Attached files

file filename
EX-32.4 - EXHIBIT 32.4 - LIBERTY PROPERTY TRUSTlptex324-6302017.htm
EX-32.3 - EXHIBIT 32.3 - LIBERTY PROPERTY TRUSTlptex323-6302017.htm
EX-32.2 - EXHIBIT 32.2 - LIBERTY PROPERTY TRUSTlptex322-6302017.htm
EX-32.1 - EXHIBIT 32.1 - LIBERTY PROPERTY TRUSTlptex321-6302017.htm
EX-31.4 - EXHIBIT 31.4 - LIBERTY PROPERTY TRUSTlptex314-6302017.htm
EX-31.3 - EXHIBIT 31.3 - LIBERTY PROPERTY TRUSTlptex313-6302017.htm
EX-31.2 - EXHIBIT 31.2 - LIBERTY PROPERTY TRUSTlptex312-6302017.htm
EX-31.1 - EXHIBIT 31.1 - LIBERTY PROPERTY TRUSTlptex311-6302017.htm
10-Q - 10-Q - LIBERTY PROPERTY TRUSTlpt630201710q.htm


EXHIBIT 12.1 - STATEMENT RE: COMPUTATION OF RATIO
 OF EARNINGS TO FIXED CHARGES
 AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES
 
 
 
 
 
LIBERTY PROPERTY TRUST / LIBERTY PROPERTY LIMITED PARTNERSHIP
 (Amounts in thousands except ratio amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 Earnings before fixed charges:
 
 
 
Income from operations before income taxes and equity in earnings of unconsolidated subsidiaries and after distribution of earnings from unconsolidated subsidiaries
 
 
$
100,465

Add:
Interest expense
 
 
42,411

 
Depreciation expense on capitalized interest
 
 
1,054

 
Amortization of deferred financing costs
 
 
1,874

 
 
 
 
 
 Earnings before fixed charges
 
 
$
145,804

 
 
 
 
 
 
 
 
 
 
 Fixed charges:
 
 
 
 Interest expense
 
 
$
42,411

 Amortization of deferred financing costs
 
 
1,874

 Capitalized interest
 
 
10,888

 
 
 
 
 
 Fixed charges
 
 
55,173

 
 
 
 
 
 Preferred unit distributions
 
 
236

 
 
 
 
 
 Combined fixed charges
 
 
$
55,409

 
 
 
 
 
 Ratio of earnings to fixed charges
 
 
2.64

 
 
 
 
 
 Ratio of earnings to combined fixed charges
 
 
2.63