Attached files
| file | filename |
|---|---|
| EX-99.1 - EXHIBIT 99.1 - COMERICA INC /NEW/ | cma-20171231ex991.htm |
| 8-K - 8-K - COMERICA INC /NEW/ | cma-20171231form8k.htm |
Hqwtvj!Swctvgt!3128!cpf!Hwnn.[gct!3128
Hkpcpekcn!Tgxkgy
Lcpwct{!27-!3129
Uchg!Jctdqt!Uvcvgogpv
Cp{!uvcvgogpvu!kp!vjku!rtgugpvcvkqp!vjcv!ctg!pqv!jkuvqtkecn!hcevu!ctg!hqtyctf.nqqmkpi!uvcvgogpvu!cu!fghkpgf!kp!vjg!Rtkxcvg!Ugewtkvkgu!Nkvkicvkqp!Tghqto!Cev!qh!2;;6/!Yqtfu!
uwej!cu!•cpvkekrcvgu-–!•dgnkgxgu-–!•eqpvgorncvgu-–!•hggnu-–!•gzrgevu-–!•guvkocvgu-–!•uggmu-–!•uvtkxgu-–!•rncpu-–!•kpvgpfu-–!•qwvnqqm-–!•hqtgecuv-–!•rqukvkqp-–!•vctigv-–!•okuukqp-–!
•cuuwog-–!•cejkgxcdng-–!•rqvgpvkcn-–!•uvtcvgi{-–!•iqcn-–!•curktcvkqp-–!•qrrqtvwpkv{-–!•kpkvkcvkxg-–!•qwveqog-–!•eqpvkpwg-–!•tgockp-–!•ockpvckp-–!•qp!vtcem-–!•vtgpf-–!•qdlgevkxg-–!•nqqmu!
hqtyctf-–!•rtqlgevu-–!•oqfgnu–!cpf!xctkcvkqpu!qh!uwej!yqtfu!cpf!ukoknct!gzrtguukqpu-!qt!hwvwtg!qt!eqpfkvkqpcn!xgtdu!uwej!cu!•yknn-–!•yqwnf-–!•ujqwnf-–!•eqwnf-–!•okijv-–!•ecp-–!
•oc{–!qt!ukoknct!gzrtguukqpu-!cu!vjg{!tgncvg!vq!Eqogtkec!qt!kvu!ocpcigogpv-!ctg!kpvgpfgf!vq!kfgpvkh{!hqtyctf.nqqmkpi!uvcvgogpvu/ Vjgug!hqtyctf.nqqmkpi!uvcvgogpvu!ctg!
rtgfkecvgf!qp!vjg!dgnkghu!cpf!cuuworvkqpu!qh!Eqogtkec(u!ocpcigogpv!dcugf!qp!kphqtocvkqp!mpqyp!vq!Eqogtkec(u!ocpcigogpv!cu!qh!vjg fcvg!qh!vjku!rtgugpvcvkqp!cpf!fq!
pqv!rwtrqtv!vq!urgcm!cu!qh!cp{!qvjgt!fcvg/!Hqtyctf.nqqmkpi!uvcvgogpvu!oc{!kpenwfg!fguetkrvkqpu!qh!rncpu!cpf!qdlgevkxgu!qh!Eqogtkec(u!ocpcigogpv!hqt!hwvwtg!qt!rcuv!
qrgtcvkqpu-!rtqfwevu!qt!ugtxkegu-!kpenwfkpi!vjg!Itqyvj!kp!Ghhkekgpe{!cpf!Tgxgpwg!kpkvkcvkxg!)•IGCT!Wr–*-!cpf!hqtgecuvu!qh!Eqogtkec(u!tgxgpwg-!gctpkpiu!qt!qvjgt!ogcuwtgu!
qh!geqpqoke!rgthqtocpeg-!kpenwfkpi!uvcvgogpvu!qh!rtqhkvcdknkv{-!dwukpguu!ugiogpvu!cpf!uwdukfkctkgu!cu!ygnn!cu!guvkocvgu!qh!vjg!geqpqoke!dgpghkvu!qh!vjg!IGCT!Wr!
kpkvkcvkxg-!guvkocvgu!qh!etgfkv!vtgpfu!cpf!inqdcn!uvcdknkv{/!Uwej!uvcvgogpvu!tghngev!vjg!xkgy!qh!Eqogtkec(u!ocpcigogpv!cu!qh!vjku!fcvg!ykvj!tgurgev!vq!hwvwtg!gxgpvu!cpf!ctg!
uwdlgev!vq!tkumu!cpf!wpegtvckpvkgu/!Ujqwnf!qpg!qt!oqtg!qh!vjgug!tkumu!ocvgtkcnk|g!qt!ujqwnf!wpfgtn{kpi!dgnkghu!qt!cuuworvkqpu rtqxg!kpeqttgev-!Eqogtkec(u!cevwcn!tguwnvu!
eqwnf!fkhhgt!ocvgtkcnn{!htqo!vjqug!fkuewuugf/!Hcevqtu!vjcv!eqwnf!ecwug!qt!eqpvtkdwvg!vq!uwej!fkhhgtgpegu!ctg!ejcpigu!kp!igpgtcn!geqpqoke-!rqnkvkecn!qt!kpfwuvt{!eqpfkvkqpu=!
ejcpigu!kp!oqpgvct{!cpf!hkuecn!rqnkekgu-!kpenwfkpi!ejcpigu!kp!kpvgtguv!tcvgu=!yjgvjgt!Eqogtkec!oc{!cejkgxg!qrrqtvwpkvkgu!hqt!tgxgpwg!gpjcpegogpvu!cpf!ghhkekgpe{!
kortqxgogpvu!wpfgt!vjg!IGCT!Wr!kpkvkcvkxg-!qt!ejcpigu!kp!vjg!ueqrg!qt!cuuworvkqpu!wpfgtn{kpi!vjg!IGCT!Wr!kpkvkcvkxg=!Eqogtkec(u!cdknkv{!vq!ockpvckp!cfgswcvg!uqwtegu!qh!
hwpfkpi!cpf!nkswkfkv{=!vjg!ghhgevu!qh!oqtg!uvtkpigpv!ecrkvcn!qt!nkswkfkv{!tgswktgogpvu=!fgenkpgu!qt!qvjgt!ejcpigu!kp!vjg!dwukpguugu!qt!kpfwuvtkgu!qh!Eqogtkec(u!ewuvqogtu-!kp!
rctvkewnct!vjg!gpgti{!kpfwuvt{=!wphcxqtcdng!fgxgnqrogpvu!eqpegtpkpi!etgfkv!swcnkv{=!qrgtcvkqpcn!fkhhkewnvkgu-!hcknwtg!qh!vgejpqnqi{!kphtcuvtwevwtg!qt!kphqtocvkqp!ugewtkv{!
kpekfgpvu=!ejcpigu!kp!tgiwncvkqp!qt!qxgtukijv=!tgnkcpeg!qp!qvjgt!eqorcpkgu!vq!rtqxkfg!egtvckp!mg{!eqorqpgpvu!qh!dwukpguu!kphtcuvtwevwtg=!ejcpigu!kp!vjg!hkpcpekcn!octmgvu-!
kpenwfkpi!hnwevwcvkqpu!kp!kpvgtguv!tcvgu!cpf!vjgkt!korcev!qp!fgrqukv!rtkekpi=!tgfwevkqpu!kp!Eqogtkec(u!etgfkv!tcvkpi=!vjg!kpvgtfgrgpfgpeg!qh!hkpcpekcn!ugtxkeg!eqorcpkgu=!vjg!
korngogpvcvkqp!qh!Eqogtkec(u!uvtcvgikgu!cpf!dwukpguu!kpkvkcvkxgu=!fcocig!vq!Eqogtkec(u!tgrwvcvkqp=!Eqogtkec(u!cdknkv{!vq!wvknk|g vgejpqnqi{!vq!ghhkekgpvn{!cpf!ghhgevkxgn{!
