Attached files

file filename
8-K - 8-K - Spok Holdings, Inca3q178kpressrelease.htm
 
 
Exhibit 99.1
NEWS RELEASE
 
spoklogoa08.jpg

CONTACT:
Al Galgano
 
 
 
 
952-567-0295
 
 
 
 
Al.Galgano@spok.com
 
 
 
 


Spok Reports 2017 Third Quarter Operating Results;
Software Revenue Improves Both Sequentially and Year-Over-Year, Stable Wireless Trends

Board Declares Regular Quarterly Dividend
 
SPRINGFIELD, Va. (October 24, 2017) - Spok Holdings, Inc. (NASDAQ: SPOK), a global leader in critical communications, today announced operating results for the third quarter ended September 30, 2017. In addition, the Company’s Board of Directors declared a regular quarterly dividend of $0.125 per share, payable on December 8, 2017 to stockholders of record on November 17, 2017.
2017 Third-Quarter Results:
In the 2017 third quarter, consolidated revenue was $43.6 million, up from $42.3 million in the second quarter of 2017. Software revenue was $18.5 million in the third quarter of 2017, up from $16.7 million in the prior quarter. Wireless revenue totaled $25.1 million in the third quarter, compared to $25.6 million in the prior quarter.
Net income for the third quarter of 2017 was $3.7 million, or $0.19 per diluted share, compared to $1.5 million, or $0.07 per diluted share, in the second quarter of 2017.
Third quarter EBITDA (earnings before interest, taxes, depreciation, amortization and accretion) totaled $6.1 million, or 14.0 percent of revenue, compared to EBITDA of $5.3 million, or 12.4 percent of revenue, in the second quarter of 2017.

Spok.com
 
spoktweeta07.jpg
1


spoklogoasecondheadera07.jpg

Other key results and highlights for the third quarter included:
Software bookings for the 2017 third quarter were $18.3 million, in line with $18.7 million in the prior year quarter. Third quarter bookings included $9.0 million of operations bookings and $9.3 million of maintenance renewals.
Software backlog totaled $46.9 million at September 30, 2017, up nearly 8 percent from $43.5 million in the prior quarter, and up nearly 21 percent from $38.8 million in the third quarter of 2016.
Of the $18.5 million in software revenue for the third quarter, $8.8 million was operations revenue and $9.7 million was maintenance revenue, compared to $7.0 million and $9.7 million, respectively, of the $16.7 million in software revenue in the prior quarter.
The renewal rate for software maintenance in the third quarter of 2017 continued at greater than 99 percent.
The quarterly rate of paging unit erosion was 2.2 percent in the third quarter of 2017, compared to 1.7 percent in the year-earlier quarter. Net paging unit losses were 23,000 in the third quarter of 2017, up from 20,000 in the third quarter of 2016. Paging units in service at September 30, 2017 totaled 1,063,000, compared to 1,124,000 at the end of the prior year quarter.
The quarterly rate of wireless revenue erosion was just over 2 percent in the third quarter of 2017 down from nearly 3 percent in the year-earlier quarter.
Total paging ARPU (average revenue per unit) was $7.48 in the third quarter of 2017, compared to $7.52 in the prior quarter and $7.63 in the year-earlier quarter.
Consolidated operating expenses (excluding depreciation, amortization and accretion) totaled $37.5 million in the third quarter of 2017, compared to $36.1 million in the year-earlier quarter, and in-line with $37.1 million in the prior quarter.
Capital expenses were $1.8 million in the third quarter of 2017, compared to $1.4 million in the year-earlier quarter.
The number of full-time equivalent employees at September 30, 2017 totaled 599, compared to 587 at year-end 2016 and 598 at September 30, 2016.
Capital returned to stockholders in the third quarter of 2017 totaled $2.5 million, in the form of dividends.

