Attached files

file filename
8-K - FORM 8-K - UNITED COMMUNITY FINANCIAL CORPd427557d8k.htm

EXHIBIT 99

 

LOGO

275 West Federal Street

Youngstown, Ohio 44503-1203

FOR IMMEDIATE RELEASE

 

Media Contact:    Investor Contact:
Kathy Bushway    Gary M. Small
Senior Vice President, Marketing    President and Chief Executive Officer
Home Savings    United Community Financial Corp.
(330) 742-0638    (330) 742-0472
kbushway@homesavings.com   

UCFC ANNOUNCES RECORD SECOND QUARTER EARNINGS AND

INCREASES DIVIDEND

YOUNGSTOWN, Ohio (July 18, 2017) – United Community Financial Corp. (Company) (NASDAQ: UCFC), parent company of Home Savings Bank (Home Savings), today announced net income of $8.2 million, or $0.163 per diluted common share, a 45.5% improvement over the $0.112 per diluted common share reported for the quarter ended June 30, 2016.

Second quarter 2017 highlights:

 

    Organic loan growth, including loans held for sale, strong at 9.4% annualized

 

    Revenue growth of 31%, compared to the second quarter of 2016

 

    Net interest margin increased to 3.46%

 

    Return on average assets of 1.27%

 

    Return on average equity of 11.60%, return on average tangible equity of 12.66%

 

    Efficiency ratio improved to 54.71%

 

    Dividend of $0.04 declared per common share, up 33%

Gary M. Small, President and Chief Executive Officer of the Company commented, “The results for the quarter reflect the successful efforts of the entire Home Savings team. Outstanding earnings were driven by strong revenue growth combined with a disciplined approach to managing the business. We continue to see very good opportunities across all our markets and business lines and believe the quarterly performance to be reflective of the organization’s capabilities going forward.”

Strong Organic Loan Growth

Loan growth for the second quarter, including loans held for sale, totaled $45.2 million, or 9.4%. Total loans, including loans held for sale, were $1.97 billion at June 30, 2017 compared to $1.93 billion at March 31, 2017.

Commercial loan growth was $33.9 million for the quarter ended June 30, 2017, a 19.1% annualized organic growth rate. The Company continues to focus on attracting and building commercial relationships. Residential mortgage loans increased modestly during the quarter. The Company sold $27.9 million of residential mortgage loans that were reclassified from the portfolio to held for sale at the


end of the second quarter, consistent with our strategic objectives.

Net Interest Margin Expands

Net interest income increased 10.9% to $20.5 million for the quarter ended June 30, 2017, compared to $18.5 million for the quarter ended March 31, 2017 and increased 33.7% from $15.3 million for the three months ended June 30, 2016. The increase in net interest income was primarily due to yield earned on loans was 4.30%, or 19 basis points higher than the prior quarter and 16 basis points higher than the same quarter last year while cost of deposits only increased 5 basis points to 0.42% from the quarter ended March 31, 2017 and 1 basis point from the quarter ended June 30, 2016.

The net interest margin was 3.46% for the three months ended June 30, 2017, an 18 basis point increase from the 3.28% reported in the quarter ended March 31, 2017. For the quarter ended June 30, 2016, the net interest margin was 3.25%. The increased margin for both time periods was primarily due to continued growth in yield on earning assets along with the recognition of purchase accounting adjustments. Yield on interest earning assets was 3.97%, an increase of 23 basis points from the prior quarter and 29 basis points from the same quarter last year. Cost of funds for the quarter ended June 30, 2017 was 0.64%, an increase of 6 basis points from the quarter ended March 31, 2017 and 7 basis points from the quarter ended June 30, 2016. Net interest margin was 3.38% for the six months ended June 30, 2017, compared to 3.23% for the same period last year.

Excluding the impact of the amortization of premiums on time deposits and the accretion of the loan portfolio discount of $1.2 million, the net interest margin would have been 11 basis points lower, or 3.27%, for the six months ended June 30, 2017.

Nonperforming Loans to Total Loans Ratio Decreases

The ratio of nonperforming loans to total loans continues to improve. The ratio was 0.58% at June 30, 2017, which is down from 1.45% reported at June 30, 2016. Net charge-offs as a percentage of average loans were only 3 basis points, or $152,000 for the three months ended June 30, 2017.