fgxgnqr-!octmgv!cpf!fgnkxgt!pgy!rtqfwevu!cpf!ugtxkegu=!eqorgvkvkxg!rtqfwev!cpf!rtkekpi!rtguuwtgu!coqpi!hkpcpekcn!kpuvkvwvkqpu ykvjkp!Eqogtkec(u!octmgvu=!ejcpigu!kp!
ewuvqogt!dgjcxkqt=!cp{!hwvwtg!uvtcvgike!ceswkukvkqpu!qt!fkxguvkvwtgu=!ocpcigogpv(u!cdknkv{!vq!ockpvckp!cpf!gzrcpf!ewuvqogt!tgncvkqpujkru=!ocpcigogpv(u!cdknkv{!vq!tgvckp!
mg{!qhhkegtu!cpf!gornq{ggu=!vjg!korcev!qh!ngicn!cpf!tgiwncvqt{!rtqeggfkpiu!qt!fgvgtokpcvkqpu=!vjg!ghhgevkxgpguu!qh!ogvjqfu!qh tgfwekpi!tkum!gzrquwtgu=!!vjg!ghhgevu!qh!
vgttqtkuv!cevkxkvkgu!cpf!qvjgt!jquvknkvkgu=!vjg!ghhgevu!qh!ecvcuvtqrjke!gxgpvu!kpenwfkpi-!dwv!pqv!nkokvgf!vq-!jwttkecpgu-!vqtpcfqgu-!gctvjswcmgu-!hktgu-!ftqwijvu!cpf!hnqqfu=!
rqvgpvkcn!ngikuncvkxg-!cfokpkuvtcvkxg!qt!lwfkekcn!ejcpigu!qt!kpvgtrtgvcvkqpu!tgncvgf!vq!vjg!vcz!vtgcvogpv!qh!eqtrqtcvkqpu=!ejcpigu!kp!ceeqwpvkpi!uvcpfctfu!cpf!vjg!etkvkecn!pcvwtg!
qh!Eqogtkec(u!ceeqwpvkpi!rqnkekgu/!Eqogtkec!ecwvkqpu!vjcv!vjg!hqtgiqkpi!nkuv!qh!hcevqtu!ku!pqv!cnn.kpenwukxg/!Hqt!fkuewuukqp!qh!hcevqtu!vjcv!oc{!ecwug!cevwcn!tguwnvu!vq!fkhhgt!
htqo!gzrgevcvkqpu-!rngcug!tghgt!vq!qwt!hknkpiu!ykvj!vjg!Ugewtkvkgu!cpf!Gzejcpig!Eqookuukqp/!Kp!rctvkewnct-!rngcug!tghgt!vq!•Kvgo 2C/!Tkum!Hcevqtu–!dgikppkpi!qp!rcig!23!qh!
Eqogtkec(u!Cppwcn!Tgrqtv!qp!Hqto!21.M!hqt!vjg!{gct!gpfgf!Fgegodgt!42-!3127/!Hqtyctf.nqqmkpi!uvcvgogpvu!urgcm!qpn{!cu!qh!vjg!fcvg vjg{!ctg!ocfg/!Eqogtkec!fqgu!pqv!
wpfgtvcmg!vq!wrfcvg!hqtyctf.nqqmkpi!uvcvgogpvu!vq!tghngev!hcevu-!ektewouvcpegu-!cuuworvkqpu!qt!gxgpvu!vjcv!qeewt!chvgt!vjg!fcvg!vjg!hqtyctf.nqqmkpi!uvcvgogpvu!ctg!ocfg/!
Hqt!cp{!hqtyctf.nqqmkpi!uvcvgogpvu!ocfg!kp!vjku!rtgugpvcvkqp!qt!kp!cp{!!fqewogpvu-!Eqogtkec!enckou!vjg!rtqvgevkqp!qh!vjg!uchg!jctdqt!hqt!hqtyctf.nqqmkpi!uvcvgogpvu!
eqpvckpgf!kp!vjg!Rtkxcvg!Ugewtkvkgu!Nkvkicvkqp!Tghqto!Cev!qh!2;;6/
3
Hkpcpekcn!Uwooct{
5S28 4S28 3128 3127
Gctpkpiu!rgt!ujctg2 %1/74 %2/37 %5/25 %3/79
Cflwuvgf!Gctpkpiu!rgt!ujctg2-3 2/39 2/38 5/84 4/13
Pgv!kpvgtguv!kpeqog %656 %657 %3-172 %2-8;8
Pgv!kpvgtguv!octikp 4/39& 4/3;& 4/23& 3/82&
Rtqxkukqp!hqt!etgfkv!nquugu 28 35 85 359
Pgv!etgfkv.tgncvgf!ejctig.qhhu!vq!cxgtcig!nqcpu 1/24& 1/32& 1/2;& 1/43&
Pqpkpvgtguv!kpeqog 396 386 2-218 2-162
Pqpkpvgtguv!gzrgpugu 594 574 2-971 2-;41
Tguvtwevwtkpi!gzrgpugu 24 8 56 ;4
Pgv!kpeqog!vq!eqooqp4 223 335 849 584
Cflwuvgf!pgv!kpeqog!vq!eqooqp3-4 337 337 953 643
Cxgtcig!nqcpu %59-;44 %59-774 %59-669 %59-;;7
Cxgtcig!fgrqukvu 68-752 67-5;4 68-369 68-852
Ghhkekgpe{!tcvkq5 69/18& 67/35& 69/68& 78/64&
Eqooqp!gswkv{!Vkgt!2!ecrkvcn!tcvkq 22/66&6 22/62& 22/66&6 22/1;&
Cxgtcig!fknwvgf!ujctgu!)oknnkqpu* 287 288 289 288
%!kp!oknnkqpu-!gzegrv!rgt!ujctg!fcvc!" 2Fknwvgf!gctpkpiu!rgt!eqooqp!ujctg!" 3Ugg!Tgeqpeknkcvkqp!qh!Pqp.ICCR!Hkpcpekcn!Ogcuwtgu!
nqecvgf!kp!Crrgpfkz!" 4Pgv!kpeqog!cxckncdng!vq!eqooqp!ujctgjqnfgtu " 5Pqpkpvgtguv!gzrgpugu-!kpenwfkpi!tguvtwevwtkpi!ejctigu-!cu!c!
rgtegpvcig!qh!vjg!uwo!qh!pgv!kpvgtguv!kpeqog!)HVG*!'!pqpkpvgtguv!kpeqog!gzenwfkpi!pgv!ugewtkvkgu!ickpu!)nquugu*!" 6Guvkocvgf
4
" 2Pgv!kpeqog!cxckncdng!vq!eqooqp!ujctgjqnfgtu " 3Dcugf!qp!fknwvgf!cxgtcig!eqooqp!ujctgu " 4Pgv!qh!vcz!" 5Ugg!Tgeqpeknkcvkqp!qh!
Pqp.ICCR!Hkpcpekcn!Ogcuwtgu!nqecvgf!kp!Crrgpfkz
Tgeqpeknkcvkqp!qh!Cflwuvgf!Pgv!Kpeqog2
5S28 4S28 5S27 H[28 H[27
)%!kp!oknnkqpu-!gzegrv!rgt!ujctg!fcvc* %
Rgt!
Ujctg3 %
Rgt!
Ujctg3 %
Rgt!
Ujctg3 %
Rgt!
Ujctg3 %
Rgt!
Ujctg3
Pgv!kpeqog!vq!eqooqp2 %223 %1/74 %335 %2/37 %274 %1/;3 %849 %5/25 %584 %3/79
Tguvtwevwtkpi!ejctigu4 9 1/15 5 1/13 24 1/18 3; 1/27 6; 1/45
Fghgttgf!vcz!cflwuvogpv 218 1/72 ™ ™ ™ ™ 218 1/71 ™ ™
Qpg.vkog!gornq{gg!dqpwu4 4 1/13 ™ ™ ™ ™ 4 1/13 ™ ™
Vcz!dgpghkvu!htqo!gornq{gg!uvqem!
vtcpucevkqpu )5* )1/13* )3* )1/12* ™ ™ )46* )1/2;* ™ ™
Cflwuvgf!pgv!kpeqog!vq!eqooqp2 %337! %2/39 %337 %2/38 %287 %1/;; %953 %5/84 %643 %4/13
TQC 1/73& 2/36& 1/99& 2/15& 1/78&
Cflwuvgf!TQC5 2/37 2/38 1/;6 2/2; 1/86
TQG 6/69 22/28 9/54 ;/45 7/33
Cflwuvgf!TQG5 22/35 22/39 ;/22 21/76 7/;;
5
Hwnn.[gct!3128!Tguwnvu
Rtg.vcz!kpeqog!kpetgcugf!95&
Mg{
Cxgtcig!Nqcpu!Kpetgcugf!%381OO
Nqcp!{kgnfu!korcevgf!d{!nqygt!pqpceetwcn!kpvgtguv!tgeqxgtkgu
5S28!eqorctgf!vq!4S28!
