COFFEESMITHS COLLECTIVE, INC. - FORM 10-Q

Attached files

file	filename
EX-32.1 - CERTIFICATION - COFFEESMITHS COLLECTIVE, INC.	dcsa_ex321.htm
EX-31.1 - CERTIFICATION - COFFEESMITHS COLLECTIVE, INC.	dcsa_ex311.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2017

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________

Commission File Number: 333-190067

DOCASA, INC.

(Exact name of Registrant as specified in its charter)

Nevada		47-1405387
(State of incorporation)		(IRS Employer ID Number)

1901 North Roselle Road, Suite 800

Schaumburg, Illinois 60195

(630) 250-2709

(Registrant’s telephone number)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

(Check one):
Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	x
(Do not check if a smaller reporting company)

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

As of January 15, 2018, there were 160,012,875 shares of common stock, par value $0.001 per share issued, issuable, and outstanding.

DOCASA, INC.

FORM 10-Q

NOVEMBER 30, 2017

INDEX

		Page No.
PART I – FINANCIAL INFORMATION

Item 1.	Financial Statements	F-1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	7
Item 4.	Controls and Procedures	8

PART II – OTHER INFORMATION

Item 1.	Legal Proceedings	9
Item 1A.	Risk Factors	9
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	9
Item 3.	Defaults Upon Senior Securities	9
Item 4.	Mine Safety Disclosures	9
Item 5.	Other Information	9
Item 6.	Exhibits	10

SIGNATURES		11

Table of Contents

PART I – FINANCIAL INFORMATION

TABLE OF CONTENTS

Index to Financial Statements		Page

Condensed Consolidated Balance Sheets as of November 30, 2017 and August 31, 2017		F-2
Condensed Consolidated Statements of Operations for the three months ended November 30, 2017 and 2016 (unaudited)		F-3
Condensed Consolidated Statements of Cash Flows for the three months ended November 30, 2017 and 2016 (unaudited)		F-4
Notes to Condensed Consolidated Financial Statements		F-6

F-1

Table of Contents

Item 1. Financial Statements.

DOCASA, INC.
and Subsidiaries
Condensed Consolidated Balance Sheets

	November 30,			August 31,
	2017			2017
				(audited)
ASSETS
Current assets:
Cash	$	202,133		$	93,400
Accounts receivable		527,483			496,822
Prepaid expenses		229,040			36,270
Inventory		108,691			47,477
Total current assets		1,067,347			673,969

Fixed assets, net		1,966,992			1,672,176
Intangible assets, net		12,685			10,134
Other receivables		40,517			38,660
Investments		-			1,289
Goodwill		2,185,012			-
Deposits		212,289			89,989
Total assets	$	5,484,842		$	2,486,217

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable, current portion	$	167,023		$	139,419
Accounts payable		1,589,492			849,642
Accrued expenses		587,812			59,561
Accounts payable to related parties		50,582			95,213
Taxes payable		100,131			151,676
Capital leases obligations, current portion		116,146			116,146
Deferred revenue		35,361			32,661
Total current liabilities		2,646,547			1,444,318
Non-current liabilities:
Notes payable (includes $11,417 and $39,540 to related parties for November 30, 2017 and August 31, 2017, respectively)		11,417			372,926
Notes payable, non-current portion		357,740			-
Capital leases obligations, non-current portion		163,596			-
Other long-term liabilities		70,275			207,003
Total long-term liabilities		603,028			579,929
Total liabilities		3,249,575			2,024,247

Shareholders' equity:
Common stock, $0.001 par value, 250,000,000 shares authorized, 160,012,875
and 150,036,000 shares issued and outstanding, at November 30, 2017 and
August 31, 2017, and 47,087,125 and 57,064,000 conditionally issuable, at
November 30, 2017 and August 31, 2017, respectively		207,100			207,100
Additional paid-in capital		758,969			758,969
Class A ordinary shares of DEPT-UK (25,000,000 shares authorized, £1 par value,
0 and 243,800 shares issued and outstanding as of November 30, 2017 and August
31,2017, respectively)		-			-
Class B ordinary shares of DEPT-UK (10,000,000 shares authorized, £1 par value,
0 and 0 shares issued and outstanding as of November 30, 2017 and August 31,
2017, respectively)		-			-
Accumulated other comprehensive income		222,555			119,464
Non-controlling interest:
Preference shares of DEPT-UK (25,000,000 shares authorized, £1 par value,
value, 2,987,826 and 1,642,826 shares issued and outstanding as of November 30,
2017 and August 31, 2017, respectively)		4,086,539			2,142,804
Accumulated deficit		(3,039,896	)		(2,766,367	)
Total DOCASA, Inc. shareholders' equity		2,235,267			461,970
Total liabilities and shareholders' equity	$	5,484,842		$	2,486,217

See accompanying notes to unaudited condensed consolidated financial statements.

F-2

Table of Contents

DOCASA, INC.
and Subsidiaries
Condensed Consolidated Statements of Operations
For the three months ended November 30,
(unaudited)

	2017			2016

Revenue, net	$	1,522,886		$	916,625

Operating expenses
Direct costs of revenue		1,175,915			573,242
Professional fees		65,004			43,620
Rent		172,717			94,243
Depreciation and amortization		74,024			32,503
Property taxes		67,010			47,005
Other general and administrative expenses		235,589			135,844

Operating loss		(267,373	)		(9,832	)

Other income (expense)
Interest expense		(6,154	)		(2,448	)
Impairment expense		-			(46,566	)

Loss before provision for income taxes		(273,529	)		(58,846	)

Net loss		(273,529	)		(58,846	)
Loss attributable to non-controlling interest		281			26

Net loss attributable to common shareholders	$	(273,248	)	$	(58,820	)

Foreign currency translation gain		103,091			(7,557	)

Total comprehensive loss	$	(170,157	)	$	(66,377	)

Net loss attributable to common shareholders per share - basic	$	(0.00	)	$	(0.00	)

Weighted average number of shares outstanding - basic		150,036,000			146,800,000

See accompanying notes to unaudited condensed consolidated financial statements.

F-3

Table of Contents

DOCASA, INC.
and Subsidiaries
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended November 30,
(unaudited)

	2017			2016
Cash flows from operating activities:
Net loss before taxes and non-controlling interest	$	(273,529	)	$	(58,846	)
Adjustments to reconcile net loss before taxes and non-controlling interest to net cash provided by operations:
Depreciation and amortization expense		74,024			32,503
Other comprehensive income		103,091			(7,557	)
Impairment expense		-			46,566
Non-controlling interest gain		281			26
Changes in operating assets and liabilities:
Accounts receivable		(30,661	)		(349,647	)
Other receivables		(1,857	)		107,986
Prepaid expenses		(100,718	)		63,051
Inventory		(9,803	)		1,264
Deposits		(2,301	)		(30,183	)
Accounts payable		739,850			244,065
Accounts payable to related parties		(44,631	)		26,151
Accrued expenses		252,359			12,116
Taxes payable		(52,729	)		(5,416	)
Deferred revenue		2,700			9,745
Other non-current liabilities		136,728			(5,114	)
Net cash provided by operating activities		792,804			86,710

Cash flows used in investing activities:
Acquisition of fixed assets		(291,994	)		(167,292	)
Acqusition of intangible assets		(6,060	)		-
Cash acquired from acquisition of Tapped		200,582			-
Acquisition of Tapped, net		(237,877	)		-
Net cash used in investing activities		(335,349	)		(167,292	)

Cash flows from (used in) financing activities:
Proceeds from notes payable		-			290,908
Payment on capital leases		(43,407	)		-
Sale of preference shares		26,558			-
Payments on notes payable		(331,873	)		(177,641	)
Payments on notes payable to related parties		-			(37,456	)
Net cash provided by (used in) financing activities		(348,722	)		75,811

