Attached files
| file | filename |
|---|---|
| 8-K - 8-K - CHINA HGS REAL ESTATE INC. | tv482188_8k.htm |
Exhibit 99.1
China HGS Reports Full Year Financial Results for the Fiscal Year 2017
HANZHONG, CHINA – January 3, 2018 – China HGS Real Estate Inc. (NASDAQ: HGSH) (“China
HGS” or the “Company”), a leading regional real estate developer headquartered in Hanzhong City, Shaanxi Province,
China, today filed its Annual Report on Form 10-K for the fiscal year 2017 ended September 30, 2017 with the U.S. Securities and
Exchange Commission. An electronic copy of the Annual Report on Form 10-K can be accessed on the SEC's website at www.sec.gov.
Highlights for the Fiscal 2017
| l | Total revenues for the fiscal 2017 were approximately $58.7 million, an increase of approximately 45% from approximately $40.6 million in fiscal 2016. |
| l | For the Company’s long-term real estate development projects, the related revenue recognized from percentage of completion method was approximately $13.4 million, which accounted for 23% of total revenue in fiscal 2017 and decreased 47% from the revenue recognized from percentage completion method in fiscal 2016. |
| l | Net income for the fiscal 2017 totaled approximately $6.3 million, an increase of approximately 26% from the net income of approximately $5.0 million in fiscal 2016. |
| l | Basic and diluted net earnings per share (“EPS”) attributable to shareholders for the fiscal 2017 were $0.14, compared to $0.11 for the fiscal 2016. |
Safe Harbor Statement
This press release contains forward-looking statements, which are subject to change. The forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All "forward-looking statements" relating to the business of China HGS Real Estate Inc., which can be identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties which could cause actual results to differ. These factors include but are not limited to: the uncertain market for the Company's business, macroeconomic, technological, regulatory, or other factors affecting the profitability of real estate business; and other risks related to the Company's business and risks related to operating in China. Please refer to the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2016, for specific details on risk factors. Given these risks and uncertainties, you are cautioned not to place undue reliance on forward-looking statements. The Company's actual results could differ materially from those contained in the forward-looking statements. The Company undertakes no obligation to revise or update its forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.
About China HGS Real Estate, Inc.
China HGS Real Estate, Inc. (NASDAQ: HGSH), founded in 1995 and headquartered in Hanzhong City, Shaanxi Province, is a leading real estate developer in the region and holds the national grade I real estate qualification. The Company focuses on the development of high-rise, sub-high-rise residential buildings and multi-building apartment complexes in China's Tier 3 and Tier 4 cities and counties with rapidly growing populations driven by increased urbanization. The Company provides affordable housing with popular and modern designs to meet the needs of multiple buyer groups. The Company’s development activity spans a range of services, including land acquisition, project planning, design management, construction management, sales and marketing, and property management. For further information about China HGS, please go to www.chinahgs.com.
Company contact:
Randy Xiong, President of Capital Market
China Phone: (86) 091-62622612
Email: randy.xiong@chinahgs.com
CHINA HGS REAL ESTATE INC.
CONSOLIDATED BALANCE SHEETS
| September 30 | September 30 | |||||||
| 2017 | 2016 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash | $ | 3,431,997 | $ | 6,401,237 | ||||
| Restricted cash | 1,284,607 | 1,493,537 | ||||||
| Cost and earnings in excess of billings | 12,673,349 | 11,891,230 | ||||||
| Real estate property development completed | 79,233,948 | 113,185,929 | ||||||
| Real estate property under development | 87,126,402 | - | ||||||
