Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - CHAMPIONS ONCOLOGY, INC.csbrq2131201810-qex321.htm
EX-31.2 - EXHIBIT 31.2 - CHAMPIONS ONCOLOGY, INC.csbrq2131201810-qex312.htm
EX-31.1 - EXHIBIT 31.1 - CHAMPIONS ONCOLOGY, INC.csbrq2131201810-qex311.htm


 
 
 
 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended January 31, 2018
Or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                               to
 
Commission file number 001-11504 
CHAMPIONS ONCOLOGY, INC.
(Exact name of registrant as defined in its charter)
 
Delaware
52-1401755
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
 
One University Plaza, Suite 307
07601
Hackensack, New Jersey
(Zip Code)
(Address of principal executive offices)
 
 
(201) 808-8400
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer ¨
Smaller reporting company þ
Non-accelerated filer o
(Do not check if a smaller reporting company)
Emerging growth company o
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
 The number of Common Shares of the Registrant outstanding as of March 16, 2018 was 11,000,847.





 
DOCUMENTS INCORPORATED BY REFERENCE - None
 
 
 
 
 





INDEX TO FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JANUARY 31, 2018 

 
 
Item 1.
 
 

 
 
 
Item 2.
Item 3.
Item 4.
 
 
 
 
 
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.

3



PART I – FINANCIAL INFORMATION
 
Item 1. Financial Statements
 
CHAMPIONS ONCOLOGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands except for shares)
 
January 31,
2018
 
April 30,
2017
 
(unaudited)
 
 
ASSETS
 

 
 

Current assets:
 

 
 

Cash and cash equivalents
$
1,062

 
$
3,295

Accounts receivable, net
2,942

 
2,274

Prepaid expenses and other current assets
185

 
300

 
 
 
 
Total current assets
4,189

 
5,869

 
 
 
 
Restricted cash
150

 
150

Property and equipment, net
1,980

 
1,216

Other Long Term Assets
107

 
107

Goodwill
669

 
669

 
 
 
 
Total assets
$
7,095

 
$
8,011

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 
 

 
 
 
 
Current liabilities:
 

 
 

Accounts payable
$
1,961

 
$
1,852

Accrued liabilities
365

 
685

Deferred revenue
3,851

 
4,910

 
 
 
 
Total current liabilities
6,177

 
7,447

 
 
 
 
Other non-current liabilities
446

 
164

 
 
 
 
Total liabilities
6,623

 
7,611

 
 
 
 
Stockholders’ equity:
 

 
 

Common stock, $.001 par value; 200,000,000 shares authorized; 11,277,675 and 11,251,844 shares issued and 11,000,847 and 10,982,159 shares outstanding as of January 31, 2018 and April 30, 2017, respectively
11

 
11

Treasury stock, at cost, 269,685 common shares as of  January 31, 2018 and April 30, 2017
(1,252
)
 
(1,252
)
Additional paid-in capital
71,906

 
70,991

Accumulated deficit
(70,193
)
 
(69,350
)
 
 
 
 
Total stockholders’ equity
472

 
400

 
 
 
 
Total liabilities and stockholders’ equity
$
7,095

 
$
8,011

 

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

4



CHAMPIONS ONCOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Amounts)
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2018
 
2017
 
2018
 
2017
Operating revenue:
 

 
 

 
 

 
 

Personalized oncology solutions
$
259

 
$
347

 
$
1,077

 
$
1,354

Translational oncology solutions
4,823

 
3,218

 
14,242

 
10,337

 
 
 
 
 
 
 
 
Total operating revenue
5,082

 
3,565

 
15,319

 
11,691

 
 
 
 
 
 
 
 
Costs and operating expenses:
 

 
 

 
 

 
 

Cost of personalized oncology solutions
220

 
320

 
871

 
1,167

Cost of translational oncology solutions
2,253

 
2,086

 
6,866

 
5,965

Research and development
1,045

 
998

 
3,308

 
3,217

Sales and marketing
627

 
726

 
1,862

 
2,369

General and administrative
1,004

 
836

 
3,167

 
3,393

 
 
 
 
 
 
 
 
Total costs and operating expenses
5,149

 
4,966

 
16,074

 
16,111

 
 
 
 
 
 
 
 
Loss from operations
(67
)
 
(1,401
)
 
(755
)
 
(4,420
)
 
 
 
 
 
 
 
 
Other (expense):
 

 
 

 
 

 
 

Other (expense)
(7
)
 
(8
)
 
(71
)
 
(33
)
 
 
 
 
 
 
 
 
Total other (expense)
(7
)
 
(8
)
 
(71
)
 
(33
)
 
 
 
 
 
 
 
 
Loss before provision for income taxes
(74
)
 
(1,409
)
 
(826
)
 
(4,453
)
Provision for income taxes
2

 

 
18

 
7

 
 
 
 
 
 
 
 
Net loss
$
(76
)
 
$
(1,409
)
 
$
(844
)
 
$
(4,460
)
 
 
 
 
 
 
 
 
Net loss per common share outstanding
 

 
 

 
 

 
 

basic and diluted
$
(0.01
)
 
$
(0.13
)
 
$
(0.08
)
 
$
(0.44
)
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 

 
 

 
 

 
 

basic and diluted
10,994,434

 
10,967,738

 
10,987,797

 
10,130,460

 
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

5



CHAMPIONS ONCOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
 
 
Nine Months Ended
January 31,
 
2018
 
2017
Operating activities:
 

 
 

Net loss
$
(844
)
 
$
(4,460
)
 
 
 
 
Adjustments to reconcile net loss to net cash used in operating activities:
 

 
 

Stock-based compensation expense
848

 
1,901

Depreciation expense
253

 
127

Issuance of common stock for services
15

 
20

Changes in operating assets and liabilities:
 

 
 

Accounts receivable
(669
)
 
(714
)
Prepaid expenses and other current assets
115

 
(98
)
Accounts payable
124

 
(572
)
Accrued liabilities
(320
)
 
55

Other non-current liability
302

 
20

Deferred revenue
(1,059
)
 
483

 
 
 
 
Net cash used in operating activities
(1,235
)
 
(3,238
)
 
 
 
 
Investing activities:
 

 
 

Purchase of property and equipment
(1,017
)
 
(181
)
 
 
 
 
Net cash used in investing activities
(1,017
)
 
(181
)
 
 
 
 
Financing activities:
 

 
 

Proceeds from June 2016 Public Offering, net of financing costs of $742

 
4,340

Proceeds from exercise of options
38

 

Capital lease payments
(19
)
 
(18
)
 
 
 
 
Net cash provided by financing activities
19

 
4,322

 
 
 
 
(Decrease)/Increase in cash and cash equivalents.
(2,233
)
 
903

Cash and cash equivalents, beginning of period
3,295

 
2,585

 
 
 
 
Cash and cash equivalents, end of period
$
1,062

 
$
3,488

 
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.