Net increase (decrease) in cash		108,733			(4,771	)
Cash at beginning of period		93,400			91,137

Cash at end of period	$	202,133		$	86,366

Supplemental disclosure of cash flow information:
Cash paid for interest	$	5,376		$	2,448
Cash paid for taxes	$	-		$	606

F-4

Table of Contents

DOCASA, INC.
and Subsidiaries
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended November 30,
(unaudited)

	2017			2016
Non-cash investing and financing activities:
Issuance of note payable for treasury stock	$	-		$	320,000
Assets and liabilities assumed, net	$	-		$	46,359
Tapped - goodwill	$	(2,185,012	)	$	-
Tapped - prepaid expenses	$	92,052		$	-
Tapped - inventory	$	51,411		$	-
Tapped - fixed assets, net	$	73,337		$	-
Tapped - deposits	$	119,999		$	-
Tapped - accrued expenses	$	195,621		$	-
Tapped - notes payable	$	369,586		$	-
Tapped - deferred taxes	$	1,184		$	-
Treasury stock acquired	$	-		$	(115,000	)
Issuance of common stock for reverse acquisition	$	-		$	110,000
Issuable common stock for contribution	$	-		$	300
Issuance of preference shares for debt and services	$	-		$	13,422
Issuance of preference shares in exchange for common stock	$	1,756,378		$	-
Payment of debt by third party	$	-		$	(320,000	)

See accompanying notes to unaudited condensed consolidated financial statements.

F-5

Table of Contents

DOCASA, INC.

and Subsidiaries

Notes to Consolidated Condensed Financial Statements

November 30, 2017

(unaudited)

NOTE 1 – NATURE OF BUSINESS AND PRESENTATION

Organization

DOCASA, Inc. (the “Company,” “we,” “us,” “our,” or “DOCASA”) was incorporated in the State of Nevada on July 22, 2014, under the name of FWF Holdings, Inc. The Company changed its name on August 4, 2016. The Company was originally engaged in the business of commercial production and distribution of hot sauce (see Note 3). On August 4, 2016, the Company changed its year end from July 31 to August 31.

On July 8, 2016, the Company experienced a change in control. Atlantik LP (“Atlantik”), a related party, acquired a majority of the issued and outstanding common stock of the Company in accordance with a stock purchase agreement by and between Atlantik and Nami Shams (the “Seller”). On the closing date, July 8, 2016, pursuant to the terms of the stock purchase agreement, Atlantik purchased from the Seller 115,000,000 shares of the Company’s outstanding restricted common stock for $200,000, representing 75.8% of the Company’s outstanding common stock at that time.

On September 1, 2016, the Company acquired 99.8% of the voting stock of the Department of Coffee and Social Affairs Limited, a United Kingdom corporation (the “DEPT-UK”), and the Company agreed to issue DEPT-UK’s majority shareholder 170,000,000 shares of the Company’s common stock—110,000,000 shares initially and 60,000,000 shares at a time determined by the Company’s Board of Directors but no later than August 31, 2017, which deadline was subsequently extended to August 31, 2018. Also on September 1, 2016, the Company acquired 115,000,000 shares of the Company’s common stock from Atlantik in exchange for issuing Atlantik a promissory note for $320,000, which shares were then cancelled and which note has since been paid in full. As a result of the acquisition and the issuance of the initial 110,000,000 shares of common stock, and the cancellation of the 115,000,000 Atlantik shares, DEPT-UK is now the majority-owned subsidiary of the Company, and the Company experienced a change of control.

DEPT-UK formed a wholly-owned subsidiary, Department of Coffee and Internal Affairs Limited (“DCIA”), on September 11, 2014, as filed with the Registrar of Companies for England and Wales. As of November 30, 2017, DCIA has had no operations or activity.

On April 5, 2017, the Company formed Department of Coffee and Social Affairs IL, Inc. (“DEPT-IL”), an Illinois corporation.

On May 18, 2017, the Company formed Department of Coffee and Social Affairs White Space Limited (“DEPT-UKWS”), as filed with the Registrar of Companies for England and Wales. DEPT-UKWS is a subsidiary of DEPT-UK.

For financial reporting purposes, the acquisition of DEPT-UK and the change of control in connection with acquisition represented a “reverse merger” rather than a business combination, and DEPT-UK is deemed to be the accounting acquirer in the transaction. For the periods subsequent to August 31, 2016, the acquisition is being accounted for as a reverse-merger and recapitalization. DEPT-UK is the acquirer for financial reporting purposes, and the Company (DOCASA, Inc., f/k/a FWF Holdings, Inc.) is the acquired company. Consequently, the assets and liabilities and the operations that are reflected in the historical financial statements prior to the acquisition are those of DEPT-UK and have been recorded at the historical cost basis of DEPT-UK, and the financial statements after completion of the acquisition include the assets and liabilities of both the Company and DEPT-UK, and the historical operations of DEPT-UK prior to closing and operations of both companies from the closing of the acquisition.

On January 2, 2018, with an effective date of November 1, 2017, DEPT-UK acquired Tapped and Packed Ltd (“Tapped”), an UK company, for a combination of cash and shares of common stock of the Company. See Note 2. Tapped became a subsidiary of DEPT-UK as a result of the transaction. Tapped has four shop locations in the UK which serve coffee and food.

Nature of Operations

We are currently devoting our efforts to the specialty coffee industry, specifically with company-operated stores. The Company will generate revenue through sales at nineteen existing company-operated coffee shop locations in the UK, with seven more locations under construction. The Company has expanded its operations to the United States and opened its first coffee shop in Chicago, Illinois in October 2017. Our objective is to continue to be recognized as one of the upper tier specialty coffee retail operations. Similar to other leading operators, we sell our proprietary coffee and related products, and complementary food and snacks. The Company, as of August 31, 2017, has discontinued its hot sauce products which had no activity in the year ended August 31, 2017 (see Note 3). Accounting for discontinued operations not required due to immateriality.

Principles of Consolidation

The consolidated financial statements include the accounts of DOCASA and its subsidiaries, DEPT-UK, DCIA, DEPT-IL and DEPT-UK’s subsidiary, DEPT-UKWS. All significant inter-company balances and transactions have been eliminated in consolidation.

F-6

Table of Contents

Basis of Presentation

The accompanying unaudited consolidated condensed financial statements of DOCASA have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and done under §240.13(a) of the Securities Act. The results of operations for the interim period ended November 30, 2017 shown in this report are not necessarily indicative of results to be expected for the full fiscal year ending August 31, 2018. In the opinion of the Company’s management, the information contained herein reflects all adjustments (consisting of normal recurring adjustments, unless otherwise indicated) necessary for a fair presentation of the Company’s results of operations, financial position and cash flows. The unaudited interim financial statements should be read in conjunction with the audited financial statements in the Company’s Form 10-K for the year ended August 31, 2017, filed on December 18, 2017 and Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the accompanying financial statements include the amortization period for intangible assets, valuation and impairment valuation of intangible assets, allowance for accounts receivable, estimated lives of intangible and fixed assets, and valuation of share-based payments.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.

Accounts Receivable

Accounts receivable consisted of amounts due from customers primarily for management fees. The Company considered accounts more than 30 days old to be past due. The Company used the allowance method for recognizing bad debts. When an account was deemed uncollectible, it was written off against the allowance. The Company generally does not require collateral for its accounts receivable. Management has not recorded an allowance for doubtful accounts as of November 30, 2017 or August 31, 2017.

Inventory

Inventory is recorded at the lower of cost or market and the cost of sales are recorded utilizing the first in first out (“FIFO”) method.

