Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - NAVIGATORS GROUP INCFinancial_Report.xls
EX-32.1 - EXHIBIT 32-1 - NAVIGATORS GROUP INCc03790exv32w1.htm
EX-31.1 - EXHIBIT 31-1 - NAVIGATORS GROUP INCc03790exv31w1.htm
EX-10.1 - EXHIBIT 10.1 - NAVIGATORS GROUP INCc03790exv10w1.htm
EX-10.3 - EXHIBIT 10.3 - NAVIGATORS GROUP INCc03790exv10w3.htm
EX-10.2 - EXHIBIT 10.2 - NAVIGATORS GROUP INCc03790exv10w2.htm
EX-11.1 - EXHIBIT 11-1 - NAVIGATORS GROUP INCc03790exv11w1.htm
EX-31.2 - EXHIBIT 31-2 - NAVIGATORS GROUP INCc03790exv31w2.htm
EX-32.2 - EXHIBIT 32-2 - NAVIGATORS GROUP INCc03790exv32w2.htm
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
     
þ   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2010
or
     
o   Transitional Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from                      to                     
Commission file number 0-15886
The Navigators Group, Inc.
(Exact name of registrant as specified in its charter)
     
Delaware   13-3138397
     
(State or other jurisdiction of   (IRS Employer
incorporation or organization)   Identification No.)
     
6 International Drive, Rye Brook, New York   10573
     
(Address of principal executive offices)   (Zip Code)
(914) 934-8999
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
             
Large accelerated filer o   Accelerated filer þ   Non-accelerated filer o   Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
The number of common shares outstanding as of July 27, 2010 was 15,825,000.
 
 

 

 


 

THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
INDEX
         
    Page No.  
 
       
       
 
       
       
 
       
    3  
 
       
    4  
 
       
    5  
 
       
    6  
 
       
    7  
 
       
    8  
 
       
    32  
 
       
    83  
 
       
    83  
 
       
       
 
       
    84  
 
       
    84  
 
       
    84  
 
       
    84  
 
       
    84  
 
       
    85  
 
       
    86  
 
       
    87  
 
       
 Exhibit 10.1
 Exhibit 10.2
 Exhibit 10.3
 Exhibit 11-1
 Exhibit 31-1
 Exhibit 31-2
 Exhibit 32-1
 Exhibit 32-2
 EX-101 INSTANCE DOCUMENT
 EX-101 SCHEMA DOCUMENT
 EX-101 CALCULATION LINKBASE DOCUMENT
 EX-101 LABELS LINKBASE DOCUMENT
 EX-101 PRESENTATION LINKBASE DOCUMENT
 EX-101 DEFINITION LINKBASE DOCUMENT

 

2


Table of Contents

Part I. Financial Information
Item 1. Financial Statements
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share data)
                 
    June 30,     December 31,  
    2010     2009  
    (Unaudited)        
ASSETS
               
Investments and cash:
               
Fixed maturities, available-for-sale, at fair value (amortized cost: 2010, $1,795,021; 2009, $1,777,983)
  $ 1,860,628     $ 1,816,669  
Equity securities, available-for-sale, at fair value (cost: 2010, $62,975; 2009, $47,376)
    72,862       62,610  
Short-term investments, at cost which approximates fair value
    164,827       176,799  
Cash
    11,941       509  
 
           
Total investments and cash
    2,110,258       2,056,587  
 
           
 
               
Premiums receivable
    221,166       193,460  
Prepaid reinsurance premiums
    161,356       162,344  
Reinsurance recoverable on paid losses
    52,593       76,505  
Reinsurance recoverable on unpaid losses and loss adjustment expenses
    800,378       807,352  
Deferred policy acquisition costs
    61,929       56,575  
Accrued investment income
    15,337       17,438  
Goodwill and other intangible assets
    6,717       7,057  
Current income tax receivable, net
    12,517       4,854  
Deferred income tax, net
    11,221       31,222  
Other assets
    26,783       40,600  
 
           
 
               
Total assets
  $ 3,480,255     $ 3,453,994  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Liabilities:
               
Reserves for losses and loss adjustment expenses
  $ 1,919,352     $ 1,920,286  
Unearned premiums
    501,172       475,171  
Reinsurance balances payable
    93,723       98,555  
Senior notes
    114,073       114,010  
Accounts payable and other liabilities
    37,192       44,453  
 
           
Total liabilities
    2,665,512       2,652,475  
 
           
 
               
Stockholders’ equity:
               
Preferred stock, $.10 par value, authorized 1,000,000 shares, none issued
  $     $  
Common stock, $.10 par value, authorized 50,000,000 shares, issued 17,237,242 shares for 2010 and 17,212,814 shares for 2009
    1,724       1,721  
Additional paid-in capital
    308,549       304,505  
Treasury stock, at cost (1,411,845 shares for 2010 and 366,330 shares for 2009)
    (59,788 )     (18,296 )
Retained earnings
    505,949       469,934  
Accumulated other comprehensive income
    58,309       43,655  
 
           
Total stockholders’ equity
    814,743       801,519  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 3,480,255     $ 3,453,994  
 
           
The accompanying Notes to Interim Consolidated Financial Statements are an integral part of these financial statements.

 

3


Table of Contents

THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
($ and shares in thousands, except net income per share)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2010     2009     2010     2009  
    (Unaudited)     (Unaudited)  
 
                               
Gross written premiums
  $ 253,568     $ 272,729     $ 523,713     $ 547,988  
 
                       
Revenues:
                               
Net written premiums
  $ 165,005     $ 183,007     $ 354,322     $ 383,659  
Change in unearned premiums
    (3,534 )     (13,139 )     (28,782 )     (48,845 )
 
                       
Net earned premiums
    161,471       169,868       325,540       334,814  
Net investment income
    17,853       18,656       35,825       37,399  
Total other-than-temporary impairment losses
    (489 )     (1,876 )     (740 )     (28,747 )
Portion of loss recognized in other comprehensive income (before tax)
    334       1,407       504       17,578  
 
                       
Net other-than-temporary impairment losses recognized in earnings
    (155 )     (469 )     (236 )     (11,169 )
Net realized gains
    11,020       2,596       17,133       1,059  
Other income (expense)
    (899 )     5,302       171       5,445  
 
                       
Total revenues
    189,290       195,953       378,433       367,548  
 
                       
 
                               
Expenses:
                               
Net loss and loss adjustment expenses
    99,863       100,728       203,670       200,975  
Commission expenses
    25,677       26,278       50,993       48,726  
Other operating expenses
    34,513       33,019       69,099       63,554  
Interest expense
    2,044       2,150       4,088       4,369  
 
                       
Total expenses
    162,097       162,175       327,850       317,624  
 
                       
 
                               
Income before income taxes
    27,193       33,778       50,583       49,924  
 
                       
 
                               
Income tax expense
    8,223       10,128       14,568       14,274  
 
                       
 
                               
Net income
  $ 18,970     $ 23,650     $ 36,015     $ 35,650  
 
                       
 
                               
Net income per common share:
                               
Basic
  $ 1.18     $ 1.40     $ 2.20     $ 2.11  
Diluted
  $ 1.16     $ 1.39     $ 2.16     $ 2.10  
 
                               
Average common shares outstanding:
                               
Basic
    16,100       16,938       16,369       16,910  
Diluted
    16,422       16,993       16,686       17,010  
The accompanying Notes to Interim Consolidated Financial Statements are an integral part of these financial statements.

 

4


Table of Contents

THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
($ in thousands)
                 
    Six Months Ended
June 30,
 
    2010     2009  
    (Unaudited)  
 
Preferred stock
               
Balance at beginning and end of period
  $     $  
 
           
 
               
Common stock
               
Balance at beginning of year
  $ 1,721     $ 1,708  
Shares issued under stock plans
    3       9  
 
           
Balance at end of period
  $ 1,724     $ 1,717  
 
           
 
               
Additional paid-in capital
               
Balance at beginning of year
  $ 304,505     $ 298,872  
Share-based compensation
    4,044       4,092  
 
           
Balance at end of period
  $ 308,549     $ 302,964  
 
           
 
               
Treasury stock, at cost
               
Balance at beginning of year
  $ (18,296 )   $ (11,540 )
Treasury stock acquired
    (46,169 )      
Share-based compensation
    4,677        
 
           
Balance at end of period
  $ (59,788 )   $ (11,540 )
 
           
 
               
Retained earnings
               
Balance at beginning of year
  $ 469,934     $ 406,776  
Net income
    36,015       35,650  
 
           
Balance at end of period
  $ 505,949     $ 442,426  
 
           
 
               
Accumulated other comprehensive income
               
Net unrealized gains (losses) on securities, net of tax
               
Balance at beginning of year
  $ 30,958     $ (15,062 )
Change in period
    15,522       31,179  
 
           
Balance at end of period
    46,480       16,117  
 
           
Non-credit other-than-temporary impairment gains (losses), net of tax
               
Balance at beginning of year
    4,000        
Change in period
    (1,302 )     (11,426 )
 
           
Balance at end of period
    2,698       (11,426 )
 
           
Cumulative translation adjustments, net of tax
               
Balance at beginning of year
    8,697       8,563  
Net adjustment
    434       (1,024 )
 
           
Balance at end of period
    9,131       7,539  
 
           
Balance at end of period
  $ 58,309     $ 12,230  
 
           
 
               
Total stockholders’ equity at end of period
  $ 814,743     $ 747,797  
 
           
The accompanying Notes to Interim Consolidated Financial Statements are an integral part of these financial statements.

 

5


Table of Contents

THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in thousands)
                 
    Three Months Ended  
    June 30,  
    2010     2009  
    (Unaudited)  
 
               
Net income
  $ 18,970     $ 23,650  
 
           
Other comprehensive income (loss):
               
Change in net unrealized gains (losses) on investments, net of tax expense of $4,162 and $6,935 in 2010 and 2009, respectively (1)
    8,222       13,770  
Change in foreign currency translation gains (losses), net of tax benefit of $(554) and $(1,369) in 2010 and 2009, respectively
    (1,028 )     (2,544 )
 
           
Other comprehensive income (loss)
    7,194       11,226  
 
           
 
               
Comprehensive income
  $ 26,164     $ 34,876  
 
           
 
               
(1) Disclosure of reclassification amount, net of tax:
               
Unrealized gains (losses) on investments arising during period
  $ 15,281     $ 15,146  
Less: reclassification adjustment for net realized gains (losses) included in net income
    7,163       1,703  
reclassification adjustment for other-than-temporary impairment losses recognized in net income
    (104 )     (327 )
 
           
Change in net unrealized gains (losses) on investments, net of tax
  $ 8,222     $ 13,770  
 
           
                 
    Six Months Ended  
    June 30,  
    2010     2009  
    (Unaudited)  
 
               
Net income
  $ 36,015     $ 35,650  
 
           
Other comprehensive income (loss):
               
Change in net unrealized gains (losses) on investments, net of tax expense of $7,354 and $9,729 in 2010 and 2009
    14,220       19,753  
Change in foreign currency translation gains (losses), net of tax expense (benefit) of $234 and $(551) in 2010 and 2009
    434       (1,024 )
 
           
Other comprehensive income (loss)
    14,654       18,729  
 
           
 
               
Comprehensive income
  $ 50,669     $ 54,379  
 
           
 
               
(1) Disclosure of reclassification amount, net of tax:
               
Unrealized gains (losses) on investments arising during period
  $ 25,196     $ 12,942  
Less: reclassification adjustment for net realized gains (losses) included in net income
    11,136       563  
reclassification adjustment for other-than-temporary impairment losses recognized in net income
    (160 )     (7,374 )
 
           
Change in net unrealized gains (losses) on securities, net of tax
  $ 14,220     $ 19,753  
 
           
The accompanying Notes to Interim Consolidated Financial Statements are an integral part of these financial statements.

 

6


Table of Contents

THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
                 
    Six Months Ended  
    June 30,  
    2010     2009  
    (Unaudited)  
 
               
Operating activities:
               
Net income
  $ 36,015     $ 35,650  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation & amortization
    2,337       2,263  
Deferred income taxes
    12,438       (2,916 )
Net realized (gains) losses
    (16,897 )     10,110  
Changes in assets and liabilities:
               
Reinsurance recoverable on paid and unpaid losses and loss adjustment expenses
    26,105       (28,447 )
Reserves for losses and loss adjustment expenses
    9,744       75,937  
Prepaid reinsurance premiums
    216       23,527  
Unearned premium
    28,706       25,508  
Premiums receivable
    (29,710 )     (37,060 )
Deferred policy acquisition costs
    (5,883 )     (11,597 )
Accrued investment income
    2,100       18  
Reinsurance balances payable
    (4,250 )     (16,287 )
Current income taxes
    (6,727 )     6,635  
Other
    10,172       (13,860 )
 
           
Net cash provided by operating activities
    64,366       69,481  
 
           
 
               
Investing activities:
               
Fixed maturities
               
Redemptions and maturities
    84,190       65,094  
Sales
    439,441       98,650  
Purchases
    (529,939 )     (260,161 )
Equity securities
               
Sales
    899       17,201  
Purchases
    (16,761 )     (15,287 )
Change in payable for securities
    10,455       11,223  
Net change in short-term investments
    5,308       34,148  
Purchase of property and equipment
    (971 )     (1,306 )
 
           
Net cash used in investing activities
    (7,378 )     (50,438 )
 
           
 
               
Financing activities:
               
Purchase of treasury stock
    (46,169 )      
Purchase of Senior notes
          (7,000 )
Proceeds of stock issued from employee stock purchase plan
    415       344  
Proceeds of stock issued from exercise of stock options
    198       557  
 
           
Net cash used in financing activities
    (45,556 )     (6,099 )
 
           
 
               
Increase in cash
    11,432       12,944  
Cash at beginning of year
    509       1,457  
 
           
Cash at end of period
  $ 11,941     $ 14,401  
 
           
 
               
Supplemental cash information:
               
Income taxes paid, net
  $ 7,214     $ 9,688  
Interest paid
    4,025       4,330  
Issuance of stock to directors
    180       210  
The accompanying Notes to Interim Consolidated Financial Statements are an integral part of these financial statements.

 

7


Table of Contents

THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Notes to Interim Consolidated Financial Statements
(Unaudited)
Note 1. Accounting Policies
The accompanying interim consolidated financial statements are unaudited and reflect all adjustments which, in the opinion of management, are necessary to fairly present the results of The Navigators Group, Inc. and its subsidiaries for the interim periods presented on the basis of United States generally accepted accounting principles (“GAAP” or “U.S. GAAP”). All such adjustments are of a normal recurring nature. All significant intercompany transactions and balances have been eliminated. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting periods. The results of operations for any interim period are not necessarily indicative of results for the full year. The terms “we”, “us”, “our” and “the Company” as used herein are used to mean The Navigators Group, Inc. and its subsidiaries, unless the context otherwise requires. The term “Parent” or “Parent Company” are used to mean The Navigators Group, Inc. without its subsidiaries. These financial statements should be read in conjunction with the consolidated financial statements and notes contained in the Company’s 2009 Annual Report on Form 10-K. Certain amounts for the prior year have been reclassified to conform to the current year’s presentation. Commission income, previously disclosed as a separate line item in the Consolidated Statements of Income, is now included in Other income (expense).
Note 2. Recent Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In January 2010, the Financial Accounting Standards Board (“FASB”) issued accounting guidance (Accounting Standards Update (“ASU”) 2010-06) which improves disclosures about fair value measurements (Accounting Standards Codification (“ASC” or “Codification”) 820-10). This guidance adds additional disclosures regarding significant transfers in and out of Levels 1 and 2. This guidance also adds additional disclosures regarding Level 3 purchases, sales, issuances and settlements. In addition, this guidance also adds additional disclosures regarding fair value measurement disclosures for each class of assets and liabilities as well as disclosures about the valuation techniques and inputs used to measure fair value for items classified as Level 2 or Level 3. This guidance was effective as of January 1, 2010 for calendar year reporting entities with the exception of the additional disclosures about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair value measurements which is effective as of January 1, 2011 for calendar year reporting entities. Early adoption is permitted. We adopted this guidance in the first quarter of 2010 with the exception of the additional disclosures about purchases, sales, issuances and settlement in the roll forward of activity in Level 3 fair value measurements which we will adopt in the first quarter of 2011. Adoption of this guidance did not have a material effect on our consolidated financial condition, results of operations or cash flows.
In June 2009, the FASB issued accounting guidance for the transfer of financial assets (ASC 860-10), which was added to the Codification under ASU 2009-16. This guidance removes the concept of a qualifying special-purpose entity (“QSPE”) from existing GAAP as well as the removal of the exception from applying ASC 810-10, Consolidation, to QSPEs. This guidance also clarifies the unit of account eligible for sale accounting and requires that a transferor recognize and initially measure at fair value, all financial assets obtained and liabilities incurred as a result of a transfer of an entire financial asset (or group of entire financial assets) accounted for as a sale. Finally, this guidance requires enhanced disclosures to provide greater transparency about transfers of financial assets and a transferor’s continuing involvement with transferred financial assets. This guidance was effective as of January 1, 2010 for calendar year reporting entities and early adoption was not permitted. We adopted this guidance in the first quarter of 2010. Adoption of this guidance did not have a material effect on our consolidated financial condition, results of operations or cash flows.

 

8


Table of Contents

Recent Accounting Developments
None
Note 3. Segment Information
We classify our business into two underwriting segments consisting of the Insurance Companies segment (“Insurance Companies”) and the Lloyd’s Operations segment (“Lloyd’s Operations”), which are separately managed, and a Corporate segment (“Corporate”). Segment data for each of the two underwriting segments include allocations of the operating expenses of the wholly-owned underwriting management companies and the Parent Company’s operating expenses and related income tax amounts. The Corporate segment consists of the Parent Company’s investment income, interest expense and the related tax effect.
We evaluate the performance of each underwriting segment based on its underwriting and GAAP results. The Insurance Companies’ and the Lloyd’s Operations’ results are measured by taking into account net earned premiums, net losses and loss adjustment expenses (“LAE”), commission expenses, other operating expenses and other income (expense). Each segment maintains its own investments, on which it earns income and realizes capital gains or losses. Our underwriting performance is evaluated separately from the performance of our investment portfolios.
The Insurance Companies consist of Navigators Insurance Company, including its branch located in the United Kingdom (the “U.K. Branch”), and its wholly-owned subsidiary, Navigators Specialty Insurance Company. They are primarily engaged in underwriting marine insurance and related lines of business, professional liability insurance and specialty lines of business including contractors general liability insurance, commercial umbrella and primary and excess casualty businesses. Navigators Specialty Insurance Company underwrites specialty and professional liability insurance on an excess and surplus lines basis. Navigators Specialty Insurance Company is 100% reinsured by Navigators Insurance Company.
The Lloyd’s Operations primarily underwrite marine and related lines of business along with offshore energy, professional liability insurance and construction coverage for onshore energy business at Lloyd’s of London (“Lloyd’s”) through Lloyd’s Syndicate 1221 (“Syndicate 1221”). Our Lloyd’s Operations includes Navigators Underwriting Agency Ltd. (“NUAL”), a Lloyd’s underwriting agency which manages Syndicate 1221. We controlled 100% of the stamp capacity of Syndicate 1221 through our wholly-owned Lloyd’s corporate member in 2010 and 2009.
Navigators Management Company, Inc. (“NMC”) is a wholly-owned underwriting management company which produces, manages and underwrites insurance and reinsurance, and provides corporate services for the Company. The operating results for the underwriting management company are allocated to both the Insurance Companies and Lloyd’s Operations.
The Insurance Companies’ and the Lloyd’s Operations’ underwriting results are measured based on underwriting profit or loss and the related combined ratio, which are both non-GAAP measures of underwriting profitability. Underwriting profit or loss is calculated from net earned premiums, less the sum of net losses and LAE, commission expenses, other operating expenses and other income (expense). The combined ratio is derived by dividing the sum of net losses and LAE, commission expenses, other operating expenses and other income (expense) by net earned premiums. A combined ratio of less than 100% indicates an underwriting profit and over 100% indicates an underwriting loss.

 

9


Table of Contents

Financial data by segment for the three months and six months ended June 30, 2010 and 2009 follows:
                                 
    Three Months Ended June 30, 2010  
    Insurance     Lloyd’s              
    Companies     Operations     Corporate     Total  
    ($ in thousands)  
 
                               
Gross written premiums
  $ 170,641     $ 82,927     $     $ 253,568  
Net written premiums
    111,401       53,604             165,005  
 
                               
Net earned premiums
    110,425       51,046             161,471  
Net loss and LAE
    (64,862 )     (35,001 )           (99,863 )
Commission expenses
    (14,615 )     (11,402 )     340       (25,677 )
Other operating expenses
    (25,907 )     (8,617 )           (34,524 )
Other income (expense)
    (114 )     (434 )     (340 )     (888 )
 
                       
 
                               
Underwriting profit (loss)
    4,927       (4,408 )           519  
 
                               
Net investment income
    15,556       2,128       169       17,853  
Net realized gains (losses)
    10,729       19       117       10,865  
Other operating expenses
                11       11  
Other income (expense)
                (11 )     (11 )
Interest expense
                (2,044 )     (2,044 )
 
                       
Income (loss) before income taxes
    31,212       (2,261 )     (1,758 )     27,193  
 
                               
Income tax expense (benefit)
    9,654       (815 )     (616 )     8,223  
 
                       
Net income (loss)
  $ 21,558     $ (1,446 )   $ (1,142 )   $ 18,970  
 
                       
 
                               
Identifiable assets (1)
  $ 2,564,004     $ 829,008     $ 70,742     $ 3,480,255  
 
                       
 
                               
Loss and LAE ratio
    58.7 %     68.6 %             61.8 %
Commission expense ratio
    13.2 %     22.3 %             15.9 %
Other operating expense ratio (2)
    23.6 %     17.7 %             22.0 %
 
                         
Combined ratio
    95.5 %     108.6 %             99.7 %
 
                         
     
(1)  
Includes inter-segment transactions causing the row not to cross foot.
 
(2)  
Includes Other operating expenses and Other income (expense).