6



CHAMPIONS ONCOLOGY, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1. Organization, Use of Estimates and Basis of Presentation
 
Champions Oncology, Inc. (the “Company”) is engaged in the development and sale of advanced technology solutions and products to personalize the development and use of oncology drugs. The Company’s TumorGraft Technology Platform is a novel approach to personalizing cancer care based upon the implantation of human tumors in immune-deficient mice. The Company uses this technology, in conjunction with related services, to offer solutions for two consumer groups: Personalized Oncology Solutions (“POS”) and Translational Oncology Solutions (“TOS”). POS assists physicians in developing personalized treatment options for their cancer patients through tumor specific data obtained from drug panels and related personalized oncology services. The Company’s TOS business offers a technology platform to pharmaceutical and biotechnology companies using proprietary TumorGraft studies, which the Company believes may be predictive of how drugs may perform in clinical settings.
 
The Company has two operating subsidiaries: Champions Oncology (Israel), Limited and Champions Biotechnology U.K., Limited. For the three and nine months ended January 31, 2018 and 2017, there were no revenues earned by these subsidiaries.
 
The Company’s foreign subsidiaries functional currency is the U.S. dollar. Transaction gains and losses are recognized in earnings. The Company is subject to foreign exchange rate fluctuations in connection with the Company’s international operations.
 
These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, or the SEC. All significant intercompany transactions and accounts have been eliminated. Certain information related to the Company’s organization, significant accounting policies and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, or GAAP, has been condensed or omitted. The accounting policies followed in the preparation of these unaudited condensed consolidated financial statements are consistent with those followed in the Company’s annual consolidated financial statements for the year ended April 30, 2017, as filed on Form 10-K. In the opinion of management, these unaudited condensed consolidated financial statements contain all material adjustments necessary to fairly state our financial position, results of operations and cash flows for the periods presented and the presentations and disclosures herein are adequate when read in conjunction with the Company’s Annual Report on Form 10-K for the year ended April 30, 2017.
 
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
 
Liquidity
 
Our liquidity needs have typically arisen from the funding of our research and development programs and the launch of new products, working capital requirements, and strategic initiatives. In the past, we have met these cash requirements through our sales of products and services, working capital management, and proceeds from certain private and public offerings of our securities. For the nine months ended January 31, 2018, we had a net loss of $844,000 and net operating cash outflows of $1.2 million. In addition, as of January 31, 2018, we had negative working capital of $2.0 million and cash and cash equivalents on hand of $1.1 million. The reduction of cash from year-end was mainly due to the $910,000 investment in equipment for our new lab facility along with the realization of deferred revenue, timing of accounts receivable collections and expense payments in the normal course of business. Additionally, we incurred approximately $100,000 of non-capitalized, non-recurring costs related to the new lab set-up. Finally, we closed on a line of credit ("LOC") agreement which provides that the Company may borrow up to $1.5 million. The Company does not plan to utilize the LOC as we believe that our cash and cash equivalents on hand at January 31, 2018 and future revenues are adequate to fund our operations through at least March 2019.

However, in order for us to continue our operations beyond March 2019, we need to continue to increase revenues while managing increases in expense levels. If we are unable to maintain our operating levels, we may need to obtain capital from external sources. If we could not obtain additional financing, we may be required to reduce the scope of, or delay or eliminate, some of our research and development and other activities, which could harm our financial condition and operating results. Financing may not be available on acceptable terms or at all, and our failure to raise capital when needed could negatively impact our growth plans and our financial condition and results of operations. Additional equity financing may be dilutive to the holders of our common stock and debt financing, if available, may involve significant cash payment obligations and covenants and/or financial ratios that could restrict our ability to operate our business.


7



Earnings Per Share
 
Basic net loss per share is computed by dividing the net loss for the period by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted-average number of shares of common stock plus dilutive potential common stock considered outstanding during the period. Such dilutive shares consist of incremental shares that would be issued upon exercise of the Company’s common stock purchase warrants and stock options. For the three and nine months ended January 31, 2018 and 2017, basic and dilutive loss per share were the same, as the potentially dilutive securities did not have a dilutive effect.
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2018
 
2017
 
2018
 
2017
Basic and diluted net loss per share computation:
 

 
 

 
 
 
 
Net loss attributable to common stockholders
$
(75,359
)
 
$
(1,408,904
)
 
$
(843,094
)
 
$
(4,459,773
)
Weighted Average common shares – basic
10,994,434

 
10,967,738

 
10,987,797

 
10,130,460

Basic and diluted net loss per share
$
(0.01
)
 
$
(0.13
)
 
$
(0.08
)
 
$
(0.44
)
 
The following table reflects the total potential share-based instruments outstanding at January 31, 2018 and 2017 that could have an effect on the future computation of dilution per common share:
 
January 31,
 
2018
 
2017
Stock options
2,518,845

 
2,308,704

Warrants
2,004,284

 
2,109,840

 
 
 
 
Total common stock equivalents
4,523,129

 
4,418,544

 
Income Taxes
 
Deferred income taxes have been provided to show the effect of temporary differences between the recognition of expenses for financial and income tax reporting purposes and between the tax basis of assets and liabilities, and their reported amounts in the consolidated financial statements.  In assessing the realizability of deferred tax assets, the Company assesses the likelihood that deferred tax assets will be recovered through tax planning strategies or from future taxable income, and to the extent that recovery is not likely or there is insufficient operating history, a valuation allowance is established.  The Company adjusts the valuation allowance in the period management determines it is more likely than not that net deferred tax assets will or will not be realized.  Changes in valuation allowances from period to period are included in the tax provision in the period of change. As of January 31, 2018 and April 30, 2017, the Company provided a valuation allowance for all net deferred tax assets, as recovery is more likely than not based on an insufficient history of earnings.

