Attached files
| file | filename |
|---|---|
| EX-10.34 - EXHIBIT 10.34 - DST SYSTEMS INC | dstex103412312017.htm |
| 10-K - 10-K - DST SYSTEMS INC | dst10k2017.htm |
| EX-32.0 - EXHIBIT 32.0 - DST SYSTEMS INC | dstex32123117.htm |
| EX-31.2 - EXHIBIT 31.2 - DST SYSTEMS INC | dstex312123117.htm |
| EX-31.1 - EXHIBIT 31.1 - DST SYSTEMS INC | dstex311123117.htm |
| EX-23 - EXHIBIT 23 - DST SYSTEMS INC | dstex23123117.htm |
| EX-21 - EXHIBIT 21 - DST SYSTEMS INC | dstex21123117.htm |
| EX-10.35 - EXHIBIT 10.35 - DST SYSTEMS INC | dstex103512312017.htm |
| EX-10.22 - EXHIBIT 10.22 - DST SYSTEMS INC | dstex102212312017.htm |
| EX-10.21 - EXHIBIT 10.21 - DST SYSTEMS INC | dstex102112312017.htm |
Exhibit 12
DST Systems, Inc. Computation of Ratio of Earnings to Fixed Charges (dollars in millions) | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
Pretax income from continuing operations before adjustment for non-controlling interest and income or loss from equity investees | $ | 477.4 | $ | 252.0 | $ | 413.4 | $ | 710.0 | $ | 480.5 | |||||||||
Add: | |||||||||||||||||||
Fixed Charges | 36.4 | 30.9 | 31.7 | 35.2 | 42.2 | ||||||||||||||
Amortization of capitalized interest | — | — | — | 0.1 | 0.1 | ||||||||||||||
Distributed earnings of equity investees | — | 0.4 | 3.5 | 1.8 | 129.4 | ||||||||||||||
Subtract: | |||||||||||||||||||
Capitalized interest | — | — | — | — | — | ||||||||||||||
Pretax loss attributable to non-controlling interest | 0.9 | (1.4 | ) | (0.1 | ) | — | — | ||||||||||||
Pretax income as adjusted | $ | 512.9 | $ | 284.7 | $ | 448.7 | $ | 747.1 | $ | 652.2 | |||||||||
Fixed charges: | |||||||||||||||||||
Interest expense | $ | 26.8 | $ | 23.5 | $ | 23.8 | $ | 26.3 | $ | 34.2 | |||||||||
Interest capitalized | — | — | — | — | — | ||||||||||||||
26.8 | 23.5 | 23.8 | 26.3 | 34.2 | |||||||||||||||
Portion of rents representative of an appropriate interest factor | 9.6 | 7.4 | 7.9 | 8.9 | 8.0 | ||||||||||||||
Total fixed charges | $ | 36.4 | $ | 30.9 | $ | 31.7 | $ | 35.2 | $ | 42.2 | |||||||||
Ratio of earnings to fixed charges | 14.1 | 9.2 | 14.2 | 21.2 | 15.5 | ||||||||||||||