Vqvcn!Nqcpu
)%!kp!dknnkqpu*
Cxgtcig!nqcpu!kpetgcugf!2&
,!%376OO!Pcvkqpcn!Fgcngt!Ugtxkegu
,!%283OO!Eqtrqtcvg!Dcpmkpi
,!%264OO!Vgejpqnqi{!'!Nkhg!Uekgpegu
. %237OO!Igpgtcn!Okffng!Octmgv
. %228OO!Gpgti{
. %224OO!Oqtvicig!Dcpmgt!Hkpcpeg
Nqcp!{kgnfu!fgenkpg!6!dru!
. 22!dru!pqpceetwcn!kpvgtguv!tgeqxgtkgu!
)gngxcvgf!4S28!ngxgn*
,!!5!dru!kpvgtguv!tcvgu
,!!3!dru!qvjgt!f{pcokeu-!kpenwfkpi!
jkijgt!nqcp!hggu
8
Cxgtcig!Dcncpegu Rgtkqf.gpf!
59/;
58/;
59/8 59/8 59/;
5;/3 5;/3
4/47
4/68
4/85
5/1; 5/15
5S27 2S28 3S28 4S28 5S28 4S28 5S28
Nqcp
Ugewtkvkgu!Rqtvhqnkq
)%!kp!dknnkqpu*
Ugewtkvkgu!Rqtvhqnkq!Uvcdng
Tgrncegf!rtgrc{u!cv!unkijvn{!jkijgt!{kgnf
;/5 ;/4 ;/4 ;/5 ;/4 ;/6 ;/5
23/4 23/3 23/3 23/3 23/3 23/4 23/3
3/12 3/13
3/17 3/17 3/19
5S27 2S28 3S28 4S28 5S28 4S28 5S28
Vtgcuwt{!Ugewtkvkgu!'!Qvjgt
Oqtvicig.dcemgf!Ugewtkvkgu!)ODU*
Ugewtkvkgu
693! 632! 5;4! 555! 513!
3-967 3-747 3-5;3 3-545 3-342
6/9 6/6 6/1 6/1 5/6
5S27 2S28 3S28 4S28 5S28
PCNu Etkvkek|gf!cu!c!&!qh!Vqvcn!Nqcpu
Etgfkv!Swcnkv{!Uvtqpi
Etkvkek|gf-!pqpceetwcn!'!ejctig.qhhu!fgenkpgf
23042028!"2Etkvkek|gf!nqcpu!ctg!eqpukuvgpv!ykvj!tgiwncvqt{!fghkpgf!Urgekcn!Ogpvkqp-!Uwduvcpfctf-!'!Fqwdvhwn!ecvgiqtkgu!" 3•Pqtocn–!
guvkocvgu!ctg!dcugf!qp!kpvgtpcn!jkuvqtkecn!cpcn{uku!'!ocpcigogpv!lwfigogpv!" 4Pgv!etgfkv.tgncvgf!ejctig.qhhu!" 5Pgv!etgfkv.tgncvgf!
ejctig.qhhu!)cppwcnk|gf*!vq!cxgtcig!nqcpu
Cnnqycpeg!hqt!Etgfkv!Nquugu
)%!kp!oknnkqpu*
882 865 864 864 865
2/5;! 2/58! 2/54! 2/56! 2/56!
5S27 2S28 3S28 4S28 5S28
Cnnqycpeg!hqt!Nqcp!Nquugu!cu!c!&!qh!Vqvcn!Nqcpu %!kp!oknnkqpu Gpgti{ Gz.Gpgti{ Vqvcn
Vqvcn!nqcpu %2-947 %58-448 %5;-284
&!qh!vqvcn!EOC 5& ;7& 211&
Etkvkek|gf2 %619 %2-834 %3-342
Tcvkq 38/8& 4/7& 5/6&
S0S!ejcpig %)22;* %)95* %)314*
Pqpceetwcn %219 %3;5 %513
Tcvkq 6/;& 1/7& 1/9&
S0S!ejcpig! %)6;* %28 %)53*
Pgv!ejctig.qhhu4 2 26 27
Tcvkq5 1/32& 1/24& 1/24&
S0S!ejcpig! %)9* %)2* %);*
Cnnqycpeg0PRNu 284&
Cnnqycpeg0NVO!PEQu 8/8z
Rqtvhqnkq!Etgfkv!Ogvtkeu
22
Etkvkek|gf!Nqcpu2
)%!kp!oknnkqpu*
Pqtocn!Etkvkek|gf!nqcpu!€9&3
Pqpkpvgtguv!Kpeqog!Kpetgcugf!%21OO
Tghngevu!IGCT!Wr!uweeguu!!
5S28!eqorctgf!vq!4S28 " 2Guvkocvgf!cu!qh!2027029!
378 382
387 386
396
2-162
2-218
5S27 2S28 3S28 4S28 5S28 3127 3128
Pqpkpvgtguv!Kpeqog!
)%!kp!oknnkqpu* Pqpkpvgtguv!kpeqog!kpetgcugf!5&
,!%!7OO!Ectf!Hggu
, %!3OO!Hkfwekct{!kpeqog
,!%!2OO!Eqoogtekcn!ngpfkpi!hggu
,!%!2OO!Hqtgkip!gzejcpig!kpeqog
,!%!2OO!Pgv!ugewtkvkgu!nquugu
,!%!2OO!Kpxguvogpv!dcpmkpi!'!dtqmgtcig!)qvjgt*
. %!3OO!Ugtxkeg!ejctigu!qp!fgrqukv!ceeqwpvu
23
IGCT!Wr!tgockpgf!qp!vtcem2
[q[!pqpkpvgtguv!kpeqog!kpetgcugf!%67OO
Pqpkpvgtguv!Gzrgpugu!Ygnn!Eqpvtqnngf!
Ghhkekgpe{!tcvkq!69&2
5S28!eqorctgf!vq!4S28!" 2Pqpkpvgtguv!gzrgpugu-!kpenwfkpi!tguvtwevwtkpi!ejctigu-!cu!c!rgtegpvcig!qh!vjg!uwo!qh!pgv!kpvgtguv!kpeqog!
)HVG*!'!pqpkpvgtguv!kpeqog!gzenwfkpi!pgv!ugewtkvkgu!ickpu!)nquugu*!
,!!%21OO!Ucnctkgu!'!dgpghkvu
,!!Qpg.vkog!dqpwu
,!!Rgthqtocpeg.tgncvgf!eqorgpucvkqp
,!!%!8OO!Qwvukfg!rtqeguukpi!hggu!)Ectf.ftkxgp*
,!!%!7OO!Tguvtwevwtkpi
. %!5OO!Vgejpqnqi{!)Uqhvyctg!'!Gswkrogpv*
Pqpkpvgtguv!Gzrgpugu
)%!kp!oknnkqpu*
24
31 22 25
8
24
;4
56
572 568 568
574
594
2-;41
2-971
5S27 2S28 3S28 4S28 5S28 3127 3128
Tguvtwevwtkpi
IGCT!Wr!{kgnfgf
Octej!“28
Hgf!Hwpfu!,36!dru
Fgrqukv!Dgvc!.1.
Lwpg!“28
Hgf!Hwpfu!,36!dru
Fgrqukv!Dgvc!€21&
Fge!“28!