The Company’s provision for loan losses totaled $842,000 for the second quarter of 2017, which was down in comparison to the prior quarter, and up $447,000 from the second quarter of 2016. As of June 30, 2017, the Company’s allowance for loan losses to total loans was 1.04%, versus 1.25% at December 31, 2016 and 1.21% at June 30, 2016.

Loans acquired were recorded at fair value at the time of acquisition; therefore, there was no allowance associated with these loans at June 30, 2017. When combining the remaining fair value adjustment of $4.9 million and the Company’s allowance, the Company’s allowance as a percentage of total loans increases to 1.30%.

Non-Interest Income

Non-interest income increased 22.7% to $7.1 million in the second quarter of 2017, compared to the $5.8 million recognized in the second quarter last year. Mortgage banking income was 13.3% higher compared to the same quarter last year. Debit/credit card fee income was up 18.4% compared to the second quarter of 2016. Deposit related fee income rose 3.6% in the second quarter of 2017, compared to the second quarter of 2016. Also affecting the comparison was the Company’s recognition of higher gains on the sale of securities and a full quarter of trust fee income.

Non-Interest Expense

Non-interest expense decreased 25.2% to $15.2 million during the second quarter of 2017 compared to $20.3 million during the first quarter of 2017 and increased 18.0% compared to $12.9 million recognized in the second quarter of 2016. Excluding the $5.0 million of acquisition related expense, non-interest


expense was down $152,000 compared to the first quarter of 2017. As a result of the cost savings realized during the quarter along with the expansion of revenues from the acquisition, the Company’s efficiency ratio improved to 54.7% for the quarter ended June 30, 2017.

Tangible Book Value

Tangible book value per common share at June 30, 2017 was $5.27 compared to $5.32 at December 31, 2016. The decline was primarily due to the acquisition of Premier.

Dividend to be Paid

On July 18, 2017, the Board of Directors declared a quarterly cash dividend of $0.04 per common share payable August 11, 2017 to shareholders of record at the close of business July 28, 2017.

Conference Call

United Community Financial Corp. will host an earnings conference call on Wednesday, July 19, 2017, at 10:00 a.m. ET., to provide an overview of the Company’s second quarter 2017 results and highlights. The conference call may be accessed by calling 1-877-272-7661 ten minutes prior to the start time. Please ask to be joined into the United Community Financial Corp. (UCFC) call. Additionally, a live webcast may be accessed from the Company’s website ir.ucfconline.com. Click on 2nd Quarter 2017 Conference Call on our corporate profile page to join the webcast.

United Community Financial Corp.

Home Savings is a wholly owned subsidiary of the Company and operates retail banking offices and loan production centers in Ohio, western Pennsylvania and West Virginia. Additional information on the Company, Home Savings and James & Sons Insurance may be found on the Company’s web site: ir.ucfconline.com.

###

When used in this press release, the words or phrases “believes,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project”, “will have”, “can expect” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area, and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.


UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

 

     June 30,
2017
    March 31,
2017
    F/(U)     December 31,
2016
    F/(U)  
     (Dollars in thousands)  

Assets:

          

Cash and deposits with banks

   $ 42,654     $ 32,904       29.6   $ 27,690       54.0

Federal funds sold

     9,360       16,868       -44.5     18,197       -48.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     52,014       49,772       4.5     45,887       13.4

Securities:

          

Available for sale, at fair value

     287,179       335,834       -14.5     343,284       -16.3

Held to maturity (fair value of $87,775, $93,297 and $96,150, respectively)

     88,559       94,523       -6.3     97,519       -9.2

Loans held for sale, at lower of cost or market

     199       197       1.0     165       20.6

Loans held for sale, at fair value

     85,954       75,501       13.8     62,593       37.3

Loans, net of allowance for loan losses of $19,660, $18,970 and $19,087

     1,869,095       1,835,000       1.9     1,503,577       24.3

Federal Home Loan Bank stock, at cost

     19,324       19,324       0.0     18,068       7.0

Premises and equipment, net

     22,424       23,919       -6.3     20,963       7.0

Accrued interest receivable

     7,420       7,032       5.5     6,900       7.5

Real estate owned and other repossessed assets

     1,197       1,137       5.3     1,777       -32.6

Goodwill

     19,467       19,460       0.0     208       9259.1

Core deposit intangible

     2,099       2,182       -3.8     5       41880.0

Customer list intangible

     2,060       2,090       -1.4     1,356       51.9

Cash surrender value of life insurance

     56,628       56,238       0.7     55,861       1.4

Other assets

     39,946       34,801       14.8     33,182       20.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,553,565     $ 2,557,010       -0.1   $ 2,191,345       16.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