Tax positions are positions taken in a previously filed tax return or positions expected to be taken in a future tax return that are reflected in measuring current or deferred income tax assets and liabilities reported in the consolidated financial statements.  Tax positions include, but are not limited to, the following:
 
An allocation or shift of income between taxing jurisdictions;
The characterization of income or a decision to exclude reportable taxable income in a tax return; or
A decision to classify a transaction, entity or other position in a tax return as tax exempt.

The Company reflects tax benefits only if it is more likely than not that we will be able to sustain the tax position, based on its technical merits.  If a tax benefit meets this criterion, it is measured and recognized based on the largest amount of benefit that is cumulatively greater than 50% likely to be realized.  The Company has recorded $121,000 of liabilities related to uncertain tax positions relative to one of its foreign operations as of January 31, 2018 and April 30, 2017.
 
The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company had no accrual for interest or penalties on the Company’s balance sheets at January 31, 2018 and April 30, 2017, and has not recognized interest and/or penalties in the statement of operations for either period. We do not anticipate any significant unrecognized tax benefits will be recorded during the next 12 months.

8



 
The income tax provision for the nine months ended January 31, 2018 and 2017 was $18,000 and $7,000, respectively.

On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was signed into law. Among other provisions, the Act reduced the federal statutory corporate income tax rate from 35% to 21%, limited the deduction of net operating losses generated in tax years beginning after December 31, 2017 to 80% of taxable income, provided for indefinite carryforward of net operating losses generated in tax years after 2018 and elimination of net operating loss carrybacks, changes the treatment of offshore earnings regardless of whether they are repatriated and provides for the current inclusion in U.S. federal taxable income of certain earnings of controlled foreign corporations. We measure our deferred tax assets and liabilities using the enacted tax rates that we believe will apply in the years in which the temporary differences are expected to be recovered or paid.  As of January 31, 2018, we have made a reasonable estimate of the effects of the Tax Act on our existing deferred taxes and related disclosures by reducing our net federal and state deferred tax assets by $7 million for the reduction in corporate tax rate. This adjustment to our deferred tax assets is offset against the valuation allowance.

Additionally, the SEC staff has issued SAB 118, which allows the Company to record provisional amounts during a measurement period not to extend beyond one year of the enactment date. On December 22, 2017, Staff Accounting Bulletin No. 118 (“SAB 118”) was issued to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Act. Because the Company is still in the process of analyzing certain provisions of the Tax Act, the Company has determined that the adjustment to its deferred taxes was a provisional amount as permitted under SAB 118.
 
Note 2. Property and Equipment
 
Property and equipment is recorded at cost and primarily consists of laboratory equipment, leasehold improvements, furniture and fixtures, and computer equipment and software. Depreciation and amortization is calculated on a straight-line basis over the estimated useful lives of the various assets ranging from three to seven years. Property and equipment consisted of the following (table in thousands):
 
 
January 31,
2018
 
April 30,
2017
 
(unaudited)
 
 
Furniture and fixtures
$
73

 
$
74

Computer equipment and software
961

 
872

Laboratory equipment
2,255

 
918

Assets in progress
50

 
472

Leasehold improvements

 
2

 
 
 
 
Total property and equipment
3,339

 
2,338

Less: Accumulated depreciation
(1,359
)
 
(1,122
)
 
 
 
 
Property and equipment, net
$
1,980

 
$
1,216


Depreciation and amortization expense, excluding expense recorded under capital lease, was $98,000 and $34,000 for the three months ended January 31, 2018 and 2017, respectively, and $233,000 and $108,000 for the nine months ended January 31, 2018 and 2017, respectively. As of January 31, 2018 and April 30, 2017, property, plant and equipment included assets held under capital lease of $130,000 and $124,000, respectively. Related depreciation expense was $7,000 and $6,000, respectively, for the three months ended January 31, 2018 and 2017, and $20,000 and $19,000 for the nine months ended January 31, 2018 and 2017, respectively.

Capital Lease
 
In November 2014, the Company entered into a capital lease for laboratory equipment. The lease has costs of approximately $149,000 and matures on November 2019. The current monthly capital lease payment is approximately $3,000.

The following is a schedule by years of future minimum lease payments under this capital lease together with the present value of the net minimum lease payments as of January 31, 2018 (table in thousands):

9



 
For the Years Ended April 30,
Total
2018 (remaining)
$
8

2019
28

2020
16

 
 

Total minimum payments
52

Less: amount representing interest
(3
)
Present value of minimum payments
49

Less: current portion
(26
)
 
$
23

 

The present value of minimum future obligations shown above is calculated based on an interest rate of 5%. The short-term and long-term components of the capital lease obligation are included in accrued liabilities and other non-current liabilities, respectively at January 31, 2018 and April 30, 2017.
 
Note 3. Share-Based Payments
 
The Company has in place a 2010 Equity Incentive Plan and a 2008 Equity Incentive Plan. In general, these plans provide for stock-based compensation in the form of (i) Non-statutory Stock Options; (ii) Restricted Stock Awards; and (iii) Stock Appreciation Rights to the Company’s employees, directors and non-employees. The plans also provide for limits on the aggregate number of shares that may be granted, the term of grants and the strike price of option awards.
 