Spok.com
 
spoktweeta07.jpg
2


spoklogoasecondheadera07.jpg

The Company’s cash balance at September 30, 2017 was $110.1 million, compared to $122.5 million at September 30, 2016, and $125.8 million at December 31, 2016.
Management Commentary:
“We are pleased with our performance in the third quarter of 2017. We generated strong levels of software revenue, maintained our industry-high renewal rates on maintenance contracts and saw stable performance in wireless revenue. We achieved this while making tremendous progress executing on our long-term strategy to move from offering our customers ‘point solutions’, or single-product solutions, for call center software, alarm management and secure messaging to offering them a single integrated platform called Spok Care Connect®,” said Vincent D. Kelly, chief executive officer. “Third quarter performance benefited from the investments we made to enhance and upgrade our product development team and tools, as well as our sales infrastructure and management. Throughout the remainder of 2017, and over the next several years, Spok will continue to make the necessary investments in the people, technology and marketing programs that positions the company for sustainable growth to generate long-term shareholder value.
“During the quarter, we saw strong performance in a number of key operating measures, sequential and year-over-year improvements in software revenue levels, and historical high revenue backlog levels. Noteworthy in the third quarter, was a more than 3 percent increase in total revenue from the prior quarter, as software revenue growth outpaced the anticipated decline in wireless revenue. This represents our second consecutive quarter of total revenue growth. Overall, we continued to operate profitably, enhance our product offerings, and further strengthen our balance sheet. In the third quarter, strong cash flow generation allowed us to execute against our capital allocation strategy while
adding to our cash balances. We are excited by the momentum that our team generated in the period and remain confident as we head into the fourth quarter.”

Spok.com
 
spoktweeta07.jpg
3


spoklogoasecondheadera07.jpg

Commenting on software results, Kelly said: “We were very pleased to see year-over-year and sequential improvements in software revenue levels in the third quarter. We believe that results such as these validate our transition strategy as we pivot to a company that offers industry-leading software solutions.” Kelly attributed the ability to improve from prior quarter and year software revenue levels to improvements in sales, product and software initiatives as well as a more than 99 percent renewal rate on software maintenance contracts. Similar to Spok’s wireless revenue stream, software maintenance revenue is a largely recurring revenue stream that provides the Company with a more stable revenue and margin base. Combining software maintenance and wireless revenue, nearly 80 percent of Spok’s revenue is recurring in nature.
Kelly said third quarter bookings of $18.3 million were in-line with bookings of $18.7 million in the prior year quarter, and included $9.0 million of operations bookings, up from $8.5 million in the year-earlier period. Additionally, software backlog of $46.9 million at September 30th was up on both a sequential and year-over-year basis and represents an historical high.   “We are encouraged as bookings included sales to both new and current customers, with existing customers adding products and applications to expand their portfolio of communications solutions.  Customer demand remained strongest for upgrades to call center solutions, healthcare applications to increase patient safety, and improved nursing workflows.”  Kelly added: “We continue to see growing demand for our software solutions for critical smartphone communications, secure texting, and emergency management, as well as clinical alerting, and we are proud to be working with more than 1,900 hospitals.
“During the quarter, we also initiated several new client relationships and were pleased to welcome nearly 20 new customers to the Spok family. Our success in generating new customer relationships is due in large part to our marketing efforts. In late September we participated in the Becker’s Hospital Review 3rd Annual Health IT & Revenue Cycle Conference, in Chicago. With more than 3,000 participants, Spok senior management, participated on speaking panels and continued to enhance our reputation with hospital C-Suites. We generated more than 160 new leads from the conference, a sharp increase from last year. Also, last week, Spok welcomed leaders from more than 100 hospitals to Connect 17, our annual conference for healthcare professionals. The event took place in New Orleans, providing a setting for healthcare clinicians, IT experts, and C-suite executives to explore the challenges and opportunities of using communication technology to improve patient outcomes. These conferences and the tradeshows we attend continue to be valuable opportunities for us to grow our brand, demonstrate thought-leadership and showcase the benefits of our integrated platform, Spok Care Connect.”

Spok.com
 
spoktweeta07.jpg
4


spoklogoasecondheadera07.jpg

The Company posted solid results for its wireless products and services in the third quarter. Gross pager disconnects of 53,000 were down from the year-earlier quarter, while gross placements of 30,000 were down from 34,000 in the third quarter of 2016. “As a result of this performance and stable ARPU levels over the past few quarters, wireless revenue, on a trailing twelve-month basis, is down only 8 percent from last year. This compares favorably to the guidance range we had provided at the beginning of the year,” continued Kelly. “Overall, wireless sales efforts continued to focus primarily on our core market segments of Healthcare, Government and Large Enterprise, which represented 92.6 percent of our subscriber base and 91.2 percent of our wireless revenue in the third quarter. Healthcare comprised just over 80 percent of our subscriber base, and continued to be our best performing market segment with the highest rate of gross placements and lowest rate of unit disconnects.”
Spok returned capital to stockholders, totaling $2.5 million, in the third quarter of 2017, in the form of its regular quarterly dividend. Kelly added, “We are proud to continue our tradition of returning cash to our shareholders. Thus far, in 2017, we have returned nearly $23 million, in the form of dividends and share repurchases. We remain committed to our multi-faceted capital allocation strategy, which
includes returning cash to shareholders and strategic investments in our business to generate long-term growth.”
Michael W. Wallace, chief financial officer, said: “Continued expense management and strong financial discipline have allowed us to invest in our business for long-term growth. Our ability to align our expense base with the market demand we are seeing and drive high renewal rates in our recurring revenue categories has helped Spok to mostly offset the more than 40 percent increase in research and development expenses over the past year to support the investments we are making in our sales and product platforms. Spok’s balance sheet remains strong, with a cash balance of $110.1 million at September 30, 2017, a nearly $3 million increase from the prior quarter. Also, we continue to operate as a debt-free company.”