 

10


Table of Contents

                         
    Three Months Ended June 30, 2010  
    Insurance     Lloyd’s        
    Companies     Operations     Total  
    ($ in thousands)  
 
                       
Gross written premiums:
                       
Marine
  $ 55,204     $ 41,829     $ 97,033  
Property Casualty
    81,797       29,122       110,919  
Professional Liability
    33,640       11,976       45,616  
 
                 
Total
  $ 170,641     $ 82,927     $ 253,568  
 
                 
 
                       
Net written premiums:
                       
Marine
  $ 37,153     $ 34,421     $ 71,574  
Property Casualty
    54,300       13,924       68,224  
Professional Liability
    19,948       5,259       25,207  
 
                 
Total
  $ 111,401     $ 53,604     $ 165,005  
 
                 
 
                       
Net earned premiums:
                       
Marine
  $ 40,554     $ 34,727     $ 75,281  
Property Casualty
    50,171       10,763       60,934  
Professional Liability
    19,700       5,556       25,256  
 
                 
Total
  $ 110,425     $ 51,046     $ 161,471  
 
                 

 

11


Table of Contents

                                 
    Three Months Ended June 30, 2009  
    Insurance     Lloyd’s              
    Companies     Operations     Corporate     Total  
    ($ in thousands)  
 
                               
Gross written premiums
  $ 189,385     $ 83,344     $     $ 272,729  
Net written premiums
    122,359       60,648             183,007  
 
                               
Net earned premiums
    116,223       53,645             169,868  
Net losses and LAE
    (68,843 )     (31,885 )           (100,728 )
Commission expenses
    (15,060 )     (11,218 )           (26,278 )
Other operating expenses
    (26,906 )     (6,117 )     4       (33,019 )
Other income (expense)
    1,655       651       (4 )     2,302  
 
                       
 
                               
Underwriting profit
    7,069       5,076             12,145  
 
                               
Net investment income
    16,239       2,316       101       18,656  
Net realized gains (losses)
    2,210       (83 )           2,127  
Other income (expense)
                3,000       3,000  
Interest expense
                (2,150 )     (2,150 )
 
                       
Income before income taxes
    25,518       7,309       951       33,778  
 
                               
Income tax expense
    7,171       2,624       333       10,128  
 
                       
Net income
  $ 18,347     $ 4,685     $ 618     $ 23,650  
 
                       
 
                               
Identifiable assets (1)
  $ 2,571,787     $ 832,751     $ 80,000     $ 3,500,103  
 
                       
 
                               
Loss and LAE ratio
    59.2 %     59.4 %             59.3 %
Commission expense ratio
    13.0 %     20.9 %             15.5 %
Other operating expense ratio (2)
    21.7 %     10.2 %             18.1 %
 
                         
Combined ratio
    93.9 %     90.5 %             92.9 %
 
                         
     
(1)  
Includes inter-segment transactions causing the row not to cross foot.
 
(2)  
Includes Other operating expenses and Other income (expense).

 

12


Table of Contents

                         
    Three Months Ended June 30, 2009  
    Insurance     Lloyd’s        
    Companies     Operations     Total  
    ($ in thousands)  
 
                       
Gross written premiums:
                       
Marine
  $ 57,086     $ 47,273     $ 104,359  
Property Casualty
    94,567       25,506       120,073  
Professional Liability
    37,732       10,565       48,297  
 
                 
Total
  $ 189,385     $ 83,344     $ 272,729  
 
                 
 
                       
Net written premiums:
                       
Marine
  $ 34,956     $ 40,077     $ 75,033  
Property Casualty
    65,704       15,070       80,774  
Professional Liability
    21,699       5,501       27,200  
 
                 
Total
  $ 122,359     $ 60,648     $ 183,007  
 
                 
 
                       
Net earned premiums:
                       
Marine
  $ 34,678     $ 37,038     $ 71,716  
Property Casualty
    63,068       11,201       74,269  
Professional Liability
    18,477       5,406       23,883  
 
                 
Total
  $ 116,223     $ 53,645     $ 169,868  
 
                 

 

13


Table of Contents

                                 
    Six Months Ended June 30, 2010  
    Insurance     Lloyd’s              
    Companies     Operations     Corporate     Total  
    ($ in thousands)  
 
                               
Gross written premiums
  $ 348,479     $ 175,234     $     $ 523,713  
Net written premiums
    232,741       121,581             354,322  
 
                               
Net earned premiums
    221,636       103,904             325,540  
Net losses and LAE
    (133,265 )     (70,405 )           (203,670 )
Commission expenses
    (28,977 )     (22,368 )     352       (50,993 )
Other operating expenses
    (53,260 )     (15,860 )           (69,120 )
Other income (expense)
    (1,091 )     1,635       (352 )     192  
 
                       
 
                               
Underwriting profit (loss)
    5,043       (3,094 )           1,949  
 
                               
Net investment income
    31,304       4,197       324       35,825  
Net realized gains (losses)
    15,934       732       231       16,897  
Other operating expenses
                21       21  
Other income (expense)
                (21 )     (21 )
Interest expense
                (4,088 )     (4,088 )
 
                       
Income (loss) before income taxes
    52,281       1,835       (3,533 )     50,583  
 
                               
Income tax expense (benefit)
    15,117       688       (1,237 )     14,568  
 
                       
Net income (loss)
  $ 37,164     $ 1,147     $ (2,296 )   $ 36,015  
 
                       
 
                               
Identifiable assets (1)
  $ 2,564,004     $ 829,008     $ 70,742     $ 3,480,255  
 
                       
 
                               
Loss and LAE ratio
    60.1 %     67.8 %             62.6 %
Commission expense ratio
    13.1 %     21.5 %             15.7 %
Other operating expense ratio (2)
    24.5 %     13.7 %             21.1 %
 
                         
Combined ratio
    97.7 %     103.0 %             99.4 %
 
                         
     
(1)  
Includes inter-segment transactions causing the row not to cross foot.
 
(2)  
Includes Other operating expenses and Other income (expense).

 

14


Table of Contents

                         
    Six Months Ended June 30, 2010  
    Insurance     Lloyd’s        
    Companies     Operations     Total  
    ($ in thousands)  
 
                       
Gross written premiums:
                       
Marine
  $ 122,730     $ 100,970     $ 223,700  
Property Casualty
    161,143       49,081       210,224  
Professional Liability
    64,606       25,183       89,789  
 
                 
Total
  $ 348,479     $ 175,234     $ 523,713  
 
                 
 
                       
Net written premiums:
                       
Marine
  $ 88,156     $ 84,063     $ 172,219  
Property Casualty
    103,997       25,635       129,632  
Professional Liability
    40,588       11,883       52,471  
 
                 
Total
  $ 232,741     $ 121,581     $ 354,322  
 
                 
 
                       
Net earned premiums:
                       
Marine
  $ 81,648     $ 70,287     $ 151,935  
Property Casualty
    101,252       22,678       123,930  
Professional Liability
    38,736       10,939       49,675  
 
                 
Total
  $ 221,636     $ 103,904     $ 325,540  
 
                 

 

15


Table of Contents

                                 
    Six Months Ended June 30, 2009  
    Insurance     Lloyd’s              
    Companies     Operations     Corporate     Total  
    ($ in thousands)  
 
                               
Gross written premiums
  $ 381,368     $ 166,620     $     $ 547,988  
Net written premiums
    259,441       124,218             383,659  
 
                               
Net earned premiums
    236,513       98,301             334,814  
Net losses and LAE
    (138,996 )     (61,979 )           (200,975 )
Commission expenses
    (30,028 )     (18,698 )           (48,726 )
Other operating expenses
    (51,466 )     (12,098 )     10       (63,554 )
Other income (expense)
    1,856       599       (10 )     2,445  
 
                       
 
                               
Underwriting profit
    17,879       6,125             24,004  
 
                               
Net investment income
    32,446       4,699       254       37,399  
Net realized gains (losses)
    (6,697 )     (3,413 )           (10,110 )
Other income (expense)
                3,000       3,000  
Interest expense
                (4,369 )     (4,369 )
 
                       
Income (loss) before income taxes
    43,628       7,411       (1,115 )     49,924  
 
                               
Income tax expense (benefit)
    11,704       2,960       (390 )     14,274  
 
                       
Net income (loss)
  $ 31,924     $ 4,451     $ (725 )   $ 35,650  
 
                       
 
                               
Identifiable assets (1)
  $ 2,571,787     $ 832,751     $ 80,000     $ 3,500,103  
 
                       
 
                               
Loss and LAE ratio
    58.8 %     63.0 %             60.0 %
Commission expense ratio
    12.7 %     19.0 %             14.6 %
Other operating expense ratio (2)
    21.0 %     11.7 %             18.2 %
 
                         
Combined ratio
    92.5 %     93.7 %             92.8 %
 
                         

 

16


Table of Contents

                         
    Six Months Ended June 30, 2009  
    Insurance     Lloyd’s        
    Companies     Operations     Total  
    ($ in thousands)  
 
                       
Gross written premiums:
                       
Marine & Energy
  $ 134,323     $ 106,296     $ 240,619  
Property Casualty
    178,825       39,034       217,859  
Professional Liability
    68,220       21,290       89,510  
 
                 
Total
  $ 381,368     $ 166,620     $ 547,988  
 
                 
 
                       
Net written premiums:
                       
Marine & Energy
  $ 93,415     $ 90,051     $ 183,466  
Property Casualty
    125,680       22,665       148,345  
Professional Liability
    40,346       11,502       51,848  
 
                 
Total
  $ 259,441     $ 124,218     $ 383,659  
 
                 
 
                       
Net earned premiums:
                       
Marine & Energy
  $ 71,839     $ 68,213     $ 140,052  
Property Casualty
    128,480       19,124       147,604  
Professional Liability
    36,194       10,964       47,158  
 
                 
Total
  $ 236,513     $ 98,301     $ 334,814  
 
                 

 

17


Table of Contents

The Insurance Companies’ net earned premiums include $18.7 million and $19.0 million of net earned premiums from the U.K. Branch for the three months ended June 30, 2010 and 2009, respectively and $38.6 million and $40.2 million of net earned premiums from the U.K. Branch for the six months ended June 30, 2010 and 2009, respectively.
Note 4. Reinsurance Ceded
Our ceded earned premiums were $84.3 million and $92.5 million for the three months ended June 30, 2010 and 2009, respectively and were $169.8 million and $188.3 million for the six months ended June 30, 2010 and 2009, respectively. Our ceded incurred losses were $61.1 million and $87.7 million for the three months ended June 30, 2010 and 2009, respectively and were $113.4 million and $136.5 million for the six months ended June 30, 2010 and 2009, respectively.
The following table lists our 20 largest reinsurers measured by the amount of reinsurance recoverable for ceded losses and loss adjustment expense and ceded unearned premium (constituting approximately 72.6% of our total recoverable), together with the reinsurance recoverable and collateral at June 30, 2010, and the reinsurers’ rating from the indicated rating agency:
                                             
    Reinsurance Recoverables              
    Unearned     Unpaid/Paid             Collateral     Rating &  
Reinsurer   Premium     Losses     Total     Held(1)     Rating Agency(2)  
    ($ in millions)              
 
                                           
Swiss Reinsurance America Corporation
  $ 7.4     $ 84.4     $ 91.8     $ 6.3     A   AMB
Munich Reinsurance America Inc.
    23.6       67.3       90.9       5.4     A+   AMB
Transatlantic Reinsurance Company
    20.8       51.1       71.9       9.2     A   AMB
White Mountains Reinsurance of America
    0.5       60.8       61.3       0.4     A-   AMB
Everest Reinsurance Company
    15.0       41.7       56.7       5.3     A+   AMB
General Reinsurance Corporation
    1.5       54.6       56.1       1.2     A++   AMB
National Indemnity Company
    8.3       26.4       34.7       2.4     A++   AMB
Munchener Ruckversicherungs-Gesellschaft
    2.0       32.5       34.5       12.0     A+   AMB
Berkley Insurance Company
    5.3       22.5       27.8       0.1     A+   AMB
Partner Reinsurance Europe
    8.3       19.3       27.6       11.4     AA-     S&P  
Platinum Underwriters Re
    3.0       24.2       27.2       1.3     A   AMB
Scor Holding (Switzerland) AG
    8.3       18.7       27.0       8.5     A-   AMB
Partner Reinsurance Company of the U.S.
    1.3       19.0       20.3       0.5     A+   AMB
Swiss Re International SE
    0.7       18.7       19.4       5.4     A   AMB
Lloyd’s Syndicate #2003
    3.4       15.4       18.8       3.7     A   AMB
Ace Property and Casualty Insurance Company
    4.5       12.8       17.3       2.4     A+   AMB
Arch Reinsurance Company
    0.4       15.9       16.3       0.5     A   AMB
Hannover Ruckversicherung
    1.0       14.4       15.4       1.8     A   AMB
AXIS Re Europe
    3.4       8.0       11.4       3.3     A   AMB
Everest Reinsurance Bermuda
    4.1       6.2       10.3       3.4     A+   AMB
 
                                   
Top 20 Total
    122.8       613.9       736.7       84.5              
All Other
    38.6       239.1       277.7       87.6              
 
                                   
Total
  $ 161.4     $ 853.0     $ 1,014.4     $ 172.1              
 
                                   
     
(1)  
Collateral includes letters of credit, ceded balances payable and other balances held by our Insurance Companies and our Lloyd’s Operations.
 
(2)  
A.M. Best Company (“A.M. Best”, “AMB”) and Standard and Poor’s Rating Services (“S&P”)

 

18


Table of Contents

Note 5. Stock-Based Compensation
Stock-based compensation granted under our stock plans is expensed in tranches over the vesting period. Options and grants generally vest equally over a four year period and the options have a maximum term of ten years. In some cases, grants vest over five years with one-third vesting in each of the third, fourth and fifth years. A portion of our restricted stock unit grants are performance based and are dependent on the rolling three-year average return on beginning equity. The actual shares that vest will range between 150% to 0% of the original award depending on the results. We are currently accruing for these awards at the forecasted target. The amounts charged to expense for stock-based compensation were $0.7 million and $1.8 million for the three months ended June 30, 2010 and 2009, respectively and were $2.7 million and $3.6 million for the six months ended June 30, 2010 and 2009, respectively.
We expensed $49,000 and $27,000 for the three months ended June 30, 2010 and 2009, respectively and $96,000 and $68,000 for the six months ended June 30, 2010 and 2009, respectively, related to our Employee Stock Purchase Plan. In addition, $45,000 and $52,500 were expensed for the three months ended June 30, 2010 and 2009, respectively and $90,000 and $105,000 were expensed for the six months ended June 30, 2010 and 2009, respectively, related to stock compensation to non-employee directors as part of their directors’ compensation for serving on the Parent Company’s Board of Directors.
Note 6. Syndicate 1221
Our Lloyd’s Operations included in the consolidated financial statements represents our participation in Syndicate 1221. Syndicate 1221’s stamp capacity is £168 million ($251 million) for the 2010 underwriting year compared to £124 million ($194 million) for the 2009 underwriting year. Stamp capacity is a measure of the amount of premiums a Lloyd’s syndicate is authorized to write based on a business plan approved by the Council of Lloyd’s. Syndicate 1221’s stamp capacity is expressed net of commission (as is standard at Lloyd’s). The Syndicate 1221 premiums recorded in our financial statements are gross of commission. We controlled 100% of Syndicate 1221’s stamp capacity for the 2010 and 2009 underwriting years through our wholly-owned Lloyd’s corporate member.
We provide letters of credit and post cash to Lloyd’s to support our participation in Syndicate 1221’s stamp capacity. As of June 30, 2010, we had provided letters of credit of $122.7 million and did not post cash collateral. If Syndicate 1221 increases its stamp capacity and we participate in the additional stamp capacity, or if Lloyd’s changes the capital requirements, we may be required to supply additional collateral acceptable to Lloyd’s. If we are unwilling or unable to provide additional acceptable collateral, we will be required to reduce our participation in the stamp capacity of Syndicate 1221. The letters of credit are provided through a credit facility with a consortium of banks that expires on March 31, 2011, see Note 11, Credit Facility for additional information. If the consortium of banks decides not to renew the credit facility, we will need to find internal and/or external sources to provide either letters of credit or other collateral in order to continue to participate in Syndicate 1221. The credit facility is collateralized by all of the common stock of Navigators Insurance Company.
Note 7. Income Taxes
We are subject to the tax laws and regulations of the United States (“U.S.”) and foreign countries in which we operate. We file a consolidated U.S. federal tax return, which includes all domestic subsidiaries and the U.K. Branch. The income from the foreign operations is designated as either U.S. connected income or non-U.S. connected income. Lloyd’s is required to pay U.S. income tax on U.S. connected income written by Lloyd’s syndicates. Lloyd’s and the IRS have entered into an agreement whereby the amount of tax due on U.S. connected income is calculated by Lloyd’s and remitted directly to the Internal Revenue Service (“IRS”). These amounts are then charged to the corporate members in proportion to their participation in the relevant syndicates. Our corporate members are subject to this agreement and will receive United Kingdom (“U.K.”) tax credits for any U.S. income tax incurred up to the U.K. income tax charged on the U.S. connected income. The non-U.S. connected insurance income would generally constitute taxable income under the Subpart F income section of the Internal Revenue Code (“Subpart F”) since less than 50% of Syndicate 1221’s premiums are derived within the U.K. and would therefore be subject to U.S. taxation when the Lloyd’s year of account closes. Taxes are accrued at a 35% rate on our foreign source insurance income and foreign tax credits, where available, are utilized to offset U.S. tax as permitted. Our effective tax rate for Syndicate 1221 taxable income could substantially exceed 35% to the extent we are unable to offset U.S. taxes paid under Subpart F tax regulations with U.K. tax credits on future underwriting year distributions. U.S. taxes are not accrued on the earnings of our foreign agencies as these earnings are not includable as Subpart F income in the current year. These earnings are subject to taxes under U.K. tax regulations at a 28% rate. We have not provided for U.S. deferred income taxes on the undistributed earnings of our non-U.S. subsidiaries since these earnings are intended to be permanently reinvested in our non-U.S. subsidiaries.

 

19


Table of Contents

A tax benefit taken in the tax return but not in the financial statements is known as an unrecognized tax benefit. We have no unrecognized tax benefits at either June 30, 2010 or June 30, 2009 and do not anticipate any significant unrecognized tax benefits within the next twelve months. We did not incur any interest or penalties related to unrecognized tax benefits for the three months ended June 30, 2010 and 2009. We are currently not under examination by any major U.S. or foreign tax authority and are generally subject to U.S. Federal, state or local, or foreign tax examinations by tax authorities for years 2006 and subsequent.
We recorded an income tax expense of $8.2 million for the three months ended June 30, 2010 compared to an income tax expense of $10.1 million for the comparable period in 2009, resulting in effective tax rates of 30.2% and 30.0% respectively. Our effective tax rate is less than 35% due to permanent differences between book and tax return income, with the most significant item being tax exempt interest. The effective tax rate on net investment income was 25.9% for the 2010 six month period compared to 25.1% for the same period in 2009. As of June 30, 2010 and December 31, 2009, the net deferred federal, foreign, state and local tax assets were $11.2 million and $31.2 million, respectively.
We had state and local deferred tax assets amounting to potential future tax benefits of $2.8 million and $2.6 million at June 30, 2010 and December 31, 2009, respectively. Included in the deferred tax assets are state and local net operating loss carry-forwards of $2.0 million and $1.3 million at June 30, 2010 and December 31, 2009, respectively. A valuation allowance was established for the full amount of these potential future tax benefits due to the uncertainty associated with their realization. Our state and local tax carry-forwards at June 30, 2010 expire from 2023 to 2025.
We have not provided for U.S. deferred income taxes on the undistributed earnings of approximately $58.8 million of our non-U.S. subsidiaries since these earnings are intended to be permanently reinvested in the foreign subsidiaries. However, in the future, if such earnings were distributed to us, taxes of approximately $4.1 million would be payable on such undistributed earnings and would be reflected in the tax provision for the year in which these earnings are no longer intended to be permanently reinvested in the foreign subsidiary, assuming all foreign tax credits are realized.
Note 8. Senior Notes due May 1, 2016
On April 17, 2006, we completed a public debt offering of $125 million principal amount of 7% senior notes due May 1, 2016 (the “Senior Notes”) and received net proceeds of $123.5 million. The interest payment dates on the Senior Notes are each May 1 and November 1. The effective interest rate related to the Senior Notes, based on the proceeds net of discount and all issuance costs, approximates 7.17%. The interest expense on the Senior Notes was $2.0 million and $2.1 million, respectively, for the three months ended June 30, 2010 and 2009 and was $4.1 million and $4.4 million, respectively, for the six months ended June 30, 2010 and 2009. The fair value of the Senior Notes, based on quoted market prices, was $119.7 million and $111.7 million at June 30, 2010 and December 31, 2009, respectively.
We may redeem the Senior Notes at any time and from time to time, in whole or in part, at a “make-whole” redemption price. The terms of the Senior Notes contain various restrictive business and financial covenants typical for debt obligations of this type, including limitations on mergers, liens and dispositions of the common stock of certain subsidiaries. As of June 30, 2010, we were in compliance with all such covenants.
In April 2009, we repurchased $10.0 million aggregate principal amount of the Senior Notes from an unaffiliated note holder on the open market for $7.0 million, which generated a $2.9 million pretax gain that was reflected in Other income. As a result of this transaction, approximately $115.0 million aggregate principal amount of the Senior Notes remains issued and outstanding as of June 30, 2010.

 

20


Table of Contents

Note 9. Commitments and Contingencies
In the ordinary course of conducting business, our subsidiaries are involved in various legal proceedings, either indirectly as insurers for parties or directly as defendants. Most the these proceedings are claims litigation involving our subsidiaries as either (a) liability insurers defending or providing indemnity for third party claims brought against insureds or (b) insurers defending first party coverage claims brought against them. We account for such activity through the establishment of unpaid loss and loss adjustment reserves. Our management believes that the ultimate liability, if any, with respect to such ordinary-course claims litigation, after consideration of provisions made for potential losses and cost of defense, will not be material to our consolidated financial condition, results of operations, or cash flows.
Our subsidiaries are also from time-to-time involved with other legal actions, some of which assert claims for substantial amounts. These actions include claims asserting extra contractual obligations, such as claims involving allegations of bad faith in the handling of claims or the underwriting of policies. In general, we believe we have valid defenses to these cases. Our management expects that the ultimate liability if any, with respect to future extra-contractual matters will not be material to our consolidated financial position. Nonetheless, given the large or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of litigation, an adverse outcome in such matters could, from time-to-time, have a material adverse outcome on our consolidated results of operations or cash flows in a particular fiscal quarter or year.