Fixed Assets

Property and equipment is recorded at cost. Depreciation is computed using the straight-line method based on the estimated useful lives of the related assets of three years for computer equipment, five years for office furniture and fixtures, and the lesser of the lease term or the useful life of the leased equipment. Leasehold improvements are amortized over the lesser of the lease term or the useful life of the improvements. Expenditures for maintenance and repairs along with fixed assets below our capitalization threshold are expensed as incurred.

Impairment of Long-Lived Assets

The Company accounts for long-lived assets in accordance with the provisions of Statement of Financial Accounting Standards ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets.” This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

Fair Value of Financial Instruments

The Company measures its financial assets and liabilities in accordance with generally accepted accounting principles. For certain of our financial instruments, including cash, accounts payable and accrued expenses, the carrying amounts approximate fair value due to their short maturities.

We follow accounting guidance for financial and non-financial assets and liabilities. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

F-7

Table of Contents

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.

Revenue Recognition

The Company recognizes revenue for its services in accordance with Accounting Standards Codification (“ASC”) 605-10, “Revenue Recognition.” Under this guidance, revenue is recognized on transactions when all of the following exist: persuasive evidence of an arrangement did exist, delivery of service has occurred, the sales price to the buyer is fixed or determinable and collectability is reasonably assured. The Company has three primary revenue streams as follows:

	·	Sales of specialty coffee and complementary food products.
	·	Coffee school.
	·	Coffee services.

Stock-Based Compensation

The Company accounts for stock-based instruments issued to employees in accordance with ASC Topic 718. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options and other equity based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The Company accounts for non-employee share-based awards in accordance with the measurement and recognition provisions ASC Topic 505-50. The Company estimates the fair value of stock options at the grant date by using the Black-Scholes option-pricing model.

Advertising

Advertising is expensed as incurred and is included in other general and administrative expenses on the accompanying condensed consolidated statement of operations. For the three months ended November 30, 2017 and 2016 advertising expense was $8,137 and $6,038, respectively.

Income Taxes

The Company adopted the provisions of ASC 740, “Income Taxes.” When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying condensed consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for unrecognized tax benefits. As of November 30, 2017, tax years 2014 - 2017 remain open for IRS audit and tax years 2015–2017 remain open for HM Revenue & Customs (“HMRC”) audit. The Company has received no notice of audit from the IRS or HMRC for any of the open tax years.

Net Earnings (Loss) Per Share

In accordance with ASC 260-10, “Earnings Per Share,” basic net earnings (loss) per common share is computed by dividing the net earnings (loss) for the period by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share are computed using the weighted average number of common stock shares outstanding during the period.

Foreign Currency Translation and Transactions

The British Pound (“£”) is the functional currency of DEPT-UK and Tapped whereas the financial statements are reported in United States Dollar (“USD,” “$”). Assets and liabilities are translated based on the exchange rates at the condensed consolidated balance sheet date, while revenue and expense accounts are translated at the average exchange rates prevailing during the period. Equity accounts are translated at historical exchange rates. The resulting translation gain and loss adjustments are accumulated as a component of stockholders’ equity and other comprehensive income.

F-8

Table of Contents

Comprehensive Loss

The Company reports comprehensive loss and its components in its consolidated financial statements. Comprehensive loss consists of net loss on foreign currency translation adjustments affecting stockholders’ equity that, under U.S. GAAP, are excluded from net loss. As of November 30, 2017, the exchange rate between U.S. Dollars and British Pounds was US$1.35 = £1.00, and the weighted average exchange rate for the three months ended November 30, 2017 was US$1.32 = £1.00. As of August 31, 2017, the exchange rate between U.S. Dollars and British Pounds was US$1.29 = £1.00.

Going Concern

The Company has a net loss for the three months ended November 30, 2017 of $273,529 and a working capital deficit as of November 30, 2017 of $1,579,200, and has cash provided by operations of $792,804 for the three months ended November 30, 2017. In addition, as of November 30, 2017, the Company had a stockholders’ equity and accumulated deficit of $2,315,538 and $3,039,896, respectively. Without further funding, these conditions raise substantial doubt about the Company’s ability to continue as a going concern.

The accompanying financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability of the Company to continue its operations is dependent on the execution of management’s plans, which include the raising of capital through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements. If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the carrying value or the fair value estimates reflected in the balances set out in the preparation of the financial statements.

There can be no assurances that the Company will be successful in generating additional cash from the equity/debt markets or other sources to be used for operations. The financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary. Based on the Company’s current resources, the Company will not be able to continue to operate without additional immediate funding. Should the Company not be successful in obtaining the necessary financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale of its assets, if necessary.

Effect of Recent Accounting Pronouncements

The Company reviews new accounting standards and updates as issued. No new standards or updates had any material effect on these financial statements. The accounting pronouncements and updates issued subsequent to the date of these financial statements that were considered significant by management were evaluated for the potential effect on these financial statements. Management does believe that some of the subsequent pronouncements will have a material effect on these financial statements as presented and does not anticipate the need for any future restatement of these financial statements because of the retro-active application of any accounting pronouncements issued subsequent to November 30, 2017 through the date these financial statements were issued.

In February 2016, the Financial Accounting Standards Board (“FASB”) issued an ASU on lease accounting. The ASU requires the lease rights and obligations arising from lease contracts, including existing and new arrangements, to be recognized as assets and liabilities on the balance sheet. The ASU is effective for reporting periods beginning after December 15, 2018 with early adoption permitted. While the Company is still evaluating the ASU, the Company expects the adoption of the ASU to have a material effect on the Company’s financial condition due to the recognition of the lease rights and obligations as assets and liabilities. The Company expects the ASU to have a material effect on the Company’s results of operations and financial position, and the ASU will have no effect on cash flows.

ASU 2014-09, Revenue – Revenue from Contracts with Customers. In May 2014, the FASB issued a new accounting standard that requires recognition of revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. The FASB has also issued several updates to ASU 2014-09. The new standard supersedes U.S. GAAP guidance on revenue recognition and requires the use of more estimates and judgments than the present standards. It also requires additional disclosures. We will adopt the new revenue guidance effective January 1, 2017, by recognizing the cumulative effect of initially applying the new standard as an increase to the opening balance of retained earnings. We expect this adjustment to be less than $100 million, with an immaterial impact to our net income on an ongoing basis. Adoption of the new standard will also result in changes in classification between Revenues, Cost of sales, Non-Financial Services interest income and other income/(loss), net, and Financial Services other income/(loss), net.

F-9

Table of Contents

NOTE 2 – ENTRY INTO A DEFINITIVE AGREEMENT

Acquisition of Tapped and Packed Ltd

On November 1, 2017, DEPT-UK entered into an acquisition agreement (the “Tapped Acquisition Agreement”) with Tapped, a United Kingdom corporation. Richard Lilley, an individual (“Lilley”), was the owner of record of 100 capital shares of Tapped. Pursuant to the Tapped Acquisition Agreement, Tapped stock was transferred to DEPT-UK on November 1, 2017, in consideration of £175,000 and 1,546,875 shares of common stock of the Company. The £175,000 was paid in October 2017 as a prepayment to the completion date of November 1, 2017. Stefan Allesch-Taylor (“Allesch-Taylor”), Chairman of the Company, utilized his personally owned shares of common stock of the Company, and assigned the 1,546,875 shares (the “Allesch-Taylor Shares”) from his ownership to Lilley. In exchange for the use of the Allesch-Taylor Shares, which were provisionally valued at $1,918,125 (“Provisional Share Compensation Value”), the Board of Directors issued Allesch-Taylor 1,325,000 Preference Shares of DEPT-UK. The Provisional Share Compensation Value was determined by the previous day’s closing price of $1.24 per share. The Company’s common stock is thinly-traded and an insignificant amount of stock traded has historically caused significant fluctuations in the price per share of the Company’s common stock. The Company will utilize an independent third-party business valuation to determine the value of Tapped, as well as get an independent valuation of the Company’s common stock as of the date of the transaction. Management believes that the separate valuations will determine a fair and reasonable valuation thereby reducing the provisional goodwill recorded, as of November 30, 2017, of $2,185,012. The Allesch-Taylor Shares of common stock were assigned to Lilley on or about October 19, 2017 and were released in accordance to the agreement. See Note 1, 8, 9 and 14. Also in connection with the Tapped Acquisition Agreement, Gill and Lopez were appointed to serve on Tapped’s Board of Directors.