Stock-based compensation in the amount of $152,000 and $237,000 was recognized for the three months ended January 31, 2018 and 2017, respectively, and $863,000 and $1.9 million was recognized for the nine months ended January 31, 2018 and 2017, respectively. Included in stock-based compensation expense for the the nine months ended January 31, 2018 under general and administrative line item is an option modification charge of $56,529 and $15,000 related to the issuance of common stock as compensation for services performed. Stock-based compensation expense was recognized as follows (table in thousands):
 
 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2018
 
2017
 
2018
 
2017
General and administrative
$
110

 
$
184

 
$
629

 
$
1,482

Sales and marketing
7

 
7

 
47

 
194

Research and development
33

 
44

 
156

 
174

TOS cost of sales
2

 
2

 
30

 
49

POS cost of sales

 

 
1

 
2

Total stock-based compensation expense
$
152

 
$
237

 
$
863

 
$
1,901


On January 31, 2018, there was $203,420 in unrecognized stock based compensation which will be recognized as expense over 4.3 years.

Stock Option Grants
 
Black-Scholes assumptions used to calculate the fair value of options granted during the three and nine months ended January 31, 2018 and 2017 were as follows:
 

10



 
Three Months Ended
January 31,
 
Nine Months Ended
January 31,
 
2018
 
2017
 
2018
 
2017
Expected term in years
3
 
3
 
3 - 6
 
3 - 6
Risk-free interest rates
1.98%
 
0.59% - 1.90%
 
1.77% - 1.98%
 
0.59% - 1.90%
Volatility
85.59%
 
72.12% - 87.96%
 
85.59% - 87.66%
 
72.12% - 87.96%
Dividend yield
—%
 
—%
 
—%
 
—%
 
The weighted average fair value of stock options granted during the three months ended January 31, 2018 and 2017 was $2.32 and $1.35, respectively, and $1.95 and $1.71 was recognized for the nine months ended January 31, 2018 and 2017, respectively. The Company’s stock options activity for the nine months ended January 31, 2018 was as follows:
 
 
Non-
Employees
 
Directors
and
Employees
 
Total
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2017
50,000

 
2,258,704

 
2,308,704

 
$
2.86

 
6.1
 
$
1,282,000

Granted

 
267,310

 
267,310

 
2.68

 

 


Exercised

 
(12,500
)
 
(12,500
)
 
3.00

 
 
 
 

Forfeited

 
(6,042
)
 
(6,042
)
 
7.58

 
 
 
 

Canceled

 

 

 

 
 
 
 
Expired

 
(38,627
)
 
(38,627
)
 
5.21

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, January 31, 2018
50,000

 
2,468,845

 
2,518,845

 
2.80

 
5.8
 
$
3,921,000

 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of January 31, 2018
50,000

 
2,468,845

 
2,518,845

 
2.80

 
5.8
 
$
3,921,000

 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of January 31, 2018
25,836

 
2,389,471

 
2,415,307

 
2.77

 
5.7
 
$
3,847,000

 
Stock Purchase Warrants
 
As of January 31, 2018 and April 30, 2017, the Company had warrants outstanding for the purchase of 2,004,284 shares of its common stock, all of which were exercisable. Activity related to these warrants, which expire at various dates through March 2020, is summarized as follows:
 
Number
of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value
Outstanding, May 1, 2017
2,004,284

 
$
5.57

 
2.8

 
$

Granted

 

 

 

Exercised

 

 

 

Expired

 

 

 

 
 
 
 
 
 
 
 
Outstanding, January 31, 2018
2,004,284

 
$
5.57

 
2.3

 
$

 
Note 4. Related Party Transactions
 

11



Related party transactions include transactions between the Company and its shareholders, management, or affiliates.  The following transactions were in the normal course of operations and were measured and recorded at the exchange amount, which is the amount of consideration established and agreed to by the parties.
 
Consulting Services
 
During the nine months ended January 31, 2018 and 2017, the Company paid a member of its Board of Directors $54,000 and $54,000, respectively, for consulting services unrelated to his duties as a board member. During the nine months ended January 31, 2018 and 2017, the Company paid an affiliate of a board member $73,000 and $22,000, respectively, for consulting services unrelated to their duties as board members. As of January 31, 2018, no amounts were due to these related parties. 
 
Note 5. Commitments and Contingencies
 
Operating Leases

12



 
The Company currently leases its office facilities. Rent expenses totaled $480,000 and $297,000 for the nine months ended January 31, 2018 and 2017, respectively. The Company considers its facilities adequate for our current operational needs.

The Company leases the following facilities under non-cancelable operating lease agreements:

One University Plaza, Suite 307, Hackensack, New Jersey 07601, which, since November 2011, serves as the Company’s corporate headquarters. The lease expires in November 2021. The Company recognized $67,000 and $64,000 of rental costs relative to this lease for the nine months ended January 31, 2018 and 2017, respectively.

855 North Wolfe Street, Suite 619, Baltimore, Maryland 21205, which consists of laboratories and office space where the Company conducted operations related to its primary service offerings.  This lease was terminated in October 2017. The Company transitioned its activities from this location to the new location in Rockville, MD. The Company recognized $59,000 and $78,000 of rental costs relative to this lease for the nine months ended January 31, 2018 and 2017, respectively.

450 East 29th Street, New York, New York, 10016, which is a laboratory facility. The Company recognized $52,000 and $155,000 of rental expense for the nine months ended January 31, 2018 and 2017, respectively. The lease expired in May 2017 and was not renewed.

1330 Piccard Drive, Suite 025, Rockville, MD 20850, which consists of laboratory and office space where the Company conducts operations related to its primary service offerings. The Company executed this lease on January 11, 2017. The operating commencement date was August 11, 2017. This lease expires in August 2028. The Company recognized $302,000 and nil of rental expense for the nine months ended January 31, 2018 and 2017, respectively.

Legal Matters
 
The Company is not currently party to any legal matters to its knowledge. The Company is not aware of any other matters that would have a material impact on the Company’s financial position or results of operations.
 
