are similarly excluded from the scope. Entities can elect to adopt the guidance either on a full or modified retrospective basis. Full retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the earliest comparative period presented. Modified retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the reporting period in which the entity first applies the new guidance. The Company adopted this guidance on the effective date, January 1, 2018 via the modified retrospective approach. The Company has completed its assessment of the adoption of this ASU, noting the standard will result in expanded disclosures related to non-interest income and enhance the qualitative disclosures on the revenues within the scope of the new guidance. The Company does not expect the adoption of ASU 2014-09 to have a material impact on its consolidated financial statements.

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments in ASU 2016-01, among other things: 1)

61


Requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. 2) Requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. 3) Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables). 4) Eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company does not expect the adoption of ASU 2016-01 to have a material impact on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) A lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company does not expect the adoption of ASU 2016-02 to have a material impact on its consolidated financial statements. The Company has analyzed its current lease commitments, along with reasonable assumptions to project lease activity in future periods, to measure the potential impact on net income and relevant capital and financial ratios.

During June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU are effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements. The Company has formed a committee to address the compliance requirements of this ASU and is currently in the process of analyzing gathered data, defining loan pools and segments, and selecting methods for applying the concepts included in this ASU. During 2018, the Company plans to test selected models, build policy and process documentation, and model the impact of the ASU on the capital and strategic plans. This guidance may result in material changes in the Company's accounting for credit losses of financial instruments.

During August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The amendments should be applied using a retrospective transition method to each period presented. If retrospective application is impractical for some of the issues addressed by the update, the amendments for those issues would be applied prospectively as of the earliest date practicable. Early adoption is permitted, including adoption in an interim period. The Company does not expect the adoption of ASU 2016-15 to have a material impact on its consolidated financial statements.

During January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”. The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the current implementation guidance in Topic 805, there are three elements of a business—inputs, processes, and outputs. While an integrated set of assets and activities (collectively referred to as a “set”) that is a business usually has outputs, outputs are not required to be present. In addition, all the inputs and processes that a seller uses in operating a set are not required if market participants can acquire the set and continue to produce outputs. The amendments in this ASU provide a screen to determine when a set is not a business. If the screen is not met, the amendments (1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the

62


ability to create output and (2) remove the evaluation of whether a market participant could replace missing elements. The ASU provides a framework to assist entities in evaluating whether both an input and a substantive process are present. The amendments in this ASU are effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The amendments in this ASU should be applied prospectively on or after the effective date. No disclosures are required at transition. The Company does not expect the adoption of ASU 2017-01 to have a material impact on its consolidated financial statements.

During January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are U.S. Securities and Exchange Commission (SEC) filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of ASU 2017-04 to have a material impact on its consolidated financial statements.

During March 2017, the FASB issued ASU No. 2017-07, “Compensation — Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” The amendments in this ASU require an employer that offers defined benefit pension plans, other postretirement benefit plans, or other types of benefits accounted for under Topic 715 to report the service cost component of net periodic benefit cost in the same line item(s) as other compensation costs arising from services rendered during the period. The other components of net periodic benefit cost are required to be presented in the income statement separately from the service cost component. If the other components of net periodic benefit cost are not presented on a separate line or lines, the line item(s) used in the income statement must be disclosed. In addition, only the service cost component will be eligible for capitalization as part of an asset, when applicable. The amendments are effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. Early adoption is permitted. The Company does not expect the adoption of ASU 2017-07 to have a material impact on its consolidated financial statements.
During March 2017, the FASB issued ASU No. 2017-08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” The amendments in this ASU shorten the amortization period for certain callable debt securities purchased at a premium. Upon adoption of the standard, premiums on these qualifying callable debt securities will be amortized to the earliest call date. Discounts on purchased debt securities will continue to be accreted to maturity. The amendments are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. Upon transition, entities should apply the guidance on a modified retrospective basis, with a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption and provide the disclosures required for a change in accounting principle. The Company does not expect the adoption of ASU 2017-08 to have a material impact on its consolidated financial statements.

During May 2017, the FASB issued ASU No. 2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting.” The amendments provide guidance on determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting under Topic 718.  The amendments are effective for all entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period, for reporting periods for which financial statements have not yet been issued. The Company does not expect the adoption of ASU 2017-09 to have a material impact on its consolidated financial statements.

During August 2017, the FASB issued ASU No. 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The amendments in this ASU modify the designation and measurement guidance for hedge accounting as well as provide for increased transparency regarding the presentation of economic results on both the financial statements and related footnotes. Certain aspects of hedge effectiveness assessments will also be simplified upon implementation of this update. The amendments are effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted, including adoption in any interim period. The Company is currently assessing the impact that ASU 2017-12 will have on its consolidated financial statements.


63


During February 2018, the FASB issued ASU No. 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments provide financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded. The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Organizations should apply the proposed amendments either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company has elected to reclassify the stranded income tax effects from the Tax Cuts and Jobs Act in the consolidated financial statements for the period ending December 31, 2017. The amount of this reclassification in 2017 was $158 thousand.
Note 2. Securities
The Company invests in U.S. agency and mortgage-backed securities, obligations of states and political subdivisions, corporate equity securities, and corporate debt securities. Amortized costs and fair values of securities at December 31, 2017 and 2016 were as follows (in thousands):
 
 
2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
(Losses)
 
Fair
Value
Securities available for sale:
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
76,074

 
$
67

 
$
(1,337
)
 
$
74,804

Obligations of states and political subdivisions
14,520

 
86

 
(155
)
 
14,451

Total securities available for sale
$
90,594

 
$
153

 
$
(1,492
)
 
$
89,255

Securities held to maturity:
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
32,149

 
$

 
$
(551
)
 
$
31,598

Obligations of states and political subdivisions
14,559

 
74

 
(45
)
 
14,588

Corporate debt securities
1,500

 
16

 

 
1,516

Total securities held to maturity
$
48,208

 
$
90

 
$
(596
)
 
$
47,702

Total securities
$
138,802

 
$
243

 
$
(2,088
)
 
$
136,957


 
2016
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
(Losses)
 
Fair
Value
Securities available for sale:
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
81,451

 
$
177

 
$
(1,457
)
 
$
80,171

Obligations of states and political subdivisions
14,654

 
146

 
(180
)
 
14,620

Corporate equity securities
1

 
10

 

 
11

Total securities available for sale
$
96,106

 
$
333

 
$
(1,637
)
 
$
94,802

Securities held to maturity:
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
37,269

 
$
1

 
$
(483
)
 
$
36,787

Obligations of states and political subdivisions
14,629

 
18

 
(211
)
 
14,436

Corporate debt securities
1,500

 

 
(14
)
 
1,486

Total securities held to maturity
$
53,398

 
$
19

 
$
(708
)
 
$
52,709

Total securities
$
149,504

 
$
352

 
$
(2,345
)
 
$
147,511


64


At December 31, 2017 and 2016, investments in an unrealized loss position that were temporarily impaired were as follows (in thousands):
 
 
2017
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value
 
Unrealized
(Loss)
 
Fair Value
 
Unrealized
(Loss)
 
Fair Value
 
Unrealized
(Loss)
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
29,963

 
$
(286
)
 
$
30,362

 
$
(1,051
)
 
$
60,325

 
$
(1,337
)
Obligations of states and political subdivisions
4,469

 
(53
)
 
1,961

 
(102
)
 
6,430

 
(155
)
Total securities available for sale
$
34,432

 
$
(339
)
 
$
32,323

 
$
(1,153
)
 
$
66,755

 
$
(1,492
)
Securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
18,301

 
$
(205
)
 
$
13,297

 
$
(346
)
 
$
31,598

 
$
(551
)
Obligations of states and political subdivisions
6,889

 
(45
)
 

 

 
6,889

 
(45
)
Total securities held to maturity
$
25,190

 
$
(250
)
 
$
13,297

 
$
(346
)
 
$
38,487

 
$
(596
)
Total securities
$
59,622

 
$
(589
)
 
$
45,620

 
$
(1,499
)
 
$
105,242

 
$
(2,088
)
 
 
2016
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value
 
Unrealized
(Loss)
 
Fair Value
 
Unrealized
(Loss)
 
Fair Value
 
Unrealized
(Loss)
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
60,943

 
$
(1,249
)
 