The following table summarizes the consideration given for DEPT-UK and the fair values of the assets and liabilities assumed at the acquisition date.

Consideration given:

Cash given	$	237,877
Common stock shares given		1,918,125

Total consideration given	$	2,156,002

Fair value of identifiable assets acquired, and liabilities assumed:

Cash	$	200,582
Prepaid expense		92,052
Inventory		51,411
Fixed assets, net		73,337
Deposits		119,999
Accrued expenses		(195,621	)
Short-term note payable		(200,804	)
Director note		(168,782	)
Deferred taxes		(1,184	)
Total identifiable net liabilities		(29,010	)
Goodwill		2,185,012
Total consideration	$	2,156,002

The revenue and earnings for Tapped, as reflected in the unaudited condensed consolidated statement of operations, for the one month ended November 30, 2017, to reflect the period from acquisition, is $204,181 and $28,595, respectively.

NOTE 3 – INVENTORY

The Company has inventory of various items used for the sale of coffee and complementary products. As of November 30, 2017, and August 31, 2017, the Company had inventory of $108,691 and $47,477, respectively. The Company accounts for its inventory using the lower of cost or market and the cost of sales are recorded utilizing the first in first out (“FIFO”) method.

The inventory is as follows:

	November 30,		August 31,
	2017		2017
Consumable products	$	71,915	$	17,894
Food and drinks		30,262		24,117
Retail products		6,514		5,466
Total inventory	$	108,691	$	47,477

F-10

Table of Contents

NOTE 4 – FIXED ASSETS

The Company has fixed assets including computer equipment, office equipment, site equipment and machinery, site fit out costs, site furniture, fixtures and fittings. The fixed assets are as follows:

	November 30,		August 31,
	2017		2017
Computer equipment	$	66,429	$	62,038
Office equipment		30,722		22,526
Site equipment and machinery		457,134		366,661
Site fit out costs		1,799,750		1,606,067
Site furniture, fixtures and fittings		310,752		236,972
Total fixed assets		2,664,787		2,294,264
Less: Accumulated depreciation		697,795		622,088
Fixed assets, net	$	1,966,992	$	1,672,176

The depreciation expense for the three months ended November 30, 2017 and 2016, was $73,417 and $30,784, respectively. The variance between the expense and the increase in accumulated depreciation is due to timing of the currency translation calculation.

NOTE 5 – INTANGIBLE ASSETS

The Company has intangible assets related to website development. The amortization of the intangible assets is over a three-year period. The intangible assets are as follows:

	November 30,		August 31,
	2017		2017
Website development	$	35,488	$	29,428
Total intangible assets		35,488		29,428
Less: Accumulated amortization		22,803		19,294
Intangible assets, net	$	12,685	$	10,134

The amortization expense for the three months ended November 30, 2017 and 2016, was $607 and $1,719, respectively. The variance between the expense and the increase in accumulated amortization is due to timing of the currency translation calculation. Amortization, based on the currency translation calculation as of the date of this report, for the next five years, is as follows:

2018	$	7,731
2019		4,954
2020		-
2021		-
2022		-
Total	$	12,685

NOTE 6 – INVESTMENTS

On January 12, 2017, Allesch-Taylor purchased the Company’s original investment of £5,000 for a 5% ownership of Radio Station (f/k/a Soho Radio Ltd.) for £5,000 of his issued preference shares in DEPT-UK. The relationship with Radio Station will continue to provide the Company with intangible benefits. As the Company had previously impaired £4,000 of the investment as of August 31, 2015, the exchange resulted in a gain on the transaction and will be recorded accordingly. The Company had previously impaired the investment as the investment would only provide intangible benefits, which, after this transaction, are still anticipated to be to the benefit of the Company. See Notes 8 and 9.

F-11

Table of Contents

NOTE 7 – NOTES PAYABLE

The Company has notes payable as of November 30, 2017 and August 31, 2017 are as follows:

Notes payable - current
	November 30, 2017						August 31, 2017
			Accrued						Accrued
	Principal		Interest		Total		Principal		Interest		Total
Arch Investments	$	2,194	$	-	$	2,194	$	2,194	$	-	$	2,194
Arch Investments		5,067		-		5,067		5,067		-		5,067
Arch Investments		5,065		-		5,065		5,065		-		5,065
Arch Investments		15,873		-		15,873		15,873		-		15,873
Arch Investments		4,349		-		4,349		4,349		-		4,349
HSBC		112,005		-		112,005		-		-		-
Woodgrove Bank		22,470		-		22,470		-		-		-
Total	$	167,023	$	-	$	167,023	$	32,548	$	-	$	32,548

Notes payable - non-current
	November 30, 2017						August 31, 2017
			Accrued						Accrued
	Principal		Interest		Total		Principal		Interest		Total
Deij Capital Limited (1)	$	11,417	$	-	$	11,417	$	70,079	$	-	$	70,079
Woodgrove Bank		68,348		-		68,348		-		-		-
HSBC		289,394		-		289,394		409,718		-		409,718
Total	$	369,159	$	-	$	369,159	$	479,797	$	-	$	479,797
(1) Related party

On July 1, 2014, DEPT-UK entered into a business loan with Deij Capital Limited (“Deij Capital”), a related party in which Gill is the director and owner. The loan is for 3 years, with an interest rate of 0%. The note was extended to July 1, 2018. The imputed interest is deemed immaterial as of November 30, 2017. The facility loan was for $171,437 (£100,000) to be drawn down as and when required. On June 30, 2016, Deij Capital converted the balance due of $179,534 (£135,464) into 135,464 shares of Preference Shares (see Note 10). On May 31, 2017, Deij Capital converted of the balance due $63,990 (£51,500) into 51,500 shares of Preference Shares (see Note 10). The outstanding principal as of November 30, 2017 and August 31, 2017, was $11,417 (£8,454) and $70,079 (£56,454), respectively. The accrued interest as of November 30, 2017 and August 31, 2017, was $0 (£0) and $0 (£0), respectively. See Note 9.

On July 31, 2014, DOCASA executed a promissory note for $2,194 with Nami Shams, a former officer and director of the Company. The note has no set term of repayment and is non-interest bearing. The imputed interest is deemed immaterial as of November 30, 2017. As of November 30, 2017, and August 31, 2017, the principal was $2,194. This note was acquired by Arch Investments, LLC. See Notes 9.

On April 30, 2015, DOCASA executed a promissory note for $5,067 with Nami Shams, a former officer and director of the Company. The note has no set term of repayment and is non-interest bearing. On July 20, 2016, Arch Investments, LLC acquired this promissory note due to Nami Shams. The imputed interest is deemed immaterial as of November 30, 2017. As of November 30, 2017, and August 31, 2017, the principal was $5,067. See Notes 2 and 9.

On July 31, 2015, DOCASA executed a promissory note for $5,065 with Nami Shams, a former officer and director of the Company. The note has no set term of repayment and is non-interest bearing. The imputed interest is deemed immaterial as of November 30, 2017. As of November 30, 2017, and August 31, 2017, the principal was $5,065. This note was acquired by Arch Investments, LLC. See Notes 2 and 9.

On October 31, 2015, DOCASA executed a promissory note for $15,873 with Nami Shams, a former officer and director of the Company. The note has no set term of repayment and is non-interest bearing. The imputed interest is deemed immaterial as of November 30, 2017. As of November 30, 2017, and August 31, 2017, the principal was $15,873. This note was acquired by Arch Investments, LLC. See Notes 2 and 9.