| Other current assets | 1,529,698 | 2,722,036 | ||||||
| Total current assets | 185,280,001 | 135,693,969 | ||||||
| Property, plant and equipment, net | 825,833 | 792,650 | ||||||
| Real estate property development completed, net of current portion | 1,386,552 | 1,657,055 | ||||||
| Security deposits | 8,564,517 | 7,940,137 | ||||||
| Real estate property under development, net of current portion | 180,667,276 | 207,384,015 | ||||||
| Due from local government for real estate property development completed | 2,928,410 | 2,920,990 | ||||||
| Total Assets | $ | 379,652,589 | $ | 356,388,816 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Other loans | $ | 28,545,233 | $ | 6,125,753 | ||||
| Accounts payable | 24,047,980 | 30,574,497 | ||||||
| Other payables | 3,897,093 | 5,200,807 | ||||||
| Construction deposits | 1,966,115 | 1,911,158 | ||||||
| Billings in excess of cost and earnings | 4,247,477 | 2,110,808 | ||||||
| Customer deposits | 24,613,864 | 16,790,208 | ||||||
| Shareholders loans | 2,304,632 | 2,709,523 | ||||||
| Accrued expenses | 3,158,432 | 3,205,099 | ||||||
| Taxes payable | 17,259,202 | 15,843,815 | ||||||
| Total current liabilities | 110,040,028 | 84,471,668 | ||||||
| Deferred tax liabilities | 170,950 | 5,107,887 | ||||||
| Tax payable –long term | 5,120,862 | - | ||||||
| Customer deposits, net of current portion | 2,314,641 | 10,687,272 | ||||||
| Other loans, less current portion | 98,797,447 | 99,843,228 | ||||||
| Construction deposits, net of current portion | 1,319,295 | 1,329,820 | ||||||
| Total liabilities | 217,763,223 | 201,439,875 | ||||||
Commitments and Contingencies | ||||||||
| Stockholders' equity | ||||||||
| Common stock, $0.001 par value, 100,000,000 shares authorized, 45,050,000 shares issued and outstanding September 30, 2017 and 2016 | 45,050 | 45,050 | ||||||
| Additional paid-in capital | 129,853,172 | 129,793,572 | ||||||
| Statutory surplus | 9,142,899 | 8,495,631 | ||||||
| Retained earnings | 26,343,030 | 20,661,184 | ||||||
| Accumulated other comprehensive loss | (3,494,785 | ) | (4,046,496 | ) | ||||
| Total stockholders' equity | 161,889,366 | 154,948,941 | ||||||
| Total Liabilities and Stockholders' Equity | $ | 379,652,589 | $ | 356,388,816 | ||||
CHINA HGS REAL ESTATE INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
FOR THE YEARS ENDED SEPTEMBER 30,
| 2017 | 2016 | |||||||
| Real estate sales | $ | 58,671,424 | $ | 40,576,717 | ||||
| Less: Sales tax | 1,215,960 | 2,102,616 | ||||||
| Net real estate sales | 57,455,464 | 38,474,101 | ||||||
| Cost of real estate sales | 45,590,345 | 28,670,778 | ||||||
| Gross profit | 11,865,119 | 9,803,323 | ||||||
| Operating expenses | ||||||||
| Selling and distribution expenses | 568,081 | 1,118,282 | ||||||
| General and administrative expenses | 3,177,649 | 2,466,717 | ||||||
| Total operating expenses | 3,745,730 | 3,584,999 | ||||||
| Operating income | 8,119,389 | 6,218,324 | ||||||
| Interest expense - net | (497,798 | ) | (225,155 | ) | ||||
| Other income - net | 2,222 | 459 | ||||||
| Income before income taxes | 7,623,813 | 5,993,628 | ||||||
| Provision for income taxes | 1,294,699 | 974,688 | ||||||
| Net income | 6,329,114 | 5,018,940 | ||||||
| Other comprehensive income (loss) | ||||||||
| Foreign currency translation adjustment | 551,711 | (7,604,743 | ) | |||||
| Comprehensive income (loss) | $ | 6,880,825 | $ | (2,585,803 | ) | |||
| Basic and diluted income per common share | ||||||||
| Basic | $ | 0.14 | $ | 0.11 | ||||
| Diluted | $ | 0.14 | $ | 0.11 | ||||
| Weighted average common shares outstanding | ||||||||
| Basic | 45,050,000 | 45,050,000 | ||||||
| Diluted | 45,050,000 | 45,050,000 | ||||||
CHINA HGS REAL ESTATE INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED SEPTEMBER 30, 2017 AND 2016
| Common Stock | Additional | Statutory | Retained | Accumulated Comprehensive | ||||||||||||||||||||||||
| Shares | Amount | Paid-in Capital | Surplus | Earnings | Income (Loss) | Total | ||||||||||||||||||||||