          

Liabilities:

          

Deposits:

          

Non-interest bearing

   $ 339,067     $ 333,940       1.5   $ 256,918       32.0

Interest bearing

          

Customer deposits

     1,423,327       1,439,266       -1.1     1,181,557       20.5

Brokered deposits

     131,599       131,999       -0.3     76,516       72.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

     1,554,926       1,571,265       -1.0     1,258,073       23.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     1,893,993       1,905,205       -0.6     1,514,991       25.0

Borrowed funds:

          

Federal Home Loan Bank advances

          

Long-term advances

     48,146       47,951       0.4     47,756       0.8

Short-term advances

     280,000       291,000       -3.8     343,000       -18.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Federal Home Loan Bank advances

     328,146       338,951       -3.2     390,756       -16.0

Repurchase agreements and other

     8,045       6,839       17.6     512       1471.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowed funds

     336,191       345,790       -2.8     391,268       -14.1

Advance payments by borrowers for taxes and insurance

     21,989       17,084       28.7     23,812       -7.7

Accrued interest payable

     392       304       28.9     145       170.3

Accrued expenses and other liabilities

     15,520       11,525       34.7     11,323       37.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     2,268,085       2,279,908       -0.5     1,941,539       16.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ Equity:

          

Preferred stock-no par value; 1,000,000 shares authorized and no shares outstanding

     —         —         0.0     —         0.0

Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares issued and 49,715,021, 49,695,487 and 46,581,370 shares, respectively, outstanding

     174,184       177,523       -1.9     174,360       -0.1

Retained earnings

     162,716       152,721       6.5     152,675       6.6

Accumulated other comprehensive loss

     (18,448     (20,042     -8.0     (21,040     -12.3

Treasury stock, at cost, 4,444,307, 4,443,423 and 7,557,540 shares, respectively

     (32,972     (33,100     -0.4     (56,189     -41.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     285,480       277,102       3.0     249,806       14.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 2,553,565     $ 2,557,010       -0.1   $ 2,191,345       16.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

    For the Three Months Ended     For the Six Months Ended  
    June 30,     March 31,           June 30,           June 30,     June 30,        
    2017     2017     F/(U)     2016     F/(U)     2017     2016     F/(U)  
    (Dollars in thousands, except per share data)  

Interest income

               

Loans

  $ 20,011     $ 17,558       14.0   $ 14,184       41.1   $ 37,569     $ 27,985       34.2

Loans held for sale

    872       661       31.9     363       140.2     1,533       695       120.6

Securities:

               

Available for sale, nontaxable

    418       418       0.0     290       44.1     836       413       102.4

Available for sale, taxable

    1,479       1,602       -7.7     1,781       -17.0     3,081       3,716       -17.1

Held to maturity, nontaxable

    52       62       -16.1     62       -16.1     114       117       -2.6

Held to maturity, taxable

    454       465       -2.4     524       -13.4     919       1,101       -16.5

Federal Home Loan Bank stock dividends

    227       214       6.1     180       26.1     441       362       21.8

Other interest earning assets

    40       80       -50.0     15       166.7     120       30       300.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

    23,553       21,060       11.8     17,399       35.4     44,613       34,419       29.6

Interest expense

               

Deposits

    1,987       1,621       -22.6     1,496       -32.8     3,608       3,108       -16.1

Federal Home Loan Bank advances

    1,064       955       -11.4     563       -89.0     2,019       1,093       -84.7

Repurchase agreements and other

    8       8       0.0     6       -33.3     16       11       -45.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

    3,059       2,584       -18.4     2,065       -48.1     5,643       4,212       -34.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    20,494       18,476       10.9     15,334       33.7     38,970       30,207       29.0