$
5,499

 
$
(208
)
 
$
66,442

 
$
(1,457
)
Obligations of states and political subdivisions
5,130

 
(180
)
 

 

 
5,130

 
(180
)
Total securities available for sale
$
66,073

 
$
(1,429
)
 
$
5,499

 
$
(208
)
 
$
71,572

 
$
(1,637
)
Securities held to maturity:
 
 
 
 
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
34,770

 
$
(483
)
 
$

 
$

 
$
34,770

 
$
(483
)
Obligations of states and political subdivisions
12,724

 
(211
)
 

 

 
12,724

 
(211
)
Corporate debt securities
$
1,486

 
$
(14
)
 
$

 
$

 
$
1,486

 
$
(14
)
Total securities held to maturity
$
48,980

 
$
(708
)
 
$

 
$

 
$
48,980

 
$
(708
)
Total securities
$
115,053

 
$
(2,137
)
 
$
5,499

 
$
(208
)
 
$
120,552

 
$
(2,345
)

The tables above provide information about securities that have been in an unrealized loss position for less than twelve consecutive months and securities that have been in an unrealized loss position for twelve consecutive months or more. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Impairment is considered to be other-than-temporary if the Company (1) intends to sell the security, (2) more likely than not will be required to sell the security before recovering its cost, or (3) does not expect to recover the security’s entire amortized cost basis. Presently, the Company does not intend to sell any of these securities, does not expect to be required to sell these securities, and expects to recover the entire amortized cost of all the securities.
At December 31, 2017, there were sixty-eight out of eighty-two U.S. agency and mortgage-backed securities and thirty-nine out of eighty obligations of states and political subdivisions in an unrealized loss position. One hundred percent of the Company’s investment portfolio is considered investment grade. The weighted-average re-pricing term of the portfolio was 4.7 years at December 31, 2017. At December 31, 2016, there were sixty-four out of eighty-three U.S. agency and mortgage-

65


backed securities, fifty out of seventy-eight obligations of states and political subdivisions, and one corporate debt security in an unrealized loss position. One hundred percent of the Company’s investment portfolio was considered investment grade at December 31, 2016. The weighted-average re-pricing term of the portfolio was 4.7 years at December 31, 2016. The unrealized losses at December 31, 2017 in the U.S. agency and mortgage-backed securities portfolio and the obligations of states and political subdivisions portfolio were related to changes in market interest rates and not credit concerns of the issuers.
The amortized cost and fair value of securities at December 31, 2017 by contractual maturity are shown below (in thousands). Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.
 
 
Available for Sale
 
Held to Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Due within one year
$
600

 
$
601

 
$

 
$

Due after one year through five years
9,040

 
9,048

 
6,186

 
6,144

Due after five years through ten years
8,920

 
8,774

 
14,160

 
14,158

Due after ten years
72,034

 
70,832

 
27,862

 
27,400

 
$
90,594

 
$
89,255

 
$
48,208

 
$
47,702

Proceeds from maturities, calls, principal payments, and sales of securities available for sale during 2017 and 2016 were $28.2 million and $22.8 million, respectively. Gross gains of $49 thousand and $22 thousand were realized on calls and sales during 2017 and 2016, respectively. Gross losses of $152 thousand and $14 thousand were realized on calls and sales during 2017 and 2016, respectively. For the year ended December 31, 2017, the Company donated one security from the available for sale portfolio to a not-for-profit organization. The Company recognized a gross gain of $13 thousand related to the charitable donation of the available for sale security during 2017. There were no donations of securities from the available for sale portfolio for the year ended December 31, 2016.
Proceeds from maturities, calls, principal payments, and sales of securities held to maturity during 2017 and 2016 were $5.0 million and $12.8 million, respectively. There were zero sales of securities from the held to maturity portfolio for the year ended December 31, 2017. For the year ended December 31, 2016, the Company sold one security from the held to maturity portfolio. The Company recognized no gain or loss related to the sale as the carrying value of the security sold equaled the proceeds from the sale of $657 thousand. The sale of this security was in response to credit deterioration of the issuer. The Company did not realize any gross gains or gross losses on held to maturity securities during 2017 or 2016.
Securities having a fair value of $35.2 million and $27.7 million at December 31, 2017 and 2016 were pledged to secure public deposits and for other purposes required by law.
Federal Home Loan Bank, Federal Reserve Bank, and Community Bankers’ Bank stock are generally viewed as long-term investments and as restricted securities, which are carried at cost, because there is a minimal market for the stock. Therefore, when evaluating restricted securities for impairment, their value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider these investments to be other-than-temporarily impaired at December 31, 2017, and no impairment has been recognized.

The composition of restricted securities at December 31, 2017 and 2016 was as follows (in thousands):
 
 
2017
 
2016
Federal Home Loan Bank stock
$
645

 
$
623

Federal Reserve Bank stock
875

 
875

Community Bankers’ Bank stock
50

 
50

 
$
1,570

 
$
1,548


66


Note 3. Loans
Loans at December 31, 2017 and 2016 are summarized as follows (in thousands):
 
 
2017
 
2016
Real estate loans:
 
 
 
Construction and land development
$
35,927

 
$
34,699

Secured by 1-4 family residential
208,177

 
198,763

Other real estate
222,256

 
211,210

Commercial and industrial loans
38,763

 
29,981

Consumer and other loans
17,078

 
11,414

Total loans
$
522,201

 
$
486,067

Allowance for loan losses
(5,326
)
 
(5,321
)
Loans, net
$
516,875

 
$
480,746

Net deferred loan fees included in the above loan categories were $301 thousand and $142 thousand at December 31, 2017 and 2016, respectively. Consumer and other loans included $232 thousand and $264 thousand of demand deposit overdrafts at December 31, 2017 and 2016, respectively.
The following tables provide a summary of loan classes and an aging of past due loans as of December 31, 2017 and 2016 (in thousands):
 
 
December 31, 2017
 
30-59
Days Past
Due
 
60-89
Days Past
Due
 
> 90
Days Past
Due
 
Total
Past
Due
 
Current
 
Total
Loans
 
Non-
Accrual
Loans
 
90 Days
or More
Past Due
and
Accruing
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
986

 
$
30

 
$
40

 
$
1,056

 
$
34,871

 
$
35,927

 
$
269

 
$
40

1-4 family residential
606

 
203

 
148

 
957

 
207,220

 
208,177

 
267

 
106

Other real estate loans
2,042

 
170

 
10

 
2,222

 
220,034

 
222,256

 
401

 
10

Commercial and industrial
184

 
25

 

 
209

 
38,554

 
38,763

 

 

Consumer and other loans
51

 
49

 
27

 
127

 
16,951

 
17,078

 

 
27

Total
$
3,869

 
$
477

 
$
225

 
$
4,571

 
$
517,630

 
$
522,201

 
$
937

 
$
183

 
December 31, 2016
 
30-59
Days Past
Due
 
60-89
Days Past
Due
 
> 90
Days Past
Due
 
Total
Past
Due
 
Current
 
Total
Loans
 
Non-
Accrual
Loans
 
90 Days
or More
Past Due
and
Accruing
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$

 
$
40

 
$

 
$
40

 
$
34,659

 
$
34,699

 
$
1,033

 
$

1-4 family residential
980

 
170

 
410

 
1,560

 
197,203

 
198,763

 
413

 
84

Other real estate loans
321

 
701

 

 
1,022

 
210,188

 
211,210

 
74

 

Commercial and industrial
36

 
309

 
32

 
377

 
29,604

 
29,981

 

 
32

Consumer and other loans
19

 
7

 

 
26

 
11,388

 
11,414

 

 

Total
$
1,356

 
$
1,227

 
$
442

 
$
3,025

 
$
483,042

 
$
486,067

 
$
1,520

 
$
116


67


Credit Quality Indicators
As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grading of specified classes of loans. The Company utilizes a risk grading matrix to assign a rating to each of its loans. The loan ratings are summarized into the following categories: pass, special mention, substandard, doubtful, and loss. Pass rated loans include all risk rated credits other than those included in special mention, substandard, or doubtful. Loans classified as loss are charged-off. Loan officers assign risk grades to loans at origination and as renewals arise. The Bank’s Credit Administration department reviews risk grades for accuracy on a quarterly basis and as credit issues arise. In addition, a certain amount of loans are reviewed each year through the Company’s internal and external loan review process. A description of the general characteristics of the loan grading categories is as follows:
Pass Loans classified as pass exhibit acceptable operating trends, balance sheet trends, and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower as agreed.
Special Mention Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Bank’s credit position at some future date.
Substandard Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable, and improbable. The Company considers all doubtful loans to be impaired and places the loan on non-accrual status.
Loss Loans classified as loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.