Spok.com
 
spoktweeta07.jpg
5


spoklogoasecondheadera07.jpg

Business Outlook:
Commenting on the Company’s previously provided financial guidance for 2017, Wallace noted: “As a result of the solid performance we saw in the third quarter, we are maintaining the 2017 guidance range that we provided at the beginning of the year. However, based on our year-to-date performance, we believe that we will come in at, or above, the midpoint of the revenue range and at the low-end of the expense range. We look forward to presenting our expectations for 2018 when we release our 2017 fourth quarter results.” Regarding financial guidance for 2017, Wallace reiterated that the Company expects total revenue to range from $161 million to $177 million, operating expenses (excluding depreciation, amortization and accretion) to range from $153 million to $159 million, and capital expenditures to range from $8 million to $12 million.
                          
* * * * * * * * *

Spok.com
 
spoktweeta07.jpg
6


spoklogoasecondheadera07.jpg

2017 Third-Quarter Call and Replay:
Spok plans to host a conference call for investors to discuss its 2017 third quarter results at 10:00 a.m. ET on Thursday, October 26, 2017. Dial-in numbers for the call are 888-349-9618 or 323-794-2093. The pass code for the call is 5731175. A replay of the call will be available from 1:00 p.m. ET on October 26, 2017 until 1:00 p.m. on Thursday, November 9, 2017. To listen to the replay, please register at http://tinyurl.com/spokQ32017earningsreplay. Please enter the registration information, and you will be given access to the replay.

* * * * * * * * *
About Spok
Spok Holdings, Inc. (NASDAQ: SPOK), headquartered in Springfield, Va., is proud to be the global leader in healthcare communications. We deliver clinical information to care teams when and where it matters most to improve patient outcomes. Top hospitals rely on the Spok Care Connect® platform to enhance workflows for clinicians, support administrative compliance, and provide a better experience for patients. Our customers send over 100 million messages each month through their Spok® solutions. When seconds count, count on Spok. For more information, visit spok.com or follow @spoktweets on Twitter.

Spok is a trademark of Spok Holdings, Inc. Spok Care Connect and Spok Mobile are trademarks of Spok, Inc.

Safe Harbor Statement under the Private Securities Litigation Reform Act: Statements contained herein or in prior press releases which are not historical fact, such as statements regarding Spok’s future operating and financial performance, are forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that may cause Spok’s actual results to be materially different from the future results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from those expectations include, but are not limited to, declining demand for paging products and services, continued demand for our software products and services, our ability to develop additional software solutions for our customers and manage our development as a global organization, the ability to manage operating expenses, future capital needs, competitive pricing pressures, competition from both traditional paging services and other wireless communications services, competition from other software providers, government regulation, reliance upon third-
party providers for certain equipment and services, unauthorized breaches or failures in cybersecurity measures adopted by us and/or included in our products and services, as well as other risks described from time to time in our periodic reports and other filings with the Securities and Exchange Commission. Although Spok believes the expectations reflected in the forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. Spok disclaims any intent or obligation to update any forward-looking statements.

Tables to Follow





Spok.com
 
spoktweeta07.jpg
7




SPOK HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (a)
(Unaudited and in thousands except share, per share amounts and ARPU)
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
For the nine months ended
 
 
9/30/2017
 
9/30/2016
 
9/30/2017
 
9/30/2016
Revenue:
 
 
 
 
 
 
 
 
Wireless
 
$
25,110

 
$
27,024

 
$
76,609

 
$
83,055

Software
 
18,526

 
18,331

 
50,796

 
52,322

Total revenue
 
43,636

 
45,355

 
127,405

 
135,377

Operating expenses:
 
 
 
 
 
 
 