Taxable equivalent adjustment

    229       237       -3.4     187       22.5     466       282       65.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (FTE) (1)

    20,723       18,713       10.7     15,521       33.5     39,436       30,489       29.3

Provision for loan losses

    842       1,475       42.9     395       -113.2     2,317       2,550       9.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses (FTE)

    19,881       17,238       15.3     15,126       31.4     37,119       27,939       32.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest income

               

Insurance agency income

    472       473       -0.2     516       -8.5     945       818       15.5

Brokerage income

    301       322       -6.5     396       -24.0     623       696       -10.5

Service fees and other charges:

               

Deposit related fees

    1,411       1,290       9.4     1,362       3.6     2,701       2,688       0.5

Mortgage servicing fees

    729       735       -0.8     701       4.0     1,464       1,399       4.6

Mortgage servicing rights valuation

    (2     (3     -33.3     (292     -99.3     (5     (727     99.3

Mortgage servicing rights amortization

    (486     (448     8.5     (567     -14.3     (934     (1,035     9.8

Other service fees

    33       29       13.8     47       -29.8     62       65       -4.6

Net gains (losses):

               

Securities available for sale

    301       29       937.9     233       29.2     330       386       -14.5

Mortgage banking income

    2,117       1,323       60.0     1,869       13.3     3,440       3,251       5.8

Real estate owned and other repossessed assets charges, net

    (18     (52     -65.4     (63     -71.4     (70     (76     7.9

Debit/credit card fees

    1,326       923       43.7     1,120       18.4     2,249       2,001       12.4

Trust fee income

    420       282       48.9     —         100.0     702       —         100.0

Other income

    486       481       1.0     458       6.1     967       972       -0.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

    7,090       5,384       31.7     5,780       22.7     12,474       10,438       19.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expense

               

Salaries and employee benefits

    8,749       8,975       2.5     7,186       -21.8     17,724       14,274       -24.2

Occupancy

    943       964       2.2     855       -10.3     1,907       1,717       -11.1

Equipment and data processing

    2,306       2,079       -10.9     1,887       -22.2     4,385       3,722       -17.8

Financial institutions tax

    510       490       -4.1     431       -18.3     1,000       873       -14.5

Advertising

    265       124       -113.7     221       -19.9     389       348       -11.8

Amortization of intangible assets

    113       83       -36.1     10       -1030.0     196       23       -752.2

FDIC insurance premiums

    340       188       -80.9     287       -18.5     528       613       13.9

Other insurance premiums

    109       112       2.7     73       -49.3     221       162       -36.4

Professional fees:

               

Legal and consulting fees

    184       229       19.7     193       4.7     413       273       -51.3

Other professional fees

    420       520       19.2     372       -12.9     940       559       -68.2

Real estate owned and other repossessed asset expenses

    23       62       62.9     77       70.1     85       149       43.0

Acquisition related expenses

    —         4,962       100.0     —         0.0     4,962       —         -100.0

Other expenses

    1,214       1,502       19.2     1,268       4.3     2,716       2,611       -4.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

    15,176       20,290       25.2     12,860       -18.0     35,466       25,324       -40.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    11,795       2,332       405.8     8,046       46.6     14,127       13,053       8.2

Taxable equivalent adjustment

    229       237       3.4     187       -22.5     466       282       -65.2

Income tax expense

    3,377       557       -506.3     2,529       -33.5     3,934       4,121       4.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 8,189     $ 1,538       432.4   $ 5,330       53.6   $ 9,727     $ 8,650       12.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share:

               

Basic

  $ 0.165     $ 0.032       415.6   $ 0.113       46.0   $ 0.198     $ 0.182       8.8

Diluted

    0.163       0.032       409.4     0.112       45.5     0.196       0.182       7.7

 

(1) Net interest income is also presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item.


UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED AVERAGE BALANCES

(Unaudited)

 

    For the three months ended  
    June 30, 2017     March 31, 2017     June 30, 2016  
    Average     Interest           Average     Interest           Average     Interest        
    outstanding     earned/     Yield/     outstanding     earned/     Yield/     outstanding     earned/     Yield/  
    balance     paid     rate     balance     paid     rate     balance     paid     rate  
    (Dollars in thousands)  

Interest earning assets:

                 

Net loans (1)

  $ 1,863,525     $ 20,012       4.30   $ 1,706,009     $ 17,560       4.12   $ 1,369,683     $ 14,186       4.14

Loans held for sale

    80,205       872       4.35     67,860       661       3.90     37,521       363       3.87
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total loans, net

    1,943,730       20,884       4.30     1,773,869       18,221       4.11     1,407,204       14,549       4.14

Securities:

                 

Available for sale-taxable

    258,217       1,479       2.29     287,775       1,602       2.23     315,583       1,781       2.26

Available for
sale-nontaxable (2)

    59,209       619       4.18     59,361       621       4.18     42,394       440       4.15

Held to maturity-taxable

    80,817       454       2.25     83,655       465       2.22     95,933       524       2.18

Held to maturity-nontaxable (2)

    9,843       79       3.21     12,451       94       3.02     12,971       96       2.96
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total securities

    408,086       2,631       2.58     443,242       2,782       2.51     466,881       2,841       2.43

Federal Home Loan Bank stock

    19,324       227       4.70     18,905       214       4.53     18,068       180       3.98

Other interest earning assets

    22,129       40       0.72     43,059       80       0.74     18,978       15       0.33
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest earning assets

    2,393,269       23,782       3.97     2,279,075       21,297       3.74     1,911,131       17,585       3.68

Non-interest earning assets

    180,524           166,070           132,780      
 

 

 

       

 

 

       

 

 

     

Total assets

  $ 2,573,793         $ 2,445,145         $ 2,043,911      
 

 

 

       

 

 

       

 

 

     

Interest bearing liabilities:

                 

Deposits:

                 

Checking accounts

  $ 633,276       480       0.30   $ 564,903       337       0.24   $ 505,284       261       0.21

Savings accounts

    308,683       27       0.03     301,675       30       0.04     291,820       34       0.05

Certificates of deposit

                 

Customer certificates of deposit

    504,397       1,166       0.92     468,686       1,073       0.92     434,053       1,201       1.11

Brokered certificates of deposit

    133,082       314       0.94     99,380       181       0.73     —         —         —  
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total certificates of deposit

    637,479       1,480       0.93     568,066       1,254       0.88     434,053       1,201       1.11
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest bearing deposits

    1,579,438       1,987       0.50     1,434,644       1,621       0.45     1,231,157       1,496       0.49

Federal Home Loan Bank advances

                 

Long-term advances

    48,019       370       3.08     47,823       349       2.92     47,237       307       2.60

Short-term advances

    286,604       694       0.97     347,050       606       0.70     246,967       256       0.41
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total Federal Home Loan Bank advances

    334,623       1,064       1.27     394,873       955       0.97     294,204       563       0.77

Repurchase agreements and other

    4,844       8       0.66     1,051       8       3.04     527       6       4.55
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total borrowed funds

    339,467       1,072       1.26     395,924       963       0.97     294,731       569       0.77
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest bearing liabilities

  $ 1,918,905       3,059       0.64   $ 1,830,568       2,584       0.56   $ 1,525,888       2,065       0.54
   

 

 

       

 

 

       

 

 

   

Non-interest bearing liabilities

                 

Total noninterest bearing deposits

    333,784           306,402           241,098      

Other noninterest bearing liabilities

    38,769           33,898           29,751      
 

 

 

       

 

 

       

 

 

     

Total noninterest bearing liabilities

    372,553           340,300           270,849      
 

 

 

       

 

 

       

 

 

     

Total liabilities

  $ 2,291,458         $ 2,170,868         $ 1,796,737      

Shareholders’ equity

    282,335           274,277           247,174      
 

 

 

       

 

 

       

 

 

     

Total liabilities and equity

  $ 2,573,793         $ 2,445,145         $ 2,043,911      
 

 

 

       

 

 

       

 

 

     

Net interest income and interest rate spread

    $ 20,723       3.33     $ 18,713       3.18     $ 15,520       3.14
   

 

 

       

 

 

       

 

 

   

Net interest margin

        3.46         3.28         3.25

Average interest earning assets to average interest bearing liabilities

        124.72         124.50         125.24

Interest bearing deposits

                 

Checking accounts

  $ 633,276     $ 480       0.30   $ 564,903     $ 337       0.24   $ 505,284     $ 261       0.21