Registration Payment Arrangements
 
The Company has entered into an Amended and Restated Registration Rights Agreement in connection with the March 2015 Private Placement and is discussed more fully in Note 7 in the Company’s Form 10-K for the fiscal year ended April 30, 2017. This Amended and Restated Registration Rights Agreement contains provisions that may call for the Company to pay penalties in certain circumstances. This registration payment arrangement primarily relates to the Company’s ability to file a registration statement within a particular time period, have a registration statement declared effective within a particular time period and to maintain the effectiveness of the registration statement for a particular time period. The Company has not accrued any liquidated damages associated with the Amended and Restated Registration Right Agreement as the Company has filed the required registration statement and anticipates continued compliance with the agreement.

Note 6. Segment Information
 
The Company operates in two reportable segments, POS and TOS. The accounting policies of the Company’s segments are the same as those described in Note 2 of the Company’s annual financial statements for the year ended April 30, 2017, as filed on Form 10-K. The Company evaluates performance of its segments based on profit or loss from operations before stock compensation expense, depreciation and amortization, interest expense, interest income, gain on sale of assets, special charges or benefits, and income taxes (“segment profit”). Management uses segment profit information for internal reporting and control purposes and considers it in making decisions regarding the allocation of capital and other resources, risk assessment, and employee compensation, among other matters. The following tables summarize, for the periods indicated, operating results by reportable segment (table in thousands):
Three Months Ended January 31, 2018
 
Personalized
Oncology
Solutions
(POS)
 
Translational
Oncology
Solutions
(TOS)
 
Unallocated
Corporate
Overhead
 
Consolidated
Net revenue
 
$
259

 
$
4,823

 
$

 
$
5,082

Direct cost of services
 
(220
)
 
(2,251
)
 

 
(2,471
)
Sales and marketing costs
 
(94
)
 
(526
)
 

 
(620
)
Other operating expenses
 

 
(1,013
)
 
(893
)
 
(1,906
)
Stock- based compensation expense (1)
 

 

 
(152
)
 
(152
)
 
 
 
 
 
 
 
 
 
Segment profit (loss)
 
$
(55
)
 
$
1,033

 
$
(1,045
)
 
$
(67
)
 
Three Months Ended January 31, 2017
 
Personalized
Oncology
Solutions
(POS)
 
Translational
Oncology
Solutions
(TOS)
 
Unallocated
Corporate
Overhead
 
Consolidated
Net revenue
 
$
347

 
$
3,218

 
$

 
$
3,565

Direct cost of services
 
(320
)
 
(2,084
)
 

 
(2,404
)
Sales and marketing costs
 
(128
)
 
(591
)
 

 
(719
)
Other operating expenses
 

 
(953
)
 
(653
)
 
(1,606
)
Stock- based compensation expense (1)
 

 

 
(237
)
 
(237
)
 
 
 
 
 
 
 
 
 
Segment profit (loss)
 
$
(101
)
 
$
(410
)
 
$
(890
)
 
$
(1,401
)
 
Nine Months Ended January 31, 2018
 
Personalized
Oncology
Solutions
(POS)
 
Translational
Oncology
Solutions
(TOS)
 
Unallocated
Corporate
Overhead
 
Consolidated
Net revenue
 
$
1,077

 
$
14,242

 
$

 
$
15,319

Direct cost of services
 
(870
)
 
(6,836
)
 

 
(7,706
)
Sales and marketing costs
 
(265
)
 
(1,550
)
 

 
(1,815
)
Other operating expenses
 

 
(3,152
)
 
(2,538
)
 
(5,690
)
Stock- based compensation expense (1)
 

 

 
(863
)
 
(863
)
 
 
 
 
 
 
 
 
 
Segment profit (loss)
 
$
(58
)
 
$
2,704

 
$
(3,401
)
 
$
(755
)

Nine Months Ended January 31, 2017
 
Personalized
Oncology
Solutions
(POS)
 
Translational
Oncology
Solutions
(TOS)
 
Unallocated
Corporate
Overhead
 
Consolidated
Net revenue
 
$
1,354

 
$
10,337

 
$

 
$
11,691

Direct cost of services
 
(1,165
)
 
(5,916
)
 

 
(7,081
)
Sales and marketing costs
 
(397
)
 
(1,778
)
 

 
(2,175
)
Other operating expenses
 

 
(3,043
)
 
(1,911
)
 
(4,954
)
Stock- based compensation expense (1)
 

 

 
(1,901
)
 
(1,901
)
 
 
 
 
 
 
 
 
 
Segment profit (loss)
 
$
(208
)
 
$
(400
)
 
$
(3,812
)
 
$
(4,420
)

(1) Stock compensation expense is shown separately and is excluded from direct costs of services, sales and marketing costs, and other operating expenses, as it is managed on a consolidated basis and is not used by management to evaluate the performance of its segments. See Note 3 for the allocation of stock compensation expense relative to the individual line items as it is reported on the Company's Consolidated Statements of Operations.

13



 
All of the Company’s revenue is recorded in the United States and substantially all of its long-lived assets are in the United States.

Note 7. Lines of Credit

On October 30, 2017, the Company entered into a line of credit agreement with a national bank which provides that the Company may borrow up to $1.5 million. Borrowings under the line bear interest payable monthly at the Wall Street Journal Prime Rate plus 1.5% to 2.0% and are secured by all assets of the Company. The balances payable under this arrangement are due on demand. As of January 31, 2018, there were no outstanding borrowings. The revolving line maturity date is October 29, 2018.

Note 8. Recent Accounting Pronouncements
 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”), which supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five-step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP. In addition, this guidance requires new or expanded disclosures related to the judgments made by companies when following this framework and additional quantitative disclosures regarding contract balances and remaining performance obligations. On July 9, 2015, the FASB voted to defer the effective date by one year to December 15, 2017 for interim and annual reporting periods beginning after that date. Early adoption of ASU 2014-09 is permitted but not before the original effective date (annual periods beginning after December 15, 2016). When effective, ASU 2014-09 prescribes either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients; or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). The Company will adopt this guidance on May 1, 2018.

The Company is currently evaluating the overall impact that ASU 2014-09 will have on the Company’s consolidated financial statements, as well as the expected timing and method of adoption. The Company has established an implementation team, including external advisers, and has commenced the review of the Company’s revenue portfolio and related contracts across its various business units and geographies. Discussions regarding changes to the Company’s current accounting policies and practices remain ongoing and preliminary conclusions are subject to change.