 
Cost of revenue
 
7,069

 
7,639

 
21,295

 
23,167

Research and development
 
5,001

 
3,645

 
13,768

 
9,765

Service, rental and maintenance
 
7,875

 
8,253

 
23,885

 
24,745

Selling and marketing
 
5,533

 
5,955

 
16,784

 
18,912

General and administrative
 
12,058

 
10,605

 
35,706

 
31,551

Depreciation, amortization and accretion
 
2,775

 
3,229

 
8,849

 
9,787

Total operating expenses
 
40,311

 
39,326

 
120,287

 
117,927

% of total revenue
 
92.4
%
 
86.7
%
 
94.4
%
 
87.1
%
Operating income
 
3,325

 
6,029

 
7,118

 
17,450

% of total revenue
 
7.6
%
 
13.3
%
 
5.6
%
 
12.9
%
Interest income
 
214

 
67

 
490

 
176

Other income
 
359

 
85

 
415

 
443

Income before income tax expense
 
3,898

 
6,181

 
8,023

 
18,069

Income tax expense
 
(171
)
 
(2,123
)
 
(1,945
)
 
(7,116
)
Net income
 
$
3,727

 
$
4,058

 
$
6,078

 
$
10,953

Basic and diluted net income per common share
 
$
0.19

 
$
0.20

 
$
0.30

 
$
0.53

Basic weighted average common shares outstanding
 
19,977,263

 
20,541,275

 
20,285,240

 
20,604,905

Diluted weighted average common shares outstanding
 
20,008,321

 
20,541,275

 
20,362,774

 
20,604,905

Key statistics:
 
 
 
 
 
 
 
 
Units in service
 
1,063

 
1,124

 
1,063

 
1,124

Average revenue per unit (ARPU)
 
$
7.48

 
$
7.63

 
$
7.53

 
$
7.70

Bookings
 
$
18,327

 
$
18,659

 
$
58,519

 
$
53,829

Backlog
 
$
46,900

 
$
38,812

 
$
46,900

 
$
38,812

 
 
 
 
 
 
 
 
 
(a) Slight variations in totals are due to rounding.
 
 
 
 




SPOK HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (a)
(Unaudited and in thousands except share, per share amounts and ARPU)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wireless
 
$
25,110

 
$
25,639

 
$
25,860

 
$
26,535

 
$
27,024

 
$
27,859

 
$
28,172

 
$
28,727

Software
 
18,526

 
16,686

 
15,584

 
17,649

 
18,331

 
16,776

 
17,216

 
18,612

Total revenue
 
43,636

 
42,325

 
41,444

 
44,184

 
45,355

 
44,635

 
45,388

 
47,339

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
 
7,069

 
7,190

 
7,036

 
7,482

 
7,639

 
7,513

 
8,017

 
8,035

Research and development
 
5,001

 
4,662

 
4,105

 
3,702

 
3,645

 
3,211

 
2,908

 
2,608

Service, rental and maintenance
 
7,875

 
7,944

 
8,066

 
7,989

 
8,253

 
8,188

 
8,305

 
8,416

Selling and marketing
 
5,533

 
5,329

 
5,922

 
5,855

 
5,955

 
6,429

 
6,529

 
7,036

General and administrative
 
12,007

 
11,939

 
11,710

 
9,839

 
10,593

 
10,439

 
10,510

 
10,276

Severance
 
51

 

 

 
1,438

 
12

 

 
(4
)
 
1,056

Depreciation, amortization and accretion
 
2,775

 
2,851

 
3,223

 
3,176

 
3,229

 
3,235

 
3,323

 
3,362

Total operating expenses
 
40,311

 
39,915

 
40,062

 
39,481

 
39,326

 
39,015

 
39,588

 
40,789

% of total revenue
 
92.4
%
 
94.3
%
 
96.7
%
 
89.4
%
 
86.7
%
 
87.4
%
 
87.2
%
 
86.2
%
Operating income
 
3,325

 
2,410

 
1,382

 
4,703

 
6,029

 
5,620

 
5,800

 
6,550

% of total revenue
 
7.6
%
 
5.7
%
 
3.3
%
 
10.6
%
 
13.3
%
 
12.6
%
 
12.8
%
 
13.8
%
Interest income, net
 
214

 
154

 
122

 
99

 
67

 
61

 
49

 
13

Other income (expense), net
 
359

 
89

 
(30
)
 
100

 
85

 
104

 
254

 
71

Income before income tax expense
 
3,898

 
2,653

 
1,474

 
4,902

 
6,181

 
5,785

 
6,103

 
6,634

Income tax benefit (expense)
 
(171
)
 
(1,155
)
 
(620
)
 
(1,876
)
 
(2,123
)
 
(2,334
)
 
(2,659
)
 
62,098

Net income
 
$
3,727

 
$
1,498

 
$
854

 
$
3,026

 
$
4,058

 
$
3,451

 
$
3,444

 
$
68,732

Basic and diluted net income per common share
 
$
0.19

 
$
0.07

 
$
0.04

 
$
0.15

 
$
0.20

 
$
0.17

 
$
0.17

 
$
3.28

Basic weighted average common shares outstanding
 
19,977,263

 
20,353,801

 
20,530,739

 
20,529,958

 
20,541,275

 
20,568,058

 
20,706,082

 
20,949,484

Diluted weighted average common shares outstanding
 
20,008,321

 
20,366,102

 
20,585,542

 
20,529,958

 
20,541,275

 
20,568,058

 
20,706,082

 
20,949,484

Key statistics:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Units in service
 