 

21


Table of Contents

Note 10. Investments
The following tables set forth our cash and investments as of June 30, 2010. The table below includes other-than-temporarily impaired (“OTTI”) securities recognized within other comprehensive income (“OCI”).
                                         
            Gross     Gross             OTTI  
            Unrealized     Unrealized     Cost or     Recognized  
June 30, 2010   Fair Value     Gains     (Losses)     Amortized Cost     in OCI  
    ($ in thousands)  
U.S. Government Treasury bonds, agency bonds and foreign government bonds
  $ 493,675     $ 14,409     $ (2 )   $ 479,268     $  
States, municipalities and political subdivisions
    406,757       17,332       (638 )     390,063        
Mortgage- and asset-backed securities:
                                       
Agency mortgage-backed securities
    478,083       21,560             456,523        
Residential mortgage obligations
    29,727             (4,990 )     34,717       (3,852 )
Asset-backed securities
    10,845       377       (9 )     10,477       (9 )
Commercial mortgage-backed securities
    106,791       4,237       (242 )     102,796        
 
                             
Subtotal
    625,446       26,174       (5,241 )     604,513       (3,861 )
Corporate bonds
    334,750       15,537       (1,964 )     321,177        
 
                             
 
                                       
Total fixed maturities
    1,860,628       73,452       (7,845 )     1,795,021       (3,861 )
 
                             
 
                                       
Equity securities — common stocks
    72,862       11,316       (1,429 )     62,975        
 
                                       
Cash
    11,941                   11,941        
 
                                       
Short-term investments
    164,827                   164,827        
 
                             
 
                                       
Total
  $ 2,110,258     $ 84,768     $ (9,274 )   $ 2,034,764     $ (3,861 )
 
                             

 

22


Table of Contents

The fair value of our investment portfolio may fluctuate significantly in response to various factors such as changes in interest rates, investment quality ratings, equity prices, foreign exchange rates and credit spreads. We do not have the intent to sell nor is it more likely than not that we will have to sell debt securities in unrealized loss positions that are not other-than temporarily impaired before recovery. We may realize investment losses to the extent its liquidity needs require the disposition of fixed maturity securities in unfavorable interest rate, liquidity or credit spread environments. Significant changes in the factors we consider when evaluating investment for impairment losses could result in a significant change in impairment losses reported in the consolidated financial statements.
The scheduled maturity dates for fixed maturity securities by the number of years until maturity at June 30, 2010 are shown in the following table:
                 
Period from            
June 30, 2010   Fair     Amortized  
to Maturity   Value     Cost  
    ($ in thousands)  
 
               
Due in one year or less
  $ 150,280     $ 148,958  
Due after one year through five years
    480,008       464,430  
Due after five years through ten years
    350,766       330,705  
Due after ten years
    254,128       246,415  
Mortgage- and asset-backed (including GNMAs)
    625,446       604,513  
 
           
 
               
Total
  $ 1,860,628     $ 1,795,021  
 
           

 

23


Table of Contents

The following table summarizes all securities in a gross unrealized loss position at June 30, 2010 and December 31, 2009, showing the aggregate fair value and gross unrealized loss by the length of time those securities had continuously been in a gross unrealized loss position as well as the number of securities.
                                                 
    June 30, 2010     December 31, 2009  
    Number of     Fair     Gross     Number of     Fair     Gross  
    Securities     Value     Unrealized Loss     Securities     Value     Unrealized Loss  
    ($ in thousands except # of securities)  
 
Fixed Maturities:
                                               
U.S. Government Treasury bonds, agency bonds and foreign government bonds
                                               
0-6 Months
    2     $ 12,891     $ 2       24     $ 116,566     $ 597  
7-12 Months
                                   
> 12 Months
                                   
 
                                   
Subtotal
    2       12,891       2       24       116,566       597  
 
                                   
 
                                               
States, municipalities and political subdivisions
                                               
0-6 Months
    7       10,718       77       47       108,290       2,291  
7-12 Months
    6       23,920       315       4       3,534       112  
> 12 Months
    15       13,342       246       23       17,777       514  
 
                                   
Subtotal
    28       47,980       638       74       129,601       2,917  
 
                                   
 
                                               
Agency mortgage-backed securities
                                               
0-6 Months
                      5       18,385       98  
7-12 Months
                                   
> 12 Months
                                   
 
                                   
Subtotal
                      5       18,385       98  
 
                                   
 
                                               
Residential mortgage obligations
                                               
0-6 Months
                                   
7-12 Months
                                   
> 12 Months
    64       29,727       4,990       73       31,071       7,246  
 
                                   
Subtotal
    64       29,727       4,990       73       31,071       7,246  
 
                                   
 
                                               
Asset-backed securities
                                               
0-6 Months
                                   
7-12 Months
                                   
> 12 Months
    3       178       9       4       637       34  
 
                                   
Subtotal
    3       178       9       4       637       34  
 
                                   
 
                                               
Commercial mortgage-backed securities
                                               
0-6 Months
                      11       28,103       324  
7-12 Months
                                   
> 12 Months
    4       10,392       242       21       45,135       4,704  
 
                                   
Subtotal
    4       10,392       242       32       73,238       5,028  
 
                                   
 
                                               
Corporate bonds
                                               
0-6 Months
    11       48,701       1,889       13       33,275       337  
7-12 Months
                                   
> 12 Months
    2       1,921       75       8       6,325       422  
 
                                   
Subtotal
    13       50,622       1,964       21       39,600       759  
 
                                   
 
                                               
Total fixed maturities
    114     $ 151,790     $ 7,845       233     $ 409,098     $ 16,679  
 
                                   
 
                                               
Equity securities — common stocks
                                               
0-6 Months
    29     $ 18,416     $ 1,429           $     $  
7-12 Months
                                   
> 12 Months
                      1       872       10  
 
                                   
 
                                               
Total equity securities
    29     $ 18,416     $ 1,429       1     $ 872     $ 10  
 
                                   

 

24


Table of Contents

To determine whether the unrealized loss on structured securities is other-than-temporary, we project an expected principal loss under a range of scenarios and utilize the most likely outcomes. The analysis relies on actual collateral performance measures such as default rate, prepayment rate and loss severity. These assumptions are applied throughout the remaining term of the deal, incorporating the transaction structure and priority of payments, to generate loss adjusted cash flows. Results of the analysis will indicate whether the security ultimately incurs a loss or whether there is a material impact on yield due to either a projected loss or a change in cash flow timing. A breakeven default rate is also calculated. A comparison to the break even default rate to the actual default rate provides an indication of the level of cushion or coverage to the first dollar principal loss. The analysis applies the stated assumptions throughout the remaining term of the transaction to forecast cash flows, which are then applied through the transaction structure to determine whether there is a loss to the security. For securities in which a tranche loss is present, and the net present value of loss adjusted cash flows is less than book value, impairment is recognized. The output data also includes a number of additional metrics such as average life remaining, original and current credit support, over 60 day delinquency and security rating.
For debt securities, when assessing whether the amortized cost basis of the security will be recovered, we compare the present value of cash flows expected to be collected in relation to the current book value. Any shortfalls of the present value of the cash flows expected to be collected in relation to the amortized cost basis is considered the credit loss portion of OTTI losses and is recognized in earnings. All non-credit losses are recognized as changes in OTTI losses within OCI.
For equity securities, in general, we focus our attention on those securities whose fair value was less than 80% of their cost for six or more consecutive months. If warranted as the result of conditions relating to a particular security, we will focus on a significant decline in fair value regardless of the time period involved. Factors considered in evaluating potential impairment include, but are not limited to, the current fair value as compared to cost of the security, the length of time the investment has been below cost and by how much. If an equity security is deemed to be other-than-temporarily impaired, the cost is written down to fair value with the loss recognized in earnings.
For equity securities, we consider our intent to hold securities as part of the process of evaluating whether a decline in fair value represents an other-than-temporary decline in value. For fixed maturity securities, we consider our intent to sell a security and whether it is more likely than not that we will be required to sell a security before the anticipated recovery as part of the process of evaluating whether a security’s unrealized loss represents an other-than-temporary decline. Our ability to hold such securities is supported by sufficient cash flow from its operations and from maturities within its investment portfolio in order to meet its claims payment and other disbursement obligations arising from its underwriting operations without selling such investments. With respect to securities where the decline in value is determined to be temporary and the security’s value is not written down, a subsequent decision may be made to sell that security and realize a loss. Subsequent decisions on security sales are made within the context of overall risk monitoring, changing information and market conditions.
The significant inputs used to measure the amount of credit loss recognized in earnings were actual delinquency rates, default probability assumptions, severity assumptions and prepayment assumptions. Projected losses are a function of both loss severity and probability of default. Default probability and severity assumptions differ based on property type, vintage and the stress of the collateral. We do not intend to sell any of these securities and it is more likely than not that we will not be required sell these securities before the recovery of the amortized cost basis.

 

25


Table of Contents

The table below summarizes our activity related to OTTI losses for the periods indicated:
                                                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2010     2009     2010     2009  
    Number of             Number of             Number of             Number of        
($ in thousands)   Securities     Amount     Securities     Amount     Securities     Amount     Securities     Amount  
 
Total other-than-temporary impairment losses
                                                               
Corporate and other bonds
        $           $           $       2     $ 564  
Commercial mortgage-backed securities
                                               
Residential mortgage-backed securities
    4       489       6       1,493       6       713       39       19,343  
Asset-backed securities
                1       24                   1       143  
Equities
                7       359       1       27       57       8,697  
 
                                               
Total
    4     $ 489       14     $ 1,876       7     $ 740       99     $ 28,747  
 
                                               
 
                                                               
Portion of loss in accumulated other comprehensive income (loss)
                                                               
Corporate and other bonds
          $             $             $             $  
Commercial mortgage-backed securities
                                                       
Residential mortgage-backed securities
            334               1,402               504               17,504  
Asset-backed securities
                          5                             74  
Equities
                                                       
 
                                                       
Total
          $ 334             $ 1,407             $ 504             $ 17,578  
 
                                                       
 
                                                               
Impairment losses recognized in earnings
                                                               
Corporate and other bonds
          $             $             $             $ 564  
Commercial mortgage-backed securities
                                                       
Residential mortgage-backed securities
            155               91               209               1,839  
Asset-backed securities
                          19                             69  
Equities
                          359               27               8,697  
 
                                                       
Total
          $ 155             $ 469             $ 236             $ 11,169  
 
                                                       
The following table summarizes the cumulative amounts related to our credit loss portion of the OTTI losses on debt securities held as of June 30, 2010 that we do not intend to sell and it is not more likely than not that we will be required to sell the security prior to recovery of the amortized cost basis and for which the non-credit loss portion is included in other comprehensive income:
         
($ in thousands)        
 
Beginning balance of at January 1, 2010
  $ 2,523  
Credit losses on securities not previously impaired as of January 1, 2010
    236  
Reductions for securities sold during the period
     
 
     
Ending balance at June 30, 2010
  $ 2,759  
 
     
For the three and six months ended June 30, 2010, OTTI losses within OCI decreased $0.9 million and $1.9 million, respectively, primarily as a result of increases in the fair value of securities previously impaired. For the three and six months ended June 30, 2009, OTTI losses within OCI were $1.4 million and $17.6 million, respectively.

 

26


Table of Contents

The following table summarizes the cumulative amounts related to our non-credit loss portion of the other-than-temporary impairment losses on debt securities held within other comprehensive income for the periods indicated:
                                                 
    Six Months Ended     Six Months Ended  
    June 30, 2010     June 30, 2009  
    Number of     Pre-Tax     After-Tax     Number of     Pre-Tax     After-Tax  
($ in thousands)   Securities     Amount     Amount     Securities     Amount     Amount  
 
Beginning balance at January 1, 2010
                                               
Residential mortgage-backed securities
    34     $ 5,723     $ 3,984           $     $  
Asset-backed securities
    1       23       16                    
 
                                       
Total
          $ 5,746     $ 4,000             $     $  
 
                                       
 
                                               
Portion of loss in accumulated other comprehensive income (loss)
                                               
Residential mortgage-backed securities
    6     $ 504     $ 328       34     $ 17,504     $ 11,373  
Asset-backed securities
                      1       74       53  
 
                                       
Total
          $ 504     $ 328             $ 17,578     $ 11,426  
 
                                       
 
                                               
Subsequent net unrealized losses (gains) related to securities in which an OTTI loss was recorded in accumulated other comprehensive income (loss)
                                               
Residential mortgage-backed securities
    36     $ (2,375 )   $ (1,620 )           $     $  
Asset-backed securities
    1       (14 )     (10 )                    
 
                                       
Total
          $ (2,389 )   $ (1,630 )           $     $  
 
                                       
 
                                               
Ending balance at June 30, 2010
                                               
Residential mortgage-backed securities
    36     $ 3,852     $ 2,692       34     $ 17,505     $ 11,373  
Asset-backed securities
    1       9       6       1       73       53  
 
                                       
Total
          $ 3,861     $ 2,698             $ 17,578     $ 11,426  
 
                                       
The contractual maturity by the number of years until maturity for fixed maturity securities with a gross unrealized loss at June 30, 2010 are shown in the following table:
                                 
    Gross        
    Unrealized Loss     Fair Value  
            Percent             Percent  
    Amount     of Total     Amount     of Total  
    ($ in thousands)  
 
                               
Due in one year or less
  $ 9       0 %   $ 2,451       2 %
Due after one year through five years
    1,914       24 %     51,543       33 %
Due after five years through ten years
    114       1 %     7,002       5 %
Due after ten years
    567       7 %     50,497       33 %
 
                               
Mortgage- and asset-backed securities
    5,241       68 %     40,297       27 %
 
                       
 
                               
Total fixed maturity securities
  $ 7,845       100 %   $ 151,790       100 %
 
                       

 

27


Table of Contents

The change in net unrealized gains/ (losses) consisted of:
                 
       
    Six Months Ended June 30,  
($ in thousands)   2010     2009  
 
               
Fixed maturities
  $ 26,921     $ 22,924  
Equity securities
    (5,347 )     6,558  
 
           
 
    21,574       29,482  
 
               
Deferred income tax (charged) credited
    (7,354 )     (9,729 )
 
           
 
               
Change in unrealized gains (losses), net
  $ 14,220     $ 19,753  
 
           
Our realized gains and losses for the periods indicated were as follows:
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2010     2009     2010     2009  
    ($ in thousands)  
Fixed maturities:
                               
Gains
  $ 11,281     $ 1,593     $ 17,651     $ 4,525  
(Losses)
    (26 )     (196 )     (283 )     (3,498 )
 
                       
 
    11,255       1,397       17,368       1,027  
 
                       
Equity securities:
                               
Gains
          1,549             1,562  
(Losses)
    (235 )     (350 )     (235 )     (1,530 )
 
                       
 
    (235 )     1,199       (235 )     32  
 
                       
 
                               
Net realized gains (losses)
  $ 11,020     $ 2,596     $ 17,133     $ 1,059  
 
                       

 

28


Table of Contents

The following table presents, for each of the fair value hierarchy levels as defined in ASC 820, Fair Value Measurements, our fixed maturities and equity securities by asset class that are measured at fair value at June 30, 2010:
                                 
    Level 1     Level 2     Level 3     Total  
    ($ in thousands)  
 
U.S. Government Treasury bonds, agency bonds and foreign government bonds
  $ 319,410     $ 174,265     $     $ 493,675  
States, municipalities and political subdivisions
          406,757             406,757  
Mortgage- and asset-backed securities:
                               
Agency mortgage-backed securities
          478,083             478,083  
Residential mortgage obligations
          29,727             29,727  
Asset-backed securities
          10,845             10,845  
Commercial mortgage-backed securities
          106,791             106,791  
 
                       
Subtotal
          625,446             625,446  
Corporate bonds
          334,750             334,750  
 
                       
 
                               
Total fixed maturities
    319,410       1,541,218             1,860,628  
 
                       
 
                               
Equity securities — common stocks
    72,862                   72,862  
 
                       
 
                               
Total
  $ 392,272     $ 1,541,218     $     $ 1,933,490  
 
                       
The fair value of financial instruments is determined based on the following fair value hierarchy. The fair value measurement inputs and valuation techniques are similar across all asset classes within the levels outlined below.
 
Level 1 – Quoted prices for identical instruments in active markets. Examples are listed equity and fixed income securities traded on an exchange. Treasury securities would generally be considered Level 1.
 
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Examples are asset-backed and mortgage-backed securities which are similar to other asset-backed or mortgage-backed securities observed in the market.
 
Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. An example would be a private placement with minimal liquidity.

 

29


Table of Contents

We did not have any significant transfers between Level 1 and 2 for the three and six months ended June 30, 2010. We did not have any Level 3 securities activity for the six months ended June 30, 2010. The following table presents a reconciliation of the beginning and ending balances for all investments measured at fair value using Level 3 inputs during the six months ended June 30, 2009:
                 
    Six Months Ended  
    June 30, 2009  
    ($ in thousands)  
 
               
Level 3 investments as of January 1
          $ 156  
Unrealized net gains included in other comprehensive income (loss)
            23  
Purchases, sales, paydowns and amortization
            (23 )
Transfer from Level 3
            (156 )
Transfer to Level 3
             
 
             
Level 3 investments as of June 30, 2009
          $  
 
             
Note 11. Credit Facility
On April 1, 2010, we entered into a $140 million credit facility agreement entitled “Fifth Amended and Restated Credit Agreement” with JPMorgan Chase Bank, N.A., as Administrative Agent, and a syndicate of lenders. The credit facility is a letter of credit facility and amends and replaces the $75 million credit facility that expired by its terms on April 2, 2010. We may request that the facility be increased by an amount not to exceed $25 million. The credit facility, which is denominated in U.S. dollars, is utilized primarily by Navigators Corporate Underwriters Ltd. and Millennium Underwriting Ltd. to fund our participation in Syndicate 1221 through letters of credit. The letters of credit issued under the facility are denominated in British pounds and their aggregate face amount will fluctuate based on exchange rates. The credit facility expires on March 31, 2011. At June 30, 2010, letters of credit with an aggregate face amount of $122.7 million were outstanding under the credit facility.
This credit facility contains customary covenants for facilities of this type, including restrictions on indebtedness and liens, limitations on mergers, dividends and the sale of assets, and requirements as to maintaining certain consolidated tangible net worth, statutory surplus and other financial ratios. The credit facility also provides for customary events of default, including failure to pay principal, interest or fees when due, failure to comply with covenants, any representation or warranty made by the Company being false in any material respect, default under certain other indebtedness, certain insolvency or receivership events affecting the Company and its subsidiaries, the occurrence of certain material judgments, or a change in control of the Company. The letter of credit facility is secured by a pledge of the stock of certain insurance subsidiaries of the Company. To the extent the aggregate face amount issued under the credit facility exceeds the commitment amount, we are required to post collateral with the lead bank of the consortium. We were in compliance with all covenants under the credit facility at June 30, 2010.
As a result of the April 1, 2010 amendment of the credit facility, the applicable margin and applicable fee rate payable under the letter of credit facility are now based on a tiered schedule that is based on the Company’s status as determined from its then-current ratings issued by S&P and Moody’s Investors Service (“Moody’s”) with respect to the Company’s senior unsecured long-term debt securities without third-party credit enhancement.
Note 12. Share Repurchases
In November 2009, the Parent Company’s Board of Directors adopted a share repurchase program for up to $35 million of the Parent Company’s common stock. In March 2010, the Parent Company’s Board of Directors adopted a share repurchase program for up to an additional $65 million of the Parent Company’s common stock. Purchases are permitted from time to time at prevailing prices in open market or privately negotiated transactions through December 31, 2010. The timing and amount of purchases under the program depend on a variety of factors, including the trading price of the stock, market conditions and corporate and regulatory considerations.

 

30


Table of Contents

The following presents our share repurchases under the aforementioned programs for the periods indicated:
                         
    Number of                
    Shares             Dollar Value  
    Purchased             of Shares that  
    Under Publicly     Average     May Yet Be  
    Announced     Cost Paid     Purchased Under  
    Program     Per Share     the Program (1)  
    ($ in thousands, except per share)  
 
October 2009
              $ 35,000  
November 2009
    29,021     $ 47.30     $ 33,627  
December 2009
    112,555     $ 47.83     $ 28,243  
 
                     
Subtotal fourth quarter
    141,576     $ 47.72          
 
                     
 
                       
Total 2009 activity
    141,576     $ 47.72          
 
                     
 
                       
January 2010
    171,500     $ 44.32     $ 20,642  
February 2010
    128,500     $ 41.79     $ 15,272  
March 2010
    273,600     $ 39.10     $ 69,573  
 
                     
Subtotal first quarter
    573,600     $ 41.27          
 
                     
 
                       
April 2010
    149,912     $ 40.92     $ 63,439  
May 2010
    248,430     $ 39.92     $ 53,522  
June 2010
    159,661     $ 40.38     $ 47,075  
 
                     
Subtotal second quarter
    558,003     $ 40.32          
 
                     
 
                       
Total 2010 activity
    1,131,603     $ 40.80          
 
                     
 
                       
Total share repurchase activity
    1,273,179     $ 41.57     $ 47,075  
 
                     
     
(1)  
Balance as of the end of the month indicated.
From July 1, 2010 through August 3, 2010, the Parent Company purchased an additional 62,114 shares of its common stock in the open market at an average cost of $42.15 per share for a total of $2.6 million under the aforementioned $65 million share repurchase program.

 

31


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Note on Forward-Looking Statements
Some of the statements in this Quarterly Report on Form 10-Q for The Navigators Group, Inc. and its subsidiaries (“the Company”, “we”, “us”, and “our”) are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in or incorporated by reference in this Quarterly Report are forward looking statements. Whenever used in this report, the words “estimate,” “expect,” “believe” or similar expressions or their negative are intended to identify such forward-looking statements. Forward-looking statements are derived from information that we currently have and assumptions that we make. We cannot assure that anticipated results will be achieved, since actual results may differ materially because of both known and unknown risks and uncertainties which we face. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Factors that could cause actual results to differ materially from our forward-looking statements include, but are not limited to, the factors discussed in the “Risk Factors” section of our 2009 Annual Report on Form 10-K as well as:
   
continued volatility in the financial markets and the current recession;
   
risks arising from the concentration of our business in marine and energy, general liability and professional liability insurance, including the risk that market conditions for these lines could change adversely or that we could experience large losses in these lines;
   
cyclicality in the property/casualty insurance business generally, and the marine insurance business specifically;
   
risks that we face in entering new markets and diversifying the products and services that we offer, including risks arising from the development of our new specialty lines or our ability to manage effectively the rapid growth in our lines of business;
   
changing legal, social and economic trends and inherent uncertainties in the loss estimation process, which could adversely impact the adequacy of loss reserves and the allowance for reinsurance recoverables;
   
risks inherent in the preparation of our financial statements, which requires us to make many estimates and judgments;
   
our ability to continue to obtain reinsurance covering our exposures at appropriate prices and/or in sufficient amounts;
   
the counterparty credit risk of our reinsurers, including the other participants in the marine pool, and other risks associated with the collection of reinsurance recoverable amounts from our reinsurers, who may not pay on losses in a timely fashion, or at all;
   
the effects of competition from other insurers;
   
unexpected turnover of our professional staff and our ability to attract and retain qualified employees;
   
increases in interest rates during periods in which we must sell fixed-income securities to satisfy liquidity needs may result in realized investment losses;
   
our investment portfolio is exposed to market-wide risks and fluctuations, as well as to risks inherent in particular types of securities;
   
exposure to significant capital market risks related to changes in interest rates, credit spreads, equity prices and foreign exchange rates which may adversely affect our results of operations, financial condition or cash flows;
   
capital may not be available in the future, or may not be available on favorable terms;
   
our ability to maintain or improve our ratings to avoid the possibility of downgrades in our claims-paying and financial strength ratings significantly adversely affecting us, including reducing the number of insurance policies we write generally, or causing clients who require an insurer with a certain rating level to use higher-rated insurers;

 

32


Table of Contents

   
risks associated with continued or increased premium levies by Lloyd’s of London (“Lloyd’s) for the Lloyd’s Central Fund and cash calls for trust fund deposits, or a significant downgrade of Lloyd’s rating by A.M. Best Company;
   
changes in the laws, rules and regulations that apply to our insurance companies;
   
the inability of our subsidiaries to pay dividends to us in sufficient amounts, which would harm our ability to meet our obligations;
   
weather-related events and other catastrophes (including acts of terrorism) impacting our insureds and/or reinsurers, including, without limitation, the impact of Hurricanes Katrina, Rita and Wilma in 2005 and Hurricanes Gustav and Ike in 2008 and the possibility that our estimates of losses from such hurricanes will prove to be materially inaccurate;
   
volatility in the market price of our common stock; and
   
other risks that we identify in current and future filings with the Securities and Exchange Commission (“SEC”).
In light of these risks, uncertainties and assumptions, any forward-looking events discussed in this Form 10-Q may not occur. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of their respective dates.
Overview
The discussion and analysis of our financial condition and results of operations contained herein should be read in conjunction with our consolidated financial statements and accompanying notes which appear elsewhere in this Form 10-Q. It contains forward-looking statements that involve risks and uncertainties. Please see “Note on Forward-Looking Statements” for more information. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed below and elsewhere in this Form 10-Q.
We are an international insurance company focusing on specialty products for niches within the overall property/casualty insurance market. Our largest product line and most long-standing area of specialization is ocean marine insurance. We have also developed specialty niches in professional liability insurance and in specialty liability insurance primarily consisting of contractors’ liability and primary and excess liability coverages.
Our underwriting segments consist of insurance company operations (“Insurance Companies”) and operations at Lloyd’s of London (“Lloyd’s”) through Lloyd’s Syndicate 1221 (“Syndicate 1221”) (“Lloyd’s Operations”). The Insurance Companies consist of Navigators Insurance Company, which includes our branch located in the United Kingdom (the “U.K. Branch”), and Navigators Specialty Insurance Company, which underwrites specialty and professional liability insurance on an excess and surplus lines basis. All of the insurance business written by Navigators Specialty Insurance Company is fully reinsured by Navigators Insurance Company pursuant to a 100% quota share reinsurance agreement. Our Lloyd’s Operations include Navigators Underwriting Agency Ltd. (“NUAL”), a wholly-owned Lloyd’s underwriting agency which manages Syndicate 1221. Our Lloyd’s Operations primarily underwrite marine and related lines of business along with offshore energy, professional liability insurance and construction coverages for onshore energy business through Syndicate 1221. We controlled 100% of Syndicate 1221’s stamp capacity for the 2010 and 2009 underwriting years through our wholly-owned subsidiary, Navigators Corporate Underwriters Ltd., which is referred to as a corporate name in the Lloyd’s market. We have also established underwriting agencies in Antwerp, Belgium, Stockholm, Sweden and Copenhagen, Denmark which underwrite risks pursuant to binding authorities within NUAL into Syndicate 1221.