Upon adoption, the Company will recognize revenue from contracts with customers as each performance obligation is satisfied, either at a point in time or over a period of time, based on when control transfers to customers.


14



The Company plans to adopt the new revenue recognition standard under the modified retrospective transition method by recognizing the cumulative effect of applying the standard as an adjustment to the Company’s Balance Sheet. Until the Company completes testing of the new revenue recognition standard, the Company does not anticipate being able to provide the impact of the new standard on the Balance Sheets or Statements of Operations however from the initial review and assessment of a sample of contracts with customers the Company does not anticipate the new accounting pronouncement to have a material impact on the Company’s financial statements, except enhanced disclosure regarding revenue recognition, including disclosures of revenue streams, performance obligations, variable consideration and the related judgments and estimates necessary to apply the new standard.

In August 2014, the FASB issued ASU No. 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. The amendments in this update state that in connection with preparing financial statements for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued, when applicable). The amendments in this update are effective for the annual reporting period beginning after December 15, 2016 and for annual periods and interim periods thereafter. Early application is permitted. The adoption of this update did not have a material impact on our consolidated financial statements.

In February 2016, the FASB ASU No. 2016-02, Leases. The new standard will require most leases to be recognized on the balance sheet which will increase reported assets and liabilities. Lessor accounting remains substantially similar to current guidance. The new standard is effective for annual and interim periods in fiscal years beginning after December 15, 2018, which for us is the first quarter of fiscal 2019 and mandates a modified retrospective transition method. We are currently assessing the impact of this update on our consolidated financial statements.

In April 2016, the FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based Payment Accounting”. The new standard simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU No. 2016-09 is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted for financial statements that have not already been issued. The adoption of this update did not have a material impact on our consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments”. The new standard attempts to reduce diversity in practice in how cash receipts and cash payments are presented and classified in the statement of cash flows. ASU No. 2016-15 provides guidance on eight specific cash flow issues. The new guidance will be effective for fiscal years beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted including adoption in an interim period. We do not intend to early adopt and we are currently assessing the impact of adoption of this update will have on our consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): “Simplifying the Test for Goodwill Impairment”. The update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. It affects public entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. A public entity that is a U.S. Securities and Exchange Commission ("SEC") filer should adopt the amendments in this update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. For the Company, the amendments are effective January 1, 2020. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion of our historical results of operations and our liquidity and capital resources should be read in conjunction with the condensed consolidated financial statements and related notes that appear elsewhere in this report and our most recent annual report for the year ended April 30, 2017, as filed on Form 10-K.
 
Forward-Looking Statements
 
This Quarterly Report on Form 10-Q contains certain “forward-looking statements,” which include information relating to future events, future financial performance, strategies, expectations, competitive environment, regulation, and availability of resources. These forward-looking statements include, without limitation, statements regarding: proposed new programs; expectations that regulatory developments or other matters will not have a material adverse effect on our financial position, results

15



of operations, or liquidity; statements concerning projections, predictions, expectations, estimates, or forecasts as to our business, financial and operational results, and future economic performance; and statements of management’s goals and objectives and other similar expressions concerning matters that are not historical facts. Words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar expressions, as well as statements in future tense, identify forward-looking statements.
 
Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management’s good faith belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements.
 
Forward-looking statements speak only as of the date the statements are made. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to, those described in “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended April 30, 2017, as updated in our subsequent reports filed with the SEC, including any updates found in Part II, Item 1A of this or other reports on Form 10-Q. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
 
Overview and Recent Developments
 
We are engaged in the development and sale of advanced technology solutions and products utilized in the development and use of oncology drugs.  Utilizing our TumorGraft Technology Platform, we provide select services to pharmaceutical and biotechnology companies seeking personalized approaches to drug development. By performing studies to predict the efficacy of oncology drugs, our Platform facilitates drug discovery with lower costs and increased speed of drug development as well as increased adoption of existing drugs.

Our platform provides a novel approach to simulating the results of human clinical trials used in developing oncology drugs. According to a 2013 study conducted by Cutting Edge Information, it can cost up to $100,000 per patient in oncology clinical trials and the typical cost for each phase of development per year increases from approximately $3 million in the pre-clinical setting to approximately $150 million in phase III. Simulating trials before executing them provides benefits to both pharmaceutical companies and patients. Pharmaceutical companies can lower the risk of spending resources on drugs that do not show significant anti-cancer activities and increase the chance that the clinical development path they pursue will be focused on an appropriate patient population and a successful combination with other drugs.

We plan to continue our efforts to expand our TumorGraft Technology Platform in order to expand our TOS program. Our POS program will not be the focus of our growth moving forward.

Liquidity and Capital Resources
 
Our liquidity needs have typically arisen from the funding of our research and development programs and the launch of new products, working capital requirements, and strategic initiatives. In the past, we have met these cash requirements through our sales of products and services, working capital management, and proceeds from certain private and public offerings of our securities. For the nine months ended January 31, 2018, we had a net loss of $844,000 and net operating cash outflows of $1.2 million. In addition, as of January 31, 2018, we had negative working capital of $2.0 million and cash and cash equivalents on hand of $1.1 million. The reduction of cash from year-end was mainly due to the $910,000 investment in equipment for our new lab facility along with the realization of deferred revenue, timing of accounts receivable collections and expense payments in the normal course of business. Additionally, we incurred approximately $100,000 of non-capitalized, non-recurring costs related to the new lab set-up. Finally, we closed on a line of credit ("LOC") agreement which provides that the Company may borrow up to $1.5 million. The Company does not plan to utilize the LOC as we believe that our cash and cash equivalents on hand at January 31, 2018 and future revenue are adequate to fund our operations through at least December 2018.