The following tables provide an analysis of the credit risk profile of each loan class as of December 31, 2017 and 2016 (in thousands):
 
 
December 31, 2017
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Real estate loans:
 
 
 
 
 
 
 
 
 
Construction and land development
$
31,553

 
$
2,268

 
$
2,106

 
$

 
$
35,927

Secured by 1-4 family residential
204,166

 
1,933

 
2,078

 

 
208,177

Other real estate loans
215,773

 
971

 
5,512

 

 
222,256

Commercial and industrial
38,606

 
53

 
104

 

 
38,763

Consumer and other loans
17,078

 

 

 

 
17,078

Total
$
507,176

 
$
5,225

 
$
9,800

 
$

 
$
522,201

 
 
December 31, 2016
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Real estate loans:
 
 
 
 
 
 
 
 
 
Construction and land development
$
29,416

 
$
2,402

 
$
2,881

 
$

 
$
34,699

Secured by 1-4 family residential
193,395

 
3,295

 
2,073

 

 
198,763

Other real estate loans
200,009

 
6,990

 
4,211

 

 
211,210

Commercial and industrial
29,456

 
386

 
139

 

 
29,981

Consumer and other loans
11,414

 

 

 

 
11,414

Total
$
463,690

 
$
13,073

 
$
9,304

 
$

 
$
486,067


68


Note 4. Allowance for Loan Losses
The following tables present, as of December 31, 2017 and 2016, the total allowance for loan losses, the allowance by impairment methodology and loans by impairment methodology (in thousands).
 
 
December 31, 2017
 
Construction
and Land
Development
 
Secured by
1-4 Family
Residential
 
Other Real
Estate
 
Commercial
and
Industrial
 
Consumer
and Other
Loans
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance, December 31, 2016
$
441

 
$
1,019

 
$
3,142

 
$
380

 
$
339

 
$
5,321

Charge-offs

 
(126
)
 

 

 
(607
)
 
(733
)
Recoveries
11

 
302

 
50

 
10

 
265

 
638

Provision for (recovery of) loan losses
(38
)
 
(420
)
 
(244
)
 
28

 
774

 
100

Ending Balance, December 31, 2017
$
414

 
$
775

 
$
2,948

 
$
418

 
$
771

 
$
5,326

Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment

 

 

 

 

 

Collectively evaluated for impairment
414

 
775

 
2,948

 
418

 
771

 
5,326

Loans:
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
35,927

 
208,177

 
222,256

 
38,763

 
17,078

 
522,201

Individually evaluated for impairment
1,150

 
1,307

 
1,289

 
65

 

 
3,811

Collectively evaluated for impairment
34,777

 
206,870

 
220,967

 
38,698

 
17,078

 
518,390

 
December 31, 2016
 
Construction
and Land
Development
 
Secured by
1-4 Family
Residential
 
Other Real
Estate
 
Commercial
and
Industrial
 
Consumer
and Other
Loans
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance, December 31, 2015
$
1,532

 
$
939

 
$
2,534

 
$
306

 
$
213

 
$
5,524

Charge-offs

 
(83
)
 
(165
)
 

 
(540
)
 
(788
)
Recoveries
4

 
293

 
2

 
11

 
275

 
585

Provision for (recovery of) loan losses
(1,095
)
 
(130
)
 
771

 
63

 
391

 

Ending Balance, December 31, 2016
$
441

 
$
1,019

 
$
3,142

 
$
380

 
$
339

 
$
5,321

Ending Balance:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment

 
37

 

 

 

 
37

Collectively evaluated for impairment
441

 
982

 
3,142

 
380

 
339

 
5,284

Loans:
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
34,699

 
198,763

 
211,210

 
29,981

 
11,414

 
486,067

Individually evaluated for impairment
1,973

 
1,828

 
984

 
75

 

 
4,860

Collectively evaluated for impairment
32,726

 
196,935

 
210,226

 
29,906

 
11,414

 
481,207


69


Impaired loans and the related allowance at December 31, 2017 and 2016, were as follows (in thousands):
 
 
December 31, 2017
 
Unpaid
Principal
Balance
 
Recorded
Investment
with No
Allowance
 
Recorded
Investment
with
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
1,627

 
$
1,150

 
$

 
$
1,150

 
$

 
$
1,814

 
$
63

Secured by 1-4 family
1,387

 
1,307

 

 
1,307

 

 
1,637

 
64

Other real estate loans
1,483

 
1,289

 

 
1,289

 

 
1,137

 
95

Commercial and industrial
78

 
65

 

 
65

 

 
68

 
10

Total
$
4,575

 
$
3,811

 
$

 
$
3,811

 
$

 
$
4,656

 
$
232

 
 
December 31, 2016
 
Unpaid
Principal
Balance
 
Recorded
Investment
with No
Allowance
 
Recorded
Investment
with
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
2,388

 
$
1,973

 
$

 
$
1,973

 
$

 
$
2,407

 
$
66

Secured by 1-4 family
1,851

 
1,675

 
153

 
1,828

 
37

 
2,013

 
87

Other real estate loans
1,213

 
984

 

 
984

 

 
2,529

 
22

Commercial and industrial
93

 
75

 

 
75

 

 
85

 
1

Total
$
5,545

 
$
4,707

 
$
153

 
$
4,860

 
$
37

 
$
7,034

 
$
176


The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. Only loan classes with balances are included in the tables above.
As of December 31, 2017, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $333 thousand. At December 31, 2017, $282 thousand of the loans classified as TDRs were performing under the restructured terms and were not considered non-performing assets. There were $460 thousand in TDRs at December 31, 2016, $300 thousand of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were no loans modified under TDRs during the year ended December 31, 2017. There was one loan secured by 1-4 family residential real estate classified as a TDR during the year ended December 31, 2016 because principal was forgiven as part of the loan modification. The recorded investment for this loan prior to modification totaled $138 thousand and the recorded investment after the modification totaled $88 thousand. The TDR described above increased the allowance for loan losses by $32 thousand and resulted in a charge-off of $50 thousand during the year ended December 31, 2016.
For the years ended December 31, 2017 and 2016, there were no TDRs that subsequently defaulted within twelve months of the loan modification. Management defines default as over 90 days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the twelve month period subsequent to the modification.
There were no non-accrual loans excluded from impaired loan disclosure at December 31, 2017 and December 31, 2016. Had non-accrual loans performed in accordance with their original contract terms, the Company would have recognized additional interest income in the amount of $107 thousand during the years ended December 31, 2017 and 2016, respectively.

70


Note 5. Other Real Estate Owned
Changes in the balance for OREO are as follows (in thousands):
 
2017
 
2016
Balance at the beginning of year, gross
$
250

 
$
2,903

Transfers in
326

 
287

Charge-offs

 
(251
)
Sales proceeds
(441
)
 
(2,882
)
Gain on disposition
191

 
193

Balance at the end of year, gross
$
326

 
$
250

Less: valuation allowance

 

Balance at the end of year, net
$
326

 
$
250


There were no residential real estate properties included in the ending OREO balances above at December 31, 2017 and 2016. The Bank did not have any consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of December 31, 2017.
Changes in the allowance for OREO losses are as follows (in thousands):
 
2017
 
2016
Balance at beginning of year
$

 
$
224

Provision for losses

 
27

Charge-offs, net

 
(251
)
Balance at end of year
$

 
$

Net expenses applicable to OREO, other than the provision for losses, were $5 thousand and $46 thousand for the years ended December 31, 2017 and 2016, respectively.
Note 6. Premises and Equipment
Premises and equipment are summarized as follows at December 31, 2017 and 2016 (in thousands):
 
 
2017
 
2016
Land
$
4,717

 
$
4,796

Buildings and leasehold improvements
18,510

 
18,524

Furniture and equipment
6,394

 
5,836

Construction in process
140

 
216

 
$
29,761

 
$
29,372

Less accumulated depreciation
9,870

 
8,587

 
$
19,891

 
$
20,785

Depreciation expense included in operating expenses for 2017 and 2016 was $1.4 million.
Note 7. Deposits
The aggregate amount of time deposits, in denominations of $250 thousand or more, was $14.1 million and $10.1 million at December 31, 2017 and 2016, respectively.
The Bank obtains certain deposits through the efforts of third-party brokers. At December 31, 2017 and 2016, brokered deposits totaled $550 thousand and $601 thousand, respectively, and were included in time deposits on the Company’s consolidated financial statements.

