Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - OMEROS CORP | omer-ex322_20171231.htm |
| EX-32.1 - EXHIBIT 32.1 - OMEROS CORP | omer-ex321_20171231.htm |
| EX-31.2 - EXHIBIT 31.2 - OMEROS CORP | omer-ex312_20171231.htm |
| EX-31.1 - EXHIBIT 31.1 - OMEROS CORP | omer-ex311_20171231.htm |
| EX-23.1 - EXHIBIT 23.1 - OMEROS CORP | omer-ex231_20171231.htm |
| EX-10.40 - EXHIBIT 10.40 - OMEROS CORP | omer-ex1040.htm |
| 10-K - 10-K - OMEROS CORP | omer-20171231x10k.htm |
EXHIBIT 12.1 | |||||||||||||||||||
Omeros Corporation | |||||||||||||||||||
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges | |||||||||||||||||||
Year Ended December 31, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Earnings before fixed charges: | |||||||||||||||||||
Loss from continuing operations before income taxes | $ | (53,481 | ) | $ | (66,745 | ) | $ | (75,096 | ) | $ | (73,673 | ) | $ | (39,796 | ) | ||||
Add fixed charges | 13,987 | 16,697 | 8,295 | 6,824 | 5,621 | ||||||||||||||
Add amortization of capitalized interest | — | — | — | — | — | ||||||||||||||
Add distributed income of equity investees | — | — | — | — | — | ||||||||||||||
Subtract capitalized interest | — | — | — | — | — | ||||||||||||||
Loss before fixed charges | $ | (39,494 | ) | $ | (50,048 | ) | $ | (66,801 | ) | $ | (66,849 | ) | $ | (34,175 | ) | ||||
Fixed Charges: | |||||||||||||||||||
Interest expense | $ | 10,013 | $ | 6,359 | $ | 2,709 | $ | 2,710 | $ | 1,865 | |||||||||
Amortization of debt expense and loss from extinguishment of debt | 804 | 7,055 | 2,177 | 759 | 502 | ||||||||||||||
Estimate of interest expense within rental expense | 3,170 | 3,283 | 3,409 | 3,355 | 3,254 | ||||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | — | ||||||||||||||
Total fixed charges | $ | 13,987 | $ | 16,697 | $ | 8,295 | $ | 6,824 | $ | 5,621 | |||||||||
Deficiency of earnings available to cover fixed charges | $ | (53,481 | ) | $ | (66,745 | ) | $ | (75,096 | ) | $ | (73,673 | ) | $ | (39,796 | ) | ||||