Hgf!Hwpfu!,36!dru
Fgrqukv!Dgvc!€31.51&
23042028!" Qwvnqqm!cu!qh!2027029!" 2Cuuwogu!kpetgcugu!kp!Hgf!Hwpfu-!Rtkog!'!NKDQT/!Hqt!ogvjqfqnqi{!ugg!vjg!Eqorcp{”u!Hqto!21.S-!
cu!hkngf!ykvj!vjg!UGE/!Guvkocvgu!ctg!dcugf!qp!ukowncvkqp!oqfgnkpi!cpcn{uku/!
Guvkocvgf!Cffkvkqpcn!Pgv!Kpvgtguv!Kpeqog2
Dgpghkv!htqo!Tcvg!Kpetgcugu!
Dcncpeg!ujggv!ygnn!rqukvkqpgf!hqt!tkukpi!tcvgu
Qwveqogu!oc{!cnuq!xct{!fwg!vq!c!pwodgt!qh!qvjgt!xctkcdngu!
kpenwfkpi!dcncpeg!ujggv!oqxgogpvu-!uwej!cu!nqcp!'!fgrqukv!
ngxgnu-!cu!ygnn!cu!kpetgogpvcn!hwpfkpi!pggfu!
€%31OO
€%46OO
VQVCN!H[29 €%221.236OO!
Hkzgf!Tcvg
€21&
41.fc{!NKDQT!
€71&
71.fc{,!NKDQT
€26&
Rtkog.Dcugf
€26&
Nqcp!Rqtvhqnkq!
)%!kp!dknnkqpu=!Cxgtcig*
Vqvcn!
%59/;
26
€%66.81OO
VQVCN!H[28!
€21&,!kpetgcug!qxgt!
3127!pgv!kpvgtguv!kpeqog2 €%311OO! Gswkv{
%9/1!
22&
Kpvgtguv.dgctkpi!
Fgrqukvu
%36/9!
48&
Pqpkpvgtguv.dgctkpi!
Fgrqukvu
%43/2!
57&
Yjqngucng!
Fgdv
%5/7!
7&
Hwpfkpi!Rtqhkng
)%!kp!dknnkqpu=!Rgtkqf.gpf*
Vqvcn!
%81/6
Kpetgcug!qxgt!3128!
pgv!kpvgtguv!kpeqog2
16
Ocpcigogpv!Qwvnqqm!H[29!eqorctgf!vq!H[28
Ftkxkpi!hwtvjgt!kortqxgogpv!kp!Ghhkekgpe{!Tcvkq!'!Tgvwtp!qp!Gswkv{
Qwvnqqm!cu!qh!2027029= " 2Tgncvkxg!vq!yjgp!yg!dgicp!vjg!kpkvkcvkxg!kp!Lwpg!3127/!Ugg!unkfg!33!hqt!hwtvjgt!fgvckn/!" Ghhgevkxg!202029-!
Eqogtkec!cfqrvgf!c!pgy!tgxgpwg!tgeqipkvkqp!uvcpfctf!yjgtgd{!pqpkpvgtguv!kpeqog!hqt!egtvckp!rtqfwevu-!vqvcnkpi!€%231!oknnkqp!kp!3128-!yknn!
dg!rtgugpvgf!pgv!qh!equvu-!ghhgevkxgn{!nqygtkpi!qwt!pqpkpvgtguv!kpeqog!cpf!gzrgpug/!Vjku!ejcpig!kp!rtgugpvcvkqp!ycu!PQV!kpenwfgf kp!vjku!
qwvnqqm!cpf!jcu!pq!korcev!qp!qwt!dqvvqo!nkpg/
Cuuwokpi!eqpvkpwcvkqp!qh!ewttgpv!geqpqoke!'!nqy!tcvg!gpxktqpogpv
€%381!oknnkqp!qh!dgpghkvu!htqo!IGCT!Wr!kpkvkcvkxg!kpenwfgf2
Cxgtcig
nqcpu
Jkijgt
• Kp!nkpg!ykvj!itqyvj!kp!tgcn!IFR
• Itqyvj<!Oquv!nkpgu!qh!dwukpguu-!ngf!d{!Igpgtcn!Okffng!Octmgv-!Vgejpqnqi{!'!Nkhg!Uekgpegu!)Gswkv{!
Hwpf!Ugtxkegu*-!Pcvkqpcn!Fgcngt!Ugtxkegu!'!Oqtvicig!Dcpmgt!
• Uvcdng<!Gpgti{!'!Eqtrqtcvg!Dcpmkpi
Pgv!kpvgtguv!
kpeqog!
Jkijgt
• €%66.81OO!hqt!Fgegodgt!tkug!kp!ujqtv.vgto!tcvgu!)cuuwokpi!c!31.51&!fgrqukv!dgvc*!
• €%66OO!hqt!hwnn.{gct!eqpvtkdwvkqp!qh!Octej!'!Lwpg!3128!ujqtv.vgto!tcvg!kpetgcugu!!!
• Eqpvtkdwvkqp!htqo!nqcp!itqyvj!
• Gngxcvgf!kpvgtguv!tgeqxgtkgu!pqv!gzrgevgf!vq!tgrgcv!)3128!%39OO!vqvcn*!
Rtqxkukqp
Unkijvn{
Jkijgt
• Rtqxkukqp!qh!€26.36!dru
• Pgv!ejctig.qhhu!vq!tgockp!nqy
Pqpkpvgtguv!
kpeqog!!
Jkijgt
• Kpetgcug!€5&=!gzenwfkpi!fghgttgf!eqor!)H[28!%9OO*!yjkej!ku!fkhhkewnv!vq!rtgfkev!
• Eqpvkpwgf!gzgewvkqp!qh!IGCT!Wr!kpkvkcvkxgu!vq!jgnr!ftkxg!itqyvj-!rctvkewnctn{!kp!ectf-!hkfwekct{-!
dtqmgtcig!'!vtgcuwt{!ocpcigogpv
Pqpkpvgtguv!
gzrgpugu
Unkijvn{!
Jkijgt
• Pqpkpvgtguv!gzrgpug!kpetgcug!€2&!
• IGCT!Wr!ucxkpiu!qh!cffkvkqpcn!%61OO!)3128!@%236OO*
• Qhhugv!d{!kpetgcugf!qwvukfg!rtqeguukpi!kp!nkpg!ykvj!itqykpi!tgxgpwg!'!eqpvkpwgf!kpetgcugu!kp!
vgejpqnqi{!equvu!'!v{rkecn!kphncvkqpct{!rtguuwtgu!
• Tguvtwevwtkpi!gzrgpugu!€%58OO.%68OO!)3128!%56OO*
• Ghhkekgpe{!tcvkq!eqpvkpwgu!vq!kortqxg
Kpeqog!
Vczgu
Nqygt
• €34&!qh!rtg.vcz!kpeqog!ykvj!pgy!vcz!ncy
• Cuuwogu!pq!hwtvjgt!korcev!htqo!gornq{gg!uvqem!vtcpucevkqpu
29
Cxgtcig!Nqcpu!d{!Dwukpguu!cpf!Octmgv
%!kp!dknnkqpu!" Vqvcnu!ujqyp!cdqxg!oc{!pqv!hqqv!fwg!vq!tqwpfkpi!" 2Qvjgt!Octmgvu!kpenwfgu!Hnqtkfc-!Ctk|qpc-!vjg!Kpvgtpcvkqpcn!Hkpcpeg!
