Attached files

file filename
EX-32.1 - EX-32.1 - ELECTRONICS FOR IMAGING INCd453921dex321.htm
EX-31.2 - EX-31.2 - ELECTRONICS FOR IMAGING INCd453921dex312.htm
EX-31.1 - EX-31.1 - ELECTRONICS FOR IMAGING INCd453921dex311.htm
EX-10.1 - EX-10.1 - ELECTRONICS FOR IMAGING INCd453921dex101.htm
10-Q - FORM 10-Q - ELECTRONICS FOR IMAGING INCd453921d10q.htm

Exhibit 12.1

Electronics For Imaging, Inc.

Computation of Ratio of Earnings to Fixed Charges

(in thousands, except for ratio of earnings to fixed charges)

 

    Years Ended December 31,     Nine Months Ended  
    2012     2013     2014     2015     2016     September 30, 2017  

Income (loss) from continuing operations before income taxes

  $ 35,023     $ 173,138     $ 42,087     $ 35,568     $ 38,648     $ 11,795  

Fixed charges:

           

Interest expense

    709       3,406       5,859       17,364       17,716       14,538  

Interest relating to rental expense (1)

    1,912       2,024       2,039       2,530       2,924       1,961  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

    2,621       5,430       7,898       19,894       20,640       16,499  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings available for fixed charges

  $ 37,644     $ 178,568     $ 49,985     $ 55,462     $ 59,288     $ 28,294  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges

    14.37       32.89       6.33       2.79       2.87       1.71  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The representative interest portion of rental expense was deemed to be one-third of all rental expense, except for the rental expense related to off-balance sheet financing leases, which was deemed to be all interest.