 

33


Table of Contents

Catastrophe Risk Management
Our Insurance Companies and Lloyd’s Operations have exposure to losses caused by natural and man-made catastrophic events. The frequency and severity of catastrophes are unpredictable.
The extent of losses from a catastrophe is a function of both the total amount of insured exposure in an area affected by the event and the severity of the event. We continually assess our concentration of underwriting exposures in catastrophe exposed areas globally and manage this exposure through individual risk selection and through the purchase of reinsurance. We also use modeling and concentration management tools that allow us to better monitor and control our accumulations of potential losses from catastrophe events. Despite these efforts, there remains uncertainty about the characteristics, timing and extent of insured losses given the unpredictable nature of catastrophes. The occurrence of one or more catastrophic events could have a material adverse effect on our results of operations, financial condition and/or liquidity.
We have significant natural catastrophe exposures throughout the world. We estimate that our current largest exposure to loss from a single natural catastrophe event comes from an earthquake on the west coast of the United States. As of June 30, 2010, we estimate that our probable maximum pre-tax gross and net loss exposure for an earthquake event centered at Los Angeles, California would be approximately $145 million and $26 million, respectively, including the cost of reinsurance reinstatement premiums.
Like all catastrophe exposure estimates, the foregoing estimate of our probable maximum loss is inherently uncertain. This estimate is highly dependent upon numerous assumptions and subjective underwriting judgments. Examples of significant assumptions and judgments related to such an estimate include the intensity, depth and location of the earthquake, the various types of the insured risks exposed to the event at the time the event occurs and the estimated costs or damages incurred for each insured risk. The composition of our portfolio also makes such estimates challenging due to the non-static nature of the exposures covered under our policies in lines of business such as cargo and hull. There can be no assurances that the gross and net loss amounts that we could incur in such an event or in any natural catastrophe event would not be materially higher than the estimates discussed above given the significant uncertainties with respect to such an estimate. Moreover, our portfolio of insured risks changes dynamically over time and there can be no assurance that our probable maximum loss will not change materially over time.
The occurrence of large loss events could reduce the reinsurance coverage that is available to us and could weaken the financial condition of our reinsurers, which could have a material adverse effect on our results of operations. Although the reinsurance agreements make the reinsurers liable to us to the extent the risk is transferred or ceded to the reinsurer, ceded reinsurance arrangements do not eliminate our obligation to pay claims to our policyholders as we are required to pay the losses if a reinsurer fails to meet its obligations under the reinsurance agreement. Accordingly, we bear credit risk with respect to our reinsurers. Specifically, our reinsurers may not pay claims made by us on a timely basis, or they may not pay some or all of these claims. Either of these events would increase our costs and could have a material adverse effect on our business.
Critical Accounting Policies
The Company’s Annual Report on Form 10-K for the year ended December 31, 2009 discloses our critical accounting policies (see Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies). Certain of these policies are critical to the portrayal of our financial condition and results since they require management to establish estimates based on complex and subjective judgments, including those related to our estimates for loss and loss adjustment expenses (“LAE”) (including losses that have occurred but were not reported to us by the financial reporting date), reinsurance recoverables, written and unearned premium, the recoverability of deferred tax assets, the impairment of investment securities and accounting for Lloyd’s results. For additional information regarding our critical accounting policies, refer to our 2009 Annual Report on Form 10-K for the year ended December 31, 2009, pages 42 through 51.

 

34


Table of Contents

Recent Accounting Pronouncements
Refer to “Note 2: Recent Accounting Pronouncements” in the Notes to Interim Consolidated Financial Statements for a discussion about accounting standards recently adopted by the Company, as well as recent accounting developments relating to standards not yet adopted by the Company.
Results of Operations
The following is a discussion and analysis of our consolidated and segment results of operations for the three and six months ended June 30, 2010 and 2009. Earnings per share data is presented on a per diluted share basis. In presenting our financial results, we have discussed our performance with reference to underwriting profit or loss and the related combined ratio, both of which are non-GAAP measures of underwriting profitability. We consider such measures, which may be defined differently by other companies, to be important in the understanding of our overall results of operations. Underwriting profit or loss is calculated from net earned premium, less the sum of net losses and LAE, commission expenses, other operating expenses and other income (expense). The combined ratio is derived by dividing the sum of net losses and LAE, commission expenses, other operating expenses and other income (expense) by net earned premiums. A combined ratio of less than 100% indicates an underwriting profit and over 100% indicates an underwriting loss.
Net income for the three months ended June 30, 2010 was $19.0 million or $1.16 per diluted share compared to $23.7 million or $1.39 per diluted share for the three months ended June 30, 2009. Included in these results were net realized gains of $7.2 million and $1.7 million after-tax for the three months ended June 30, 2010 and 2009, respectively. Our net realized gains in the second quarter resulted from the sale of the majority of our general obligation municipal obligations, the proceeds of which were reinvested in corporate bonds and agency mortgage-backed securities. In addition, our net income included net other-than-temporary impairment losses recognized in earnings of $0.1 million and $0.3 million after-tax for the three months ended June 30, 2010 and 2009, respectively.
Net income for the three and six months ended June 30, 2009 included a gain related to the repurchase of $10 million aggregate principal amount of our 7.0% Senior notes from an unaffiliated note-holder on the open market for $7 million, which net of amortized costs resulted in a pre-tax gain of $2.9 million and added $0.11 to earnings per share.
The combined ratio for the three months ended June 30, 2010 was 99.7% compared to 92.9% for the comparable period in 2009. The increase in the loss ratios for the 2010 periods was partially due to the impact of reinstatement premiums on net earned premiums related to the Deepwater Horizon and West Atlas oil drilling rig losses. See Net Losses and Loss Adjustment Expenses section below. In addition, there was favorable prior year reserve development of $5.3 million and $6.5 million for the three and six months ended June 30, 2010 compared to prior year favorable development of $9.5 million and $15.2 million for the comparable periods in 2009. The net paid loss and LAE ratio for the three months ended June 30, 2010 was 61.1% compared to 36.4% for the comparable period in 2009.
Cash flow from operations was $64.4 million for the first six months of 2010 compared to $69.5 million for the comparable period in 2009. This decrease was primarily due to a $64.0 million increase in paid losses as well as an overall decline in the operating results in the first six months of 2010 compared with the same period in 2009. Partially offsetting these declines was an increase in the cash flow due to improved collections on reinsurance recoverables in the first six months of 2010 compared with the same period in 2009.
Consolidated stockholders’ equity increased 1.6% to $814.7 million or $51.48 per share at June 30, 2010 compared to $801.5 million or $47.58 per share at December 31, 2009. The increase in stockholder’s equity was primarily due to net income and unrealized investment portfolio gains.

 

35


Table of Contents

REVENUES
Gross written premiums decreased to $253.6 million and $523.7 million in the three months and six months ended June 30, 2010, respectively compared to $272.7 million and $548.0 million in the 2009 comparable periods. The decrease in the 2010 second quarter and six month gross written premiums compared to 2009 was primarily due to the run-off of our personal umbrella lines as well as a continued decline in our construction liability lines in the Property Casualty business.
The average renewal premium rates for our Insurance Companies and Lloyd’s Operations’ marine business increased approximately 3% and 4%, respectively, for the six months ended June 30, 2010 compared to the same period in 2009. For our Property Casualty division, we experienced average renewal premium rate declines in our primary casualty, excess casualty and NavTech lines of approximately 3%, 4% and 1%, respectively. The Insurance Companies and Lloyd’s professional liability division overall experienced an approximately 2% decrease in average renewal premium rates for the six months ended June 30, 2010 compared to 2009.
The average premium rate increases or decreases as noted above for the marine, property casualty and professional liability businesses are calculated primarily by comparing premium amounts on policies that have renewed. The premiums are judgmentally adjusted for exposure factors when deemed significant and sometimes represent an aggregation of several lines of business. The rate change calculations provide an indicated pricing trend and are not meant to be a precise analysis of the numerous factors that affect premium rates or the adequacy of such rates to cover all underwriting costs and generate an underwriting profit. The calculation can also be affected quarter by quarter depending on the particular policies and the number of policies that renew during that period. Due to market conditions, these rate changes may or may not apply to new business that generally would be more competitively priced compared to renewal business. The calculation does not reflect the rate on business that we are unwilling or unable to renew due to loss experience or competition.

 

36


Table of Contents

The following tables set forth our gross and net written premiums and net earned premiums by segment and line of business for the periods indicated:
                                                                 
    Three Months Ended June 30,  
    2010     2009  
    Gross             Net     Net     Gross             Net     Net  
    Written             Written     Earned     Written             Written     Earned  
    Premiums     %     Premiums     Premiums     Premiums     %     Premiums     Premiums  
    ($ in thousands)  
Insurance Companies:
                                                               
 
                                                               
Marine
  $ 55,204       22 %   $ 37,153     $ 40,554     $ 57,086       21 %   $ 34,956     $ 34,678  
 
                                                               
Property Casualty
    81,797       32 %     54,300       50,171       94,567       34 %     65,704       63,068  
 
                                                               
Professional Liability
    33,640       13 %     19,948       19,700       37,732       14 %     21,699       18,477  
 
                                               
 
                                                               
Insurance Companies Total
    170,641       67 %     111,401       110,425       189,385       69 %     122,359       116,223  
 
                                               
 
                                                               
Lloyd’s Operations:
                                                               
 
                                                               
Marine
    41,829       17 %     34,421       34,727       47,273       18 %     40,077       37,038  
 
                                                               
Property Casualty
    29,122       11 %     13,924       10,763       25,506       9 %     15,070       11,201  
 
                                                               
Professional Liability
    11,976       5 %     5,259       5,556       10,565       4 %     5,501       5,406  
 
                                               
 
                                                               
Lloyd’s Operations Total
    82,927       33 %     53,604       51,046       83,344       31 %     60,648       53,645  
 
                                               
 
                                                               
Total
  $ 253,568       100 %   $ 165,005     $ 161,471     $ 272,729       100 %   $ 183,007     $ 169,868  
 
                                               

 

37


Table of Contents

                                                                 
    Six Months Ended June 30,  
    2010     2009  
    Gross             Net     Net     Gross             Net     Net  
    Written             Written     Earned     Written             Written     Earned  
    Premiums     %     Premiums     Premiums     Premiums     %     Premiums     Premiums  
    ($ in thousands)  
Insurance Companies:
                                                               
 
                                                               
Marine
  $ 122,730       24 %   $ 88,156     $ 81,648     $ 134,323       25 %   $ 93,415     $ 71,839  
 
                                                               
Property Casualty
    161,143       31 %     103,997       101,252       178,825       33 %     125,680       128,480  
 
                                                               
Professional Liability
    64,606       12 %     40,588       38,736       68,220       12 %     40,346       36,194  
 
                                               
 
                                                               
Insurance Companies Total
    348,479       67 %     232,741       221,636       381,368       70 %     259,441       236,513  
 
                                               
 
                                                               
Lloyd’s Operations:
                                                               
 
                                                               
Marine
    100,970       19 %     84,063       70,287       106,296       19 %     90,051       68,213  
 
                                                               
Property Casualty
    49,081       9 %     25,635       22,678       39,034       7 %     22,665       19,124  
 
                                                               
Professional Liability
    25,183       5 %     11,883       10,939       21,290       4 %     11,502       10,964  
 
                                               
 
                                                               
Lloyd’s Operations Total
    175,234       33 %     121,581       103,904       166,620       30 %     124,218       98,301  
 
                                               
 
                                                               
Total
  $ 523,713       100 %   $ 354,322     $ 325,540     $ 547,988       100 %   $ 383,659     $ 334,814  
 
                                               

 

38


Table of Contents

Gross Written Premiums
Insurance Companies’ Gross Written Premiums
Marine Premiums. The gross written premiums for the three and six months ended June 30, 2010 and 2009 consisted of the following:
                                         
    Three Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
Marine liability
  $ 20,966       38 %   $ 21,730       38 %     -4 %
Inland marine
    7,625       14 %     7,409       13 %     3 %
P&I
    3,118       6 %     5,598       10 %     -44 %
Other
    5,393       9 %     4,562       8 %     18 %
Cargo
    4,435       8 %     5,633       10 %     -21 %
Craft/Fishing vessel
    5,062       9 %     4,920       9 %     3 %
Bluewater hull
    5,535       10 %     4,776       8 %     16 %
Transport
    3,070       6 %     2,458       4 %     25 %
 
                             
Total
  $ 55,204       100 %   $ 57,086       100 %     -3 %
 
                             
The Insurance Companies’ marine gross written premiums for the 2010 second quarter decreased 3.3% compared to the same period in 2009. The competition in this sector remains significant and excess capacity continues to exist. The average renewal premium rates for marine liability increased 9% for the three months ended June 30, 2010 primarily due to large increases in our energy liability lines. Most of the other lines experienced average renewal premium rate declines in the second quarter.
                                         
    Six Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
Marine liability
  $ 45,746       38 %   $ 48,813       36 %     -6 %
Inland marine
    16,517       13 %     15,845       12 %     4 %
P&I
    10,240       8 %     17,948       13 %     -43 %
Other
    11,733       10 %     9,332       7 %     26 %
Cargo
    10,656       9 %     14,410       11 %     -26 %
Craft/Fishing vessel
    10,932       9 %     9,361       7 %     17 %
Bluewater hull
    10,159       8 %     10,930       8 %     -7 %
Transport
    6,747       5 %     7,684       6 %     -12 %
 
                             
Total
  $ 122,730       100 %   $ 134,323       100 %     -9 %
 
                             
The Insurance Companies’ marine gross written premiums for the 2010 six month period decreased 8.6% compared to the same period in 2009 due primarily to the reasons described in the three month change above. For the six months ended June 30, 2010, the average renewal premium rates for marine liability increased 4%. Craft/Fishing vessel, Transport, P&I and Inland Marine also experienced increased average renewal premium rates.

 

39


Table of Contents

Property Casualty Premiums. The gross written premiums for the three and six months ended June 30, 2010 and 2009 consisted of the following:
                                         
    Three Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
Construction liability
  $ 25,931       32 %   $ 29,320       31 %     -12 %
Commercial umbrella
    28,034       34 %     23,273       25 %     20 %
Offshore energy
    14,409       18 %     13,998       15 %     3 %
Primary E&S
    1,400       2 %     1,980       2 %     -29 %
Other
    12,023       14 %     25,996       27 %     -54 %
 
                             
Total
  $ 81,797       100 %   $ 94,567       100 %     -14 %
 
                             
The property casualty gross written premiums for the three months ended June 30, 2010 decreased 13.5% compared to the same period in 2009, due primarily to the run-off of our personal umbrella line as well as continuing weak economic conditions that have reduced demand for construction liability insurance. Our commercial umbrella business line experienced growth in 2010 due to the investments we made in 2008 and 2009 in new underwriters. For the three months ended June 30, 2010, the average renewal premium rates for our casualty lines including construction liability declined modestly. Our NavTech lines saw average renewal rate decreases that occurred earlier in the year reverse following the Deepwater Horizon event, resulting in rate increases of 15-20% by the end of the second quarter.
                                         
    Six Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
Construction liability
  $ 47,957       30 %   $ 56,772       32 %     -16 %
Commercial umbrella
    44,347       28 %     38,363       21 %     16 %
Offshore energy
    23,624       15 %     23,324       13 %     1 %
Primary E&S
    3,454       2 %     3,459       2 %     0 %
Other
    41,761       25 %     56,907       32 %     -27 %
 
                             
Total
  $ 161,143       100 %   $ 178,825       100 %     -10 %
 
                             
The property casualty gross written premiums for the six months ended June 30, 2010 decreased 9.9% compared to the same period in 2009 due primarily to the reasons described in the three month change above. For the six months ended June 30, 2010, the average renewal premium rates for our casualty lines including construction liability declined modestly. Our NavTech lines saw average renewal rate decreases that occurred earlier in the year reverse following the Deepwater Horizon event, resulting in rate increases of 15-20% by the end of the second quarter.

 

40


Table of Contents

Professional Liability Premiums. The gross written premiums for the three and six months ended June 30, 2010 and 2009 consisted of the following:
                                         
    Three Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
D&O (public and private)
  $ 20,753       62 %   $ 29,396       78 %     -29 %
Errors and omissions
    12,080       36 %     7,242       19 %     67 %
Architects and engineers
    807       2 %     1,094       3 %     -26 %
 
                             
Total
  $ 33,640       100 %   $ 37,732       100 %     -11 %
 
                             
The professional liability gross written premiums for the three months ended June 30, 2010 decreased 10.8% compared to the same period in 2009. The decline in D&O gross written premiums was due to a shift in underwriting toward excess layers. The increase in the E&O gross written premiums was due to growth in our program for smaller law firms. For the three months ended June 30, 2010, the average renewal premium rates for the professional liability business decreased approximately 6% compared to the same period in 2009.
                                         
    Six Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
D&O (public and private)
  $ 36,896       57 %   $ 47,734       70 %     -23 %
Errors and omissions
    25,967       40 %     18,441       27 %     41 %
Architects and engineers
    1,743       3 %     2,045       3 %     -15 %
 
                             
Total
  $ 64,606       100 %   $ 68,220       100 %     -5 %
 
                             
The professional liability gross written premiums for the six months ended June 30, 2010 decreased 5.3% compared to the same period in 2009 due primarily to the reasons described in the three month change above. For the six months ended June 30, 2010, the average renewal premium rates for the professional liability business decreased approximately 3% compared to the same period in 2009.
Lloyd’s Operations’ Gross Written Premiums
We have controlled 100% of Syndicate 1221’s stamp capacity since 2006. Stamp capacity is a measure of the amount of premium a Lloyd’s syndicate is authorized to write based on a business plan approved by the Council of Lloyd’s. Syndicate 1221’s stamp capacity is £168 million ($251 million) in 2010 compared to £124 million ($194 million) in 2009.
The Lloyd’s Operations’ gross written premiums for the three and six months ended June 30, 2010 were flat and increased 5.2% compared to the same periods in 2009. The increase in the year to date gross written premiums was attributable to higher property casualty and professional liability premiums which are described in detail below.

 

41


Table of Contents

Marine Premiums. The gross written premiums for the three and six months ended June 30, 2010 and 2009 consisted of the following:
                                         
    Three Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
Marine liability
  $ 13,584       32 %   $ 11,982       25 %     13 %
Cargo and specie
    14,128       34 %     21,350       46 %     -34 %
Assumed reinsurance
    4,034       10 %     5,435       11 %     -26 %
Hull
    7,834       19 %     6,678       14 %     17 %
Other
    2,249       5 %     1,828       4 %     23 %
 
                             
Total
  $ 41,829       100 %   $ 47,273       100 %     -12 %
 
                             
The marine gross written premium for the three months ended June 30, 2010 declined 11.5% compared to the same period in 2009. Our assumed reinsurance business line declined as we exited the U.S. property catastrophe business. For the three months ended June 30, 2010, average renewal premium rates increased approximately 4% compared to the same period in 2009.
                                         
    Six Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
Marine liability
  $ 39,112       39 %   $ 32,827       31 %     19 %
Cargo and specie
    35,210       35 %     43,037       40 %     -18 %
Assumed reinsurance
    10,530       10 %     15,759       15 %     -33 %
Hull
    11,461       11 %     10,427       10 %     10 %
Other
    4,657       5 %     4,246       4 %     10 %
 
                             
Total
  $ 100,970       100 %   $ 106,296       100 %     -5 %
 
                             
The marine gross written premium for the six months ended June 30, 2010 declined 5.0% compared to the same period in 2009 due primarily to the reasons described in the three month change above. For the six months ended June 30, 2010, average renewal premium rates increased approximately 4% compared to the same period in 2009.

 

42


Table of Contents

Property Casualty Premiums. The gross written premiums for the three and six months ended June 30, 2010 and 2009 consisted of the following:
                                         
    Three Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
Offshore Energy
  $ 13,449       46 %   $ 12,032       46 %     12 %
Engineering and Construction
    6,214       21 %     4,802       19 %     29 %
Onshore Energy
    8,359       29 %     6,849       27 %     22 %
US Property Casualty
    1,025       4 %     1,440       6 %     -29 %
Bloodstock
    109       0 %     415       2 %     -74 %
Property
    (34 )     0 %     (32 )     0 %     6 %
 
                             
Total
  $ 29,122       100 %   $ 25,506       100 %     14 %
 
                             
The Property Casualty gross written premiums for the three months ended June 30, 2010 increased 14.2% compared to the same period in 2009 due to improved trade conditions in our NavTech Offshore energy business line resulting from the Deepwater Horizon incident. The U.S. property casualty business is primarily comprised of non-admitted risks in the state of New York. The average renewal premium rates for the three months ended June 30, 2010 for our offshore energy lines increased approximately 4% and our onshore energy and engineering lines decreased approximately 11% and was flat, respectively, compared to the same period in 2009. Our NavTech lines saw average renewal rate decreases that occurred earlier in the year reverse following the Deepwater Horizon event, resulting in rate increases of 15-20% by the end of the second quarter.
                                         
    Six Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
Offshore Energy
  $ 23,855       48 %   $ 18,331       47 %     30 %
Engineering and Construction
    11,173       23 %     8,364       21 %     34 %
Onshore Energy
    10,671       22 %     9,284       24 %     15 %
US Property Casualty
    1,354       3 %     2,720       7 %     -50 %
Bloodstock
    2,067       4 %     415       1 %     398 %
Property
    (39 )     0 %     (80 )     0 %     -51 %
 
                             
Total
  $ 49,081       100 %   $ 39,034       100 %     26 %
 
                             
The Property Casualty gross written premiums for the six months ended June 30, 2010 increased 25.7% compared to the same period in 2009 due primarily to the reasons described in the three month change above. For the six months ended June 30, 2010, the average renewal premium rates offshore energy and engineering lines were flat and increased approximately 1%, respectively, and for our onshore energy lines decreased approximately 9% compared to the same period in 2009. Our NavTech lines saw average renewal rate decreases that occurred earlier in the year reverse following the Deepwater Horizon event, resulting in rate increases of 15-20% by the end of the second quarter.