71


At December 31, 2017, the scheduled maturities of time deposits were as follows (in thousands):
 
2018
$
59,833

2019
26,929

2020
16,381

2021
12,454

2022
6,745

Thereafter
309

 
$
122,651

Note 8. Other Borrowings
The Bank had unused lines of credit totaling $134.1 million and $125.6 million available with non-affiliated banks at December 31, 2017 and 2016, respectively. These amounts primarily consist of a blanket floating lien agreement with the Federal Home Loan Bank of Atlanta (FHLB) in which the Bank can borrow up to 19% of its total assets. The unused line of credit with FHLB totaled $82.1 million at December 31, 2017. The Bank had collateral pledged on the borrowing line at December 31, 2017 and 2016 including real estate loans totaling $117.7 million and $103.9 million, respectively, and FHLB stock with a book value of $645 thousand and $623 thousand, respectively. The Bank did not have borrowings from the FHLB at December 31, 2017 and 2016.
Note 9. Subordinated Debt
On October 30, 2015, the Company entered into a Subordinated Loan Agreement (the Agreement) pursuant to which the Company issued an interest only subordinated term note due 2025 in the aggregate principal amount of $5.0 million (the Note). The Note bears interest at a fixed rate of 6.75% per annum. The Note qualifies as Tier 2 capital for regulatory capital purposes and at December 31, 2017, the total amount of subordinated debt issued was included in the Company’s Tier 2 capital. Unamortized debt issuance costs related to the Note were $52 thousand and $70 thousand at December 31, 2017 and 2016, respectively.
The Note has a maturity date of October 1, 2025. Subject to regulatory approval, the Company may prepay the Note, in part or in full, beginning on October 30, 2020. The Note is an unsecured, subordinated obligation of the Company and ranks junior in right of payment to the Company’s senior indebtedness and to the Company’s obligations to its general creditors. The Note ranks equally with all other unsecured subordinated debt, except any which by its terms is expressly stated to be subordinated to the Note. The Note ranks senior to all current and future junior subordinated debt obligations, preferred stock, and common stock of the Company.
The Note is not convertible into common stock or preferred stock. The Agreement contains customary events of default such as the bankruptcy of the Company and the non-payment of principal or interest when due. The holder of the Note may accelerate the repayment of the Note only in the event of bankruptcy or similar proceedings and not for any other event of default.
Note 10. Junior Subordinated Debt
On June 8, 2004, First National (VA) Statutory Trust II (Trust II), a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities. On June 17, 2004, $5.0 million of trust preferred securities were issued through a pooled underwriting. The securities have a LIBOR-indexed floating rate of interest. The interest rate at December 31, 2017 and 2016 was 4.20% and 3.59%, respectively. The securities have a mandatory redemption date of June 17, 2034, and were subject to varying call provisions that began September 17, 2009. The principal asset of Trust II is $5.2 million of the Company’s junior subordinated debt with maturities and interest rates comparable to the trust preferred securities. The Trust’s obligations under the trust preferred securities are fully and unconditionally guaranteed by the Company. The Company is current on its interest payments on the junior subordinated debt.
On July 24, 2006, First National (VA) Statutory Trust III (Trust III), a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable capital securities. On July 31, 2006, $4.0 million of trust preferred securities were issued through a pooled underwriting. The securities have a LIBOR-indexed floating rate of interest. The interest rate at December 31, 2017 and 2016 was 2.94% and 2.45%, respectively. The securities have a mandatory redemption date of October 1, 2036, and were subject to varying call provisions that began October 1, 2011. The principal asset of Trust III is $4.1 million of the

72


Company’s junior subordinated debt with maturities and interest rates comparable to the trust preferred securities. The Trust’s obligations under the trust preferred securities are fully and unconditionally guaranteed by the Company. The Company is current on its interest payments on the junior subordinated debt.
While these securities are debt obligations of the Company, they are included in capital for regulatory capital ratio calculations. Under present regulations, the junior subordinated debt may be included in Tier 1 capital for regulatory capital adequacy purposes as long as their amount does not exceed 25% of Tier 1 capital, including total junior subordinated debt. The portion of the junior subordinated debt not considered as Tier 1 capital, if any, may be included in Tier 2 capital. At December 31, 2017 and December 31, 2016, the total amount of junior subordinated debt issued by the Trusts was included in the Company’s Tier 1 capital.
Note 11. Income Taxes
The Company is subject to U.S. federal and Virginia income tax as well as bank franchise tax in the state of Virginia. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for years prior to 2014.
On December 22, 2017, the Tax Cuts and Jobs Act was enacted into law, which reduces the Company's corporate tax rate from 34% to 21%. When changes in tax rates and laws are enacted, the Company must recognize the effects of changes in tax rates on deferred tax balances in the period in which the enactment occurs. Accordingly, the Company recorded a $752 thousand charge to income tax expense in 2017 related to the re-measurement of net deferred tax assets resulting from the new 21% corporate tax rate.
Net deferred tax assets consisted of the following components at December 31, 2017 and 2016 (in thousands):
 
 
2017
 
2016
Deferred Tax Assets
 
 
 
Allowance for loan losses
$
1,118

 
$
1,809

Securities available for sale
281

 
447

Accrued pension

 
689

Accrued health insurance
11

 

Core deposit intangible
317

 
371

Unvested stock-based compensation
9

 
19

Limited partnership investments
5

 
17

Loan origination fees, net
63

 
48

 
$
1,804

 
$
3,400

Deferred Tax Liabilities
 
 
 
Depreciation
$
562

 
$
708

Discount accretion

 
2

Overfunded pension liability
27

 

 
$
589

 
$
710

Net deferred tax assets
$
1,215

 
$
2,690

The income tax expense for the years ended December 31, 2017 and 2016 consisted of the following (in thousands):
 
 
2017
 
2016
Current tax expense
$
2,443

 
$
1,925

Deferred tax expense (1)
1,283

 
428

 
$
3,726

 
$
2,353


(1)
The deferred tax expense for the year ended December 31, 2017 includes $752 thousand of income taxes related to the re-measurement of net deferred tax assets.

73


The income tax expense differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income for the years ended December 31, 2017 and 2016, due to the following (in thousands):
 
 
2017
 
2016
Computed tax expense at statutory federal rate
$
3,459

 
$
2,808

Increase in income taxes resulting from re-measurement of net deferred tax assets
752

 

Decrease in income taxes resulting from:
 
 
 
Tax-exempt interest and dividend income
(241
)
 
(254
)
Income from bank owned life insurance
(244
)
 
(179
)
Other

 
(22
)
 
$
3,726

 
$
2,353

Note 12. Funds Restrictions and Reserve Balance
Transfers of funds from the banking subsidiary to the parent company in the form of loans, advances, and cash dividends are restricted by federal and state regulatory authorities. At December 31, 2017, the aggregate amount of unrestricted funds which could be transferred from the banking subsidiary to the parent company, without prior regulatory approval, totaled $4.5 million. The amount of unrestricted funds is generally determined by subtracting the total dividend payments of the Bank from the Bank’s net income for that year, combined with the Bank’s retained net income for the preceding two years.
The Bank must maintain a reserve against its deposits in accordance with Regulation D of the Federal Reserve Act. For the final weekly reporting period in the years ended December 31, 2017 and 2016, the aggregate amounts of daily average required balances were approximately $7.4 million and $6.0 million, respectively.
Note 13. Benefit Plans
Pension Plan
The Bank had a noncontributory, defined benefit pension plan for all full-time employees over 21 years of age with at least one year of credited service and hired prior to May 1, 2011. Effective May 1, 2011, the plan was frozen to new participants. Only individuals employed on or before April 30, 2011 were eligible to become participants in the plan upon satisfaction of the eligibility requirements. Benefits were generally based upon years of service and average compensation for the five highest-paid consecutive years of service. The Bank’s funding practice was to make at least the minimum required annual contribution permitted by the Employee Retirement Income Security Act of 1974, as amended, and the Internal Revenue Code of 1986, as amended.
On September 14, 2016, the defined benefit pension plan was amended to be terminated. Under the amendment, benefit accruals ceased as of November 30, 2016. The Internal Revenue Service approved the termination on October 16, 2017 and the Company distributed all plan assets on March 8, 2018. The funding status of the plan on March 8, 2018 was not significantly different from the funded status disclosed in the table below. The benefit obligation and the fair value of assets did not change significantly prior to the distribution of plan assets. Pension plan assets remained in cash and equivalents through the distribution date.