16



However, in order for us to continue our operations beyond March 2019, we need to continue to increase revenues while managing increases in expense levels. If we are unable to maintain our operating levels, we may need to obtain capital from external sources. If we could not obtain additional financing, we may be required to reduce the scope of, or delay or eliminate, some of our research and development and other activities, which could harm our financial condition and operating results. Financing may not be available on acceptable terms or at all, and our failure to raise capital when needed could negatively impact our growth plans and our financial condition and results of operations. Additional equity financing may be dilutive to the holders of our common stock and debt financing, if available, may involve significant cash payment obligations and covenants and/or financial ratios that could restrict our ability to operate our business.
 
Operating Results
 
The following table summarizes our operating results for the periods presented below (dollars in thousands):
 
 
For the Three Months Ended January 31,
 
2018
 
% of
Revenue
 
2017
 
% of
Revenue
 
%
Change
Operating revenue:
 

 
 

 
 

 
 

 
 

Personalized oncology solutions
$
259

 
5.1
 %
 
$
347

 
9.7
 %
 
(25.4
)%
Translational oncology solutions
4,823

 
94.9

 
3,218

 
90.3

 
49.9
 %
 
 
 
 
 
 
 
 
 
 
Total operating revenue
5,082

 
100.0

 
3,565

 
100.0

 
42.6

 
 
 
 
 
 
 
 
 
 
Costs and operating expenses:
 

 
 

 
 

 
 

 
 

Cost of personalized oncology solutions
220

 
4.3

 
320

 
9.0

 
(31.3
)
Cost of translational oncology solutions
2,253

 
44.3

 
2,086

 
58.5

 
8.0

Research and development
1,045

 
20.6

 
998

 
28.0

 
4.7

Sales and marketing
627

 
12.3

 
726

 
20.4

 
(13.6
)
General and administrative
1,004

 
19.8

 
836

 
23.5

 
20.1

 
 
 
 
 
 
 
 
 
 
Total costs and operating expenses
5,149

 
101.3

 
4,966

 
139.4

 
3.7

Loss from operations
$
(67
)
 
(1.3
)%
 
$
(1,401
)
 
(39.4
)%
 
(95.2
)%
 
 
For the Nine Months Ended January 31,
 
2018
 
% of
Revenue
 
2017
 
% of
Revenue
 
%
Change
Operating revenue:
 

 
 

 
 

 
 

 
 

Personalized oncology solutions
$
1,077

 
7.0
 %
 
$
1,354

 
11.6
 %
 
(20.5
)%
Translational oncology solutions
14,242

 
93.0

 
10,337

 
88.4

 
37.8

 
 
 
 
 
 
 
 
 
 
Total operating revenue
15,319

 
100.0

 
11,691

 
100.0

 
31.0

 
 
 
 
 
 
 
 
 
 
Costs and operating expenses:
 

 
 

 
 

 
 

 
 

Cost of personalized oncology solutions
871

 
5.7

 
1,167

 
10.0

 
(25.4
)
Cost of translational oncology solutions
6,866

 
44.8

 
5,965

 
51.0

 
15.1

Research and development
3,308

 
21.6

 
3,217

 
27.5

 
2.8

Sales and marketing
1,862

 
12.2

 
2,369

 
20.3

 
(21.4
)
General and administrative
3,167

 
20.7

 
3,393

 
29.0

 
(6.7
)
 
 
 
 
 
 
 
 
 
 
Total costs and operating expenses
16,074

 
104.9

 
16,111

 
137.8

 
(0.2
)
Loss from operations
$
(755
)
 
(4.9
)%
 
$
(4,420
)
 
(37.8
)%
 
(82.9
)%


17



Operating Revenues
 
Operating revenues were $5.1 million and $3.6 million for the three months ended January 31, 2018 and 2017, respectively, an increase of $1.5 million or 42.6%. Operating revenues were $15.3 million and $11.7 million for the nine months ended January 31, 2018 and 2017, respectively, an increase of $3.6 million or 31%.
 
POS revenues were $259,000 and $347,000 for the three months ended January 31, 2018 and 2017, respectively, a decrease of $88,000, or (25.4%). The decrease is due mainly to a decrease in implant and drug study revenue. POS revenues were $1 million and $1.4 million for the nine months ended January 31, 2018 and 2017, respectively, a decrease of $400,000 or (20.5%).
 
TOS revenues were $4.8 million and $3.2 million for the three months ended January 31, 2018 and 2017, respectively, an increase of $1.6 million, or 49.9%. TOS revenues were $14.2 million and $10.3 million for the nine months ended January 31, 2018 and 2017, respectively, an increase of $3.9 million, or 37.8%.
 
Cost of Personalized Oncology Solutions
 
Cost of POS for the three months ended January 31, 2018 and 2017 were $220,000 and $320,000, respectively, a decrease of $100,000, or (31.3%). Cost of POS for the nine months ended January 31, 2018 and 2017 were $900,000 and $1.2 million, respectively, a decrease of $300,000 or (25.4%). For the three months ended January 31, 2018 and 2017, gross margins for POS were 15.1% and 7.8%, respectively. The improvement is attributed to the increase in higher margin sequencing revenue. For the nine months ended January 31, 2018 and 2017, gross margins for POS were 19.1% and 13.8%, respectively.

Cost of Translational Oncology Solutions
 
Cost of TOS for the three months ended January 31, 2018 and 2017 were $2.3 million and $2.1 million, respectively, an increase of $200,000, or 8%. Cost of TOS for the nine months ended January 31, 2018 and 2017 was $6.9 million and $6 million, respectively, an increase of $900,000, or 15.1%. For the three months ended January 31, 2018 and 2017, gross margins for TOS were 53.3% and 35.2%, respectively. The increase in TOS cost of sales was due to an increase in the number and size of TOS studies. The gross margin often fluctuates quarter to quarter, resulting from timing differences between revenue and expense recognition. For the nine months ended January 31, 2018 and 2017, gross margins for TOS were 51.8% and 42.3%, respectively.
 
Research and Development
 
Research and development expenses for the three months ended January 31, 2018 and 2017 were $1.0 million. Research and development expenses for the nine months ended January 31, 2018 and 2017 were $3.3 million and $3.2 million, respectively, an increase of $100,000, or 2.8%.
 