 

43


Table of Contents

Professional Liability Premiums. The gross written premiums for the three and six months ended June 30, 2010 and 2009 consisted of the following:
                                         
    Three Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
D&O (public and private)
  $ 9,456       79 %   $ 6,495       61 %     46 %
E&O
    2,520       21 %     4,070       39 %     -38 %
 
                             
Total
  $ 11,976       100 %   $ 10,565       100 %     13 %
 
                             
The gross written premiums for the three months ended June 30, 2010 increased 13.4% compared to the same period in 2009. The increase in gross written premiums was primarily due to higher excess D&O premiums being generated from an underwriting team that we hired at the end of 2008. The average renewal premiums rates decreased approximately 2% for the three months ended June 30, 2010 compared to the same period in 2009, respectively.
                                         
    Six Months Ended June 30,        
($ in thousands)   2010     2009     Change  
 
                                       
D&O (public and private)
  $ 16,038       64 %   $ 10,595       50 %     51 %
E&O
    9,145       36 %     10,695       50 %     -14 %
 
                             
Total
  $ 25,183       100 %   $ 21,290       100 %     18 %
 
                             
The gross written premiums for the six months ended June 30, 2010 increased 18.3% compared to the same period in 2009 due primarily to the reasons described in the three month change above. The average renewal premiums rates were flat for the six months ended June 30, 2010 compared to the same period in 2009.
Ceded Written Premiums
In the ordinary course of business, we reinsure certain insurance risks with unaffiliated insurance companies for the purpose of limiting our maximum loss exposure, protecting against catastrophic losses, and maintaining desired ratios of net premiums written to statutory surplus. The relationship of ceded to written premium varies based upon the types of business written and whether the business is written by the Insurance Companies or the Lloyd’s Operations.

 

44


Table of Contents

The following tables set forth our ceded written premiums by segment and major line of business for the periods indicated:
                                 
    Three Months Ended June 30,  
    2010     2009  
            % of             % of  
    Ceded     Gross     Ceded     Gross  
    Written     Written     Written     Written  
    Premiums     Premiums     Premiums     Premiums  
    ($ in thousands)  
 
                               
Insurance Companies:
                               
Marine
  $ 18,051       33 %   $ 22,130       39 %
Property Casualty
    27,497       34 %     28,863       31 %
Professional Liability
    13,692       41 %     16,033       42 %
 
                       
Subtotal
    59,240       35 %     67,026       35 %
 
                       
 
                               
Lloyd’s Operations:
                               
Marine
    7,408       18 %     7,196       15 %
Property Casualty
    15,198       52 %     10,436       41 %
Professional Liability
    6,717       56 %     5,064       48 %
 
                       
Subtotal
    29,323       35 %     22,696       27 %
 
                       
 
                               
Total
  $ 88,563       35 %   $ 89,722       33 %
 
                       

 

45


Table of Contents

                                 
    Six Months Ended June 30,  
    2010     2009  
            % of             % of  
    Ceded     Gross     Ceded     Gross  
    Written     Written     Written     Written  
    Premiums     Premiums     Premiums     Premiums  
    ($ in thousands)  
 
                               
Insurance Companies:
                               
Marine
  $ 34,574       28 %   $ 40,908       30 %
Property Casualty
    57,146       35 %     53,145       30 %
Professional Liability
    24,018       37 %     27,874       41 %
 
                       
Subtotal
    115,738       33 %     121,927       32 %
 
                       
 
                               
Lloyd’s Operations:
                               
Marine
    16,907       17 %     16,245       15 %
Property Casualty
    23,446       48 %     16,369       42 %
Professional Liability
    13,300       53 %     9,788       46 %
 
                       
Subtotal
    53,653       31 %     42,402       25 %
 
                       
 
                               
Total
  $ 169,391       32 %   $ 164,329       30 %
 
                       
The increase in the percentage of total ceded written premiums to total gross written premiums for the three and six months ended June 30, 2010 compared to the same period in 2009 was primarily due to reinstatement costs recorded in the second quarter of 2010 resulting from both the Deepwater Horizon and West Atlas losses ($7.9 million).
Net Written Premiums
Net written premiums decreased 9.8% and 7.6% for the three and six months ended June 30, 2010 compared to the same periods in 2009 due to lower gross written premiums in 2010 as well as the increase in ceded premiums noted above.
Net Earned Premiums
Net earned premiums decreased 4.9% and 2.8% for the three and six months ended June 30, 2010 compared to the same periods in 2009.

 

46


Table of Contents

Net Investment Income
Our net investment income was derived from the following sources:
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2010     2009     2010     2009  
    ($ in thousands)  
 
                               
Fixed maturities
  $ 17,456     $ 18,442     $ 35,196     $ 36,810  
Equity securities
    673       510       1,229       1,255  
Short-term investments
    257       438       492       806  
 
                       
 
    18,386       19,390       36,917       38,871  
Investment expenses
    (533 )     (734 )     (1,092 )     (1,472 )
 
                       
 
                               
Net investment income
  $ 17,853     $ 18,656     $ 35,825     $ 37,399  
 
                       
Net investment income decreased 4.3% and 4.2% for the 2010 second quarter and six month periods compared to the same periods in 2009 due to lower short-term investment yields.
Net Other-Than-Temporary Impairment Losses Recognized In Earnings
Our net other-than-temporary impairment losses recognized in earnings for the periods indicated were as follows:
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2010     2009     2010     2009  
    ($ in thousands)  
 
                               
Fixed maturities
  $ (155 )   $ (110 )   $ (209 )   $ (2,472 )
Equity securities
          (359 )     (27 )     (8,697 )
 
                       
 
                               
Net other-than-temporary impairment losses recognized in earnings
  $ (155 )   $ (469 )   $ (236 )   $ (11,169 )
 
                       
For the three and six months ended June 30, 2010, we recorded net other-than-temporary impairment losses recognized in earnings of $0.2 million and $0.2 million, respectively, relating primarily to residential mortgage-backed securities. For the comparable periods in the prior year, we recorded $0.5 million and $11.2 million of net other-than-temporary impairment losses recognized in earnings primarily related to equity securities and residential mortgage-backed securities.

 

47


Table of Contents

Net Realized Gains and Losses
Our realized gains and losses for the periods indicated were as follows:
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2010     2009     2010     2009  
    ($ in thousands)  
 
                               
Fixed maturities:
                               
Gains
  $ 11,281     $ 1,593     $ 17,651     $ 4,525  
(Losses)
    (26 )     (196 )     (283 )     (3,498 )
 
                       
 
    11,255       1,397       17,368       1,027  
 
                       
 
                               
Equity securities:
                               
Gains
          1,549             1,562  
(Losses)
    (235 )     (350 )     (235 )     (1,530 )
 
                       
 
    (235 )     1,199       (235 )     32  
 
                       
 
                               
Net realized gains (losses)
  $ 11,020     $ 2,596     $ 17,133     $ 1,059  
 
                       
For the three and six months ended June 30, 2010, we recorded $11.0 million and $17.1 million of net realized gains compared to net realized gains of $2.6 million and $1.1 million for the comparable periods in 2009. On an after-tax basis, the net realized gains for the three and six months ended were $7.2 million and $11.1 million compared with net realized gains of $1.7 million and $0.5 million. We generate realized gains and losses as part of the normal ongoing management of our investment portfolio. Our net realized gains in the second quarter resulted from the sale of the majority of our general obligation municipal obligations, the proceeds of which were reinvested in corporate bonds and agency mortgage-backed securities.

 

48


Table of Contents

Other Income/(Expense)
Other income/(expense) primarily includes foreign exchange gains and losses from our Lloyd’s Operations, commission income and inspection fees related to our specialty insurance business. However, the second quarter of 2009 also included a $2.9 million gain related to the repurchase of $10 million aggregate principal amount of our issued and outstanding 7.0% Senior notes from an unaffiliated note-holder on the open market for $7 million.
EXPENSES
Net Losses and Loss Adjustment Expenses
The ratios of net losses and LAE to net earned premiums (“loss ratios”) for the three and six months ended June 30, 2010 were 61.8% and 62.6%, respectively, and were 59.3% and 60.0%, respectively for the comparable periods in 2009. The increase in the loss ratios for the 2010 periods was primarily attributable to Deepwater Horizon and West Atlas oil rig losses. In addition, there was favorable prior year reserve development of $5.3 million and $6.5 million for the three and six months ended June 30, 2010 compared to prior year favorable development of $9.5 million and $15.2 million for the comparable periods in 2009.
Our insurance subsidiaries provided property reinsurance and liability insurance covering the Deepwater Horizon oil drilling rig that exploded in the Gulf of Mexico on April 20th, 2010 and subsequently sank. During the second quarter, we incurred gross loss and loss adjustment expenses of $19.5 million relating to the Deepwater Horizon incident. We ceded $13.5 million of this gross loss to our reinsurance program, which triggered reinsurance reinstatement premiums of $4.7 million. The remaining net loss of $6.0 million was within our loss expectations with respect to the current accident year in the impacted lines of business.
We participated in various excess layers of the marine liability, directors and officer, excess liability insurance programs purchased by entities with potential liability exposures related to the Deepwater Horizon incident. At this point in time, we are unable to accurately estimate the ultimate potential liability arising from the Deepwater Horizon incident, the allocation of that liability amongst the various participants, or what recoveries would be available to the participants from other applicable insurance coverage. If losses were incurred in the various excess insurance programs in which we participate, we believe our exposure would be mitigated by the substantial reinsurance coverage we maintain. Our management expects that the ultimate liability, if any, for the Deepwater Horizon loss will not be material to our consolidated financial position, but if a significant portion of the insurance programs in which we participate were to be exhausted, the loss, including related reinstatement premiums, could potentially have a material adverse effect on our consolidated results of operations or cash flows in a particular fiscal quarter or year.
The second quarter was also impacted by additional gross losses of $9.0 million arising from the West Atlas oil rig loss, which occurred in late 2009, due to unexpectedly high costs incurred in the removal of the damaged wreck. This additional gross loss was fully ceded to our reinsurance program, but the cession triggered additional reinsurance reinstatement premiums of $3.2 million.
In conjunction with the recording of gross losses, we assessed our reinsurance coverage, potential receivables, and the recoverability of the receivables. Losses incurred on business recently written are primarily covered by reinsurance agreements written by companies with whom we are currently doing reinsurance business and whose credit we continue to assess in the normal course of business.

 

49


Table of Contents

The following table presents our reinsurance recoverable amounts as of the dates indicated:
                         
    June 30,     December 31,        
    2010     2009     Change  
    ($ in thousands)  
 
                       
Reinsurance recoverables:
                       
Paid losses
  $ 52,593     $ 76,505     $ (23,912 )
Unpaid losses and LAE reserves
    800,378       807,352       (6,974 )
 
                 
Total
  $ 852,971     $ 883,857     $ (30,886 )
 
                 
The following table sets forth gross reserves for losses and LAE, reinsurance recoverable on such amounts and net losses and LAE reserves (a non-GAAP measure reconciled in the following table) as of the dates indicated:
                         
    June 30,     December 31,        
    2010     2009     Change  
    ($ in thousands)  
 
                       
Gross reserves for losses and LAE
  $ 1,919,352     $ 1,920,286     $ (934 )
Less: Reinsurance recoverable on unpaid losses and LAE reserves
    800,378       807,352       (6,974 )
 
                 
Net loss and LAE reserves
  $ 1,118,974     $ 1,112,934     $ 6,040  
 
                 

 

50


Table of Contents

The following tables set forth our net reported losses and LAE reserves and net incurred but not reported (“IBNR”) reserves (non-GAAP measures reconciled below) by segment and line of business as of the dates indicated:
                                 
    June 30, 2010  
    Net     Net     Total     % of IBNR  
    Reported     IBNR     Net Loss     to Total Net  
    Reserves     Reserves     Reserves     Loss Reserves  
    ($ in thousands)          
 
                               
Insurance Companies:
                               
Marine
  $ 111,760     $ 96,925     $ 208,685       46.4 %
Property Casualty
    145,609       339,370       484,979       70.0 %
Professional liability
    42,193       63,912       106,105       60.2 %
 
                         
Total Insurance Companies
    299,562       500,207       799,769       62.5 %
 
                         
 
                               
Lloyd’s Operations:
                               
Marine
    111,957       107,213       219,170       48.9 %
Property Casualty
    25,561       27,293       52,854       51.6 %
Professional liability
    9,913       37,268       47,181       79.0 %
 
                         
Total Lloyd’s Operations
    147,431       171,774       319,205       53.8 %
 
                         
 
                               
Total
  $ 446,993     $ 671,981     $ 1,118,974       60.1 %
 
                         

 

51


Table of Contents

                                 
    December 31, 2009  
    Net     Net     Total     % of IBNR  
    Reported     IBNR     Net Loss     to Total Net  
    Reserves     Reserves     Reserves     Loss Reserves  
    ($ in thousands)          
 
                               
Insurance Companies:
                               
Marine
  $ 113,604     $ 100,042     $ 213,646       46.8 %
Property Casualty
    134,427       351,985       486,412       72.4 %
Professional liability
    38,410       68,807       107,217       64.2 %
 
                         
Total Insurance Companies
    286,441       520,834       807,275       64.5 %
 
                         
 
                               
Lloyd’s Operations:
                               
Marine
    107,800       101,851       209,651       48.6 %
Property Casualty
    27,148       25,175       52,323       48.1 %
Professional liability
    7,442       36,243       43,685       83.0 %
 
                         
Total Lloyd’s Operations
    142,390       163,269       305,659       53.4 %
 
                         
 
                               
Total
  $ 428,831     $ 684,103     $ 1,112,934       61.5 %
 
                         
The increase in net loss reserves is generally a reflection of the growth in net premium volume over the last three years coupled with a changing mix of business to longer-tail lines of business such as the specialty lines of business (construction defect, commercial excess, primary excess), professional liability lines of business and marine liability and transport business in ocean marine. These lines of business, which typically have a longer settlement period compared to the mix of business we have historically written, are becoming larger components of our overall business.
Our reserving practices and the establishment of any particular reserve reflect management’s judgment and do not represent any admission of liability with respect to any claims made against us. No assurance can be given that actual claims made and related payments will not be in excess of the amounts reserved. During the loss settlement period, it often becomes necessary to refine and adjust the estimates of liability on a claim either upward or downward. Even after such adjustments, ultimate liability may exceed or be less than the revised estimates. The process of establishing loss reserves is complex and imprecise as it must take into account many variables that are subject to the outcome of future events. As a result, informed subjective judgments as to our ultimate exposure to losses are an integral component of our loss reserving process. Our actuaries generally calculate the IBNR loss reserves for each line of business by underwriting year for major products using standard actuarial methodologies. This process requires the substantial use of informed judgment and is inherently uncertain.
There are instances in which facts and circumstances require a deviation from the general process described above. Three such instances relate to the IBNR loss reserve processes for our 2008 Hurricane losses, our 2005 Hurricanes losses and our asbestos exposures, where extrapolation techniques are not applied, except in a limited way, given the unique nature of hurricane losses and limited population of marine excess policies with potential asbestos exposures. In such circumstances, inventories of the policy limits exposed to losses coupled with reported losses are analyzed and evaluated principally by claims personnel and underwriters to establish IBNR loss reserves.
For additional information regarding our accounting policies regarding net losses and loss adjustment expenses, please see our Critical Accounting Policies in our 2009 Annual Report on Form 10-K for the year ended December 31, 2009, pages 42 to 49.

 

52


Table of Contents

Hurricanes Gustav and Ike
For the year ended December 31, 2008, we incurred gross and net losses and LAE of $114.0 million and $17.2 million, respectively, exclusive of $12.2 million for the cost of excess of loss reinstatement premiums, related to Hurricanes Gustav and Ike.
The following table sets forth our gross and net loss and LAE reserves, incurred losses and LAE and payments for Hurricanes Gustav and Ike for the periods indicated:
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
    ($ in thousands)  
 
               
Gross of Reinsurance
               
Beginning gross reserves
  $ 59,509     $ 107,399  
Incurred loss & LAE
    (2,042 )     1,039  
Calendar year payments
    5,986       48,929  
 
           
Ending gross reserves
  $ 51,481     $ 59,509  
 
           
 
               
Gross case loss reserves
  $ 31,734     $ 34,015  
Gross IBNR loss reserves
    19,747       25,494  
 
           
Ending gross reserves
  $ 51,481     $ 59,509  
 
           
 
               
Net of Reinsurance
               
Beginning net reserves
  $ 2,683     $ 12,923  
Incurred loss & LAE
    25       978  
Calendar year payments
    949       11,218  
 
           
Ending net reserves
  $ 1,759     $ 2,683  
 
           
 
               
Net case loss reserves
  $ 2,241     $ 1,793  
Net IBNR loss reserves
    (482 )     890  
 
           
Ending net reserves
  $ 1,759     $ 2,683  
 
           
Approximately $52.3 million and $69.7 million of paid and unpaid losses at June 30, 2010 and December 31, 2009, respectively, were due from reinsurers as a result of the losses from Hurricanes Gustav and Ike.
Hurricanes Katrina and Rita
During the 2005 third quarter, we incurred gross and net losses and LAE of $471.0 million and $22.3 million, respectively, exclusive of $14.5 million for the cost of excess of loss reinstatement premiums, related to Hurricanes Katrina and Rita.

 

53


Table of Contents

The following table sets forth our gross and net loss and LAE reserves, incurred losses and LAE and payments for Hurricanes Katrina and Rita for the periods indicated:
                 
    Six Months Ended     Year Ended  
    June 30, 2010     December 31, 2009  
    ($ in thousands)  
Gross of Reinsurance
               
Beginning gross reserves
  $ 67,038     $ 97,732  
Incurred loss & LAE
    459       671  
Calendar year payments
    15,832       31,365  
 
           
Ending gross reserves
  $ 51,665     $ 67,038  
 
           
 
               
Gross case loss reserves
  $ 38,512     $ 49,291  
Gross IBNR loss reserves
    13,153       17,747  
 
           
Ending gross reserves
  $ 51,665     $ 67,038  
 
           
 
               
Net of Reinsurance
               
Beginning net reserves
  $ 3,536     $ 3,667  
Incurred loss & LAE
    32       114  
Calendar year payments
    76       245  
 
           
Ending net reserves
  $ 3,492     $ 3,536  
 
           
 
               
Net case loss reserves
  $ 53     $ 183  
Net IBNR loss reserves
    3,439       3,353  
 
           
Ending net reserves
  $ 3,492     $ 3,536  
 
           
Approximately $51.7 million and $68.5 million of paid and unpaid losses at June 30, 2010 and December 31, 2009, respectively, were due from reinsurers as a result of the losses from Hurricanes Katrina and Rita.
Prior Year Reserve Redundancies/Deficiencies
The relevant factors that may have a significant impact on the establishment and adjustment of loss and LAE reserves can vary by line of business and from period to period. As part of our regular review of prior reserves, management, in consultation with our actuaries, may determine, based on their judgment that certain assumptions made in the reserving process in prior periods may need to be revised to reflect various factors, likely including the availability of additional information. Based on their reserve analyses, management may make corresponding reserve adjustments.

 

54


Table of Contents

The segment and line of business breakdowns of prior period net reserve deficiencies (redundancies) were as follows:
                 
    Three Months Ended June 30,  
    2010     2009  
    ($ in thousands)  
 
               
Insurance Companies:
               
Marine
  $ 813     $ 2,169  
Property Casualty
    (5,753 )     (12,804 )
Professional Liability
    96       5,745  
 
           
Subtotal Insurance Companies
    (4,844 )     (4,890 )
Lloyd’s Operations
    (406 )     (4,588 )
 
           
Total
  $ (5,250 )   $ (9,478 )
 
           
                 
    Six Months Ended  
    2010     2009  
    ($ in thousands)  
 
               
Insurance Companies:
               
Marine
  $ 1,509     $ 4,127  
Property Casualty
    (9,697 )     (24,517 )
Professional Liability
    2,691       10,368  
 
           
Subtotal Insurance Companies
    (5,497 )     (10,022 )
Lloyd’s Operations
    (999 )     (5,223 )
 
           
Total
  $ (6,496 )   $ (15,245 )
 
           
Following is a discussion of relevant factors related to the $5.3 million prior period net reserve redundancy recorded in the 2010 second quarter:
The Insurance Companies recorded $0.8 million of prior period net reserve deficiencies for marine business resulting from $0.8 million of increased liability reserves on the 2007 underwriting year. While there was prior year loss activity on several other lines, none of the activity was significant.
The Insurance Companies recorded $5.8 million of prior period net savings for property casualty business primarily comprised of $4.2 million of favorable development on the 2007 underwriting year for our construction liability business due to lower reported claims than expected. In addition, there was $0.9 million of favorable development in our NavTech offshore lines also due to favorable development on the 2007 underwriting year resulting from lower reported claims than expected. Partially offsetting the above were prior period net reserve deficiencies of $0.8 million in our personal umbrella lines and $0.2 million for our liquor liability lines, both of which are in run-off.
The Lloyd’s Operations recorded $0.4 million of prior period net savings.
Following is a discussion of relevant factors related to the $1.2 million prior period net reserve redundancy recorded in the 2010 first quarter:
The Insurance Companies recorded $0.7 million of prior period net reserve deficiencies for marine business resulting primarily from $1.2 million of increased liability reserves on reported losses from two older underwriting years, partially offset by favorable loss activity on several other lines, none of which was significant.