74


The following tables provide a reconciliation of the changes in the plan benefit obligation and the fair value of assets for the periods ended December 31, 2017 and 2016 (in thousands).
 
 
2017
 
2016
Change in Benefit Obligation
 
Benefit obligation, beginning of year
$
5,777

 
$
8,107

Service cost

 
410

Interest cost
82

 
331

Actuarial (gain) loss
(145
)
 
245

Benefits paid
(431
)
 
(695
)
Gain due to curtailment

 
(2,621
)
Benefit obligation, end of year
$
5,283

 
$
5,777

Changes in Plan Assets
 
 
 
Fair value of plan assets, beginning of year
$
3,693

 
$
4,264

Actual return on plan assets
16

 
124

Employer contributions
1,800

 

Benefits paid
(431
)
 
(695
)
Fair value of assets, end of year
$
5,078

 
$
3,693

Funded Status, end of year
$
(205
)
 
$
(2,084
)
Amount Recognized in Other Liabilities
$
(205
)
 
$
(2,084
)
Amounts Recognized in Accumulated Other Comprehensive Loss, net of tax
 
 
 
Net gain
$
(126
)
 
$

Deferred income tax expense
27

 

Amount recognized
$
(99
)
 
$

Weighted Average Assumptions Used to Determine Benefit Obligation
 
 
 
Discount rate used for disclosure

 

First five years
1.96
%
 
1.47
%
Five years to twenty years
3.58
%
 
3.34
%
After twenty years
4.35
%
 
4.30
%
Expected return on plan assets
1.00
%
 
7.50
%
Rate of compensation increase
N/A

 
3.00
%
Components of Net Periodic Benefit Cost
 
 
 
Service cost
$

 
$
410

Interest cost
82

 
331

Expected return on plan assets
(35
)
 
(297
)
Recognized net gain due to curtailment

 
(173
)
Recognized net actuarial loss

 
84

Net periodic benefit cost
$
47

 
$
355

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)
 
 
 
Net gain
$
(126
)
 
$
(2,115
)
Total recognized in other comprehensive income (loss)
$
(126
)
 
$
(2,115
)
Total Recognized in Net Periodic Benefit Cost and Other Comprehensive Income (Loss)
$
(79
)
 
$
(1,760
)

75


 
2017
 
2016
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost
 
 
 
Discount rate
1.47
%
 
4.25
%
Expected return on plan assets
1.00
%
 
7.50
%
Rate of compensation increase
N/A

 
3.00
%
The plan sponsor selected the expected rate of return on assets assumption in consultation with their investment advisors and actuary. This rate was intended to reflect the average rate of earnings expected to be earned on the funds invested or to be invested to provide plan benefits.
Because assets were held in a qualified trust, anticipated returns were not reduced for taxes. Further, solely for this purpose, the plan was assumed to continue in force and not terminate during the period during which assets were invested. However, consideration was given to the potential impact of current and future investment policy, cash flow into and out of the trust, and expenses (both investment and non-investment) typically paid from plan assets (to the extent such expenses are not explicitly estimated within periodic cost).
The process used to select the discount rate assumption took into account the benefit cash flow and the segmented yields on high-quality corporate bonds that were available to provide for the payment of the benefit cash flow. A single effective discount rate was then established that produced an equivalent discounted present value.

The pension plan’s weighted-average asset allocations at the end of the plan year for 2017 and 2016, by asset category were as follows:
 
2017
 
2016
Asset Category
 
 
 
Cash and equivalents
100
%
 
100
%
Total
100
%
 
100
%
It was the responsibility of the trustee to administer the investments of the trust within reasonable costs, being careful to avoid sacrificing quality. These costs included, but were not limited to, management and custodial fees, consulting fees, transaction costs, and other administrative costs chargeable to the trust.
The pension financial instruments measured and reported at fair value were classified and disclosed in one of the following categories:
 
Level 1 Inputs to the valuation methodology were quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 Inputs to the valuation methodology included quoted prices for similar assets and liabilities in active markets, and inputs that were observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 Inputs to the valuation methodology were unobservable and significant to the fair value measurement.
The following tables set forth by level, within the fair value hierarchy, the Company’s pension plan assets at fair value as of December 31, 2017 and 2016 (in thousands):
 
Fair Value Measurements at December 31, 2017
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and equivalents
$
5,078

 
$
5,078

 
$

 
$

Total
$
5,078

 
$
5,078

 
$

 
$


 
Fair Value Measurements at December 31, 2016
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and equivalents
$
3,693

 
$
3,693

 
$

 
$

Total
$
3,693

 
$
3,693

 
$

 
$


76


The Company made a cash contribution of $1.8 million during the year ended December 31, 2017. The Company did not make a cash contribution during the year ended December 31, 2016. The Company made an additional contribution of $205 thousand upon the final distribution of plan assets on March 8, 2018. The accumulated benefit obligation for the defined benefit pension plan was $5.3 million and $5.8 million at December 31, 2017 and 2016, respectively.

401(k) Plan
The Company maintains a 401(k) plan for all eligible employees. Participating employees may elect to contribute up to the maximum percentage allowed by the Internal Revenue Service, as defined in the plan. The Company makes matching contributions, on a dollar-for dollar basis, for the first one percent of an employee’s compensation contributed to the Plan and fifty cents for each dollar of the employee’s contribution between two percent and six percent. The Company also makes an additional contribution based on years of service to participants who have completed at least one thousand hours of service during the year and who are employed on the last day of the Plan Year. All employees who are age nineteen or older are eligible. Employee contributions vest immediately. Employer matching contributions vest after two plan service years with the Company. The Company has the discretion to make a profit sharing contribution to the plan each year based on overall performance, profitability, and other economic factors. For the years ended December 31, 2017 and 2016, expense attributable to the Plan amounted to $740 thousand and $482 thousand, respectively.
Employee Stock Ownership Plan
On January 1, 2000, the Company established an employee stock ownership plan. The ESOP provides an opportunity for the Company to award shares of First National Corporation stock to employees at its discretion. Employees are eligible to participate in the ESOP effective immediately upon beginning service with the Company. Participants become 100% vested after two years of credited service. The Board of Directors may make discretionary contributions, within certain limitations prescribed by federal tax regulations. There was no compensation expense for the ESOP for the years ended December 31, 2017 and 2016. Shares of the Company held by the ESOP at December 31, 2017 and 2016 were 230,846 and 247,283, respectively.
On September 14, 2016, the ESOP was amended to freeze the plan to new participants and to cease all contributions, effective December 31, 2016. The amendment also directs matching contributions and certain other retirement contributions made by the Company to the 401(k) plan. The ESOP shall be maintained as a frozen plan and continue to be invested in Company stock and such other assets as permitted under the ESOP and Trust Agreement for the benefit of participants and their beneficiaries.
Note 14. Earnings per Common Share
Basic earnings per common share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.
The following table presents the computation of basic and diluted earnings per share for the years ended December 31, 2017 and 2016 (dollars in thousands, except per share data):
 
 
2017
 
2016
(Numerator):
 
 
 
Net income
$
6,448

 
$
5,907

(Denominator):
 
 
 
Weighted average shares outstanding – basic
4,941,233

 
4,924,636

Potentially dilutive common shares – restricted stock units
2,665

 
3,548

Weighted average shares outstanding – diluted
4,943,898

 
4,928,184

Income per common share
 
 
 
Basic
$
1.30

 
$
1.20

Diluted
$
1.30

 
$
1.20


77


Note 15. Commitments and Unfunded Credits
The Company, through its banking subsidiary, is a party to credit related financial instruments with risk not reflected in the consolidated financial statements in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of these commitments. The Bank follows the same credit policies in making commitments as it does for on-balance-sheet instruments.
At December 31, 2017 and 2016, the following financial instruments were outstanding whose contract amounts represent credit risk (in thousands):
 