On January 31, 2016, DOCASA executed a promissory note for $4,349 with Nami Shams, a former officer and director of the Company. The note has no set term of repayment and is non-interest bearing. The imputed interest is deemed immaterial as of November 30, 2017. As of November 30, 2017, and August 31, 2017, the principal was $4,349. This note was acquired by Arch Investments, LLC. See Notes 2 and 9.

On July 28, 2016, DEPT-UK entered into a business loan with HSBC. The loan is a development loan drawn down against development invoices. The loan is for 4 years, with an interest rate of 4.5% over the Bank of England base rate. The loan repayment is monthly, interest-only payments for the first six months followed by monthly repayments of principal and interest over the remaining forty-two months. The loan was for $437,992 (£352,500) with an initial $115,767 (£93,178) drawn. The outstanding principal and accrued interest as of November 30, 2017, and August 31, 2017, was $401,399 (£297,206) and $409,718 (£317,941), respectively. As of November 30, 2017, the current portion was $112,006 (£82,932) and the non-current portion was $289,393 (£214,274).

F-12

Table of Contents

NOTE 8 – RELATED PARTIES TRANSACTIONS

On February 28, 2017, 51,500 Preference Shares were issued to Deij Capital in exchange for a debt of $63,990 (£51,500). See Note 9.

For the three months ended November 30, 2017 and 2016, the Company purchased £11,150 and £28,235, respectively, of cakes from Dee Light, a company which Gill, the vice chairman of the Company, was a 50% shareholder (until November 2016). As of November 30, 2017, and August 31, 2017, the Company owed Dee Light £20,598 and £54,448, respectively.

For the three months ended November 30, 2017 and 2016, the Company made sales or advances of £88,117 and £0, respectively, to The Roastery Department Ltd. (“The Roastery Department”), and made purchases from it of £85,888 and £40,451 for the three months ended November 30, 2017, and 2016, respectively. As of November 30, 2017, and August 31, 2017, the Company both has receivables and payables from The Roastery Department, which netted as receivables of $3,012 (£2,230) and $1,198,811 (£930,277), respectively. Gill, the Company’s vice chairman, and Ashley Lopez (“Lopez”), the Company’s chief executive officer, were both unpaid directors of The Roastery Department until they resigned on December 1, 2016. The Company, when purchasing products from The Roastery Department, was provided a discount due to the strategic relationship between the two parties which provided the Company its purchases at cost. The relationship between The Roastery Department and the Company, as stated, is classified as a barter transaction. Therefore, the Company, at August 31, 2017, expensed the net of the receivable and the payable, $417,436 (£323,930), resulted in an expense of $423,680, with the variance due to the currency translation. At August 31, 2017, the Company maintained a receivable for cash advance of $328,703 (£255,072). At November 30, 2017, the Company expensed the net of the receivable and the payable, $3,012 (£2,230), resulted in an expense of $2,952, with the variance due to the currency translation. At November 30, 2017, the Company maintained a receivable for cash advance of $351,407 (£260,191), as included in accounts receivable.

On October 6, 2017, the Company issued 8,976,875 shares of common stock to Allesch-Taylor as part of the common stock owed to Allesch-Taylor in regards to the acquisition of DEPT-UK.

On October 30, 2017, the Company issued 1,000,000 shares of common stock to Allesch-Taylor as part of the common stock owed to Allesch-Taylor in regards to the acquisition of DEPT-UK.

As of November 30, 2017, and August 31, 2017, the Company owed Allesch-Taylor, the Company’s chairman, payables of $54,086 (£40,047) and $41,174 (£31,951), respectively.

As of November 30, 2017, and August 31, 2017, the Company owed Lopez, the Company’s chief executive officer, payables of $898 (£665) and $893 (£693), respectively.

As of November 30, 2017, and August 31, 2017, the Company owed Deij Capital, a company in which Gill, the deputy chairman of the Company, is the director and owner, notes payable of $11,417 (£8,454) and $70,079 (£56,454), respectively.

The Company has an employment agreement with Lopez, our CEO, and did have a consulting agreement with Clearbrook Capital Partners LLP (“Clearbrook”), an entity where Kazi Shahid, our former CFO, was a partner and also served as CFO. Allesch-Taylor is a director of Clearbrook. The agreement with Clearbrook was terminated on March 15, 2017.

The above related party transactions are not considered as arm’s length transactions for all circumstances.

NOTE 9 – STOCKHOLDERS’ EQUITY

Common Stock

The Company is authorized to issue up to 250,000,000 shares of common stock. Each outstanding share of common stock entitles the holder to one vote per share on all matters submitted to a stockholder vote. All shares of common stock are non-assessable and non-cumulative, with no pre-emptive rights.

On October 6, 2017, the Company issued 8,976,875 shares of common stock to Allesch-Taylor as part of the common stock owed to Allesch-Taylor in regards to the acquisition of DEPT-UK.

On October 30, 2017, the Company issued 1,000,000 shares of common stock to Allesch-Taylor as part of the common stock owed to Allesch-Taylor in regards to the acquisition of DEPT-UK. After the issuances on October 6, 2017 and October 30, 2017, of the second tranche of 60,000,000 shares issuable to Allesch-Taylor pursuant to the acquisition terms, 47,087,125 remain issuable to him by no later than August 31, 2018.

As of November 30, 2017, the Company has not granted any stock options and has not recorded any stock-based compensation.

F-13

Table of Contents

Preference Shares and Non-Controlling Interest

The Articles of Association of DEPT-UK, pursuant to the Companies Act 2006, authorized DEPT-UK to issue up to 25,000,000 preference shares, par value £1.00 per share (such subsidiary preference shares referred to herein as “Preference Shares”). Such Preference Shares have no votes and limited distribution rights. Subject to the provisions of the Companies Act 2006, DEPT-UK shall have the right pursuant to Section 687-688 of the Companies Act 2006 to redeem at par the whole or any part of the Preference Shares at any time or times after the date of issue of the said Preference Shares upon giving to DEPT-UK not less than three months’ previous notice in writing. The Preference Shares, at the discretion of the Board of Director of DEPT-UK, can be purchased at the value they were issued or can be converted into contributed capital. The Preference Shares are accounted for as non-controlling interest. As of November 30, 2017, and August 31, 2017, 1,662,826 and 1,642,826 shares were outstanding, respectively. Of the outstanding shares, 905,826 and 885,826 were issued to related parties, as of November 30, 2017 and August 31, 2017, respectively.

DEPT-UK has a non-controlling interest of 0.2%. For the three months ended November 30, 2017, the Company had a non-controlling interest of $281. For the three months ended November 30, 2016, the Company had a non-controlling interest of $26, which was not material therefore not recorded.

Acquisition of Tapped and Packed Ltd

On November 1, 2017, DEPT-UK entered into the Tapped Acquisition Agreement with Tapped, a United Kingdom corporation. See Note 2.

The dollar amount of Preference Shares, as recorded, were recorded to non-controlling interest as part of consolidation.

NOTE 10 – COMMITMENTS AND CONTINGENCIES

Legal Matters

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of the date of this report, there were no pending or threatened lawsuits.

Lease Commitment

We lease office space in Schaumburg, Illinois, pursuant to a lease that is monthly. This facility serves as our corporate office.

Future minimum lease payments under leases with DEPT-UK, Tapped, and DEPT-IL, are as follows:

2018	$	581,351
2019		775,490
2020		778,760
2021		746,502
2022		532,555
Future		1,241,852
Total	$	4,656,510

Note: The above table will change in each future filing due to currency translation as applicable.