1,063

 
1,086

 
1,091

 
1,111

 
1,124

 
1,144

 
1,153

 
1,173

Average revenue per unit (ARPU)
 
$
7.48

 
$
7.52

 
$
7.56

 
$
7.59

 
$
7.63

 
$
7.71

 
$
7.77

 
$
7.79

Bookings
 
$
18,327

 
$
20,405

 
$
19,788

 
$
20,025

 
$
18,659

 
$
20,063

 
$
15,106

 
$
18,511

Backlog
 
$
46,900

 
$
43,455

 
$
40,555

 
$
38,295

 
$
38,812

 
$
39,475

 
$
36,766

 
$
38,650

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Slight variations in totals are due to rounding.




SPOK HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (a)
(In thousands)
 
 
 
 
 
 
 
9/30/2017
 
12/31/2016
 
 
(Unaudited)
 
 
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
110,140

 
$
125,816

Accounts receivable, net
 
27,057

 
23,666

Prepaid expenses and other
 
6,637

 
4,384

Inventory
 
1,906

 
1,996

Total current assets
 
145,740

 
155,862

Non-current assets:
 
 
 
 
Property and equipment, net
 
13,706

 
12,818

Goodwill
 
133,031

 
133,031

Intangible assets, net
 
8,542

 
10,803

Deferred income tax assets
 
71,973

 
73,068

Other non-current assets
 
2,025

 
2,505

Total non-current assets
 
229,277

 
232,225

Total assets
 
$
375,017

 
$
388,087

Liabilities and stockholders' equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
3,023

 
$
1,909

Accrued compensation and benefits
 
13,577

 
13,268

Accrued dividends payable
 
365

 
5,140

Accrued taxes
 
2,668

 
4,132

Deferred revenue
 
30,159

 
29,145

Other current liabilities
 
2,185

 
2,733

Total current liabilities
 
51,977

 
56,327

Non-current liabilities:
 
 
 
 
Deferred revenue
 
1,051

 
752

Other long-term liabilities
 
8,620

 
8,921

Total non-current liabilities
 
9,671

 
9,673

Total liabilities
 
61,648

 
66,000

Commitments and contingencies
 
 
 
 
Stockholders' equity:
 
 
 
 
Preferred stock
 

 

Common stock
 
2

 
2

Additional paid-in capital
 
97,630

 
104,810

Retained earnings
 
215,737

 
217,275

Total stockholders' equity
 
313,369

 
322,087

Total liabilities and stockholders' equity
 
$
375,017

 
$
388,087

 
 
 
 
 
(a) Slight variations in totals are due to rounding.






SPOK HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (a)
(Unaudited and in thousands)
 
 
 
 
 
 
 
For the nine months ended
 
 
9/30/2017
 
9/30/2016
Cash flows provided by operating activities:
 
 
 
 
Net income
 
$
6,078

 
$
10,953

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation, amortization and accretion
 
8,849

 
9,787

Deferred income tax expense
 
1,118

 
6,188

Stock based compensation
 
2,815

 
2,067

Provision for doubtful accounts, service credits and other
 
767

 
648

Adjustment of non-cash transaction taxes
 
(754
)
 
(214
)
Changes in assets and liabilities:
 
 
 
 
Accounts receivable
 
(4,156
)
 
(1,389
)
Prepaid expenses and other assets
 
(1,726
)
 
27

Accounts payable, accrued liabilities and other
 
(319
)
 
(1,738
)
Deferred revenue
 
1,313

 
3,109

Net cash provided by operating activities
 
13,985

 
29,438

Cash flows used in investing activities:
 
 
 
 
Purchase of property and equipment, net of proceeds from disposals of property and equipment
 
(7,034
)
 
(4,377
)
Net cash used in investing activities
 
(7,034
)
 
(4,377
)
Cash flows used in financing activities:
 
 
 
 
Cash distributions to stockholders
 
(12,733
)
 
(7,718
)
Purchase of common stock (including commissions), net of proceeds from issuance of common stock
 
(9,894
)
 
(6,214
)
Net cash used in financing activities
 
(22,627
)
 
(13,932
)
Net (decrease) increase in cash and cash equivalents
 
(15,676
)
 
11,129

Cash and cash equivalents, beginning of period
 
125,816

 
111,332

Cash and cash equivalents, end of period
 
$
110,140

 
$
122,461

Supplemental disclosure:
 
 
 
 
Income taxes paid
 
$
2,300

 
$
681

 
 
 
 
 
(a) Slight variations in totals are due to rounding.




