Attached files

file filename
EX-32.2 - EX-32.2 - NAVIGATORS GROUP INCnavg-ex322_10.htm
EX-32.1 - EX-32.1 - NAVIGATORS GROUP INCnavg-ex321_6.htm
EX-31.2 - EX-31.2 - NAVIGATORS GROUP INCnavg-ex312_7.htm
EX-31.1 - EX-31.1 - NAVIGATORS GROUP INCnavg-ex311_9.htm
10-Q - 10-Q - NAVIGATORS GROUP INCnavg-10q_20170930.htm

Exhibit 11-1

THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES

Computation of Per Share Earnings

The following table presents the computation of Basic and Diluted Earnings (Loss) per Share for the three and nine months ended September 30, 2017 and 2016:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

amounts in thousands, except per share amounts

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net Income (Loss)

 

$

(27,979

)

 

$

22,013

 

 

$

13,633

 

 

$

61,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Shares (1)

 

 

29,500

 

 

 

29,115

 

 

 

29,419

 

 

 

29,058

 

Effect of Common Stock Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed Exercise of Stock Options and Vesting of Stock Grants

 

 

 

 

 

1,026

 

 

 

587

 

 

 

939

 

Diluted Weighted Average Shares

 

 

29,500

 

 

 

30,141

 

 

 

30,006

 

 

 

29,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.95

)

 

$

0.76

 

 

$

0.46

 

 

$

2.10

 

Diluted

 

$

(0.95

)

 

$

0.73

 

 

$

0.45

 

 

$

2.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anti-dilutive Shares Excluded from the Dilutive Computation

 

 

1,165

 

 

 

 

 

 

 

 

 

 

 

(1) - We completed a two-for-one stock split on January 20, 2017. All share and per share data prior to January 20, 2017 has been retroactively restated on a post-split basis.