Sales and Marketing
 
Sales and marketing expenses for the three months ended January 31, 2018 and 2017 were $627,000 and $726,000, respectively, a decrease of $99,000, or (13.6%). The decrease is mainly due to a reduction of marketing resources for the POS division. Sales and marketing expenses for the nine months ended January 31, 2018 and 2017 was $1.9 million and $2.4 million, respectively, a decrease of $500,000 or (21.4%).

General and Administrative
 
General and administrative expenses for the three months ended January 31, 2018 and 2017 were $1 million and $836,000, respectively, an increase of $164,000, or 20.1%. General and administrative expenses for the nine months ended January 31, 2018 and 2017 were $3.2 million and $3.4 million, respectively, a decrease of $200,000 or (6.7%).

Inflation
 
Inflation does not have a meaningful impact on the results of our operations.
 
Cash Flows
 
The following discussion relates to the major components of our cash flows:
 

18



Cash Flows from Operating Activities
 
Net cash used in operating activities was $1.2 million for the nine months ended January 31, 2018 compared to $3.2 million for the nine months ended January 31, 2017, respectively.
 
Cash Flows from Investing Activities
 
Net cash used in investing activities was $1 million and $181,000 for the nine months ended January 31, 2018 and 2017, respectively.  These current cash outflows were primarily due to the purchase of property and equipment relating to the Company's new lab facility in Rockville, Maryland.
 
Cash Flows from Financing Activities
 
Net cash provided by financing activities was $19,000 and $4.3 million for the nine months ended January 31, 2018 and 2017, respectively. The net cash used in financing activities relates to our capital lease and the exercise of stock options.
 
Critical Accounting Estimates and Policies
 
The preparation of these condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to apply methodologies and make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates of the Company include, among other things, accounts receivable realization, revenue recognition (replacement of licensed tumors), valuation allowance for deferred tax assets, valuation of goodwill, and stock compensation and warrant assumptions. Actual results could differ from those estimates. The Company’s critical accounting policies are summarized in the Company’s Annual Report on Form 10-K, filed with the SEC on July 28, 2017.

Recent Accounting Pronouncements

For detailed information regarding recently issued accounting pronouncements and the expected impact on our condensed consolidated financial statements, see Note 8, "Recent Accounting Pronouncements" in the accompanying Notes to Condensed Consolidated Financial Statements included in Item 1 of this Report on Form 10-Q.
 
Off-Balance Sheet Financing
 
We have no off-balance sheet debt or similar obligations.  We have no transactions or obligations with related parties that are not disclosed, consolidated into or reflected in our reported results of operations or financial position.  We do not guarantee any third-party debt.
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
Not applicable to smaller reporting companies.

Item 4. Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
 
It is management’s responsibility to establish and maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer have reviewed and evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that evaluation, our management, including our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of January 31, 2018 at the reasonable assurance level in ensuring that information required to be disclosed in the reports that we file or submit under the Securities Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to management, including our Chief Executive Officer and our Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure.
 
Changes in Internal Control Over Financial Reporting
 
There were no changes in our internal control over financial reporting in connection with the evaluation required by Rule 13a-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
PART II – OTHER INFORMATION
 
Item 1. Legal Proceedings
 
None.
 
Item 1A. Risk Factors
 

19



We may not be able to meet our cash requirements beyond March 2019 without reducing the scope of our activities or obtaining additional capital from external sources, and if we are unable to do so, we may not be able to continue as a going concern.
 
Our liquidity needs have typically arisen from the funding of our research and development programs and the launch of new products, working capital requirements, and strategic initiatives. In the past, we have met these cash requirements through our sales of products and services, working capital management, and proceeds from certain private and public offerings of our securities. For the nine months ended January 31, 2018, we had a net loss of $844,000 and net operating cash outflows of $1.2 million. In addition, as of January 31, 2018, we had negative working capital of $2.0 million and cash and cash equivalents on hand of $1.1million. The reduction of cash from year-end was mainly due to the $910,000 investment in equipment for our new lab facility along with the realization of deferred revenue, timing of accounts receivable collections and expense payments in the normal course of business. Additionally, we incurred approximately $100,000 of non-capitalized, non-recurring costs related to the new lab set-up. Finally, we closed on a line of credit ("LOC") agreement which provides that the Company may borrow up to $1.5 million. The Company does not plan to utilize the LOC as we believe that our cash and cash equivalents on hand at January 31, 2018 and future revenue are adequate to fund our operations through at least December 2018.

However, in order for us to continue our operations beyond March 2019, we need to continue to increase revenues while managing increases in expense levels. If we are unable to maintain our operating levels, we may need to obtain capital from external sources. If we could not obtain additional financing, we may be required to reduce the scope of, or delay or eliminate, some of our research and development and other activities, which could harm our financial condition and operating results. Financing may not be available on acceptable terms or at all, and our failure to raise capital when needed could negatively impact our growth plans and our financial condition and results of operations. Additional equity financing may be dilutive to the holders of our common stock and debt financing, if available, may involve significant cash payment obligations and covenants and/or financial ratios that could restrict our ability to operate our business.
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
 
None.
 
Item 3. Defaults Upon Senior Securities
 
None.
 
Item 4. Mine Safety Disclosures
 
Not applicable.
 
Item 5. Other Information
 
None.


20



Item 6. Exhibits
  
__
101.INS*
 
XBRL Instance Document.
101.SCH*
 
XBRL Taxonomy Extension Schema Document.
101.CAL*
 
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
 
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
 
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
 
XBRL Taxonomy Extension Presentation Linkbase Document.
* filed herewith
** furnished herewith

21



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
  
 
CHAMPIONS ONCOLOGY, INC.
 
(Registrant)
 
 
Date: March 19, 2018
By:
/s/ Ronnie Morris
 
 
Ronnie Morris
 
 
Chief Executive Officer
 
 
(principal executive officer)
 
 
 
Date: March 19, 2018
By:
/s/ David Miller
 
 
David Miller
 
 
Chief Financial Officer
 
 
(principal financial and accounting officer)


22