Fkxkukqp!cpf!dwukpguugu!vjcv!jcxg!c!ukipkhkecpv!rtgugpeg!qwvukfg!qh!vjg!vjtgg!rtkoct{!igqitcrjke!octmgvu/
" Okffng!Octmgv<!Ugtxkpi!eqorcpkgu!ykvj!
tgxgpwgu!igpgtcnn{!dgvyggp!%31.%611OO
" Eqtrqtcvg!Dcpmkpi<!Ugtxkpi!eqorcpkgu!)cpf!
vjgkt!W/U/!dcugf!uwdukfkctkgu*!ykvj!tgxgpwgu!
igpgtcnn{!qxgt!%611OO
" Uocnn!Dwukpguu<!Ugtxkpi!eqorcpkgu!ykvj!
tgxgpwgu!igpgtcnn{!wpfgt!%31OO
D{!Nkpg!qh!Dwukpguu 5S28 4S28 5S27
Okffng!Octmgv
Igpgtcn
Gpgti{
Pcvkqpcn!Fgcngt!Ugtxkegu
Gpvgtvckpogpv
Vgej/!'!Nkhg!Uekgpegu
Gpxktqpogpvcn!Ugtxkegu
%22/8
3/1
8/2
1/8
4/6
2/1
%22/;
3/2
7/;
1/7
4/4
2/1
%22/;
3/5
7/7
1/8
4/3
1/9
Vqvcn!Okffng!Octmgv %37/1 %36/9 %36/7
Eqtrqtcvg!Dcpmkpi
WU!Dcpmkpi
Kpvgtpcvkqpcn
4/5
2/5
4/3
2/6
3/;
2/7
Oqtvicig!Dcpmgt!Hkpcpeg 2/; 3/1 3/5
Eqoogtekcn!Tgcn!Guvcvg 6/3 6/2 6/5
DWUKPGUU!DCPM %48/; %48/7 %48/;
Uocnn!Dwukpguu 4/9 4/9 4/;
Tgvckn!Dcpmkpi 3/2 3/2 3/1
TGVCKN!DCPM %6/9 %6/; %6/;
Rtkxcvg!Dcpmkpi 6/3 6/4 6/2
YGCNVJ!OCPCIGOGPV %6/3 %6/4 6/2
VQVCN %59/; %59/8 %59/;
D{!Octmgv 5S28 4S28 5S27
Okejkicp %23/9 %23/7 %23/5
Ecnkhqtpkc 29/3 28/; 28/9
Vgzcu ;/9 21/1 21/5
Qvjgt!Octmgvu2 9/2 9/3 9/4
VQVCN %59/; %59/8 %59/;
Cxgtcig!Nqcpu!d{!Dwukpguu!cpf!Octmgv
%!kp!dknnkqpu!" Vqvcnu!ujqyp!cdqxg!oc{!pqv!hqqv!fwg!vq!tqwpfkpi!" 2Qvjgt!Octmgvu!kpenwfgu!Hnqtkfc-!Ctk|qpc-!vjg!Kpvgtpcvkqpcn!Hkpcpeg!
Fkxkukqp!cpf!dwukpguugu!vjcv!jcxg!c!ukipkhkecpv!rtgugpeg!qwvukfg!qh!vjg!vjtgg!rtkoct{!igqitcrjke!octmgvu/
D{!Nkpg!qh!Dwukpguu 3128 3127
Okffng!Octmgv
Igpgtcn
Gpgti{
Pcvkqpcn!Fgcngt!Ugtxkegu
Gpvgtvckpogpv
Vgej/!'!Nkhg!Uekgpegu
Gpxktqpogpvcn!Ugtxkegu
%22/;
3/2
8/1
1/8
4/4
1/;
%23/1
3/9
7/5
1/8
4/3
1/;
Vqvcn!Okffng!Octmgv %36/9 %37/1
Eqtrqtcvg!Dcpmkpi
WU!Dcpmkpi
Kpvgtpcvkqpcn
4/3
2/6
4/1
2/8
Oqtvicig!Dcpmgt!Hkpcpeg 2/9 3/3
Eqoogtekcn!Tgcn!Guvcvg 6/3 6/3
DWUKPGUU!DCPM %48/5 %49/2
Uocnn!Dwukpguu 4/9 4/;
Tgvckn!Dcpmkpi 3/2 3/1
TGVCKN!DCPM %6/; %6/;
Rtkxcvg!Dcpmkpi 6/3 6/1
YGCNVJ!OCPCIGOGPV %6/4 %6/1
VQVCN %59/7 %5;/1
D{!Octmgv 3128 3127
Okejkicp %23/8 %23/6
Ecnkhqtpkc 29/1 28/8
Vgzcu 21/1 21/7
Qvjgt!Octmgvu2 9/1 9/3
VQVCN %59/7 %5;/1
" Okffng!Octmgv<!Ugtxkpi!eqorcpkgu!ykvj!
tgxgpwgu!igpgtcnn{!dgvyggp!%31.%611OO
" Eqtrqtcvg!Dcpmkpi<!Ugtxkpi!eqorcpkgu!)cpf!
vjgkt!W/U/!dcugf!uwdukfkctkgu*!ykvj!tgxgpwgu!
igpgtcnn{!qxgt!%611OO
" Uocnn!Dwukpguu<!Ugtxkpi!eqorcpkgu!ykvj!
tgxgpwgu!igpgtcnn{!wpfgt!%31OO
2;
D{!Octmgv 5S28 4S28 5S27
Okejkicp %32/9 %32/7 %33/1
Ecnkhqtpkc 29/3 28/4 29/5
Vgzcu ;/5 ;/5 21/5
Qvjgt!Octmgvu2 8/8 8/8 9/6
Hkpcpeg0!Qvjgt3 1/6 1/5 1/5
VQVCN %68/7 %67/6 %6;/7
31
Cxgtcig!Fgrqukvu!d{!Dwukpguu!cpf!Octmgv
%!kp!dknnkqpu!" Vqvcnu!ujqyp!cdqxg!oc{!pqv!hqqv!fwg!vq!tqwpfkpi!" 2Qvjgt!Octmgvu!kpenwfgu!Hnqtkfc-!Ctk|qpc-!vjg!Kpvgtpcvkqpcn!Hkpcpeg!
Fkxkukqp!cpf!dwukpguugu!vjcv!jcxg!c!ukipkhkecpv!rtgugpeg!qwvukfg!qh!vjg!vjtgg!rtkoct{!igqitcrjke!octmgvu/!" 3Hkpcpeg0!Qvjgt!kpenwfgu!
kvgou!pqv!fktgevn{!cuuqekcvgf!ykvj!vjg!igqitcrjke!octmgvu!qt!vjg!vjtgg!oclqt!dwukpguu!ugiogpvu
" Okffng!Octmgv<!Ugtxkpi!eqorcpkgu!ykvj!
tgxgpwgu!igpgtcnn{!dgvyggp!%31.%611OO
" Eqtrqtcvg!Dcpmkpi<!Ugtxkpi!eqorcpkgu!)cpf!
vjgkt!W/U/!dcugf!uwdukfkctkgu*!ykvj!tgxgpwgu!
igpgtcnn{!qxgt!%611OO
" Uocnn!Dwukpguu<!Ugtxkpi!eqorcpkgu!ykvj!
tgxgpwgu!igpgtcnn{!wpfgt!%31OO
D{!Nkpg!qh!Dwukpguu 5S28 4S28 5S27
Okffng!Octmgv
Igpgtcn
Gpgti{
Pcvkqpcn!Fgcngt!Ugtxkegu
Gpvgtvckpogpv
Vgej/!'!Nkhg!Uekgpegu
Gpxktqpogpvcn!Ugtxkegu
%25/7
1/7
1/4
1/2
6/8
1/3
%25/6
1/8
1/5
1/2
6/6
1/2
%26/2
2/2
1/4
1/3
7/1
1/2
Vqvcn!Okffng!Octmgv %32/6 %32/4 %33/9
Eqtrqtcvg!Dcpmkpi
WU!Dcpmkpi
Kpvgtpcvkqpcn
3/5
3/2
2/;
3/2
%4/1
3/6
Oqtvicig!Dcpmgt!Hkpcpeg 1/7 1/9 1/9
Eqoogtekcn!Tgcn!Guvcvg 3/2 3/1 3/2
DWUKPGUU!DCPM %39/8 %39/2 %42/3
Uocnn!Dwukpguu 4/4 4/2 4/5
Tgvckn!Dcpmkpi 31/; 31/9 31/7
TGVCKN!DCPM %35/3 %34/; %35/1
Rtkxcvg!Dcpmkpi 5/1 5/2 5/2
YGCNVJ!OCPCIGOGPV %5/3 %5/2 %5/2
Hkpcpeg0!Qvjgt3 1/6 1/5 1/5
VQVCN %68/7 %67/6 %6;/7
Cxgtcig!Fgrqukvu!d{!Dwukpguu!cpf!Octmgv
%!kp!dknnkqpu!" Vqvcnu!ujqyp!cdqxg!oc{!pqv!hqqv!fwg!vq!tqwpfkpi " 2Qvjgt!Octmgvu!kpenwfgu!Hnqtkfc-!Ctk|qpc-!vjg!Kpvgtpcvkqpcn!Hkpcpeg!