DEPT-UK has 20 leases, of which one is for the UK administrative office, and 19 operational leases. The Company has one lease in the United States for DEPT-IL. Various leases have break out dates prior to expiration. See Notes 2 and 8.

The Company entered into no new leases during the three months ended November 30, 2017.

The Company is a primary leaseholder on one lease which it has subleased to the Roastery and is responsible for the payments.

Rent expense for the three months ended November 30, 2017 and 2016, was $172,717 and $94,243, respectively.

F-14

Table of Contents

NOTE 11 – CONCENTRATIONS

Concentration of Credit Risk

Financial instruments, which potentially subject the Company to a concentration of credit risk, consist principally of temporary cash investments.

The Company places its temporary cash investments with financial institutions insured by the Federal Deposit Insurance Corporation (“FDIC”) for the United States and the Financial Services Compensation Scheme (“FSCS”) for the United Kingdom. No amounts exceeded federally insured limits as of November 30, 2017. There have been no losses in these accounts through November 30, 2017.

Concentration of Customer

The Company has one customer, which, for the three months ended November 30, 2017 and 2016, had sales of $180,626 (£136,436, 11.9% of total revenue) and $101,227 (£78,600, 11.0% of total revenue), respectively. The Company has a contract with the customer that expires in February 2020.

NOTE 12 – REVENUE CLASSES

Selected financial information for the Company’s operating revenue classes are as follows:

Revenues:	For the three months ended				For the three months ended
	November 30, 2017				November 30, 2016
Coffee and complementary food products	$	1,341,267	£	1,013,128	$	810,214	£	629,111
Coffee school		993		750		5,184		4,025
Management fees		180,626		136,436		101,227		78,600
Total	$	1,522,886	£	1,150,314	$	916,625	£	711,736

Direct costs of revenue:	For the three months ended				For the three months ended
	November 30, 2017				November 30, 2016
Coffee and complementary food products	$	1,172,001	£	885,273	$	539,611	£	418,994
Coffee school		106		80		543		422
Management fees		3,808		2,876		33,088		25,692
Total	$	1,175,915	£	888,229	$	573,242	£	445,108

The acquisition of Tapped, effective November 1, 2017, is reflective in the three months ended November 30, 2017 with revenue from Tapped for one month.

F-15

Table of Contents

NOTE 13 – CAPITAL LEASE OBLIGATIONS

The Company leases various assets under capital lease. As of November 30, 2017, and August 31, 2017, capital lease obligations consisted of the following:

	November 30, 2017		August 31, 2017
Computer equipment	$	57,128	$	57,128
Office equipment		20,420		20,420
Site equipment and machinery		355,914		355,914
Site furniture, fixtures and fittings		233,669		233,669
Total fixed assets		667,131		667,131
Less: Accumulated depreciation		279,489		240,246
Fixed assets, net	$	387,642	$	426,885

Aggregate future minimum rentals under capital leases are as follows:

2018	$	74,934
2019		88,906
2020		65,083
2021		50,564
2022		13,543
Total		293,030
Less: Interest		13,288
Present value of minimum lease payments		279,742
Less: Current portion of capital lease obligations		116,146
Capital lease obligations, net of current portion	$	163,596

Note: The above schedule reflects only items that have payments associated with them.

F-16

Table of Contents

NOTE 14 – SUBSEQUENT EVENTS

Management has reviewed and evaluated subsequent events through the date on which the current financial statements were available to be issued and did not have any material recognizable subsequent events after November 30, 2017.

On December 5, 2017, Borough Capital contributed $25,000 (£18,583) to DEPT-UK, in exchange for 18,583 Preference Shares.

On December 14, 2017, Borough Capital contributed $45,000 (£33,488) to the DEPT-UK, in exchange for 33,488 Preference Shares.

On January 17, 2018, Borough Capital, in regards to an October 2017 contribution of £175,000 to DEPT-UK, converted the liability into 175,000 Preference Shares.

Acquisition of Tapped and Packed Ltd

On November 1, 2017, DEPT-UK entered into the Tapped Acquisition Agreement. See Note 2.

Pro-Forma Financial Information

The following unaudited pro-forma data summarizes the result of the operations for the three months ended November 30, 2017 and 2016 as if the acquisition of Tapped had been completed on September 1, 2016. The pro-forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisitions had taken place on September 1, 2016.

	For the Three Months Ended November 30, 2017
							Pro-forma
	DOCASA			Tapped			Adjustments		Combined
Revenue, net	$	1,318,705		$	453,300		$	-	$	1,772,005
Operating expenses		1,614,673			538,644			-		2,153,317
Income (loss) from operations		(295,968	)		(85,344	)		-		(381,312	)
Other income (expense)		(6,154	)		(260	)		-		(6,414	)
Income before income taxes		(302,122	)		(85,604	)		-		(387,726	)
Loss attributable to non-controlling interest		281			-			-		281
Foreign currency translation gain		103,091			-			-		103,091
Net income (loss)	$	(198,750	)	$	(85,604	)	$	-	$	(284,354	)
Net income (loss) per common share - basic and diluted	$	(0.00	)						$	(0.00	)
Weighted average number of common shares outstanding during the period - basic and diluted		150,036,000								150,036,000

	For the Three Months Ended November 30, 2016
						Pro-forma
	DOCASA			Tapped		Adjustments		Combined
Revenue, net	$	916,625		$	500,794	$	-	$	1,417,419
Operating expenses		926,457			332,622		-		1,259,079
Loss from operations		(9,832	)		168,172		-		158,340
Other income (expense)		(49,014	)		-		-		(49,014	)
Loss before income taxes		(58,846	)		168,172		-		109,326
Loss attributable to non-controlling interest		26			-		-		26
Foreign currency translation gain		(7,557	)		-		-		(7,557	)
Net loss	$	(66,377	)	$	168,172	$	-	$	101,795
Net loss per common share - basic and diluted	$	(0.00	)					$	0.00
Weighted average number of common shares outstanding during the period - basic and diluted		146,800,000							146,800,000

F-17

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

We believe that it is important to communicate our future expectations to our security holders and to the public. This report, therefore, contains statements about future events and expectations which are “forward-looking statements” within the meaning of Sections 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including the statements about our plans, objectives, expectations and prospects under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” You can expect to identify these statements by forward-looking words such as “may,” “might,” “could,” “would,” “will,” “anticipate,” “believe,” “plan,” “estimate,” “project,” “expect,” “intend,” “seek” and other similar expressions. Any statement contained in this report that is not a statement of historical fact may be deemed to be a forward-looking statement. Although we believe that the plans, objectives, expectations and prospects reflected in or suggested by our forward-looking statements are reasonable, those statements involve risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements, and we can give no assurance that our plans, objectives, expectations and prospects will be achieved.

Important factors that might cause our actual results to differ materially from the results contemplated by the forward-looking statements are contained in the “Risk Factors” section of and elsewhere in our Annual Report on Form 8-K for the fiscal year ended August 31, 2016 and in our subsequent filings with the Securities and Exchange Commission. The following discussion of our results of operations should be read together with our financial statements and related notes included elsewhere in this report.

Company Overview

The Company was a startup company that was incorporated in Nevada on July 22, 2014 and established a fiscal year end of July 31. On August 4, 2016, the Company filed with the State of Nevada to change its fiscal year to August 31.

On July 8, 2016, the Company experienced a change in control. Atlantik LP (“Atlantik”) acquired a majority of the issued and outstanding common stock of the Company in accordance with a stock purchase agreement by and between Atlantik and Nami Shams (the “Seller”). On the closing date, July 8, 2016, pursuant to the terms of the stock purchase agreement, Atlantik purchased from the Seller 115,000,000 shares of the Company’s outstanding restricted common stock for $200,000, representing 75.8% of the Company’s outstanding common stock at that time.

Prior to the acquisition, we were a company that was originally engaged in the business of commercial production and distribution of hot sauce.