 
2017
 
2016
Commitments to extend credit and unfunded commitments under lines of credit
$
77,992

 
$
71,421

Stand-by letters of credit
10,379

 
8,983

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is based on management’s credit evaluation of the customer.
Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are collateralized as deemed necessary and usually do not contain a specified maturity date and may or may not be drawn upon to the total extent to which the Bank is committed.
Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments if deemed necessary.
At December 31, 2017, the Bank had $2.8 million in locked-rate commitments to originate mortgage loans and $438 thousand in loans held for sale. Risks arise from the possible inability of counterparties to meet the terms of their contracts. The Bank does not expect any counterparty to fail to meet its obligations.
The Bank has cash accounts in other commercial banks. The amount on deposit at these banks at December 31, 2017 exceeded the insurance limits of the Federal Deposit Insurance Corporation by $11 thousand.
Note 16. Transactions with Related Parties
During the year, executive officers and directors (and companies controlled by them) were customers of and had transactions with the Company in the normal course of business. In management’s opinion, these transactions were made on substantially the same terms as those prevailing for other customers.
At December 31, 2017 and 2016, these loans totaled $225 thousand and $148 thousand, respectively. During 2017, total principal additions were $99 thousand and total principal payments were $22 thousand.
Deposits from related parties held by the Bank at December 31, 2017 and 2016 amounted to $4.5 million and $5.6 million, respectively.

78


Note 17. Lease Commitments
The Company was obligated under noncancelable leases for banking premises. Total rental expense for operating leases for 2017 and 2016 was $105 thousand and $90 thousand, respectively. Minimum rental commitments under noncancelable leases with terms in excess of one year as of December 31, 2017 were as follows (in thousands):
 
 
Operating
Leases
2018
$
124

2019
102

2020
79

2021
74

2022 and thereafter
54

 
$
433

Note 18. Dividend Reinvestment Plan
The Company has in effect a Dividend Reinvestment Plan (DRIP) which provides an automatic conversion of dividends into common stock for enrolled shareholders. The Company may issue common shares to the DRIP or purchase on the open market. Common shares are purchased at a price which is based on the average closing prices of the shares as quoted on the Over-the-Counter Markets Group exchange for the 10 business days immediately preceding the dividend payment date.
The Company issued 3,035 and 3,949 common shares to the DRIP during the years ended December 31, 2017 and 2016, respectively.
Note 19. Fair Value Measurements
Determination of Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurement and Disclosures” topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
Fair Value Hierarchy
In accordance with this guidance, the Company groups its assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
 
Level 1 –
Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

79


Level 2 –
Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
Level 3 –
Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires a significant management judgment or estimation.
An instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a recurring basis in the financial statements:
Securities available for sale
Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).
The following tables present the balances of assets measured at fair value on a recurring basis as of December 31, 2017 and 2016 (in thousands).
 
 
 
 
Fair Value Measurements at December 31, 2017
Description
Balance
as of
December 31,
2017
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Securities available for sale
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
74,804

 
$

 
$
74,804

 
$

Obligations of states and political subdivisions
14,451

 

 
14,451

 

 
$
89,255

 
$

 
$
89,255

 
$

 
 
 
Fair Value Measurements at December 31, 2016
Description
Balance
as of
December 31,
2016
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Securities available for sale
 
 
 
 
 
 
 
U.S. agency and mortgage-backed securities
$
80,171

 
$

 
$
80,171

 
$

Obligations of states and political subdivisions
14,620

 

 
14,620

 

Corporate equity securities
11

 
11

 

 

 
$
94,802

 
$
11

 
$
94,791

 
$


Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

80


The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:
Loans held for sale
Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the years ended December 31, 2017 and 2016.
Impaired Loans
Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreements will not be collected. The measurement of loss associated with impaired loans can be based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the observable market price of the loan, or the fair value of the collateral less estimated costs to sell. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data (Level 2) within the last twelve months. However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than one year old and not solely based on observable market comparables or management determines the fair value of the collateral is further impaired below the appraised value, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.
Other real estate owned
Loans are transferred to other real estate owned when the collateral securing them is foreclosed on or acquired through a deed in lieu of foreclosure. The measurement of loss associated with other real estate owned is based on the appraisal documents and assessed the same way as impaired loans described above. Any fair value adjustments are recorded in the period incurred as other real estate owned income on the Consolidated Statements of Income.
The following tables summarize the Company’s assets that were measured at fair value on a nonrecurring basis as of December 31, 2017 and 2016 (dollars in thousands).
 
 
 
 
Fair Value Measurements at December 31, 2017
Description.
Balance as of
December 31,
2017
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Other real estate owned
$
326

 
$

 
$

 
$
326

 
 
 
Fair Value Measurements at December 31, 2016
Description
Balance as of
December 31,
2016
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Impaired loans, net
$
116

 
$

 
$

 
$
116

Other real estate owned
250

 

 

 
250

 

81


 
Quantitative information about Level 3 Fair Value Measurements for December 31, 2017
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-
Average)
Other real estate owned
$
326

 
Contract Price
 
Selling cost
 
7
%
 
 
Quantitative information about Level 3 Fair Value Measurements for December 31, 2016
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted-
Average)
Impaired loans, net
$
116

 
Property appraisals
 
Selling cost
 
10
%
Other real estate owned
$
250

 
Property appraisals
 
Selling cost
 
%
The amount disclosed as fair value of other real estate owned at December 31, 2016 represents the carrying value of the property. Since the appraised value of the property, net of selling costs, exceeded the Company’s carrying value on the date the property was transferred from premises and equipment to other real estate owned, the Company did not adjust the carrying value for selling costs.
Accounting guidance requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below:
Cash and Cash Equivalents and Federal Funds Sold
The carrying amounts of cash and short-term instruments approximate fair values.
Securities Held to Maturity
Certain debt securities that management has the positive intent and ability to hold until maturity are recorded at amortized cost. Fair values are determined in a manner that is consistent with securities available for sale.

Restricted Securities
The carrying value of restricted securities approximates fair value based on redemption provisions.
Loans
For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.
Deposit Liabilities
The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-rate certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.
Accrued Interest
Accrued interest receivable and payable were estimated to equal the carrying value due to the short-term nature of these financial instruments.

82


Borrowings and Federal Funds Purchased
The carrying amounts of federal funds purchased and other short-term borrowings maturing within ninety days approximate their fair values. Fair values of all other borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.
Bank Owned Life Insurance
Bank owned life insurance represents insurance policies on officers, directors, and past directors of the Company. The cash values of these policies are estimates using information provided by insurance carriers. These policies are carried at their cash surrender value, which approximates the fair value.
Commitments and Unfunded Credits
The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.
The fair value of stand-by letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. At December 31, 2017 and 2016, fair value of loan commitments and standby letters of credit was immaterial.

The carrying values and estimated fair values of the Company’s financial instruments at December 31, 2017 and 2016 are as follows (in thousands):
 
 
Fair Value Measurements at December 31, 2017 Using
 
Carrying
Amount
 
Quoted
Prices in
Active
Markets for
Identical
Assets
Level 1
 
Significant
Other
Observable
Inputs
Level 2
 
Significant
Unobservable
Inputs
Level 3
 
Fair Value
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and short-term investments
$
39,986

 
$
39,986

 
$

 
$

 
$
39,986

Securities available for sale
89,255

 

 
89,255

 

 
89,255

Securities held to maturity
48,208

 

 
46,186

 
1,516

 
47,702

Restricted securities
1,570

 

 
1,570

 

 
1,570

Loans held for sale
438

 

 
438

 

 
438

Loans, net
516,875

 

 

 
514,013

 
514,013

Bank owned life insurance
13,967

 

 
13,967

 

 
13,967

Accrued interest receivable
1,916

 

 
1,916

 

 
1,916

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
664,980

 
$

 
$
542,329

 
$
120,834

 
$
663,163

Subordinated debt
4,948

 

 

 
5,004

 
5,004

Junior subordinated debt
9,279

 

 

 
9,653

 
9,653

Accrued interest payable
98

 

 
98

 