Fkxkukqp!cpf!dwukpguugu!vjcv!jcxg!c!ukipkhkecpv!rtgugpeg!qwvukfg!qh!vjg!vjtgg!rtkoct{!igqitcrjke!octmgvu/!" 3Hkpcpeg0!Qvjgt!kpenwfgu!
kvgou!pqv!fktgevn{!cuuqekcvgf!ykvj!vjg!igqitcrjke!octmgvu!qt!vjg!vjtgg!oclqt!dwukpguu!ugiogpvu/
D{!Nkpg!qh!Dwukpguu 3128 3127
Okffng!Octmgv
Igpgtcn
Gpgti{
Pcvkqpcn!Fgcngt!Ugtxkegu
Gpvgtvckpogpv
Vgej/!'!Nkhg!Uekgpegu
Gpxktqpogpvcn!Ugtxkegu
%25/6
1/8
1/4
1/2
6/8
1/2
%25/7
1/8
1/4
1/3
7/2
1/2
Vqvcn!Okffng!Octmgv %32/6 %33/1
Eqtrqtcvg!Dcpmkpi
WU!Dcpmkpi
Kpvgtpcvkqpcn
3/3
3/3
3/8
3/4
Oqtvicig!Dcpmgt!Hkpcpeg 1/8 1/8
Eqoogtekcn!Tgcn!Guvcvg 3/2 2/;
DWUKPGUU!DCPM %39/9 %3;/8
Uocnn!Dwukpguu 4/3 4/3
Tgvckn!Dcpmkpi 31/9 31/4
TGVCKN!DCPM %35/1 %34/6
Rtkxcvg!Dcpmkpi 4/9 5/2
YGCNVJ!OCPCIGOGPV %5/2 %5/2
Hkpcpeg0!Qvjgt3 1/5 1/5
VQVCN %68/4 %68/8
D{!Octmgv 3128 3127
Okejkicp %32/9 %32/9
Ecnkhqtpkc 28/6 28/5
Vgzcu ;/7 21/3
Qvjgt!Octmgvu2 8/; 9/1
Hkpcpeg0!Qvjgt3 1/5 1/4
VQVCN %68/4 %68/8
" Okffng!Octmgv<!Ugtxkpi!eqorcpkgu!ykvj!
tgxgpwgu!igpgtcnn{!dgvyggp!%31.%611OO
" Eqtrqtcvg!Dcpmkpi<!Ugtxkpi!eqorcpkgu!)cpf!
vjgkt!W/U/!dcugf!uwdukfkctkgu*!ykvj!tgxgpwgu!
igpgtcnn{!qxgt!%611OO
" Uocnn!Dwukpguu<!Ugtxkpi!eqorcpkgu!ykvj!
tgxgpwgu!igpgtcnn{!wpfgt!%31OO
32
33
Rtg.vcz!%!" Guvkocvgu!cpf!qwvnqqm!cu!qh!2027029
IGCT!Wr<!Itqyvj!kp!Ghhkekgpe{!Cpf!Tgxgpwg
Jgnrkpi!ftkxg!tgxgpwg!itqyvj!'!gzrgpug!tgfwevkqpu
Gzrgpug!
Dgpghkvu
Tgxgpwg!
Dgpghkvu
3127! %!;4OO!!!!!!!!!!!%!;4OO
3128!!!!!%!56OO!!!!!!!!!!!%249OO
3129!!€%58.68OO!!!!€%296.2;6OO
3128! €%!41OO €%!41OO!
3127!!!!!€%!36OO,!!!!€%!36OO,
3128!!!!€%236OO!!!!!!!€%261OO!!
3129! €%!51OO €%!81OO
312; €%!31OO €%!;1OO
3129!!!€%!61OO!!!!!!!!€%311OO
312;! €%!26OO!!!!!!!€%326OO
Tguvtwevwtkpi!
Gzrgpugu
Kpetgogpvcn!!!!!!!!Vqvcn
Tgxgpwg!gpjcpegogpvu
" Eqpvkpwg!vq!ftkxg!hwtvjgt!itqyvj!'!fggrgt!
ewuvqogt!tgncvkqpujkru
• Rtqfwev!gpjcpegogpvu
• Vtckpkpi!'!pgy!cpcn{vkeu!
• Ucngu!hqteg!rtqfwevkxkv{!vqqnu!tguwnv!kp!
cffkvkqpcn!ecrcekv{
Gzrgpug!qrrqtvwpkvkgu
" Tcvkqpcnk|g!'!oqfgtpk|g!KV!crrnkecvkqpu
• Qrvkok|g!kphtcuvtwevwtg!rncvhqtou
• Rtqeguu!cwvqocvkqp!
• Okitcvg!egtvckp!crrnkecvkqpu!vq!enqwf
" Qhhkeg!'!qrgtcvkqpcn!urceg!eqpuqnkfcvkqp!
€86
€236
€291 €286
€2;6
€351
Wr!211!dru Cffn/!%4D
Fgrqukv
Fgenkpg
Cffn/!31&
Kpetgcug!kp
Dgvc
Cffn/!%2D
Fgrqukv
Fgenkpg
Uvcpfctf
Oqfgn
Cffn/!€4&
Nqcp
Itqyvj
34
Kpvgtguv!Tcvg!Ugpukvkxkv{
Tgockp!ygnn!rqukvkqpgf!hqt!tkukpi!tcvgu
23042028!" Hqt!ogvjqfqnqi{!ugg!vjg!Eqorcp{”u!Hqto!21.S-!cu!hkngf!ykvj!vjg!UGE/!Guvkocvgu!ctg!dcugf!qp!ukowncvkqp!oqfgnkpi!cpcn{uku/
Guvkocvgf!Pgv!Kpvgtguv!Kpeqog<!
Cppwcn!)23!oqpvj*!Ugpukvkxkvkgu
Dcugf!qp!Xctkqwu!Cuuworvkqpu
Cffkvkqpcn!Uegpctkqu!ctg!Tgncvkxg!vq!5S28!Uvcpfctf!Oqfgn
)%!kp!oknnkqpu*
1/2
Kpvgtguv!Tcvgu
311!dru!itcfwcn-!
pqp.rctcnngn!tkug
Nqcp!Dcncpegu Oqfguv!kpetgcug
Fgrqukv Dcncpegu Oqfgtcvg!fgetgcug
Fgrqukv!Rtkekpi!)Dgvc*
Jkuvqtkecn!rtkeg!oqxgogpvu!
ykvj!ujqtv.vgto!tcvgu
Ugewtkvkgu!Rqtvhqnkq
Jgnf!hncv!ykvj!rtgrc{ogpv!
tgkpxguvogpv
Nqcp!Urtgcfu Jgnf!cv!ewttgpv!ngxgnu
ODU!Rtgrc{ogpvu
Vjktf.rctv{!rtqlgevkqpu!cpf!
jkuvqtkecn!gzrgtkgpeg
Jgfikpi )Uycru*
Pq cffkvkqpu!
oqfgngf
Uvcpfctf!Oqfgn!Cuuworvkqpu
Qvjgt
34&
Ecnkhqtpkc
56&
Fcnncu
25&
Jqwuvqp
9&
Cwuvkp!
7&
Qvjgt
5&
Ownvkhcokn{
57&
Tgvckn
22&
Eqoogtekcn
24&
Qhhkeg
;&
Ukping!