SPOK HOLDINGS, INC.
CONSOLIDATED REVENUE
SUPPLEMENTAL INFORMATION (a)
(Unaudited and in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Paging
 
$
24,128

 
$
24,572

 
$
24,972

 
$
25,441

 
$
25,944

 
$
26,564

 
$
27,101

 
$
27,637

Non-paging
 
982

 
1,067

 
888

 
1,094

 
1,080

 
1,295

 
1,071

 
1,090

Total wireless revenue
 
$
25,110

 
$
25,639

 
$
25,860

 
$
26,535

 
$
27,024

 
$
27,859

 
$
28,172

 
$
28,727

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subscription
 
577

 
623

 
543

 
551

 
560

 
503

 
498

 
471

License
 
1,995

 
1,641

 
1,171

 
1,594

 
1,842

 
1,691

 
1,593

 
2,733

Services
 
5,189

 
3,650

 
3,354

 
4,500

 
5,578

 
4,202

 
4,315

 
4,610

Equipment
 
1,102

 
1,127

 
973

 
1,402

 
1,091

 
1,250

 
1,729

 
1,764

Operations revenue
 
$
8,863

 
$
7,041

 
$
6,041

 
$
8,047

 
$
9,071

 
$
7,646

 
$
8,135

 
$
9,578

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maintenance revenue
 
$
9,663

 
$
9,645

 
$
9,543

 
$
9,602

 
$
9,260

 
$
9,130

 
$
9,081

 
$
9,034

Total software revenue
 
$
18,526

 
$
16,686

 
$
15,584

 
$
17,649

 
$
18,331

 
$
16,776

 
$
17,216

 
$
18,612

 
Total revenue
 
$
43,636

 
$
42,325

 
$
41,444

 
$
44,184

 
$
45,355

 
$
44,635

 
$
45,388

 
$
47,339

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Slight variations in totals are due to rounding.




SPOK HOLDINGS, INC.
CONSOLIDATED OPERATING EXPENSES
SUPPLEMENTAL INFORMATION (a)
(Unaudited and in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
Cost of revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payroll and related
 
$
4,330

 
$
4,613

 
$
4,490

 
$
4,611

 
$
4,469

 
$
4,404

 
$
4,632

 
$
4,417

Cost of sales
 
2,228

 
1,904

 
1,995

 
2,415

 
2,587

 
2,323

 
2,784

 
3,008

Stock based compensation
 
4

 
60

 
58

 
(108
)
 
57

 
58

 
49

 
33

Other
 
507

 
613

 
493

 
564

 
526

 
728

 
552

 
577

Total cost of revenue
 
7,069

 
7,190

 
7,036

 
7,482

 
7,639

 
7,513

 
8,017

 
8,035

Research and development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payroll and related
 
4,005

 
3,807

 
3,405

 
3,195

 
2,939

 
2,505

 
2,337

 
2,023

Outside services
 
849

 
659

 
516

 
511

 
569

 
580

 
428

 
480

Stock based compensation
 
43

 
65

 
55

 
(82
)
 
46

 
48

 
40

 
21

Other
 
104

 
131

 
129

 
78

 
91

 
78

 
103

 
84

Total research and development
 
5,001

 
4,662

 
4,105

 
3,702

 
3,645

 
3,211

 
2,908

 
2,608

Service, rental and maintenance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payroll and related
 
2,582

 
2,607

 
2,665

 
2,687

 
2,638

 
2,644

 
2,743

 
2,785

Site rent
 
3,534

 
3,604

 
3,620

 
3,618

 
3,626

 
3,668

 
3,660

 
3,664

Telecommunications
 
1,060

 
1,001

 
1,081

 
1,096

 
1,162

 
1,127

 
1,222

 
1,285

Stock based compensation
 
20

 
20

 
20

 
(29
)
 
15

 
15

 
13

 
7

Other
 
679

 
712

 
680

 
617

 
812

 
734

 
667

 
675

Total service, rental and maintenance
 
7,875

 
7,944

 
8,066

 
7,989

 
8,253

 
8,188

 
8,305

 
8,416

Selling and marketing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payroll and related
 
3,113

 
3,039

 
3,071

 
3,556

 
3,467

 
3,489

 
3,654

 
3,771

Commissions
 
1,234

 
1,121

 
1,202

 
1,248

 
1,317

 
1,559

 
1,525

 
1,754

Stock based compensation
 
84

 
99

 
101

 
(131
)
 