 
98


83


 
Fair Value Measurements at December 31, 2016 Using
 
Carrying
Amount
 
Quoted
Prices in
Active
Markets for
Identical
Assets
Level 1
 
Significant
Other
Observable
Inputs
Level 2
 
Significant
Unobservable
Inputs
Level 3
 
Fair Value
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and short-term investments
$
41,092

 
$
41,092

 
$

 
$

 
$
41,092

Securities available for sale
94,802

 
11

 
94,791

 

 
94,802

Securities held to maturity
53,398

 

 
51,223

 
1,486

 
52,709

Restricted securities
1,548

 

 
1,548

 

 
1,548

Loans held for sale
337

 

 
337

 

 
337

Loans, net
480,746

 

 

 
481,475

 
481,475

Bank owned life insurance
13,928

 

 
13,928

 

 
13,928

Accrued interest receivable
1,746

 

 
1,746

 

 
1,746

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
645,570

 
$

 
$
517,143

 
$
127,179

 
$
644,322

Subordinated debt
4,930

 

 

 
4,715

 
4,715

Junior subordinated debt
9,279

 

 

 
9,075

 
9,075

Accrued interest payable
95

 

 
95

 

 
95


The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.
Note 20. Regulatory Matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
The final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel III rules) became effective January 1, 2015, with full compliance of all the requirements being phased in over a multi-year schedule, and becoming fully phased in by January 1, 2019. As part of the new requirements, the common equity Tier 1 capital ratio is calculated and utilized in the assessment of capital for all institutions. The final rules also established a “capital conservation buffer” above the new regulatory minimum capital requirements. The capital conservation buffer is being phased-in over four years, which began on January 1, 2016.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of total (as defined in the regulations), Tier 1 (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined), and of Tier 1 capital to average assets. Management believes, as of December 31, 2017 and December 31, 2016, that the Bank met all capital adequacy requirements to which it is subject.

84


As of December 31, 2017, the most recent notification from the Federal Reserve Bank categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum risk-based capital and leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the Bank’s category.
The Bank declared and paid cash dividends on common stock to the Company totaling $5.5 million during 2017. A comparison of the capital of the Bank at December 31, 2017 and December 31, 2016 with the minimum regulatory guidelines were as follows (dollars in thousands):
 
 
Actual
 
Minimum Capital
Requirement
 
Minimum
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to Risk-Weighted Assets)
$
67,624

 
13.12
%
 
$
41,239

 
8.00
%
 
$
51,548

 
10.00
%
Tier 1 Capital (to Risk-Weighted Assets)
$
62,298

 
12.09
%
 
$
30,929

 
6.00
%
 
$
41,239

 
8.00
%
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
$
62,298

 
12.09
%
 
$
23,197

 
4.50
%
 
$
33,506

 
6.50
%
Tier 1 Capital (to Average Assets)
$
62,298

 
8.46
%
 
$
29,457

 
4.00
%
 
$
36,821

 
5.00
%
December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to Risk-Weighted Assets)
$
65,590

 
13.47
%
 
$
38,951

 
8.00
%
 
$
48,689

 
10.00
%
Tier 1 Capital (to Risk-Weighted Assets)
$
60,269

 
12.38
%
 
$
29,213

 
6.00
%
 
$
38,951

 
8.00
%
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
$
60,269

 
12.38
%
 
$
21,910

 
4.50
%
 
$
31,648

 
6.50
%
Tier 1 Capital (to Average Assets)
$
60,269

 
8.48
%
 
$
28,432

 
4.00
%
 
$
35,540

 
5.00
%

In addition to the regulatory minimum risk-based capital amounts presented above, the Bank must maintain a capital conservation buffer as required by the Basel III final rules. The buffer began applying to the Bank on January 1, 2016, and is subject to phase-in from 2016 to 2019 in equal annual installments of 0.625%. Accordingly, the Bank was required to maintain a capital conservation buffer of 1.25% and 0.625% at December 31, 2017 and December 31, 2016, respectively. Under the final rules, an institution is subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. As of December 31, 2017 and December 31, 2016, the capital conservation buffer of the Bank was 5.12% and 5.47%, respectively.

85


Note 21. Accumulated Other Comprehensive Loss
Changes in each component of accumulated other comprehensive loss were as follows (in thousands):
 
 
Net
Unrealized
Losses on
Securities
 
Adjustments
Related to
Pension
Benefits
 
Accumulated
Other
Comprehensive
Loss
Balance at December 31, 2015
$
(192
)
 
$
(1,396
)
 
$
(1,588
)
Unrealized holding losses (net of tax, ($341))
(663
)
 

 
(663
)
Reclassification adjustment (net of tax, ($3))
(5
)
 

 
(5
)
Pension liability adjustment (net of tax, $719)

 
1,396

 
1,396

Change during period
(668
)
 
1,396

 
728

Balance at December 31, 2016
$
(860
)
 
$

 
$
(860
)
Unrealized holding losses (net of tax, ($43))
(82
)
 

 
(82
)
Reclassification adjustment (net of tax, $31)
59

 

 
59

Pension liability adjustment (net of tax, $43)

 
83

 
83

Reclassification of tax effects stranded in accumulated other comprehensive loss by tax rate change
(174
)
 
16

 
(158
)
Change during period
(197
)
 
99

 
(98
)
Balance at December 31, 2017
$
(1,057
)
 
$
99

 
$
(958
)
The following table presents information related to reclassifications from accumulated other comprehensive loss for the years ended December 31, 2017 and 2016 (in thousands):
 
Details About Accumulated Other Comprehensive Loss
Amount Reclassified from
Accumulated Other
Comprehensive Loss
 
Affected Line Item in the Consolidated
Statements of Income
 
For the year ended
December 31,
 
 
 
2017
 
2016
 
 
Securities available for sale:
 
 
 
 
 
Net securities losses (gains) reclassified into earnings
$
90

 
$
(8
)
 
Net (losses) gains on securities available for sale
Related income tax (benefit) expense
(31
)
 
3

 
Income tax expense
Total reclassifications
$
59

 
$
(5
)
 
Net of tax
Note 22. Stock Compensation Plans
On May 13, 2014, the Company’s shareholders approved the First National Corporation 2014 Stock Incentive Plan, which makes available up to 240,000 shares of common stock for the granting of stock options, restricted stock awards, stock appreciation rights, and other stock-based awards. Awards are made at the discretion of the Board of Directors and compensation cost equal to the fair value of the award is recognized over the vesting period.
Stock Awards
Whenever the Company deems it appropriate to grant a stock award, the recipient receives a specified number of unrestricted shares of employer stock. Stock awards may be made by the Company at its discretion without cash consideration and may be granted as settlement of a performance-based compensation award.
During 2017, the Company granted and issued 2,000 shares of common stock to the Chief Executive Officer for his individual performance and dedicated service to the Company and 2,728 shares of common stock to members of the Board of Directors for their dedicated service and support. Compensation expense related to stock awards totaled $72 thousand and $25 thousand for the years ended December 31, 2017 and 2016, respectively.

86


Restricted Stock Units
Restricted stock units are an award of units that correspond in number and value to a specified number of shares of employer stock which the recipient receives according to a vesting plan and distribution schedule after achieving required performance milestones or upon remaining with the employer for a particular length of time. Each restricted stock unit that vests entitles the recipient to receive one share of common stock on a specified issuance date.
In 2017, 3,939 restricted stock units were granted to employees, with 1,317 units vesting immediately and 2,622 units subject to a two year vesting schedule with one half of the units vesting each year on the grant date anniversary. The recipient does not have any stockholder rights, including voting, dividend, or liquidation rights, with respect to the shares underlying awarded restricted stock units until vesting has occurred and the recipient becomes the record holder of those shares. The unvested restricted stock units will vest on the established schedule if the employees remain employed by the Company on future vesting dates.
A summary of the activity for the Company’s restricted stock units for the period indicated is presented in the following table:
 
 
2017
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Unvested, January 1, 2017
10,259

 
$
8.88

Granted
3,939

 
15.20

Vested
(8,536
)
 
9.89

Forfeited

 

Unvested, December 31, 2017
5,662

 
$
11.76

At December 31, 2017, based on restricted stock unit awards outstanding at that time, the total unrecognized pre-tax compensation expense related to unvested restricted stock unit awards was $25 thousand. This expense is expected to be recognized through 2019. Compensation expense related to restricted stock unit awards recognized for the years ended December 31, 2017 and 2016 totaled $69 thousand and $88 thousand, respectively. As of December 31, 2017, the Company did not expect the forfeiture of any unvested restricted stock units.