Hcokn{
9&
Ownvk!wug
4&
Ncpf!Ectt{
5&
Qvjgt
7&
35
Eqoogtekcn!Tgcn!Guvcvg!Nkpg!qh!Dwukpguu
Nqpi!jkuvqt{!qh!yqtmkpi!ykvj!ygnn!guvcdnkujgf-!rtqxgp!fgxgnqrgtu
23042028!" 2Gzenwfgu!ETG!nkpg!qh!dwukpguu!nqcpu!pqv!ugewtgf!d{!tgcn!guvcvg!" 3Kpenwfgu!ETG!nkpg!qh!dwukpguu!nqcpu!pqv!ugewtgf!d{!tgcn!
guvcvg " 4Etkvkek|gf!nqcpu!ctg!eqpukuvgpv!ykvj!tgiwncvqt{!fghkpgf!Urgekcn!Ogpvkqp-!Uwduvcpfctf!'!Fqwdvhwn!ecvgiqtkgu
6/4! 6/4! 6/3! 6/3! 6/2!
5S27 2S28 3S28 4S28 5S28
Rgtkqf.gpf!Nqcpu3
)%!kp!dknnkqpu*
ETG!d{!Rtqrgtv{!V{rg2
)%!kp!oknnkqpu=!Rgtkqf.gpf*
ETG!d{!Octmgv2
)%!kp!oknnkqpu=!Rgtkqf.gpf-!dcugf!qp!nqecvkqp!qh!rtqrgtv{*
Vqvcn
%5-571
Vgzcu!
43&
Vqvcn
%5-571
Pgv!Ejctig.qhhu!)Tgeqxgtkgu*
)%!kp!oknnkqpu*
)3*
.
)3*
. .
5S27 2S28 3S28 4S28 5S28
Etkvkek|gf!Nqcpu4
)%!kp!oknnkqpu*
5;!
84!
;7!
231!
77!
1/;&
2/5&
2/;&
3/4&
2/4&
5S27 2S28 3S28 4S28 5S28
&!ETG!Etkvkek|gf
485 438 457 419 3;6
39; 379 369 34; 2;7
2-698
2-471 2-554 2-641
2-456
3-361
2-;66 3-158
3-188
2-947
5S27 2S28 3S28 4S28 5S28
Okfuvtgco Ugtxkegu Gzrnqtcvkqp!'!Rtqfwevkqp
5-496
5-262 5-286 5-1;6
4-913
61& 56& 58& 59& 58&
5S27 2S28 3S28 4S28 5S28
Vqvcn!Eqookvogpvu Wvknk|cvkqp!Tcvg
Gpgti{!Nkpg!qh!Dwukpguu
Etkvkek|gf!Nqcpu2
)%!kp!oknnkqpu*
Gpgti{!Nkpg!qh!Dwukpguu!Nqcpu!
)%!kp!oknnkqpu=!Rgtkqf.gpf*
439! 377! 336! 278! 219!
2-266
982
87;
738
619
5S27 2S28 3S28 4S28 5S28
PCNu
36
Gpgti{!Nkpg!qh!Dwukpguu
Etgfkv!swcnkv{!eqpvkpwgu!vq!kortqxg=!dcncpegu!uvcdng
23042028!" 2Etkvkek|gf!nqcpu!ctg!eqpukuvgpv!ykvj!tgiwncvqt{!fghkpgf!Urgekcn!Ogpvkqp-!Uwduvcpfctf!'!Fqwdvhwn!ecvgiqtkgu!
Okzgf
29&
" Ockpvckp!itcpwnct!rqtvhqnkq<!€291!ewuvqogtu
" Nqcpu!fgetgcugf!29&!ukpeg!23042027
" Hcnn!tgfgvgtokpcvkqpu!€;1&!eqorngvg!
• Unkijv!kpetgcug!kp!dqttqykpi!dcugu
" ;;&!qh!pqpceetwcn!nqcpu!ewttgpv!qp!kpvgtguv
2-
59
4
2-
61
8 2
-;
;7
3-
1;
5
2-
84
8
2-
92
6
2-
71
6
2-
21
;
99
7 2-
42
;
2-
6;
6
2-
4;
8
2-
4;
;
3-
19
;
3-
24
7
2-
85
3
2-
78
5 3-
25
6 3-
65
5
3-
46
3
2-
56
1 2-
89
1
2-
;8
5
2-
97
2
311
411
511
611
711
811
911
;11
2S
23
3S
23
4S
23
5S
23
2S
24
3S
24
4S
24
5S
24
2S
25
3S
25
4S
25
5S
25
2S
26
3S
26
4S
26
5S
26
2S
27
3S
27
4S
27
5S
27
2S
28
3S
28
4S
28
5S
28
Cevwcn!ODC!Oqtvicig!Qtkikpcvkqp!Xqnwogu
37
23042028!" 2Uqwteg<!Oqtvicig!Dcpmgtu!Cuuqekcvkqp!)ODC*!Oqtvicig!Hkpcpeg!Hqtgecuv!cu!qh!23031028=!5S28!cnuq!guvkocvgf!" 3%!kp!dknnkqpu!
Cxgtcig!Nqcpu
)%!kp!oknnkqpu*
Oqtvicig!Dcpmgt!Hkpcpeg
61,!{gctu!gzrgtkgpeg!ykvj!tgrwvcvkqp!hqt!eqpukuvgpv-!tgnkcdng!crrtqcej
ODC!Oqtvicig!Qtkikpcvkqpu!Hqtgecuv2
)%!kp!dknnkqpu*
2-3
" Rtqxkfg!yctgjqwug!hkpcpekpi<!dtkfig!htqo!
tgukfgpvkcn!oqtvicig!qtkikpcvkqp!vq!ucng!vq!gpf!
octmgv
" Gzvgpukxg!dcemtqqo!rtqxkfgu!eqnncvgtcn!oqpkvqtkpi!
cpf!ewuvqogt!ugtxkeg
" Hqewu!qp!hwnn!dcpmkpi!tgncvkqpujkru
" Itcpwnct!rqtvhqnkq!ykvj!211,!tgncvkqpujkru
" Wpfgtn{kpi!oqtvicigu!ctg!v{rkecnn{!tgncvgf!vq!jqog!
rwtejcugu!cu!qrrqugf!vq!tghkpcpegu
Cu!qh!5S28<!
• Eqogtkec<!8;&!rwtejcug!
• Kpfwuvt{<!74&!rwtejcug2
" Uvtqpi!etgfkv!swcnkv{
• Pq!ejctig.qhhu!ukpeg!3121
526
455
561 561
481
5S28 2S29 3S29 4S29 5S29
Rwtejcug Tghkpcpeg
38
Pcvkqpcn!Fgcngt!Ugtxkegu
76,!{gctu!qh!hnqqt!rncp!ngpfkpi
23042028!" 2Qvjgt!kpenwfgu!qdnkicvkqpu!yjgtg!c!rtkoct{!htcpejkug!ku!kpfgvgtokpcdng!)tgpvcn!ect!cpf!ngcukpi!eqorcpkgu-!jgcx{!vtwem-!
tgetgcvkqpcn!xgjkengu-!cpf!pqp.hnqqt!rncp!nqcpu*
Vq{qvc0Ngzwu
27&
Jqpfc0Cewtc
25&
Hqtf
;&
IO
9&
Hkcv0Ejt{ungt
22&
Ogtegfgu
4&
Pkuucp0!Kphkpkvk
7&Qvjgt!Gwtqrgcp
22&
Qvjgt!Cukcp
23&
Qvjgt
21&
Htcpejkug!Fkuvtkdwvkqp
)Dcugf!qp!rgtkqf.gpf!nqcp!qwvuvcpfkpiu*
Igqitcrjke!Fkurgtukqp
Ecnkhqtpkc 73&!! Vgzcu!!!!!8&
Okejkicp 31& Qvjgt! 22&
Cxgtcig!Nqcpu
)%!kp!dknnkqpu*
" Vqr!vkgt!uvtcvgi{
" Hqewu!qp!•Ogic!Fgcngt–!)hkxg!qt!oqtg!fgcngtujkru!
kp!itqwr*
" Uvtqpi!etgfkv!swcnkv{
" Tqdwuv!oqpkvqtkpi!qh!eqorcp{!kpxgpvqt{!cpf!
rgthqtocpeg
2/
;!
3/
4!
3/
4!
3/
6!
3/
9!
4/
2!