75

 
75

 
48

 
(7
)
Other
 
1,102

 
1,070

 
1,548

 
1,182

 
1,096

 
1,306

 
1,302

 
1,518

Total selling and marketing
 
5,533

 
5,329

 
5,922

 
5,855

 
5,955

 
6,429

 
6,529

 
7,036

General and administrative
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payroll and related
 
4,569

 
4,420

 
4,439

 
4,426

 
4,076

 
4,249

 
4,399

 
3,913

Stock based compensation
 
711

 
755

 
722

 
(863
)
 
507

 
534

 
488

 
316

Facility rent
 
913

 
869

 
819

 
817

 
848

 
810

 
839

 
856

Outside services
 
2,267

 
2,224

 
2,287

 
2,277

 
2,082

 
1,964

 
1,735

 
1,790

Taxes, licenses and permits
 
1,077

 
1,034

 
989

 
976

 
1,164

 
1,060

 
1,055

 
1,132

Other
 
2,470

 
2,637

 
2,454

 
2,206

 
1,916

 
1,822

 
1,994

 
2,269

Total general and administrative
 
12,007

 
11,939

 
11,710

 
9,839

 
10,593

 
10,439

 
10,510

 
10,276

Severance
 
51

 

 

 
1,438

 
12

 

 
(4
)
 
1,056

Depreciation, amortization and accretion
 
2,775

 
2,851

 
3,223

 
3,176

 
3,229

 
3,235

 
3,323

 
3,362

Operating expenses
 
$
40,311

 
$
39,915

 
$
40,062

 
$
39,481

 
$
39,326

 
$
39,015

 
$
39,588

 
$
40,789

Capital expenditures
 
$
1,816

 
$
2,353

 
$
2,851

 
$
1,878

 
$
1,396

 
$
1,537

 
$
1,445

 
$
2,024

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Slight variations in totals are due to rounding.



SPOK HOLDINGS, INC.
UNITS IN SERVICE ACTIVITY, MARKET SEGMENT, CHURN
AND AVERAGE REVENUE PER UNIT (ARPU) (a)
(Unaudited and in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
Paging units in service
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning units in service (000's)
 
1,086

 
1,091

 
1,111

 
1,124

 
1,144

 
1,153

 
1,173

 
1,192

Gross placements
 
30

 
42

 
28

 
36

 
34

 
39

 
28

 
31

Gross disconnects
 
(53
)
 
(47
)
 
(48
)
 
(49
)
 
(54
)
 
(48
)
 
(48
)
 
(50
)
Net change
 
(23
)
 
(5
)
 
(20
)
 
(13
)
 
(20
)
 
(9
)
 
(20
)
 
(19
)
Ending units in service
 
1,063

 
1,086

 
1,091

 
1,111

 
1,124

 
1,144

 
1,153

 
1,173

End of period units in service % of total (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Healthcare
 
80.4
 %
 
80.4
 %
 
79.7
 %
 
79.3
 %
 
78.6
 %
 
78.2
 %
 
77.5
 %
 
77.0
 %
Government
 
6.1
 %
 
6.3
 %
 
6.4
 %
 
6.5
 %
 
6.7
 %
 
6.8
 %
 
6.9
 %
 
7.2
 %
Large enterprise
 
6.0
 %
 
6.1
 %
 
6.1
 %
 
6.2
 %
 
6.5
 %
 
6.6
 %
 
6.9
 %
 
6.9
 %
Other(b)
 
7.4
 %
 
7.3
 %
 
7.7
 %
 
8.0
 %
 
8.2
 %
 
8.3
 %
 
8.7
 %
 
9.0
 %
Total
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
100.0
 %
Account size ending units in service (000's)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 to 100 units
 
95

 
98

 
102

 
106

 
110

 
114

 
118

 
123

101 to 1,000 units
 
201

 
204

 
214

 
217

 
222

 
228

 
238

 
243

>1,000 units
 
767

 
784

 
775

 
788

 
792

 
802

 
797

 
807

Total
 
1,063

 
1,086

 
1,091

 
1,111

 
1,124

 
1,144

 
1,153

 
1,173

Account size net loss rate(c)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 to 100 units
 