| Balance at September 30, 2015 | 45,050,000 | $ | 45,050 | $ | 17,764,316 | $ | 16,439,333 | $ | 119,668,198 | $ | 3,558,247 | $ | 157,475,144 | |||||||||||||||
| Stock-based Compensation | - | - | 59,600 | - | - | - | 59,600 | |||||||||||||||||||||
| Appropriation of statutory reserve | - | - | - | 516,314 | (516,314 | ) | - | - | ||||||||||||||||||||
| Net income for the year | - | - | - | - | 5,018,940 | - | 5,018,940 | |||||||||||||||||||||
| Recapitalization of VIE (“Guangsha”) equity* | - | - | 111,969,656 | (8,460,016 | ) | (103,509,640 | ) | - | - | |||||||||||||||||||
| Foreign currency translation adjustments | - | - | (7,604,743 | ) | (7,604,743 | ) | ||||||||||||||||||||||
| Balance at September 30, 2016 | 45,050,000 | $ | 45,050 | $ | 129,793,572 | $ | 8,495,631 | $ | 20,661,184 | $ | (4,046,496 | ) | $ | 154,948,941 | ||||||||||||||
| Stock-based Compensation | - | - | 59,600 | - | - | - | 59,600 | |||||||||||||||||||||
| Appropriation of statutory reserve | - | - | - | 647,268 | (647,268 | ) | - | - | ||||||||||||||||||||
| Net income for the year | - | - | - | - | 6,329,114 | - | 6,329,114 | |||||||||||||||||||||
| Foreign currency translation adjustments | - | - | - | - | - | 551,711 | 551,711 | |||||||||||||||||||||
| Balance at September 30, 2017 | 45,050,000 | $ | 45,050 | $ | 129,853,172 | $ | 9,142,899 | $ | 26,343,030 | $ | (3,494,785 | ) | $ | 161,889,366 | ||||||||||||||
CHINA HGS REAL ESTATE INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED SEPTEMBER 30,
| 2017 | 2016 | |||||||
| Cash flows from operating activities | ||||||||
| Net income | $ | 6,329,114 | $ | 5,018,940 | ||||
| Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
| Deferred tax provision | 167,007 | 631,099 | ||||||
| Depreciation | 67,074 | 74,723 | ||||||
| Stock based compensation | 59,600 | 59,600 | ||||||
| Changes in assets and liabilities: | ||||||||
| Restricted cash | 207,817 | 144,112 | ||||||
| Advances to vendors | - | (60,480 | ) | |||||
| Security deposits | (590,274 | ) | (5,045,816 | ) | ||||
| Cost and earnings in excess of billings | (734,569 | ) | (634,893 | ) | ||||
| Real estate property development completed | 33,718,033 | (41,816,677 | ) | |||||
| Real estate property under development | (58,501,531 | ) | (18,287,677 | ) | ||||
| Other current assets | 1,171,589 | (2,496,811 | ) | |||||
| Accounts payable | (6,451,836 | ) | (9,166,316 | ) | ||||
| Other payables | (1,286,545 | ) | (7,024,872 | ) | ||||
| Billings in excess of cost and earnings | 2,082,143 | (1,070,814 | ) | |||||
| Customer deposits | (604,497 | ) | 3,112,121 | |||||
| Construction deposits | 35,365 | 456,014 | ||||||
| Accrued expenses | (50,932 | ) | (1,468,888 | ) | ||||
| Taxes payable | 1,343,421 | 772,684 | ||||||
| Net cash used in operating activities | (23,039,021 | ) | (76,803,951 | ) | ||||
| Cash flow from investing activities | ||||||||
| Purchases of fixed assets | (97,524 | ) | (125,023 | ) | ||||
| Net cash used in investing activities | (97,524 | ) | (125,023 | ) | ||||
| Cash flow from financing activities | ||||||||
| Proceeds from other loans | 26,657,111 | 93,658,620 | ||||||
| Repayment of other loans | (6,039,415 | ) | (6,286,930 | ) | ||||
| Repayment of bank loan | - | (6,123,137 | ) | |||||
| Proceeds from shareholder loan | 8,444,575 | 3,236,078 | ||||||
| Repayment of shareholder loan | (8,842,359 | ) | (2,317,607 | ) | ||||
| Net cash provided by financing activities | 20,219,912 | 82,167,024 | ||||||
| Effect of changes of foreign exchange rate on cash | (52,607 | ) | (170,732 | ) | ||||
| Net (decrease) increase in cash | (2,969,240 | ) | 5,067,318 | |||||
| Cash, beginning of year | 6,401,237 | 1,333,919 | ||||||
| Cash, end of year | $ | 3,431,997 | $ | 6,401,237 | ||||
| Supplemental disclosures of cash flow information: | ||||||||
| Interest paid | $ | 5,756,560 | $ | 5,102,735 | ||||
| Income taxes paid | $ | 721,177 | $ | 424,970 | ||||
| Non-cash financing activities: | ||||||||
| Recapitalization of VIE (“Guangsha”) | $ | - | $ | 111,969,656 | ||||
| Reclassification of deferred tax liability to income tax payable | $ | 5,120,862 | ||||||