 

55


Table of Contents

The Insurance Companies recorded $1.5 million of prior period net savings for property casualty business comprised mostly of favorable loss development of $2.5 million on two run-off books of business and $1.4 million in on our offshore business due to favorable loss emergence, partially offset by $1.8 million of reported loss activity in excess of our expectation on a run-off liquor liability book of business.
The Insurance Companies recorded $0.2 million of net prior period deficiencies for directors and officers business due to an increase in our loss ratio assumption of the 2009 underwriting year mostly offset by the favorable settlement of a large lawyers claim and favorable loss emergence on a run-off book of lawyers business emanating from the United Kingdom.
The Lloyd’s Operations recorded $0.6 million of prior period net savings that included $0.7 million across several marine lines due to favorable loss activity, none of which was significant.
Following is a discussion of relevant factors related to the $9.5 million prior period net reserve redundancy recorded in the 2009 second quarter:
The Insurance Companies recorded $2.2 million of prior period net reserve deficiencies for marine business resulting from $2.1 million of increased liability reserves due to loss activity that exceeded our expectations and an update of the loss development factors for this business. The remaining activity nets to $0.1 million of prior period net reserve deficiencies and included a $1.9 million marine liability case reserve for a Hurricane Gustav claim that was offset by a reduction in IBNR within the offshore line of business in our property casualty business, and savings of $1.0 million for craft and $0.9 million in the protection and indemnity (“P&I”) line of business both due to favorable loss trends for the 2007 and 2008 underwriting years.
The Insurance Companies recorded $12.8 million of prior period net savings for property casualty business comprised mostly of $15.6 million of net favorable development in construction liability business due to favorable loss trends for business written from 2006 and prior, a $1.9 million reduction in Hurricane Gustav IBNR that was offset by a case reserve in our marine liability line of business, $3.7 million of favorable development on commercial umbrella business on business written from 2004 to 2006 due to reported losses less than our expectations, $2.3 million of favorable development on primary excess and surplus business written from 2006 to 2007 due to reported losses less than our expectations and $1.2 million in the offshore energy lines of business due to generally lower claim activity than expected. These redundancies were partially offset by prior period net reserve deficiencies in the middle markets, liquor liability, personal umbrella and specialty run-off lines of $5.2 million, $3.7 million, $2.5 million and $1.4 million, respectively, due to loss activity in excess of expectations. The middle markets development occurred in the 2005 to 2008 underwriting years resulting from reported loss activity and a detailed study that documented a shift in the mix of business to lines with a higher loss ratio and a longer development pattern.
The Insurance Companies recorded $5.7 million of net prior period deficiencies for professional liability business that included $2.7 million of reserve strengthening in our large lawyers book of business written from 2006 to 2008 due to reported losses being greater than expectations and the incorporation of a reserve study which resulted in higher loss ratio assumptions for those years. Our large lawyers book is in the process of being re-underwritten due to the adverse trends we have observed in the last several quarters and the current economic weakness. We also incurred large loss activity in our D&O book in underwriting years 2005 and 2007 that resulted in $2.7 million of adverse development.
The Lloyd’s Operations recorded $4.6 million of prior period net savings comprised of $5.3 million for marine business due to favorable loss activity in the liability, reinsurance and cargo lines, partially offset by deficiencies of $0.6 million in the international E&O line due to higher reported loss activity. Within the property casualty account, reserves in our run-off property book were strengthened by $1.1 million due to worse than expected claims development in the quarter although this adverse development was partially absorbed by reserve releases of $0.9 million within the rest of the property casualty account.
Following is a discussion of relevant factors related to the $5.8 million prior period net reserve redundancy recorded in the 2009 first quarter:
The Insurance Companies recorded $2.0 million of prior period net reserve deficiencies for marine business which included $1.4 million for increased liability reserves due to large loss activity, and $1.0 million for hull and $0.9 million for transport business due to reported claims activity, partially offset by $1.8 million of savings in the protection and indemnity (“P&I”) line of business due to reductions in our loss assumptions for the more recent underwriting years.

 

56


Table of Contents

The Insurance Companies recorded $11.7 million of prior period net savings for property casualty business comprised mostly of $8.5 million of net favorable development in construction liability business due to favorable loss trends for business written from 2005 to 2007, $2.7 million of favorable development on primary casualty business on business written from 2005 to 2006 due to reported losses less than our expectations, $1.4 million of favorable development on commercial umbrella business on business written from 2004 to 2006 due to reported losses less than our expectations, and $4.9 million in the offshore energy lines of business due to a reduction in the estimate for a large reported claim and generally lower claim activity than expected. These redundancies were partially offset by prior period net reserve deficiencies in the middle markets and specialty run-off lines of $1.6 million and $1.2 million, respectively, due to loss activity in excess of expectations.
The Insurance Companies recorded $4.6 million of net prior period deficiencies for professional liability business mostly emanating from E&O business written in 2006 and 2007 due to reported losses being greater than expectations.
The Lloyd’s Operations recorded $0.6 million of prior period net savings comprised of savings of $3.1 million for marine business due to favorable loss activity in the liability and cargo lines, partially offset by deficiencies of $1.1 million in the international E&O line due to higher reported loss activity and $0.5 million in our engineering book due to a large reported loss. Reserves for the run off Property book were strengthened by an additional $0.5 million after worse than expected claims development in the quarter.
Our management believes that the estimates for the reserves for losses and LAE are adequate to cover the ultimate cost of losses and loss adjustment expenses on reported and unreported claims. However, it is possible that the ultimate liability may exceed or be less than such estimates. To the extent that reserves are deficient or redundant, the amount of such deficiency or redundancy is treated as a charge or credit to earnings in the period in which the deficiency or redundancy is identified. We continue to review all of our loss reserves, including our asbestos reserves and hurricane reserves, on a regular basis.
Commission Expenses
Commission expenses paid to brokers and agents are generally based on a percentage of gross written premiums and are partially offset by ceding commissions we may receive on ceded written premiums. Commissions are generally deferred and recorded as deferred policy acquisition costs to the extent that they relate to unearned premium. The percentage of commission expenses to net earned premiums for the 2010 second quarter and six month period were 15.9% and 15.7% compared to 15.5% and 14.6% for the comparable periods in 2009. The increase in the net commission ratios for the three and six month periods of 2010 when compared to the same periods in 2009 were mostly attributable to greater retentions for net premiums earned in 2010 for the 2009 underwriting year, particularly on our marine quota share treaties, which have reduced the ceding commission benefit. In addition, reinstatement costs of $7.9 million recorded in the second quarter of 2010 resulting from both the Deepwater Horizon and West Atlas losses resulted in lower net earned premiums which increased the net commission ratios.
Other Operating Expenses
Other operating expenses increased $1.5 million and $5.5 million for the 2010 second quarter and six month periods compared to the same periods in 2009. The increase in other operating expenses in the first six months of 2010 compared to 2009 was due primarily to investments in new underwriting teams, additional letter of credit fees due to the increased size of our facility, higher Lloyd’s charges due to greater capacity and higher compliance costs, particularly Solvency II. For the second quarter and six month periods in 2010, our operating expense ratios increased due to the explanations above as well as the impact of the reinstatement costs of $7.9 million recorded in the second quarter of 2010 resulting from both the Deepwater Horizon and West Atlas losses, resulting in lower net earned premiums which increased the operating expense ratios.

 

57


Table of Contents

INCOME TAXES
We recorded an income tax expense of $8.2 million and $14.6 million for the three and six months ended June 30, 2010 compared to an income tax expense of $10.1 million and $14.3 million for the comparable period in 2009, respectively. Our effective tax rates were 30.2% and 30.0% for the second quarter and six month periods in 2010 compared to 28.8% and 28.6%, respectively. Our effective tax rate is typically less than 35% due to permanent differences between book and tax return income, with the most significant item being tax exempt interest. The effective tax rate on net investment income was 25.9% for the 2010 six month period compared to 25.1% for the same period in 2009. As of June 30, 2010 and December 31, 2009 the net deferred federal, foreign, state and local tax assets were $11.2 million and $31.2 million, respectively.
We had net state and local deferred tax assets amounting to potential future tax benefits of $2.8 million and $2.6 million at June 30, 2010 and December 31, 2009, respectively. Included in the deferred tax assets are state and local net operating loss carry-forwards of $2.0 million and $1.3 million at June 30, 2010 and December 31, 2009, respectively. A valuation allowance was established for the full amount of these potential future tax benefits due to uncertainty associated with their realization. Our state and local tax carry-forwards at June 30, 2010 expire from 2023 to 2025.
Segment Information
We classify our business into two underwriting segments consisting of the Insurance Companies and the Lloyd’s Operations, which are separately managed, and a Corporate segment. Segment data for each of the two underwriting segments include allocations of the operating expenses of the wholly-owned underwriting management companies and The Navigator’s Group, Inc.’s (the “Parent Company’s”) operating expenses and related income tax amounts. The Corporate segment consists of the Parent Company’s investment income, interest expense and the related tax effect.
We evaluate the performance of each segment based on its underwriting and GAAP results. The Insurance Companies’ and the Lloyd’s Operations’ results are measured by taking into account net earned premium, net loss and loss adjustment expenses, commission expenses, other operating expenses and other income (expense). The Corporate segment consists of the Parent Company’s investment income, interest expense and the related tax effect. Each segment also maintains its own investments, on which it earns income and realizes capital gains or losses. Our underwriting performance is evaluated separately from the performance of our investment portfolios.
Following are the financial results of our two underwriting segments.
Insurance Companies
The Insurance Companies consist of Navigators Insurance Company, including its U.K. Branch, and its wholly-owned subsidiary, Navigators Specialty Insurance Company. They are primarily engaged in underwriting marine insurance and related lines of business, professional liability insurance and specialty lines of business including contractors general liability insurance, commercial umbrella and primary and excess casualty businesses. Navigators Specialty Insurance Company underwrites specialty and professional liability insurance on an excess and surplus lines basis. Navigators Specialty Insurance Company is 100% reinsured by Navigators Insurance Company.

 

58


Table of Contents

The following table sets forth the results of operations for the Insurance Companies for the three and six months ended June 30, 2010 and 2009:
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2010     2009     2010     2009  
    ($ in thousands)  
 
                               
Gross written premiums
  $ 170,641     $ 189,385     $ 348,479     $ 381,368  
Net written premiums
    111,401       122,359       232,741       259,441  
 
                               
Net earned premiums
    110,425       116,223       221,636       236,513  
Net losses and LAE
    (64,862 )     (68,843 )     (133,265 )     (138,996 )
Commission expenses
    (14,615 )     (15,060 )     (28,977 )     (30,028 )
Other operating expenses
    (25,907 )     (26,906 )     (53,260 )     (51,466 )
Other income (expense)
    (114 )     1,655       (1,091 )     1,856  
 
                       
 
                               
Underwriting profit
    4,927       7,069       5,043       17,879  
 
                               
Net investment income
    15,556       16,239       31,304       32,446  
Net realized gains (losses)
    10,729       2,210       15,934       (6,697 )
 
                       
Income before income taxes
    31,212       25,518       52,281       43,628  
 
                               
Income tax expense
    9,654       7,171       15,117       11,704  
 
                       
Net income
  $ 21,558     $ 18,347     $ 37,164     $ 31,924  
 
                       
 
                               
Loss and LAE ratio
    58.7 %     59.2 %     60.1 %     58.8 %
Commission expense ratio
    13.2 %     13.0 %     13.1 %     12.7 %
Other operating expense ratio (1)
    23.6 %     21.7 %     24.5 %     21.0 %
 
                       
Combined ratio
    95.5 %     93.9 %     97.7 %     92.5 %
 
                       
     
(1)  
Includes Other operating expenses and Other income (expense).

 

59


Table of Contents

                                                         
    Three Months Ended June 30, 2010  
    ($ in thousands)  
    Net     Losses                                
    Earned     and LAE     Underwriting     Underwriting     Loss     Expense     Combined  
    Premiums     Incurred     Expenses     Profit/(Loss)     Ratio     Ratio     Ratio  
 
                                                       
Marine
  $ 40,554     $ 25,521     $ 14,171     $ 862       62.9 %     35.0 %     97.9 %
Property Casualty
    50,171       24,936       19,192       6,043       49.7 %     38.3 %     88.0 %
Professional Liability
    19,700       14,405       7,273       (1,978 )     73.1 %     36.9 %     110.0 %
 
                                         
Total
  $ 110,425     $ 64,862     $ 40,636     $ 4,927       58.7 %     36.8 %     95.5 %
 
                                         
                                                         
    Three Months Ended June 30, 2009  
    ($ in thousands)  
    Net     Losses                                
    Earned     and LAE     Underwriting     Underwriting     Loss     Expense     Combined  
    Premiums     Incurred     Expenses     Profit/(Loss)     Ratio     Ratio     Ratio  
 
                                                       
Marine
  $ 34,678     $ 25,238     $ 10,572     $ (1,132 )     72.8 %     30.5 %     103.3 %
Property Casualty
    63,068       28,446       23,559       11,063       45.1 %     37.4 %     82.5 %
Professional Liability
    18,477       15,159       6,180       (2,862 )     82.0 %     33.4 %     115.4 %
 
                                         
Total
  $ 116,223     $ 68,843     $ 40,311     $ 7,069       59.2 %     34.7 %     93.9 %
 
                                         
                                                         
    Six Months Ended June 30, 2010  
    ($ in thousands)  
    Net     Losses                                
    Earned     and LAE     Underwriting     Underwriting     Loss     Expense     Combined  
    Premiums     Incurred     Expenses     Profit/(Loss)     Ratio     Ratio     Ratio  
 
                                                       
Marine
  $ 81,648     $ 51,654     $ 29,099     $ 895       63.3 %     35.6 %     98.9 %
Property Casualty
    101,252       57,062       39,508       4,682       56.4 %     39.0 %     95.4 %
Professional Liability
    38,736       24,549       14,721       (534 )     63.4 %     38.0 %     101.4 %
 
                                         
Total
  $ 221,636     $ 133,265     $ 83,328     $ 5,043       60.1 %     37.6 %     97.7 %
 
                                         
                                                         
    Six Months Ended June 30, 2009  
    ($ in thousands)  
    Net     Losses                                
    Earned     and LAE     Underwriting     Underwriting     Loss     Expense     Combined  
    Premiums     Incurred     Expenses     Profit/(Loss)     Ratio     Ratio     Ratio  
 
                                                       
Marine
  $ 71,839     $ 51,628     $ 22,194     $ (1,983 )     71.9 %     30.9 %     102.8 %
Property Casualty
    128,480       56,450       44,312       27,718       43.9 %     34.5 %     78.4 %
Professional Liability
    36,194       30,918       13,132       (7,856 )     85.4 %     36.3 %     121.7 %
 
                                         
Total
  $ 236,513     $ 138,996     $ 79,638     $ 17,879       58.8 %     33.7 %     92.5 %
 
                                         

 

60


Table of Contents

Net earned premiums of the Insurance Companies decreased 5.0% and 6.3% respectively for the 2010 second quarter and six month periods compared to the same periods in 2009. The decrease was primarily due to the reduction in net written premiums, primarily in our construction liability business line. In addition, there was a total of $1.7 million of reinstatement premiums related to both the Deepwater Horizon loss that occurred in April 2010 and further gross development on the West Atlas loss which occurred in the second half of 2009.
The loss ratios for the 2010 second quarter and six month periods increased compared to the prior year as a result of favorable prior year development of $4.8 million or 4.4 loss ratio points and $5.5 million or 2.5 loss ratio points recorded in the comparable periods in 2009, respectively, partially offset by the impact of the aforementioned reinstatement premiums. Generally, while the Insurance Companies has experienced favorable prior period redundancies, the ultimate loss ratios for the most recent underwriting years of 2009 and 2008 have been increasing due to softening market conditions for the business written during those periods.
The annualized pre-tax yield on the Insurance Companies’ investment portfolio, excluding net realized gains and losses and net other-than-temporary impairment losses recognized in earnings, was 3.9% for the 2010 second quarter and six month periods compared to 4.1% and 4.2% for the comparable 2009 periods. The average duration of the Insurance Companies’ invested assets was 4.4 years at June 30, 2010 and 4.8 years at June 30, 2009. Net investment income decreased in the three months ended June 30, 2010 compared to the same period in 2009 primarily due to a decrease in yields on short-term investments.
Lloyd’s Operations
The Lloyd’s Operations primarily underwrite marine and related lines of business along with professional liability insurance, and construction coverages for onshore energy business at Lloyd’s through Syndicate 1221. Our Lloyd’s Operations includes NUAL, a Lloyd’s underwriting agency which manages Syndicate 1221.

 

61


Table of Contents

The following table sets forth the results of operations of the Lloyd’s Operations for the three and six months ended June 30, 2010 and 2009:
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2010     2009     2010     2009  
    ($ in thousands)  
 
                               
Gross written premiums
  $ 82,927     $ 83,344     $ 175,234     $ 166,620  
Net written premiums
    53,604       60,648       121,581       124,218  
 
                               
Net earned premiums
    51,046       53,645       103,904       98,301  
Net losses and LAE
    (35,001 )     (31,885 )     (70,405 )     (61,979 )
Commission expenses
    (11,402 )     (11,218 )     (22,368 )     (18,698 )
Other operating expenses
    (8,617 )     (6,117 )     (15,860 )     (12,098 )
Other income (expense)
    (434 )     651       1,635       599  
 
                       
 
                               
Underwriting profit
    (4,408 )     5,076       (3,094 )     6,125  
 
                               
Net investment income
    2,128       2,316       4,197       4,699  
Net realized gains (losses)
    19       (83 )     732       (3,413 )
 
                       
Income before income taxes
    (2,261 )     7,309       1,835       7,411  
 
                               
Income tax expense
    (815 )     2,624       688       2,960  
 
                       
Net income (loss)
  $ (1,446 )   $ 4,685     $ 1,147     $ 4,451  
 
                       
 
                               
Loss and LAE ratio
    68.6 %     59.4 %     67.8 %     63.0 %
Commission expense ratio
    22.3 %     20.9 %     21.5 %     19.0 %
Other operating expense ratio (1)
    17.7 %     10.2 %     13.7 %     11.7 %
 
                       
Combined ratio
    108.6 %     90.5 %     103.0 %     93.7 %
 
                       
     
(1)  
Includes Other operating expenses and Other income (expense).
Net earned premiums of the Lloyd’s Operations decreased 4.8% and increased 5.7% for the 2010 second quarter and six month period compared to the same periods in 2009. The increase was primarily due to greater net written premiums during 2009 and was partially offset by reinstatement premiums related to Deepwater Horizon and West Atlas that reduced net earned premiums $6.2 million in the second quarter.
The loss ratios of 68.6% and 67.8% for the three and six months ended June 30, 2010 were negatively impacted by the aforementioned reinstatement premiums. The Lloyd’s Operations realized prior year reserve redundancies of $0.4 million, or 0.8 loss ratio points, and $1.0 million, or 1.0 loss ratio points, in the three and six months ended June 30, 2010. The loss ratio of 63.0% for the six months ended June 30, 2009 was favorably impacted by prior period loss reserve redundancies of $5.2 million, or 5.3 loss ratio points. Generally, while the Lloyd’s Operations have experienced favorable prior period net redundancies in calendar years 2009 and 2008, ultimate loss ratios for the more recent underwriting years of 2009 and 2008 have been increasing due to softening market conditions for the business written during those periods.
The annualized pre-tax yield on the Lloyd’s Operations’ investment portfolio, excluding net realized gains and losses and net other-than-temporary impairment losses recognized in earnings, was 2.4% and 2.3% respectively, for the 2010 second quarter and six month period compared to 2.6% and 2.7% respectively, for the comparable period in 2009. The average duration of the Lloyd’s Operations’ invested assets at June 30, 2010 was 2.0 years compared to 1.6 years at June 30, 2009. Net investment income decreased in the six months ended June 30, 2010 compared to the same period in 2009 primarily due to a decrease in yields on short-term investments. Such yields are net of interest credits to certain reinsurers for funds withheld by our Lloyd’s Operations.

 

62


Table of Contents

Investments
The following tables set forth our cash and investments as of June 30, 2010 and December 31, 2009:
                                         
            Gross     Gross             OTTI  
            Unrealized     Unrealized     Cost or     Recognized  
June 30, 2010   Fair Value     Gains     (Losses)     Amortized Cost     in OCI  
    ($ in thousands)  
U.S. Government Treasury bonds, agency bonds and foreign government bonds
  $ 493,675     $ 14,409     $ (2 )   $ 479,268     $  
States, municipalities and political subdivisions
    406,757       17,332       (638 )     390,063        
Mortgage- and asset-backed securities:
                                       
Agency mortgage-backed securities
    478,083       21,560             456,523        
Residential mortgage obligations
    29,727             (4,990 )     34,717       (3,852 )
Asset-backed securities
    10,845       377       (9 )     10,477       (9 )
Commercial mortgage-backed securities
    106,791       4,237       (242 )     102,796        
 
                             
Subtotal
    625,446       26,174       (5,241 )     604,513       (3,861 )
Corporate bonds
    334,750       15,537       (1,964 )     321,177        
 
                             
 
                                       
Total fixed maturities
    1,860,628       73,452       (7,845 )     1,795,021       (3,861 )
 
                             
 
                                       
Equity securities — common stocks
    72,862       11,316       (1,429 )     62,975        
 
                                       
Cash
    11,941                   11,941        
 
                                       
Short-term investments
    164,827                   164,827        
 
                             
 
                                       
Total
  $ 2,110,258     $ 84,768     $ (9,274 )   $ 2,034,764     $ (3,861 )
 
                             

 

63


Table of Contents

                                         
            Gross     Gross             OTTI  
            Unrealized     Unrealized     Cost or     Recognized  
December 31, 2009   Fair Value     Gains     (Losses)     Amortized Cost     in OCI  
($ in thousands)
U.S. Government Treasury bonds, agency bonds and foreign government bonds
  $ 471,598     $ 7,397     $ (597 )   $ 464,798     $  
States, municipalities and political subdivisions
    676,699       25,044       (2,917 )     654,572        
Mortgage- and asset-backed securities:
                                       
Agency mortgage-backed securities
    283,578       12,607       (98 )     271,069        
Residential mortgage obligations
    31,071             (7,246 )     38,317       (5,723 )
Asset-backed securities
    16,469       612       (34 )     15,891       (23 )
Commercial mortgage-backed securities
    100,393       594       (5,028 )     104,827        
 
                             
Subtotal
    431,511       13,813       (12,406 )     430,104       (5,746 )
Corporate bonds
    236,861       9,111       (759 )     228,509        
 
                             
 
                                       
Total fixed maturities
    1,816,669       55,365       (16,679 )     1,777,983       (5,746 )
 
                             
 
                                       
Equity securities — common stocks
    62,610       15,244       (10 )     47,376        
 
                                       
Cash
    509                   509        
 
                                       
Short-term investments
    176,799                   176,799        
 
                             
 
                                       
Total
  $ 2,056,587     $ 70,609     $ (16,689 )   $ 2,002,667     $ (5,746 )
 
                             
Invested assets increased in the first six months of 2010 primarily due to available cash flow from operations partially offset by the funding of share repurchases of $46.2 million. The annualized pre-tax yields of our investment portfolio, excluding net realized gains and losses and net other-than-temporary impairment losses recognized in earnings, were 3.6% and 3.5% for the 2010 second quarter and six month periods compared to 3.8% and 3.9% for the comparable 2009 periods.
The tax exempt securities portion of our investment portfolio has decreased by $258.1 million to approximately 20.2% of the fixed maturities investment portfolio at June 30, 2010 compared to June 30, 2009. As a result, the effective tax rate on net investment income was 27.2% for the three months ended June 30, 2010 compared to 25.2% for the comparable 2009 period.
All fixed maturities and equity securities are carried at fair value. All prices for our fixed maturities and equity securities categorized as Level 1 or Level 2 in the fair value hierarchy, as defined in the Financial Accounts Standards Board Accounting Standards Codification 820 (“ASC 820”), Fair Value Measurements, are received from independent pricing services utilized by one of our outside investment managers whom we employ to assist us with investment accounting services. This manager utilizes a pricing committee which approves the use of one or more independent pricing service vendors. The pricing committee consists of five or more members, one from senior management and one from the accounting group with the remainder from the asset class specialists and client strategists. The pricing source of each security is determined in accordance with the pricing source procedures approved by the pricing committee. The investment manager uses supporting documentation received from the independent pricing service vendor detailing the inputs, models and processes used in the independent pricing service vendors’ evaluation process to determine the appropriate fair value hierarchy. Any pricing where the input is based solely on a broker price is deemed to be a Level 3 price.
Management has reviewed this process by which the manager determines the prices and has obtained alternative pricing to validate a sampling of the pricing and assess their reasonableness.