87


Note 23. Parent Company Only Financial Statements
FIRST NATIONAL CORPORATION
(Parent Company Only)
Balance Sheets
December 31, 2017 and 2016
(in thousands)
 
 
2017
 
2016
Assets
 
 
 
Cash
$
9,964

 
$
5,690

Investment in subsidiaries, at cost, plus undistributed net income
62,094

 
60,344

Other assets
327

 
335

Total assets
$
72,385

 
$
66,369

Liabilities and Shareholders’ Equity
 
 
 
Subordinated debt
$
4,948

 
$
4,930

Junior subordinated debt
9,279

 
9,279

Other liabilities
4

 
9

Total liabilities
$
14,231

 
$
14,218

Preferred stock
$

 
$

Common stock
6,182

 
6,162

Surplus
7,260

 
7,093

Retained earnings
45,670

 
39,756

Accumulated other comprehensive loss, net
(958
)
 
(860
)
Total shareholders’ equity
$
58,154

 
$
52,151

Total liabilities and shareholders’ equity
$
72,385

 
$
66,369


88


FIRST NATIONAL CORPORATION
(Parent Company Only)
Statements of Income
Years Ended December 31, 2017 and 2016
(in thousands)
 
 
2017
 
2016
Income
 
 
 
Dividends from subsidiary
$
5,500

 
$
2,325

Other income
13

 

Total income
$
5,513

 
$
2,325

Expense
 
 
 
Interest expense
$
663

 
$
620

Marketing
13

 

Supplies
3

 
2

Legal and professional fees
113

 
104

Data processing
62

 
61

Management fee-subsidiary
265

 
258

Other expense
8

 
17

Total expense
$
1,127

 
$
1,062

Income before allocated tax benefits and undistributed income of subsidiary
$
4,386

 
$
1,263

Allocated income tax benefit
379

 
361

Income before equity in undistributed income of subsidiary
$
4,765

 
$
1,624

Equity in undistributed income of subsidiary
1,683

 
4,283

Net income
$
6,448

 
$
5,907


89


FIRST NATIONAL CORPORATION
(Parent Company Only)
Statements of Cash Flows
Years Ended December 31, 2017 and 2016
(in thousands)
 
 
2017
 
2016
Cash Flows from Operating Activities
 
 
 
Net income
$
6,448

 
$
5,907

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Equity in undistributed income of subsidiary
(1,683
)
 
(4,283
)
Amortization of debt issuance costs
18

 
17

(Increase) decrease in other assets
(3
)
 
74

Decrease in other liabilities
(1
)
 

Net cash provided by operating activities
$
4,779

 
$
1,715

Cash Flows from Financing Activities
 
 
 
Cash dividends paid on common stock, net of reinvestment
$
(646
)
 
$
(550
)
Net proceeds from issuance of common stock
141

 
113

Net cash used in financing activities
$
(505
)
 
$
(437
)
Increase in cash and cash equivalents
$
4,274

 
$
1,278

Cash and Cash Equivalents
 
 
 
Beginning
5,690

 
4,412

Ending
$
9,964

 
$
5,690


90


Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
 
Item 9A.
Controls and Procedures
The Company’s management has evaluated, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, the effectiveness of disclosure controls and procedures as of December 31, 2017 pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the Exchange Act). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2017, the disclosure controls and procedures are effective in ensuring that the information required to be disclosed in Exchange Act reports is (1) recorded, processed, summarized, and reported in a timely manner and (2) accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Refer to Item 8 of this report for the “Management’s Report on the Effectiveness of Internal Controls over Financial Reporting.”
There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation of it that occurred during the Company’s last fiscal quarter that materially affected, or is reasonably likely to materially affect, internal control over financial reporting.
 
Item 9B.
Other Information
None.
PART III
 
Item 10.
Directors, Executive Officers and Corporate Governance
Information required by this Item is set forth under the headings “Election of Directors – Nominees,” “Executive Officers Who Are Not Directors,” “Section 16(a) Beneficial Ownership Reporting Compliance,” “Code of Conduct and Ethics,” “Committees” and “Director Selection Process” in the Company’s Proxy Statement for the 2018 Annual Meeting of Shareholders (the Proxy Statement), which information is incorporated herein by reference.
 
Item 11.
Executive Compensation
Information required by this Item is set forth under the headings “Executive Compensation” and “Director Compensation” in the Proxy Statement, which information is incorporated herein by reference.
 
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information required by this Item is set forth under the heading “Stock Ownership of Directors and Executive Officers” and “Stock Ownership of Certain Beneficial Owners” in the Proxy Statement, which information is incorporated herein by reference.
 
Item 13.
Certain Relationships and Related Transactions, and Director Independence
Information required by this Item is set forth under the headings “Certain Relationships and Related Party Transactions” and “Director Independence” in the Proxy Statement, which information is incorporated herein by reference.
 
Item 14.
Principal Accounting Fees and Services
Information required by this Item is set forth under the headings “Auditor Fees and Services” and “Policy for Approval of Audit and Permitted Non-Audit Services” in the Proxy Statement, which information is incorporated herein by reference.

91


PART IV
 
Item 15.
Exhibits, Financial Statement Schedules
 
(a)
(1)
The response to this portion of Item 15 is included in Item 8 above.
 
(2)
The response to this portion of Item 15 is included in Item 8 above.
 
(3)
The following documents are attached hereto or incorporated herein by reference to Exhibits:
 
 
2.1
 
 
3.1
 
 
3.3
 
 
4.1
Specimen of Common Stock Certificate (incorporated herein by reference to Exhibit 1 to the Company’s Form 10 filed with SEC on May 2, 1994) (paper filing).
 
 
10.1
 
 
10.2
 
 
10.4
 
 
10.8
 
 
10.9
 
 
10.10
 
 
10.11
 
 
10.12
 
 
14.1
 
 
21.1
 
 
23.1
 
 
31.1
 
 
31.2
 
 
32.1
 
 
32.2
 
 
101
The following materials from First National Corporation’s Annual Report on Form 10-K for the year ended December 31, 2017 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Changes in Shareholders’ Equity, and (vi) Notes to Consolidated Financial Statements.
 
 
 
 
 
(b)
Exhibits
 
 
 
 
 
 
See Item 15(a)(3) above.

92


 
 
 
 
 
(c)
Financial Statement Schedules
 
 
 
 
 
 
See Item 15(a)(2) above.
Item 16.
Form 10-K Summary
None.

93


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
FIRST NATIONAL CORPORATION
 
 
By:
 
/s/ Scott C. Harvard
 
President and Chief Executive Officer
(on behalf of the registrant and as principal executive officer)
 
 
Date:
 
March 23, 2018
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
/s/ Scott C. Harvard
 
Date:
 
March 23, 2018
President & Chief Executive Officer Director
 
 
 
 
(principal executive officer)
 
 
 
 
 
 
 
 
/s/ M. Shane Bell
 
Date:
 
March 23, 2018
Executive Vice President & Chief Financial Officer
 
 
 
 
(principal financial officer and principal accounting officer)
 
 
 
 
 
 
 
 
/s/ Elizabeth H. Cottrell
 
Date:
 
March 23, 2018
Chairman of the Board of Directors
 
 
 
 
 
 
 
 
/s/ Gerald F. Smith, Jr.
 
Date:
 
March 23, 2018
Vice Chairman of the Board of Directors
 
 
 
 
 
 
 
 
/s/ Emily Marlow Beck
 
Date:
 
March 23, 2018
Director
 
 
 
 
 
 
 
 
/s/ Boyce E. Brannock
 
Date:
 
March 23, 2018
Director
 
 
 
 
 
 
 
 
/s/ Dr. Miles K. Davis
 
Date:
 
March 23, 2018
Director
 
 
 
 
 
 
 
 
/s/ Christopher E. French
 
Date:
 
March 23, 2018
Director
 
 
 
 
 
 
 
 
/s/ W. Michael Funk
 
Date:
 
March 23, 2018
Director
 
 
 
 
 
 
 
 
/s/ James R. Wilkins, III
 
Date:
 
March 23, 2018
Director
 
 
 
 

94