On January 2, 2018, with an effective date of November 1, 2017, DEPT-UK acquired Tapped and Packed Ltd (“Tapped”), an UK coffee shop company with four locations.

We are currently devoting substantially all of our efforts as an artisan coffee company that serves premium single origin coffee to the United Kingdom’s discerning coffee drinkers as well as a selection of quality foods. In October 2017, we opened our first coffee shop in the United States, in Chicago, Illinois.

The following Management Discussion and Analysis should be read in conjunction with the financial statements and accompanying notes included in this Form 10-Q.

Table of Contents

Results of Operations

For the Three Months Ended November 30, 2017 and November 30, 2016

Revenue

For the three months ended November 30, 2017, the Company had $1,522,886 (£1,150,314) of revenue, compared to $916,625 (£711,736) for the same period in 2016. Revenue in U.S. Dollars increased by 66.1%, resulting primarily from revenue in British Pounds increased £438,578, or 61.6%, compared to the three months ended November 30, 2016, as a result of multiple new coffee shop locations being in service during the three months ended November 30, 2017, as compared to the three months ended November 30, 2016. In the three months ended November 30, 2017, the Company had 19 coffee shop locations in operation, with four of the shops being acquired in the acquisition of Tapped. The revenue for the month of November 2017 for Tapped was $204,180 (£154,228). The revenue for the three months ended November 30, 2017, without Tapped, was $1,318,706 (£996,086), which was an increase of the prior year of $402,081 (£284,350). Additionally, coffee shops opened in the prior year performed within management’s expectations for the three months ended November 30, 2017. Company revenues, by revenue class, are as follows:

Revenues:	For the three months ended				For the three months ended
	November 30, 2017				November 30, 2016
Coffee and complementary food products	$	1,341,267	£	1,013,128	$	810,214	£	629,111
Coffee school		993		750		5,184		4,025
Management fees		180,626		136,436		101,227		78,600
Total	$	1,522,886	£	1,150,314	$	916,625	£	711,736

Operating Expenses

Direct costs of Revenue

For the three months ended November 30, 2017, direct costs of revenue were $1,175,915 (£888,229) compared to $573,242 (£445,108) for the same period in 2016. For presentation purposes, direct costs of revenue, as reported in U.S. Dollars on the consolidated financial statements, reflects an increase of 105.1% in direct costs of revenue whereas, direct costs of revenue in British Pounds increased £443,121, or 99.6%, as compared to the three months ended November 30, 2016. The increase is primarily due to the acquisition of Tapped. The direct costs of revenue for the month of November 2017 for Tapped was $138,673 (£104,747). The direct costs of revenue for the three months ended November 30, 2017, without Tapped, was $1,037,242 (£783,482), which was an increase of $464,000 (£338,374).

Direct costs of revenue:	For the three months ended				For the three months ended
	November 30, 2017				November 30, 2016
Coffee and complementary food products	$	1,172,001	£	885,273	$	539,611	£	418,994
Coffee school		106		80		543		422
Management fees		3,808		2,876		33,088		25,692
Total	$	1,175,915	£	888,229	$	573,242	£	445,108

General and Administrative Expenses

For the three months ended November 30, 2017, general and administrative expenses were $614,344 (£464,046) compared to $353,215 (£266,801) for the same period in 2016. For presentation purposes, general and administrative expenses, as reported in U.S. Dollars, reflects an increase of 82.6% in general and administrative expenses, whereas general and administrative expenses in British Pounds increased £197,245, or 73.9%, as compared to the three months ended November 30, 2016. The expenses for the three months ended November 30, 2017, were as follows: professional fees, $65,004 (£49,101); rent, $172,717 (£130,462); depreciation and amortization, $74,024 (£55,914); property taxes, $67,010 (£50,616); and other, $235589 (£177,953). The expenses for the three months ended November 30, 2016, were as follows: professional fees, $43,620 (£33,870); rent, $94,243 (£73,177); depreciation and amortization, $32,503 (£25,238); property taxes, $47,005 (£36,498); and other, $135,844 (£105,479). For the three months ended November 30, 2017, the Company had expenses related to being a publicly registered entity of $76,397 whereas for the three months ended November 30, 2016, the expenses were $72,028. The increase in general and administrative expenses during the three months ended November 30, 2017, as compared to November 30, 2016, are primarily a result of the increase in operating expenses associated with opening new coffee shop locations and the acquisition of Tapped.

Net Loss

The Company generated net losses of $273,529 for the three months ended November 30, 2017, compared to net loss of $58,846 for the same period in 2016. For both comparative periods, the Company’s primary expenses were direct costs of revenue. As discussed above, the costs associated with setting up new locations and the acquisition of Tapped resulted in much of the increase in expenses which reduces our net income during the three months ended November 30, 2017, as compared to the three months ended November 30, 2016.

The Company has a single customer, which, for the three months ended November 30, 2017 and November 30, 2016, accounted for sales of $180,626 (£136,436, or 11.9% of total revenue in British pounds) and $101,227 (£78,600, or 11.0% of total revenue in British pounds), respectively. The Company has a contract with this customer that expires in February 2020.

Table of Contents

Liquidity and Capital Resources

General

At November 30, 2017, the Company had cash and cash equivalents of $202,133. The Company has historically met its cash needs through a combination of cash flows from operating activities and proceeds from private placements of our securities and loans. The Company plans to continue meeting its cash needs through the same methods used historically.

The Company’s operating activities provided cash of $792,804 for the three months ended November 30, 2017, and provided cash in operations of $86,710 during the same period in 2016. The principal elements of cash flow from operations for the three months ended November 30, 2017, included a net loss of $273,530, and an increase in accounts payable of $739,850 and accrued expenses of $252,360, offset primarily by an increase in prepaid expenses of $100,718.

Cash used in investing activities during the three months ended November 30, 2017, was $335,349 compared to $167,292 during the same period in 2016, which was primarily related in both periods to the acquisition of fixed assets and Tapped.

Cash used in the Company’s financing activities was $348,722 for the three months ended November 30, 2017, compared to cash provided by financing activities of $75,811 during the comparable period in 2016.

As of November 30, 2017, current assets exceeded current liabilities. Current assets were $673,969 at August 31, 2017 and $1,067,347 at November 30, 2017, whereas current liabilities increased from $1,444,318 at August 31, 2017, to $2,646,547 at November 30, 2017.

	For the three months ended
	November 30,
	2017			2016

Cash provided by operating activities	$	792,804		$	86,710
Cash used in investing activities		(335,349	)		(167,292	)
Cash provided by (used in) financing activities		(348,722	)		75,811
Net changes to cash	$	108,733		$	(4,771	)

Going Concern

The accompanying consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability of the Company to continue its operations is dependent on the execution of management’s plans, which include the raising of capital through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements. If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the carrying value or the fair value estimates reflected in the balances set out in the preparation of the consolidated financial statements.

There can be no assurances that the Company will be successful in generating additional cash from the equity/debt markets or other sources to be used for operations. The consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary. Based on the Company’s current resources, the Company will not be able to continue to operate without additional immediate funding. Should the Company not be successful in obtaining the necessary financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale of its assets, if necessary.

Table of Contents

Off Balance Sheet Arrangements

The Company currently has no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Critical Accounting Policies

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the accompanying financial statements include the amortization period for intangible assets, valuation and impairment valuation of intangible assets, depreciable lives of the web site and property and equipment, valuation of warrant and beneficial conversion feature debt discounts, valuation of share-based payments and the valuation allowance on deferred tax assets.

Changes in Accounting Principles. No significant changes in accounting principles were adopted during the period ended November 30, 2017.