 

64


Table of Contents

The following table presents, for each of the fair value hierarchy levels, the fair value of our fixed maturities and equity securities by asset class at June 30, 2010:
                                 
    Level 1     Level 2     Level 3     Total  
    ($ in thousands)  
 
                               
U.S. Government Treasury bonds, agency bonds and foreign government bonds
  $ 319,410     $ 174,265     $     $ 493,675  
States, municipalities and political subdivisions
          406,757             406,757  
Mortgage- and asset-backed securities:
                               
Agency mortgage-backed securities
          478,083             478,083  
Residential mortgage obligations
          29,727             29,727  
Asset-backed securities
          10,845             10,845  
Commercial mortgage-backed securities
          106,791             106,791  
 
                       
Subtotal
          625,446             625,446  
Corporate bonds
          334,750             334,750  
 
                       
 
                               
Total fixed maturities
    319,410       1,541,218             1,860,628  
 
                       
 
                               
Equity securities — common stocks
    72,862                   72,862  
 
                       
 
                               
Total
  $ 392,272     $ 1,541,218     $     $ 1,933,490  
 
                       
There were no significant judgments made in classifying instruments in the fair value hierarchy.
The scheduled maturity dates for fixed maturity securities by the number of years until maturity at June 30, 2010 are shown in the following table:
                 
Period from            
June 30, 2010   Fair     Amortized  
to Maturity   Value     Cost  
    ($ in thousands)  
 
               
Due in one year or less
  $ 150,280     $ 148,958  
Due after one year through five years
    480,008       464,430  
Due after five years through ten years
    350,766       330,705  
Due after ten years
    254,128       246,415  
Mortgage- and asset-backed (including GNMAs)
    625,446       604,513  
 
           
 
               
Total
  $ 1,860,628     $ 1,795,021  
 
           

 

65


Table of Contents

The following tables set forth our U.S. Treasury and Agency Bonds and foreign government bonds as of June 30, 2010 and December 31, 2009:
                                 
            Gross     Gross     Cost or  
    Fair     Unrealized     Unrealized     Amortized  
June 30, 2010   Value     Gains     (Losses)     Cost  
    ($ in thousands)  
 
                               
U.S. Treasury bonds
  $ 331,947     $ 11,046     $ (2 )   $ 320,903  
Agency bonds
    139,055       2,953             136,102  
Foreign government bonds
    22,673       410             22,263  
 
                       
Total
  $ 493,675     $ 14,409     $ (2 )   $ 479,268  
 
                       
                                 
            Gross     Gross     Cost or  
    Fair     Unrealized     Unrealized     Amortized  
December 31, 2009   Value     Gains     (Losses)     Cost  
    ($ in thousands)  
 
                               
U.S. Treasury bonds
  $ 362,614     $ 5,549     $ (560 )   $ 357,625  
Agency bonds
    82,739       1,489             81,250  
Foreign government bonds
    26,245       359       (37 )     25,923  
 
                       
Total
  $ 471,598     $ 7,397     $ (597 )   $ 464,798  
 
                       

 

66


Table of Contents

The following table sets forth the fifteen largest holdings categorized as state, municipalities and political subdivisions by counterparty as of June 30, 2010:
                             
            Net     Cost or      
    Fair     Unrealized     Amortized     S&P
    Value     Gains/(Losses)     Cost     Rating
    ($ in thousands)
Issuers:
                           
Texas State Transportation Commission
  $ 15,491     $ (134 )   $ 15,625     AAA
University of Pittsburgh
    14,216       772       13,444     AA
City of San Antonio
    11,803       825       10,978     AA
Virginia Resources Authority
    11,585       1,058       10,527     AAA
Salt River Project Agricultural Improvement
    9,900       161       9,739     AA
New York City Transitional Finance Authority
    8,674       251       8,423     AA+
Illinois Finance Authority
    8,146       7       8,139     BBB+
County of Hamilton
    7,993       196       7,797     A+
New York Local Government Assistance
    7,018       477       6,541     AA
Missouri Highway and Transportation Comm
    6,992       292       6,700     AA+
Delaware Transportation Authority
    6,983       688       6,295     AA
Virginia College Building Authority
    6,733       406       6,327     AA+
City of Chicago
    6,459       62       6,397     AA
Purdue University
    6,302       (10 )     6,312     AA
Pennsylvania Turnpike Commission
    6,175       119       6,056     A+
 
                     
Subtotal
    134,470       5,170       129,300      
All Other
    272,287       11,524       260,763      
 
                   
Total
  $ 406,757     $ 16,694     $ 390,063      
 
                     

 

67


Table of Contents

The following table sets forth the composition of the investments categorized as states, municipalities and political subdivisions in our portfolio by generally equivalent S&P and Moody’s ratings (not all securities in our portfolio are rated by both S&P and Moody’s) as of June 30, 2010. The securities that are not rated in the table below are primarily state bonds.
                             
Equivalent   Equivalent                   Net  
S&P   Moody’s                   Unrealized  
Rating   Rating   Fair Value     Book Value     Gain/(Loss)  
        ($ in thousands)  
 
                           
AAA/AA/A
  Aaa/Aa/A   $ 381,759     $ 365,283     $ 16,476  
BBB
  Baa     15,790       15,543       247  
BB
  Ba     2,000       2,007       (7 )
B
  B                  
CCC or lower
  Caa or lower                  
NR
  NR     7,208       7,230       (22 )
 
                     
Total
      $ 406,757     $ 390,063     $ 16,694  
 
                     
We own $160 million of municipal securities which are credit enhanced by various financial guarantors. As of June 30, 2010, the average underlying credit rating for these securities is A+. There has been no material adverse impact to our investment portfolio or results of operations as a result of downgrades of the credit ratings for several of the financial guarantors.
We analyze our mortgage-backed and asset-backed securities by credit quality of the underlying collateral distinguishing between the securities issued by the Federal National Mortgage Association (“FNMA”) and the Federal Home Loan Mortgage Corporation (“FHLMC”) which are Federal government sponsored entities, and the non-FNMA and non-FHLMC securities broken out by prime, Alt-A and subprime collateral. The securities issued by FNMA and FHLMC are the obligations of each respective entity. Legislation has provided for guarantees by the U.S. Government of up to $100 billion each for FNMA and FHLMC.
Prime collateral consists of mortgages or other collateral from the most creditworthy borrowers. Alt-A collateral consists of mortgages or other collateral from borrowers which have a risk potential that is greater than prime but less than subprime. The subprime collateral consists of mortgages or other collateral from borrowers with low credit ratings. Such subprime and Alt-A categories are as defined by S&P.

 

68


Table of Contents

The following tables set forth our agency mortgage-backed securities, residential mortgage obligations and asset-backed securities by those issued by the Government National Mortgage Association (“GNMA”), FNMA, FHLMC, and the quality category (prime, Alt-A and subprime) for all other such investments at June 30, 2010:
                                 
            Gross     Gross     Cost or  
    Fair     Unrealized     Unrealized     Amortized  
    Value     Gains     (Losses)     Cost  
    ($ in thousands)  
Agency mortgage-backed securities:
                               
GNMA
  $ 254,693     $ 7,365     $     $ 247,328  
FNMA
    156,380       10,534             145,846  
FHLMC
    67,010       3,661             63,349  
 
                       
Total
  $ 478,083     $ 21,560     $     $ 456,523  
 
                       
                                 
            Gross     Gross     Cost or  
    Fair     Unrealized     Unrealized     Amortized  
    Value     Gains     (Losses)     Cost  
    ($ in thousands)  
Residential mortgage obligations:
                               
Prime
  $ 28,268     $     $ (4,674 )   $ 32,942  
Alt-A
    1,459             (316 )     1,775  
Subprime
                       
 
                       
Total
  $ 29,727     $     $ (4,990 )   $ 34,717  
 
                       
                                 
            Gross     Gross     Cost or  
    Fair     Unrealized     Unrealized     Amortized  
    Value     Gains     (Losses)     Cost  
    ($ in thousands)  
 
Asset-backed securities:
                               
Prime
  $ 10,701     $ 377     $     $ 10,324  
Alt-A
                       
Subprime
    144             (9 )     153  
 
                       
Total
  $ 10,845     $ 377     $ (9 )   $ 10,477  
 
                       

 

69


Table of Contents

The following table sets forth the fifteen largest residential mortgage obligations as of June 30, 2010:
                                     
    Issue   Fair     Book     Unrealized     S&P   Moody’s
Security Description   Date   Value     Value     (Loss)     Rating   Rating
    ($ in thousands)
 
                                   
Gmac Mtg Corp Ln Tr 05 Ar6 2A1
  2005   $ 2,786     $ 3,191     $ (405 )   CCC   Caa3
Merrill Lynch Mtg Inv Inc 05 A9 2A1E
  2005     2,612       3,154       (542 )   CCC   NR
Wells Fargo Mtg Bkd Secs Tr 06 Ar5 2A1
  2006     2,260       2,482       (222 )   NR   Caa2
Wells Fargo Mtg Bkd Secs Tr 05 Ar4 2A2
  2005     914       979       (65 )   NR   Ba2
GSR Mortgage Loan Trust 06 Ar1 2A1
  2006     653       764       (111 )   B+   NR
JP Morgan Mortgage Trust 07-A3 1A1
  2007     651       816       (165 )   CCC   NR
Bear Stearns Adjustable Rate 06 1A1
  2006     646       741       (95 )   NR   B2
JP Morgan Mortgage Trust 06 A4 1A1
  2006     645       820       (175 )   NR   Caa2
Citigroup Mtg Ln Tr Inc 04 Hyb3 1A
  2004     616       655       (39 )   AA-   A1
Wells Fargo Mtg Backed Secs Trust 06 AR6 3A
  2006     603       706       (103 )   NR   B3
Master Adj Rate Mtg Trust 05 6 5A1
  2005     596       695       (99 )   CCC   Caa2
Banc Of America Fdg Corp 06 D 3A1
  2006     580       734       (154 )   CCC   NR
Banc Of America Fdg Corp 05 F 4A1
  2005     576       698       (122 )   CCC   B1
Bear Stearns Adjustable Rate 05 3 2A1
  2005     565       613       (48 )   CCC   Caa2
Mortgageit Trust 05 1 2A
  2005     544       626       (82 )   AAA   Aaa
 
                             
Subtotal
        15,247       17,674       (2,427 )        
All Other
        14,480       17,043       (2,563 )        
 
                             
Total
      $ 29,727     $ 34,717     $ (4,990 )        
 
                             
Details of the collateral of our asset-backed securities portfolio as of June 30, 2010 are presented below:
                                                                         
                                                            Total        
                                                    Total     Amortized     Unrealized  
    AAA     AA     A     BBB     BB     CC     Fair Value     Cost     Gain/(Loss)  
    ($ in thousands)  
 
                                                                       
Auto Loans
  $ 2,393     $ 4,527     $     $ 985     $     $     $ 7,905     $ 7,692     $ 213  
Credit Cards
                            34             34       34        
Miscellaneous
    2,762                   2             142       2,906       2,751       155  
 
                                                     
Total
  $ 5,155     $ 4,527     $     $ 987     $ 34     $ 142     $ 10,845     $ 10,477     $ 368  
 
                                                     

 

70


Table of Contents

The commercial mortgage-backed securities are all rated investment grade by S&P or Moody’s. The following table sets forth the fifteen largest commercial mortgage backed securities as of June 30, 2010:
                                                     
                        Average                      
    Issue   Fair     Book     Underlying     Delinq.     Subord.   S&P   Moody’s  
Security Description   Date   Value     Value     LTV %     Rate     Level   Rating   Rating  
($ in thousands)
 
                                                   
Four Times Square Tr 06-4Ts A
  2006   $ 7,400     $ 7,028       39.40 %     0.00 %     7.99%   AAA   Aa1
Wachovia Bk Comm Mtg Tr 05 C18-A4
  2005     7,369       6,870       97.28 %     13.62 %   33.90%   AAA   Aaa
GS Mtg Secs Corp II 05 GG4 A4A
  2005     6,932       6,615       73.28 %     15.11 %   32.03%   AAA   Aaa
LB-UBS Comm Mtg Tr 06 C7 A3
  2006     6,501       6,328       68.03 %     7.79 %   30.00%   AAA   NR
Citigroup/Deutsche Bk Comm Mtg 05 CD1 A4
  2005     6,267       5,887       71.29 %     10.79 %   31.52%   AAA   Aaa
Bear Stearns Comm Mtg Secs 06 T22 A4
  2006     5,235       4,895       57.65 %     0.56 %   28.37%   NR   Aaa
Bear Stearns Comm Mtg Secs 07 PW15 A4
  2007     5,012       5,133       70.76 %     17.86 %   30.37%   A+   Aaa
Banc Of America Comm Mtg Inc 07 1 A4
  2007     4,809       4,777       77.05 %     18.50 %   30.53%   NR   Aaa
Morgan Stanley Capital I 07 HQ11 A4
  2007     4,720       4,784       73.44 %     6.07 %   30.15%   A   Aaa
Commercial Mtg Pt Cert 05 C6 A5A
  2005     4,255       4,052       74.04 %     9.81 %   31.17%   AAA   Aaa
Merrill Lynch Mtg Tr 05 CIP1 A4
  2005     4,240       4,036       77.66 %     14.30 %   33.27%   NR   Aaa
Citigroup Comm Mtg Tr 06 C5 A4
  2006     3,567       3,510       73.25 %     6.04 %   30.32%   NR   Aaa
Morgan Stanley Capital I 04 T13 A4
  2004     3,444       3,329       58.34 %     2.03 %   16.18%   NR   Aaa
CSFB Mtg Secs Corp 03 C3 A5
  2003     2,682       2,534       62.83 %     4.30 %   20.78%   AAA   Aaa
Greenwich CAP Comm Fdg Corp 04 GG1 A7
  2004     2,672       2,488       72.39 %     4.10 %   17.87%   AAA   Aaa
 
                                               
Subtotal
        75,105       72,266                                  
All Other
        31,686       30,530                                  
 
                                               
Total
      $ 106,791     $ 102,796                                  
 
                                               
The following table shows the amount and percentage of our fixed maturities and short-term investments at June 30, 2010 by S&P credit rating or, if an S&P rating is not available, the equivalent Moody’s rating. The table includes fixed maturities and short-term investments at fair value, and the total rating is the weighted average quality rating.
                     
                Percent  
Rating       Fair     of  
Description   Rating   Value     Total  
($ in thousands)  
 
                   
Extremely Strong
  AAA   $ 1,303,638       65 %
Very Strong
  AA     301,394       15 %
Strong
  A     321,603       16 %
Adequate
  BBB     63,726       3 %
Speculative
  BB & below     27,886       1 %
Not Rated
  NR     7,208       0 %
 
               
Total
  AA   $ 2,025,455       100 %
 
               

 

71


Table of Contents

Following is a list of the top fifteen corporate bond holdings for fixed maturities at fair value at June 30, 2010. All such fixed maturities are rated investment grade by S&P and Moody’s. These holdings represent direct obligations of the issuer or its subsidiaries and exclude any government guaranteed or government sponsored organizations, securitized, credit enhanced or collateralized asset-backed or mortgage-backed securities.
                             
            Net     Cost or      
    Fair     Unrealized     Amortized     S&P
    Value     Gains/(Losses)     Cost     Rating
    ($ in thousands)
Issuers:
                           
General Electric
  $ 21,618     $ 1,901     $ 19,717     AA
Barclays Capital PLC
    17,167       50       17,118     AA-
Bank of America Corp
    16,293       231       16,063     A-
Wells Fargo & Co
    15,952       248       15,703     A+
Citigroup Inc
    12,776       11       12,765     BBB+
Morgan Stanley
    12,681       (71 )     12,752     A-
Southern Co
    12,541       733       11,808     A
Goldman Sachs Group Inc
    12,360       97       12,262     A-
ConocoPhilips
    11,787       624       11,162     A
J.P. Morgan Chase & Co
    11,552       239       11,313     A
Baker Hughes Inc
    10,698       175       10,523     A
Deutsche Bank AG
    10,071       140       9,932     A+
Transcanada Corp
    8,757       703       8,054     A-
Pepsico Inc
    8,732       575       8,157     A-
Consolidated Edison
    8,573       431       8,142     A-
 
                     
Subtotal
    191,558       6,087       185,471      
All Other
    143,192       7,486       135,706      
 
                     
Total
  $ 334,750     $ 13,573     $ 321,177      
 
                     

 

72


Table of Contents

The following table sets forth the fifteen largest equity securities holdings as of June 30, 2010:
                         
            Net     Cost or  
    Fair     Unrealized     Amortized  
    Value     Gains/(Losses)     Cost  
    ($ in thousands)  
Issuers:
                       
Vanguard Total Stock Market Index
  $ 4,380     $ 1,043     $ 3,337  
Vanguard Emerging Market Stock Index
    3,920       1,484       2,436  
Vanguard Pacific Stock Index
    3,696       770       2,926  
Vanguard European Stock Index
    3,229       638       2,591  
Nextera Energy Inc
    2,569       123       2,446  
Astrazeneca PLC
    2,196       450       1,746  
Johnson & Johnson
    2,094       31       2,063  
EI Du Pont De Nemours & Co
    2,093       452       1,641  
Conocophillips
    2,081       231       1,850  
Bristol-Myers Squibb Co
    2,049       269       1,780  
Kimberly Clark Corp
    2,001       319       1,681  
The Boeing Co
    1,992       600       1,392  
Philip Morris International Inc
    1,992       288       1,704  
HJ Heinz Co
    1,986       117       1,869  
Altria Group Inc
    1,966       346       1,620  
 
                 
Subtotal
    38,244       7,161       31,082  
All Other
    34,618       2,726       31,893  
 
                 
Total
  $ 72,862     $ 9,887     $ 62,975  
 
                 

 

73


Table of Contents

The following table summarizes all securities in a gross unrealized loss position at June 30, 2010 and December 31, 2009, showing the aggregate fair value and gross unrealized loss by the length of time those securities had continuously been in a gross unrealized loss position as well as the number of securities:
                                                 
    June 30, 2010     December 31, 2009  
    Number of     Fair     Gross     Number of     Fair     Gross  
    Securities     Value     Unrealized Loss     Securities     Value     Unrealized Loss  
    ($ in thousands except # of securities)  
 
                                               
Fixed Maturities:
                                               
U.S. Government Treasury bonds, agency bonds and foreign government bonds
                                               
0-6 Months
    2     $ 12,891     $ 2       24     $ 116,566     $ 597  
7-12 Months
                                   
> 12 Months
                                   
 
                                   
Subtotal
    2       12,891       2       24       116,566       597  
 
                                   
 
                                               
States, municipalities and political subdivisions
                                               
0-6 Months
    7       10,718       77       47       108,290       2,291  
7-12 Months
    6       23,920       315       4       3,534       112  
> 12 Months
    15       13,342       246       23       17,777       514  
 
                                   
Subtotal
    28       47,980       638       74       129,601       2,917  
 
                                   
 
                                               
Agency mortgage-backed securities
                                               
0-6 Months
                      5       18,385       98  
7-12 Months
                                   
> 12 Months
                                   
 
                                   
Subtotal
                      5       18,385       98  
 
                                   
 
                                               
Residential mortgage obligations
                                               
0-6 Months
                                   
7-12 Months
                                   
> 12 Months
    64       29,727       4,990       73       31,071       7,246  
 
                                   
Subtotal
    64       29,727       4,990       73       31,071       7,246  
 
                                   
 
                                               
Asset-backed securities
                                               
0-6 Months
                                   
7-12 Months
                                   
> 12 Months
    3       178       9       4       637       34  
 
                                   
Subtotal
    3       178       9       4       637       34  
 
                                   
 
                                               
Commercial mortgage-backed securities
                                               
0-6 Months
                      11       28,103       324  
7-12 Months
                                   
> 12 Months
    4       10,392       242       21       45,135       4,704  
 
                                   
Subtotal
    4       10,392       242       32       73,238       5,028  
 
                                   
 
                                               
Corporate bonds
                                               
0-6 Months
    11       48,701       1,889       13       33,275       337  
7-12 Months
                                   
> 12 Months
    2       1,921       75       8       6,325       422  
 
                                   
Subtotal
    13       50,622       1,964       21       39,600       759  
 
                                   
 
                                               
Total fixed maturities
    114     $ 151,790     $ 7,845       233     $ 409,098     $ 16,679  
 
                                   
 
                                               
Equity securities — common stocks
                                               
0-6 Months
    29     $ 18,416     $ 1,429           $     $  
7-12 Months
                                   
> 12 Months
                      1       872       10  
 
                                   
 
                                               
Total equity securities
    29     $ 18,416     $ 1,429       1     $ 872     $ 10  
 
                                   

 

74


Table of Contents

We analyze the unrealized losses quarterly to determine if any are other-than-temporary. The above unrealized losses have been determined to be temporary based on our policies. See Critical Accounting Estimates — Impairment of Invested Assets in our 2009 Annual Report on Form 10-K for additional information on our policies.
To determine whether the unrealized loss on structured securities is other-than-temporary, we project an expected principal loss under a range of scenarios and utilize the most likely outcomes. The analysis relies on actual collateral performance measures such as default rate, prepayment rate and loss severity. These assumptions are applied throughout the remaining term of the deal, incorporating the transaction structure and priority of payments, to generate loss adjusted cash flows. Results of the analysis will indicate whether the security ultimately incurs a loss or whether there is a material impact on yield due to either a projected loss or a change in cash flow timing. A breakeven default rate is also calculated. A comparison to the break even default rate to the actual default rate provides an indication of the level of cushion or coverage to the first dollar principal loss. The analysis applies the stated assumptions throughout the remaining term of the transaction to forecast cash flows, which are then applied through the transaction structure to determine whether there is a loss to the security. For securities in which a tranche loss is present, and the net present value of loss adjusted cash flows is less than book value, an impairment is recognized. The output data also includes a number of additional metrics such as average life remaining, original and current credit support, over 60 day delinquency and security rating.
As of June 30, 2010, the largest single unrealized loss by issuer in the fixed maturities was $1.6 million.
The following table summarizes the gross unrealized investment losses by length of time where the fair value is less than 80% of amortized cost as of June 30, 2010.
                                         
    Period for Which Fair Value is Less than 80% of Amortized Cost  
                    6 months              
            Longer than 3     or longer, less              
    Less than 3     months, less     than 12     12 months        
    months     than 6 months     months     or longer     Total  
    ($ in thousands)  
 
                                       
Fixed maturities
  $     $     $     $ (1,318 )   $ (1,318 )
Equity securities
    (304 )     (341 )                 (645 )
 
                             
Total
  $ (304 )   $ (341 )   $     $ (1,318 )   $ (1,963 )
 
                             
The fair value of our investment portfolio may fluctuate significantly in response to various factors such as changes in interest rates, investment quality ratings, equity prices, foreign exchange rates and credit spreads. We do not have the intent to sell nor is it more likely than not that we will have to sell debt securities in unrealized loss positions that are not other-than temporarily impaired before recovery. We may realize investment losses to the extent our liquidity needs require the disposition of fixed maturity securities in unfavorable interest rate, liquidity or credit spread environments. Significant changes in the factors we consider when evaluating investment for impairment losses could result in a significant change in impairment losses reported in the consolidated financial statements.