(2.8
)%
 
(3.7
)%
 
(3.4
)%
 
(3.9
)%
 
(3.5
)%
 
(4.0
)%
 
(4.3
)%
 
(3.9
)%
101 to 1,000 units
 
(1.8
)%
 
(4.5
)%
 
(1.3
)%
 
(2.3
)%
 
(2.6
)%
 
(4.0
)%
 
(2.0
)%
 
(2.9
)%
>1,000 units
 
(2.2
)%
 
1.1
 %
 
(1.7
)%
 
(0.5
)%
 
(1.2
)%
 
0.6
 %
 
(1.2
)%
 
(0.9
)%
Total
 
(2.2
)%
 
(0.4
)%
 
(1.8
)%
 
(1.2
)%
 
(1.7
)%
 
(0.8
)%
 
(1.7
)%
 
(1.6
)%
Account size ARPU
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 to 100 units
 
$
12.23

 
$
12.16

 
$
12.22

 
$
12.25

 
$
12.34

 
$
12.48

 
$
12.57

 
$
12.52

101 to 1,000 units
 
8.62

 
8.61

 
8.66

 
8.63

 
8.64

 
8.65

 
8.70

 
8.65

>1,000 units
 
6.59

 
6.64

 
6.64

 
6.67

 
6.68

 
6.75

 
6.77

 
6.79

Total
 
$
7.48

 
$
7.52

 
$
7.56

 
$
7.59

 
$
7.63

 
$
7.71

 
$
7.77

 
$
7.79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Slight variations in totals are due to rounding.
(b) Other includes hospitality, resort and indirect units
(c) Net loss rate is net current period placements and disconnected units in service divided by prior period ending units in service.
 
 




SPOK HOLDINGS, INC.
RECONCILIATION FROM NET INCOME TO EBITDA (a)
(Unaudited and in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
 
9/30/2017
 
6/30/2017
 
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
12/31/2015
Reconciliation of net income to EBITDA (b) (c):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
3,727

 
$
1,498

 
$
854

 
$
3,026

 
$
4,058

 
$
3,451

 
$
3,444

 
$
68,732

Plus (less): Income tax expense (benefit)
 
171

 
1,155

 
620

 
1,876

 
2,123

 
2,334

 
2,659

 
(62,098
)
Plus (less): Other expense (income)
 
(359
)
 
(89
)
 
30

 
(100
)
 
(85
)
 
(104
)
 
(254
)
 
(71
)
Less: Interest income
 
(214
)
 
(154
)
 
(122
)
 
(99
)
 
(67
)
 
(61
)
 
(49
)
 
(13
)
Operating income
 
3,325

 
2,410

 
1,382

 
4,703

 
6,029

 
5,620

 
5,800

 
6,550

Plus: depreciation, amortization and accretion
 
2,775

 
2,851

 
3,223

 
3,176

 
3,229

 
3,235

 
3,323

 
3,362

EBITDA (as defined by the Company)
 
6,100

 
5,261

 
4,605

 
7,879

 
9,258

 
8,855

 
9,123

 
9,912

Less: Purchases of property and equipment
 
(1,816
)
 
(2,353
)
 
(2,851
)
 
(1,878
)
 
(1,396
)
 
(1,537
)
 
(1,445
)
 
(2,024
)
Plus: Severance
 
51

 

 

 
1,438

 
12

 

 
(4
)
 
1,056

Adjusted OCF (as defined by the Company)
 
$
4,335

 
$
2,908

 
$
1,754

 
$
7,439

 
$
7,874

 
$
7,318

 
$
7,674

 
$
8,944

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the nine months ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9/30/2017
 
9/30/2016
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net income to EBITDA (b) (c):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
6,078

 
$
10,953

 
 
 
 
 
 
 
 
 
 
 
 
Plus: Income tax expense
 
1,945

 
7,116

 
 
 
 
 
 
 
 
 
 
 
 
Less: Other income
 
(415
)
 
(443
)
 
 
 
 
 
 
 
 
 
 
 
 
Less: Interest income
 
(490
)
 
(176
)
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
7,118

 
17,450

 
 
 
 
 
 
 
 
 
 
 
 
Plus: depreciation, amortization and accretion
 
8,849

 
9,787

 
 
 
 
 
 
 
 
 
 
 
 
EBITDA (as defined by the Company)
 
15,967

 
27,237

 
 
 
 
 
 
 
 
 
 
 
 
Less: Purchases of property and equipment
 
(7,020
)
 
(4,378
)
 
 
 
 
 
 
 
 
 
 
 
 
Plus: Severance
 
51

 
9

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted OCF (as defined by the Company)
 
$
8,998

 
$
22,868

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Slight variations in totals are due to rounding.
(b) EBITDA or earnings before interest, taxes, depreciation, amortization and accretion is a non-GAAP measure and is presented for analytical purposes only.
(c) EBITDA is the starting point for calculation of operating cash flow for purposes of the Company’s short term and long term incentive plans. Management and the Board of Directors also rely on EBITDA for purposes of determining the Company’s capital allocation policies.