3/
;!
4/
3!
4/
3!
4/
6!
4/
3!
4/
5!
4/
6!
4/
7!
4/
6!
4/
8!
4/
9!
5/
1!
4/
9!
5/
1!
5/
2!
5/
4!
4/
;!
5/
2!
4/
9!
5/
4!
5/
4! 5/
7! 5/
;! 6/
2!
5/
;! 6/
4!
6/
4! 6/
8!
6/
6! 6/
8! 6/
;!
7/
1!
7/
1! 7/
3!
7/
3! 7/
6!
7/
4! 7/
7!
7/
9!
8/
2!
7/
;!
8/
2!
2S
23
3S
23
4S
23
5S
23
2S
24
3S
24
4S
24
5S
24
2S
25
3S
25
4S
25
5S
25
2S
26
3S
26
4S
26
5S
26
2S
27
3S
27
4S
27
5S
27
2S
28
3S
28
4S
28
5S
28
Hnqqt!Rncp
Vqvcn!
%8/5D
2
Ewuvqogt!Ugiogpv!Qxgtxkgy
)dcugf!qp!rgtkqf.gpf!nqcpu*
Gctn{!Uvcig
€21&
Itqyvj
€31&Ncvg!Uvcig
€21&
Gswkv{!Hwpf!
Ugtxkegu
€66&
Ngxgtcigf!Hkpcpeg
€6&
39
Vgejpqnqi{!cpf!Nkhg!Uekgpegu
31,!{gctu!gzrgtkgpeg!rtqxkfgu!eqorgvkvkxg!cfxcpvcig
Vgejpqnqi{!'!Nkhg!Uekgpegu!Cxi/!Nqcpu
)%!kp!dknnkqpu*
" Uvtqpi!tgncvkqpujkru!ykvj!vqr.vkgt!kpxguvqtu
" Itcpwnct!rqtvhqnkq<!€921!ewuvqogtu!)kpenwfkpi!
€341!ewuvqogtu!kp!Gswkv{!Hwpf!Ugtxkegu*
" Ocpcig!eqpegpvtcvkqp!vq!pwogtqwu!xgtvkecnu!vq!
gpuwtg!ykfgn{!fkxgtukhkgf!rqtvhqnkq
" Enqugn{!oqpkvqt!ecuj!dcncpegu!cpf!ockpvckp!
tqdwuv!dcemtqqo!qrgtcvkqp
" 26!qhhkegu!vjtqwijqwv!WU!'!Ecpcfc
" Tgegpv!itqyvj!ftkxgp!d{!Gswkv{!Hwpf!Ugtxkegu
• Eqoogtekcn!dcpmkpi!ugtxkegu!hqt!xgpvwtg!
ecrkvcn!'!rtkxcvg!gswkv{!hktou
• Dtkfig!hkpcpekpi!hqt!ecrkvcn!ecnnu
• Uvtqpi!etgfkv!rtqhkng
Vqvcn!
%4/3D
23042028
2/6 2/7 2/8 2/;
3/1
4/3 4/3 4/3 4/4
4/6
5S27 2S28 3S28 4S28 5S28
Gswkv{!Hwpf!Ugtxkegu
Ugpkqt!Wpugewtgf0Nqpi.Vgto!Kuuwgt!Tcvkpi Oqqf{”u U'R Hkvej
DD'V C3 C. C,
Ewnngp Htquv C4 C. ..
O'V!Dcpm C4 C. C
Eqogtkec C4 DDD, C
DQM Hkpcpekcn!Eqtrqtcvkqp C4 DDD, C
Jwpvkpivqp Dcc2 DDD C.
Hkhvj Vjktf Dcc2 DDD, C.
Mg{Eqtr Dcc2 DDD, C.
UwpVtwuv Dcc2 DDD, C.
Tgikqpu!Hkpcpekcn Dcc3 DDD, DDD,
Hktuv!Jqtk|qp!Pcvkqpcn!Eqtr Dcc4 DDD. DDD.
\kqpu!Dcpeqtrqtcvkqp Dcc4 DDD. ..
W/U/!Dcpeqtr C2 C, CC
Ygnnu!Hctiq!'!Eqorcp{ C3 C C,
RPE!Hkpcpekcn!Ugtxkegu!Itqwr C4 C. C,
LR!Oqticp C4 C. C,
Dcpm!qh!Cogtkec C4 C. C
3;
Jqnfkpi!Eqorcp{!Fgdv!Tcvkpi
Cu!qh!2022029!" Uqwteg<!UPN!Hkpcpekcn!" Fgdv!Tcvkpiu!ctg!pqv!c!tgeqoogpfcvkqp!vq!dw{-!ugnn-!qt!jqnf!ugewtkvkgu
R
gg
t!
D
cp
mu
Nc
ti
g!
D
cp
mu
)fqnnct!coqwpvu!kp!oknnkqpu-!gzegrv!rgt!ujctg!fcvc* 5S28 4S28 5S27 H[28 H[27
Cflwuvgf!Gctpkpiu!rgt!Eqooqp!Ujctg<
Pgv!kpeqog!cxckncdng!vq!eqooqp!ujctgjqnfgtu %223! %335! %274! %849! %584!
Tguvtwevwtkpi!ejctigu-!pgv!qh!vcz 9 5 24 3; 6;
Fghgttgf!vcz!cflwuvogpv 218 ™ ™ 218 ™
Qpg.vkog!gornq{gg!dqpwu-!pgv!qh!vcz 4 ™ ™ 4 ™
Vcz!dgpghkvu!htqo!gornq{gg!uvqem!vtcpucevkqpu )5* )3* ™ )46* ™
Cflwuvgf!pgv!kpeqog!cxckncdng!vq!eqooqp!ujctgjqnfgtu %337! %337! %287! %953! %643!
Fknwvgf!cxgtcig!eqooqp!ujctgu!)kp!oknnkqpu* 287 288 288 289 288
Tgrqtvgf!fknwvgf!gctpkpiu!rgt!eqooqp!ujctg %1/74! %2/37! %1/;3! %5/25! %3/79!
Cflwuvgf!fknwvgf!gctpkpiu!rgt!eqooqp!ujctg 2/39 2/38 1/;; 5/84 4/13
Cflwuvgf!Pgv!Kpeqog-!TQC!cpf!TQG<
Pgv!kpeqog! %223! %337! %275! %854! %588!
Tguvtwevwtkpi!ejctigu-!pgv!qh!vcz 9 5 24 3; 6;
Fghgttgf!vcz!cflwuvogpv 218 ™ ™ 218 ™
Qpg.vkog!gornq{gg!dqpwu-!pgv!qh!vcz 4 ™ ™ 4 ™
Vcz!dgpghkvu!htqo!gornq{gg!uvqem!vtcpucevkqpu )5* )3* ™ )46* ™
Cflwuvgf!pgv!kpeqog %337! %339! %288! %958! %647!
Cxgtcig!cuugvu %82-4;9! %82-362! %85-237! %82-563! %82-854!
Tgrqtvgf!TQC 1/73& 2/36& 1/99& 2/15& 1/78&
Cflwuvgf!TQC 2/37 2/38 1/;6 2/2; 1/86
Cxgtcig!eqooqp!ujctgjqnfgt(u!gswkv{ %8-;98! %9-119! %8-845! %8-;63! %8-785!
Tgrqtvgf!TQG 6/69& 22/28& 9/54& ;/45& 7/33&
Cflwuvgf!TQG 22/35 22/39 ;/22 21/76 7/;;
41
Tgeqpeknkcvkqp!qh!Pqp.ICCR!Hkpcpekcn!Ogcuwtgu
Comerica believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors,
regulators and analysts to evaluate the adequacy of common equity and performance trends. Comerica believes adjusted net income,
earnings per share, ROA and ROE provide a greater understanding of ongoing operations and enhances comparability of results with prior periods.
Adjusted net income, earnings per share, ROA and ROE remove the after tax effect of restructuring charges and one-time employee bonuses, the charge to adjust deferred
taxes resulting from the Tax Cuts and Jobs Act and tax benefits from employee stock transactions from net income and net income available to common shareholders.