Impairment of Long-Lived Assets. The Company accounts for long-lived assets in accordance with the provisions of Statement of Financial Accounting Standards ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets.” This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

Fair Value of Financial Instruments and Fair Value Measurements. The Company measures their financial assets and liabilities in accordance with generally accepted accounting principles. For certain of our financial instruments, including cash, accounts payable, accrued expenses escrow liability and short-term loans the carrying amounts approximate fair value due to their short maturities.

We have adopted accounting guidance for financial and non-financial assets and liabilities. The adoption did not have a material impact on our results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

Table of Contents

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.

Revenue Recognition. The Company recognizes revenue for our services in accordance with ASC 605-10, “Revenue Recognition in Financial Statements.” Under these guidelines, revenue is recognized on transactions when all of the following exist: persuasive evidence of an arrangement did exist, delivery of service has occurred, the sales price to the buyer is fixed or determinable and collectability is reasonably assured. The Company has four primary revenue streams as follows:

	·	Sale of coffee and complementary food products to consumer.
	·	Coffee school.
	·	Coffee services.
	·	Selling of hot sauce products.

Stock-Based Compensation. The Company accounts for stock-based instruments issued to employees in accordance with ASC Topic 718. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options and other equity based compensation issued to employees. The Company accounts for non-employee share-based awards in accordance with ASC Topic 505-50. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model.

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 1, “Summary of Significant Accounting Policies” in our audited financial statements for the year ended August 31, 2017, included in our Annual Report on Form 10-K, as filed on December 18, 2017, for a discussion of our critical accounting policies and estimates.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

A smaller reporting company, as defined by Item 10 of Regulation S-K, is not required to provide the information required by this item.

Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Securities and Exchange Commission defines the term “disclosure controls and procedures” to mean a company’s controls and other procedures of an issuer that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the issuer’s management, including its chief executive and chief financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. The Company maintains such a system of controls and procedures in an effort to ensure that all information which it is required to disclose in the reports it files under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified under the SEC’s rules and forms and that information required to be disclosed is accumulated and communicated to the chief executive and interim chief financial officer to allow timely decisions regarding disclosure.

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are not effective as of such date. The Chief Executive Officer and Chief Financial Officer have determined that the Company continues to have the following deficiencies which represent a material weakness:

	1.	The Company intends to appoint additional independent directors;
	2.	Lack of in-house personnel with the technical knowledge to identify and address some of the reporting issues surrounding certain complex or non-routine transactions. With material, complex and non-routine transactions, management has and will continue to seek guidance from third-party experts and/or consultants to gain a thorough understanding of these transactions;
	3.	Insufficient personnel resources within the accounting function to segregate the duties over financial transaction processing and reporting;
	4.	Insufficient written policies and procedures over accounting transaction processing and period end financial disclosure and reporting processes.

To remediate our internal control weaknesses, management intends to implement the following measures:

	·	The Company will add sufficient number of independent directors to the board and appoint additional member(s) to the Audit Committee.
	·	The Company will add sufficient accounting personnel to properly segregate duties and to effect a timely, accurate preparation of the financial statements.
	·	The Company will hire staff technically proficient at applying U.S. GAAP to financial transactions and reporting.
	·	Upon the hiring of additional accounting personnel, the Company will develop and maintain adequate written accounting policies and procedures.

The additional hiring and appointment of independent directors will be addressed in the future.

Changes in Internal Control Over Financial Reporting

As described herein, we experienced a change of control as a result of the acquisition of DEPT-UK. In connection with the acquisition, (i) Stefan Allesch-Taylor and Matthew Gill were appointed to serve on our Board of Directors, serving as Chairman and Vice-Chairman, respectively, Ashley Lopez was appointed as our Chief Executive Officer and President, and Kazi Shahid was appointed Chief Financial Officer. Due to acquisition and our modified business plan, we are in the process of finalizing our controls over our new business operations and processes. In March 2017, Mr. Shahid resigned as Chief Financial Officer of the Company and its subsidiary, DEPT-UK, and our Chief Executive Officer, Ms. Lopez, assumed, on an interim basis, the duties of the Chief Financial Officer. There are no changes in our internal controls over financial reporting other than as described above.

Limitations on the Effectiveness of Controls

The Company’s management, including the CEO and CFO, which is the same person, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of the control system must reflect that there are resource constraints and that the benefits must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

There are no pending legal proceedings in which we are a party or in which any of our directors, officers or affiliates, any owner of record or beneficiary of more than 5% of any class of our voting securities is a party adverse to us or has a material interest adverse to us. Our property is not the subject of any pending legal proceedings.

Item 1A. Risk Factors

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

The shares described above were issued or will be issued based on exemptions from registration under Section 4(a)(2) of the Securities Act of 1933 and Regulation D promulgated thereunder as there was no general solicitation, and the transactions did not involve a public offering.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

On November 1, 2017, Department of Coffee and Social Affairs Limited (“DEPT-UK”), a subsidiary of DOCASA, Inc. (“DOCASA,” or the “Company”), contracted with Tapped and Packed Ltd. (“Tapped”), a United Kingdom company, to be acquired. DEPT-UK was obligated to compensate the owner of Tapped, Richard Lilley (“Lilley”), with cash of £175,000 and 1,546,875 shares of common stock of the Company. Stefan Allesch-Taylor (“Allesch-Taylor”), Chairman of the Company, assigned 1,546,875 of his personal shares to Lilley. Allesch-Taylor was issued 1,325,000 Preference Shares of DEPT-UK for the use of his personal shares of the Company to satisfy the compensation to Lilley for the transaction.

Table of Contents

Item 6. Exhibits

Number		Description

3.1		Articles of Incorporation (incorporated by reference to our Registration Statement on Form S-1, filed on July 22, 2013)
3.2		Bylaws (incorporated by reference to our Registration Statement on Form S-1, filed on July 22, 2013)
3.3		Certificate of Amendment, Change of Name (incorporated by reference to our Current Report on Form 8-K filed on August 16, 2016)
3.4		Certificate of Amendment, Change of Fiscal Year (incorporated by reference to our Current Report on Form 8-K filed on August 16, 2016)
10.1		Acquisition Agreement between DOCASA, Inc. (f/k/a FWF Holdings, Inc.) and Department of Coffee and Social Affairs Limited (incorporated by reference to our Current Report on Form 8-K filed on September 6, 2016)
10.2		Employment agreement with Ashley Lopez (incorporated by reference to our Current Report on Form 8-K filed on January 20, 2017)
10.3		Consulting agreement with Clearbrook Capital Partners LLP (incorporated by reference to our Current Report on Form 8-K filed January 20, 2017)
10.4		Acquisition agreement between Department of Coffee and Social Affairs Limited and Tapped and Packed Ltd.
31 (1)		Certification of Principal Executive Officer and Principal Financial Officer of DOCASA, Inc. required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32 (1)		Certification of Principal Executive Officer of DOCASA, Inc. (f/k/a FWF Holdings, Inc.) pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 Of 18 U.S.C. 63
99.1		Unaudited Pro-Forma Condensed Combined Financial Statements (incorporated by reference to our Current Report on Form 8-K filed on January 20, 2017)
101.INS (1)		XBRL Taxonomy Extension Instance Document
101.SCH (1)		XBRL Taxonomy Extension Schema Document
101.CAL (1)		XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF (1)		XBRL Taxonomy Extension Definition Linkbase Document
101.LAB (1)		XBRL Taxonomy Extension Label Linkbase Document
101.PRE (1)		XBRL Taxonomy Extension Presentation Linkbase Document

_____________

(1)	Filed herewith

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date: January 19, 2018	By:	/s/ Ashley Lopez
		Ashley Lopez
		Principal Executive Officer and Interim Principal Financial Officer

COFFEESMITHS COLLECTIVE, INC. - FORM 10-Q - January 19, 2018

Attached files

COFFEESMITHS COLLECTIVE, INC. Reports