 

75


Table of Contents

The following table shows the S&P ratings and equivalent Moody’s ratings of the fixed maturity securities in our portfolio with gross unrealized losses at June 30, 2010. Not all of the securities are rated by S&P and/or Moody’s.
                                         
            Gross        
    Equivalent   Equivalent   Unrealized Loss     Fair Value  
NAIC   S&P   Moody’s           Percent             Percent  
Rating   Rating   Rating   Amount     of Total     Amount     of Total  
            ($ in thousands)  
 
                                       
1
  AAA/AA/A   Aaa/Aa/A   $ 1,748       22 %   $ 109,189       72 %
2
  BBB   Baa     1,688       22 %     11,749       8 %
3
  BB   Ba     140       2 %     4,170       3 %
4
  B   B     656       8 %     4,737       3 %
5
  CCC or lower   Caa or lower     3,532       45 %     18,561       12 %
6
  NR   NR     81       1 %     3,384       2 %
 
                               
 
 
Total
      $ 7,845       100 %   $ 151,790       100 %
 
                               
At June 30, 2010, the gross unrealized losses in the table directly above are related to fixed maturity securities that are rated investment grade, which is defined as a security having an S&P rating of “BBB-” or higher, or a Moody’s rating of “Baa3” or higher, except for $4.4 million which is rated below investment grade. The non-rated securities primarily consist of municipal bonds. Unrealized losses on investment grade securities principally relate to changes in interest rates or changes in sector-related credit spreads since the securities were acquired.
The contractual maturity by the number of years until maturity for fixed maturity securities with unrealized losses at June 30, 2010 are shown in the following table:
                                 
    Gross        
    Unrealized Loss     Fair Value  
            Percent             Percent  
    Amount     of Total     Amount     of Total  
    ($ in thousands)  
 
                               
Due in one year or less
  $ 9       0 %   $ 2,451       2 %
Due after one year through five years
    1,914       24 %     51,543       33 %
Due after five years through ten years
    114       1 %     7,002       5 %
Due after ten years
    567       7 %     50,497       33 %
 
                               
Mortgage- and asset-backed securities
    5,241       68 %     40,297       27 %
 
                       
 
                               
Total fixed maturity securities
  $ 7,845       100 %   $ 151,790       100 %
 
                       
Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Due to the periodic repayment of principal, the aggregate amount of mortgage-backed and asset-backed securities is estimated to have an effective maturity of approximately 2.8 years.

 

76


Table of Contents

The table below summarizes our activity related to other-than-temporary impairment (“OTTI”) losses for the periods indicated:
                                                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2010     2009     2010     2009  
    Number of             Number of             Number of             Number of        
($ in thousands)   Securities     Amount     Securities     Amount     Securities     Amount     Securities     Amount  
                                                                 
Total other-than-temporary impairment losses                                                                
Corporate and other bonds
        $           $           $       2     $ 564  
Commercial mortgage-backed securities
                                               
Residential mortgage-backed securities
    4       489       6       1,493       6       713       39       19,343  
Asset-backed securities
                1       24                   1       143  
Equities
                7       359       1       27       57       8,697  
 
                                               
Total
    4     $ 489       14     $ 1,876       7     $ 740       99     $ 28,747  
 
                                               
 
                                                               
Portion of loss in accumulated other comprehensive income (loss)
                                                               
Corporate and other bonds
          $             $             $             $  
Commercial mortgage-backed securities
                                                       
Residential mortgage-backed securities
            334               1,402               504               17,504  
Asset-backed securities
                          5                             74  
Equities
                                                       
 
                                                       
Total
          $ 334             $ 1,407             $ 504             $ 17,578  
 
                                                       
 
                                                               
Impairment losses recognized in earnings
                                                               
Corporate and other bonds
          $             $             $             $ 564  
Commercial mortgage-backed securities
                                                       
Residential mortgage-backed securities
            155               91               209               1,839  
Asset-backed securities
                          19                             69  
Equities
                          359               27               8,697  
 
                                                       
Total
          $ 155             $ 469             $ 236             $ 11,169  
 
                                                       
During the 2010 second quarter and six month period, we recognized in earnings OTTI losses of $0.2 million and $0.2 million, respectively, related to non-agency mortgage-backed securities and an equity security. During the comparable periods in 2009, we recognized in earnings OTTI losses of $0.5 million and $11.2 million, respectively, related to non-agency mortgage-backed securities, asset-backed securities and equity securities. The significant inputs used to measure the amount of credit loss recognized in earnings were actual delinquency rates, default probability assumptions, severity assumptions and prepayment assumptions. Projected losses are a function of both loss severity and probability of default. Default probability and severity assumptions differ based on property type, vintage and the stress of the collateral. We do not intend to sell any of these securities and it is more likely than not that we will not be required to sell these securities before the recovery of the amortized cost basis.
For the 2010 second quarter and six month period, OTTI losses within OCI decreased $0.9 million and $1.9 million, respectively, primarily as a result of increases in the fair value of securities previously impaired. For the comparable periods in 2009, OTTI losses within OCI increased $1.4 million and $17.6 million, respectively.
The following table summarizes the cumulative amounts related to our credit loss portion of the OTTI losses on debt securities held as of June 30, 2010 that we do not intend to sell and it is not more likely than not that we will be required to sell the security prior to recovery of the amortized cost basis and for which the non-credit portion is included in other comprehensive income:
         
($ in thousands)        
 
Beginning balance of at January 1, 2010
  $ 2,523  
Credit losses on securities not previously impaired as of January 1, 2010
    236  
Reductions for securities sold during the period
     
 
     
Ending balance at June 30, 2010
  $ 2,759  
 
     

 

77


Table of Contents

Liquidity and Capital Resources
Net cash provided by operating activities was $64.4 million for the six months ended June 30, 2010 compared to net cash provided by operating activities of $69.5 million for the comparable period in 2009, a decrease of $5.1 million. This decrease was primarily due to a $64.0 million increase in paid losses as well as an overall decline in the operating results in the first six months of 2010 compared with the same period in 2009. Partially offsetting these declines was an increase in the cash flow due to improved collections on reinsurance recoverables in the first six months of 2010 compared with the same period in 2009.
Net cash used by investing activities was $7.4 million for the six months ended June 30, 2010 compared to net cash used in investing activities of $50.4 million for the comparable period in 2009. This change is primarily due to sale of securities to fund our share repurchase program.
Net cash used in financing activities was $45.6 million for the six months ended June 30, 2010 compared to net cash used by financing activities of $6.1 million for the comparable period in 2009. These uses of cash primarily related to the repurchase of $46.2 million of the Company’s common stock in 2010 under the Company’s share repurchase plan.
At June 30, 2010, the weighted average rating of our fixed maturity investments was “AA” by S&P and “Aa” by Moody’s. The entire fixed maturity investment portfolio, except for $35.1 million, consists of investment grade bonds. At June 30, 2010, our portfolio had an average maturity of 4.7 years and duration of 4.0 years. Management periodically projects cash flow of the investment portfolio and other sources in order to maintain the appropriate levels of liquidity in an effort to ensure our ability to satisfy claims. As of June 30, 2010 and December 31, 2009, all fixed maturity securities and equity securities held by us were classified as available-for-sale.
On April 1, 2010, we entered into a $140 million credit facility agreement entitled “Fifth Amended and Restated Credit Agreement” with JPMorgan Chase Bank, N.A., as Administrative Agent, and a syndicate of lenders. The credit facility is a letter of credit facility and amends and replaces the $75 million credit facility that expired by its terms on April 2, 2010. We may request that the facility be increased by an amount not to exceed $25 million. The credit facility, which is denominated in U.S. dollars, is utilized primarily by Navigators Corporate Underwriters Ltd. and Millennium Underwriting Ltd. to fund our participation in Syndicate 1221 through letters of credit. The letters of credit issued under the facility are denominated in British pounds and their aggregate face amount will fluctuate based on exchange rates. The credit facility expires on March 31, 2011. At June 30, 2010, letters of credit with an aggregate face amount of $122.7 million were outstanding under the credit facility.
The above mentioned credit facility contains customary covenants for facilities of this type, including restrictions on indebtedness and liens, limitations on mergers, dividends and the sale of assets, and requirements as to maintaining certain consolidated tangible net worth, statutory surplus and other financial ratios. The credit facility also provides for customary events of default, including failure to pay principal, interest or fees when due, failure to comply with covenants, any representation or warranty made by the Company being false in any material respect, default under certain other indebtedness, certain insolvency or receivership events affecting the Company and its subsidiaries, the occurrence of certain material judgments, or a change in control of the Company. The letter of credit facility is secured by a pledge of the stock of certain insurance subsidiaries of the Company. To the extent the aggregate face amount issued under the credit facility exceeds the commitment amount, we are required to post collateral with the lead bank of the consortium. We were in compliance with all covenants under the credit facility at June 30, 2010.
As a result of the April 1, 2010 amendment of the credit facility, the applicable margin and applicable fee rate payable under the letter of credit facility are now based on a schedule that is decided based on the Company’s status as determined from its then-current ratings issued by S&P and Moody’s with respect to the Company’s senior unsecured long-term debt securities without third-party credit enhancement.
Pursuant to the implementation of Lloyd’s Plan of Reconstruction and Renewal, a portion of our recoverables are now reinsured by Resolute Management Services Limited (a separate U.K. authorized reinsurance company established to reinsure outstanding liabilities of all Lloyd’s members for all risks written in the 1992 or prior years of account, previously known as Equitas).

 

78


Table of Contents

Time lags do occur in the normal course of business between the time gross loss reserves are paid by the Company and the time such gross paid losses are billed and collected from reinsurers. Reinsurance recoverable amounts related to those gross loss reserves at June 30, 2010 are anticipated to be billed and collected over the next several years as the gross loss reserves are paid by the Company.
Generally, for pro rata or quota share reinsurers, including pool participants, we issue quarterly settlement statements for premiums less commissions and paid loss activity, which are expected to be settled by the end of the subsequent quarter. We have the ability to issue “cash calls” requiring such reinsurers to pay losses whenever paid loss activity for a claim ceded to a particular reinsurance treaty exceeds a predetermined amount (generally $1.0 million) as set forth in the pro rata treaty. For the Insurance Companies, cash calls must generally be paid within 30 calendar days. There is generally no specific settlement period for the Lloyd’s Operations cash call provisions, but such billings have historically on average been paid within 45 calendar days.
Generally, for excess of loss reinsurers we pay monthly or quarterly deposit premiums based on the estimated subject premiums over the contract period (usually one year) that are subsequently adjusted based on actual premiums determined after the expiration of the applicable reinsurance treaty. Paid losses subject to excess of loss recoveries are generally billed as they occur and are usually settled by reinsurers within 30 calendar days for the Insurance Companies and 30 business days for the Lloyd’s Operations.
We sometimes withhold funds from reinsurers and may apply ceded loss billings against such funds in accordance with the applicable reinsurance agreements.
At June 30, 2010 and December 31, 2009, ceded asbestos paid and unpaid recoverables were $8.7 million and $8.9 million, respectively. Of such amounts at June 30, 2010, $4.3 million was due from Resolute Management Services Limited. We generally experience significant collection delays for a large portion of reinsurance recoverable amounts for asbestos losses given that certain reinsurers are in run-off or otherwise no longer active in the reinsurance business. Such circumstances are considered in our ongoing assessment of such reinsurance recoverables.
We believe that we have adequately managed our cash flow requirements related to reinsurance recoveries from its positive cash flows and the use of available short-term funds when applicable. However, there can be no assurances that we will be able to continue to adequately manage such recoveries in the future or that collection disputes or reinsurer insolvencies will not arise that could materially increase the collection time lags or result in recoverable write-offs causing additional incurred losses and liquidity constraints to the Company. The payment of gross claims and related collections from reinsurers with respect to Hurricanes Gustav, Ike, Katrina and Rita could significantly impact our liquidity needs. However, we expect to continue to pay these hurricane losses over a period of years from cash flow and, if needed, short-term investments. We expect to collect our paid reinsurance recoverables generally under the terms described above.
We believe that the cash flow generated by the operating activities of our subsidiaries will provide sufficient funds for us to meet our liquidity needs over the next twelve months. Beyond the next twelve months, cash flow available to us may be influenced by a variety of factors, including general economic conditions and conditions in the insurance and reinsurance markets, as well as fluctuations from year to year in claims experience.

 

79


Table of Contents

Our capital resources consist of funds deployed or available to be deployed to support our business operations. At June 30, 2010 and December 31, 2009, our capital resources were as follows:
                 
    June 30,     December 31,  
    2010     2009  
    ($ in thousands)  
 
               
Senior debt
  $ 114,073     $ 114,010  
Stockholders’ equity
    814,743       801,519  
 
           
Total capitalization
  $ 928,816     $ 915,529  
 
           
Ratio of debt to total capitalization
    12.3 %     12.5 %
 
           
We monitor our capital adequacy to support our business on a regular basis. The future capital requirements of our business will depend on many factors, including our ability to write new business successfully and to establish premium rates and reserves at levels sufficient to cover losses. Our ability to underwrite is largely dependent upon the quality of our claims paying and financial strength ratings as evaluated by independent rating agencies. In particular, we require (1) sufficient capital to maintain our financial strength ratings, as issued by several ratings agencies, at a level considered necessary by management to enable our Insurance Companies to compete, (2) sufficient capital to enable our Insurance Companies to meet the capital adequacy tests performed by statutory agencies in the United States and the United Kingdom and (3) letters of credit and other forms of collateral that are necessary to support the business plan of our Lloyd’s Operations.
As part of our capital management program, we may seek to raise additional capital or may seek to return capital to our stockholders through share repurchases, cash dividends or other methods (or a combination of such methods). Any such determination will be at the discretion of our Board of Directors and will be dependent upon our profits, financial requirements and other factors, including legal restrictions, rating agency requirements, credit facility limitations and such other factors as our board of directors deems relevant.
In November 2009, the Parent Company’s Board of Directors adopted a share repurchase program for up to $35 million of the Parent Company’s common stock. In March 2010, the Parent Company’s Board of Directors adopted a share repurchase program for up to an additional $65 million of the Parent Company’s common stock. Purchases are permitted from time to time at prevailing prices in open market or privately negotiated transactions through December 31, 2010. The timing and amount of purchases under the program depend on a variety of factors, including the trading price of the stock, market conditions and corporate and regulatory considerations.

 

80


Table of Contents

The following presents our share repurchases under the current program for the periods indicated:
                         
    Shares             Dollar Value  
    Purchased             of Shares that  
    Under Publicly     Average     May Yet Be  
    Announced     Cost Paid     Purchased Under  
    Program     Per Share     the Program (1)  
    ($ in thousands, except per share)  
 
                       
October 2009
              $ 35,000  
November 2009
    29,021     $ 47.30     $ 33,627  
December 2009
    112,555     $ 47.83     $ 28,243  
 
                     
Subtotal fourth quarter
    141,576     $ 47.72          
 
                     
 
                       
Total 2009 activity
    141,576     $ 47.72          
 
                     
 
January 2010
    171,500     $ 44.32     $ 20,642  
February 2010
    128,500     $ 41.79     $ 15,272  
March 2010
    273,600     $ 39.10     $ 69,573  
 
                     
Subtotal first quarter
    573,600     $ 41.27          
 
                     
 
                       
April 2010
    149,912     $ 40.92     $ 63,439  
May 2010
    248,430     $ 39.92     $ 53,522  
June 2010
    159,661     $ 40.38     $ 47,075  
 
                     
Subtotal second quarter
    558,003     $ 40.32          
 
                     
 
                       
Total 2010 activity
    1,131,603     $ 40.80          
 
                     
 
                       
Total share repurchase activity
    1,273,179     $ 41.57     $ 47,075  
 
                     
     
(1)  
Balance as of the end of the month indicated.
From July 1, 2010 through August 3, 2010, the Parent Company purchased an additional 62,114 shares of its common stock in the open market at an average cost of $42.15 per share for a total of $2.6 million under the aforementioned $65 million share repurchase program.
We primarily rely upon dividends from our subsidiaries to meet our Parent Company’s obligations. Since the issuance of the senior debt in April 2006, the Parent Company’s cash obligations primarily consist of semi-annual interest payments which are now $4.0 million. Going forward, the interest payments and any share repurchases may be made from funds currently at the Parent Company or dividends from its subsidiaries. The dividends have historically been paid by Navigators Insurance Company. Based on the December 31, 2009 surplus of Navigators Insurance Company, the approximate remaining maximum amount available for the payment of dividends by Navigators Insurance Company during 2010 without prior regulatory approval was $64.6 million. Navigators Insurance Company declared and paid $25.0 million of dividends to the Parent Company in the first six months of 2010, leaving $39.6 million of remaining dividend capacity for 2010.

 

81


Table of Contents

Condensed Parent Company balance sheets as of June 30, 2010 (unaudited) and December 31, 2009 are shown in the table below:
                 
    June 30,     December 31,  
    2010     2009  
    ($ in thousands)  
 
               
Cash and investments
  $ 37,309     $ 63,676  
Investments in subsidiaries
    874,503       846,295  
Goodwill and other intangible assets
    2,534       2,534  
Other assets
    17,840       5,213  
 
           
Total assets
  $ 932,186     $ 917,718  
 
           
 
               
7% Senior Notes
  $ 114,073     $ 114,010  
Accounts payable and other liabilities
    2,028       847  
Accrued interest payable
    1,342       1,342  
 
           
Total liabilities
    117,443       116,199  
 
           
 
               
Stockholders’ equity
    814,743       801,519  
 
           
Total liabilities and stockholders’ equity
  $ 932,186     $ 917,718  
 
           

 

82


Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk
The following updates our disclosure regarding foreign currency exchange rate risk as previously stated in the Company’s 2009 Annual Report on Form 10-K.
Foreign Currency Exchange Rate Risk
Our Lloyd’s Operations are exposed to foreign currency exchange rate risk primarily related to foreign-denominated cash, cash equivalents and marketable securities (“foreign funds”), premiums receivable, reinsurance recoverables on paid and unpaid losses and loss adjustment expenses as well as reserves for losses and loss adjustment expenses. The principal currencies creating foreign currency exchange risk for the Lloyd’s Operations are the British pound, the Euro and the Canadian dollar. The Lloyd’s Operations manages its foreign currency exchange rate risk primarily through asset-liability matching.
Based on the primary foreign-denominated balances within the Lloyd’s Operations at June 30, 2010, an assumed 5%, 10% and 15% negative currency movement would result in changes as follows:
                                 
    USD equivalent        
    as of     Negative currency movement of  
(amounts in millions)    June 30, 2010     5%     10%     15%  
 
                               
Cash, cash equivalents and marketable securities at fair value
  $ 82.6     $ (4.1 )   $ (8.3 )   $ (12.4 )
 
                               
Premiums receivable
  $ 29.1     $ (1.5 )   $ (2.9 )   $ (4.4 )
 
                               
Reinsurance recoverables on paid, unpaid losses and loss adjustment expenses
  $ 66.3     $ (3.3 )   $ (6.6 )   $ (9.9 )
 
                               
Reserves for losses and loss adjustment expenses
  $ (155.0 )   $ 7.7     $ 15.5     $ 23.2  
Item 4. Controls and Procedures
  (a)  
The Chief Executive Officer and Chief Financial Officer of the Company have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this quarterly report. Based on such evaluation, such officers have concluded that as of the end of such period the Company’s disclosure controls and procedures are effective in identifying, on a timely basis, material information required to be disclosed in our reports filed or submitted under the Exchange Act.
  (b)  
There have been no changes during our first fiscal quarter in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

83


Table of Contents

Part II — Other Information
Item 1. Legal Proceedings
In the ordinary course of conducting business, our subsidiaries are involved in various legal proceedings, either indirectly as insurers for parties or directly as defendants. Most the these proceedings are claims litigation involving our subsidiaries as either (a) liability insurers defending or providing indemnity for third party claims brought against insureds or (b) insurers defending first party coverage claims brought against them. We account for such activity through the establishment of unpaid loss and loss adjustment reserves. Our management believes that the ultimate liability, if any, with respect to such ordinary-course claims litigation, after consideration of provisions made for potential losses and cost of defense, will not be material to our consolidated financial condition, results of operations, or cash flows.
Our subsidiaries are also from time-to-time involved with other legal actions, some of which assert claims for substantial amounts. These actions include claims asserting extra contractual obligations, such as claims involving allegations of bad faith in the handling of claims or the underwriting of policies. In general, we believe we have valid defenses to these cases. Our management expects that the ultimate liability if any, with respect to such extra-contractual matters will not be material to our consolidated financial position. Nonetheless, given the large or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of litigation, an adverse outcome in such matters could, from time-to-time, have a material adverse outcome on our consolidated results of operations or cash flows in a particular fiscal quarter or year.
Item 1A. Risk Factors
There have been no material changes from the risk factors as previously disclosed in the Company’s 2009 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 5. Other Information
None

 

84


Table of Contents

Item 6. Exhibits
           
Exhibit No.   Description of Exhibit    
 
10-1    
Stephen Coward Service Agreement
  *
10-2    
Michael Civisca Employment Agreement
  *
10-3    
Paul Hennessy Employment Agreement
  *
11-1    
Statement re Computation of Per Share Earnings
  *
31-1    
Certification of CEO per Section 302 of the Sarbanes-Oxley Act
  *
31-2    
Certification of CFO per Section 302 of the Sarbanes-Oxley Act
  *
32-1    
Certification of CEO per Section 906 of the Sarbanes-Oxley Act
(This exhibit is intended to be furnished in accordance with Regulation S-K item 601(b)(32)(ii) and shall not be deemed to be filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference).
  *
32-2    
Certification of CFO per Section 906 of the Sarbanes-Oxley Act
(This exhibit is intended to be furnished in accordance with Regulation S-K item 601(b)(32)(ii) and shall not be deemed to be filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference).
  *
     
*  
Included herein.

 

85


Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
 
  The Navigators Group, Inc.    
 
 
 
(Registrant)
   
 
       
Date: August 5, 2010
  /s/ Francis W. McDonnell    
 
 
 
Francis W. McDonnell
   
 
  Senior Vice President    
 
  and Chief Financial Officer    

 

86


Table of Contents

INDEX OF EXHIBITS
           
Exhibit No.   Description of Exhibit    
 
10-1    
Stephen Coward Service Agreement
  *
10-2    
Michael Civisca Employment Agreement
  *
10-3    
Paul Hennessy Employment Agreement
  *
11-1    
Statement re Computation of Per Share Earnings
  *
31-1    
Certification of CEO per Section 302 of the Sarbanes-Oxley Act
  *
31-2    
Certification of CFO per Section 302 of the Sarbanes-Oxley Act
  *
32-1    
Certification of CEO per Section 906 of the Sarbanes-Oxley Act
(This exhibit is intended to be furnished in accordance with Regulation S-K item 601(b)(32)(ii) and shall not be deemed to be filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference).
  *
32-2    
Certification of CFO per Section 906 of the Sarbanes-Oxley Act
(This exhibit is intended to be furnished in accordance with Regulation S-K item 601(b)(32)(ii) and shall not be deemed to be filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference).
  *
 
     
*  
Included herein.

 

87