Attached files

file filename
EX-32.B - EXHIBIT 32.B - NEWMARKET CORPneu-20171231xexhibit32b.htm
EX-32.A - EXHIBIT 32.A - NEWMARKET CORPneu-20171231xexhibit32a.htm
EX-31.B - EXHIBIT 31.B - NEWMARKET CORPneu-20171231xexhibit31b.htm
EX-31.A - EXHIBIT 31.A - NEWMARKET CORPneu-20171231xexhibit31a.htm
EX-23 - EXHIBIT 23 - NEWMARKET CORPneu-20171231xexhibit23cons.htm
EX-21 - EXHIBIT 21 - NEWMARKET CORPneu-20171231xexhibit21subs.htm
EX-10.11 - EXHIBIT 10.11 - NEWMARKET CORPneu-20171231xexhibit1011of.htm
10-K - FORM 10-K - NEWMARKET CORPneu-2017123110k.htm


Exhibit 12

NewMarket Corporation and Subsidiaries
Computation of Ratio of Earnings to Fixed Charges
 
 
Years Ended December 31,
(in thousands, except ratios)
 
2017
 
2016
 
2015
 
2014
 
2013
Earnings:
 
 
 
 
 
 
 
 
 
 
Income from continuing operations before income tax expense
 
$
315,442

 
$
343,208

 
$
338,971

 
$
339,099

 
$
341,311

Interest and financing expenses, net
 
21,856

 
16,785

 
14,652

 
16,567

 
17,796

Portion of rent expense representative of interest factor
 
10,966

 
11,061

 
11,202

 
10,082

 
8,541

Amortization of capitalized interest
 
739

 
545

 
391

 
371

 
339

Adjusted income from continuing operations before income tax expense
 
$
349,003

 
$
371,599

 
$
365,216

 
$
366,119

 
$
367,987

 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest and financing expenses (before deducting capitalized interest)
 
$
26,448

 
$
19,896

 
$
17,442

 
$
17,825

 
$
21,236

Portion of rent expense representative of interest factor
 
10,966

 
11,061

 
11,202

 
10,082

 
8,541

Total fixed charges
 
$
37,414

 
$
30,957

 
$
28,644

 
$
27,907

 
$
29,777

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
9.3
 
12.0
 
12.8
 
13.1
 
12.4