Savings accounts

    308,683       27       0.03     301,675       30       0.04     291,820       34       0.05

Customer certificates of deposit

    504,397       1,166       0.92     468,686       1,073       0.92     434,053       1,201       1.11
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total customer deposits

    1,446,356       1,673       0.46     1,335,264       1,440       0.43     1,231,157       1,496       0.49

Brokered certificates of deposit

    133,082       314       0.94     99,380       181       0.73     —         —         —  
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total interest bearing deposits

    1,579,438       1,987       0.50     1,434,644       1,621       0.45     1,231,157       1,496       0.49

Noninterest bearing deposits

    333,784       —         0.00     306,402       —         0.00     241,098       —         0.00
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total average deposits and cost of deposits

  $ 1,913,222     $ 1,987       0.42   $ 1,741,046     $ 1,621       0.37   $ 1,472,255     $ 1,496       0.41

Other interest bearing liabilities

                 

Federal Home Loan Bank advances

                 

Long term advances

  $ 48,019     $ 370       3.08   $ 47,823     $ 349       2.92   $ 47,237     $ 307       2.60

Short term advances

    286,604       694       0.97     347,050       606       0.70     246,967       256       0.41
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total Federal Home Loan Bank advances

    334,623       1,064       1.27     394,873       955       0.97     294,204       563       0.77

Repurchase agreements and other

    4,844       8       0.66     1,051       8       3.04     527       6       4.55
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total borrowed funds

    339,467       1,072       1.26     395,924       963       0.97     294,731       569       0.77
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

Total average deposits and other interest bearing liabilities and total cost of funds

  $ 2,252,689     $ 3,059       0.54   $ 2,136,970     $ 2,584       0.48   $ 1,766,986     $ 2,065       0.47
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

(1) Nonaccrual loans are included in the average balance at a yield of 0%.     
(2) Yields are on a fully taxable equivalent basis.    


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

     At or for the quarters ended  
     June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 
     (Dollars in thousands, except per share data)  

Financial Data

          

Total assets

   $ 2,553,565     $ 2,557,010     $ 2,191,345     $ 2,160,234     $ 2,080,542  

Total loans, net

     1,869,095       1,835,000       1,503,577       1,473,949       1,398,106  

Total securities

     375,738       430,357       440,803       457,671       474,707  

Total deposits

     1,893,993       1,905,205       1,514,991       1,473,043       1,455,746  

Average interest-bearing deposits

     1,579,438       1,434,644       1,236,496       1,207,858       1,231,157  

Average noninterest-bearing deposits

     333,784       306,402       257,412       242,310       241,098  

Total shareholders’ equity

     285,480       277,102       249,806       256,403       254,075  

Net interest income

     20,494       18,476       16,334       15,760       15,334  

Net interest income (FTE) (1)

     20,723       18,713       16,553       15,945       15,520  

Provision for loan losses

     842       1,475       1,493       1,344       395  

Noninterest income

     7,090       5,384       5,635       6,003       5,780  

Noninterest expense

     15,176       20,290       13,717       12,978       12,860  

Income tax expense

     3,377       557       1,734       2,288       2,529  

Net income

     8,189       1,538       5,025       5,153       5,330  

Share Data

          

Basic earnings per common share

   $ 0.165     $ 0.032     $ 0.108     $ 0.111     $ 0.113  

Diluted earnings per common share

     0.163       0.032       0.107       0.110       0.112  

Book value per common share

     5.74       5.58       5.36       5.51       5.46  

Tangible book value per common share

     5.27       5.10       5.33       5.48       5.43  

Market value per common share

     8.31       8.34       8.94       7.11       6.08  

Common shares outstanding at end of period

     49,715       49,695       46,581       46,542       46,493  

Weighted average shares outstanding—basic

     49,392       48,289       46,216       46,167       46,869  

Weighted average shares outstanding—diluted

     49,795       48,646       46,415       46,392       47,117  

Key Ratios

          

Return on average assets (2)

     1.27     0.25     0.93     0.98     1.04

Return on average equity (3)

     11.60     2.24     8.00     8.38     8.63

Return on tangible equity (4)

     12.66     2.39     8.05     8.43     8.68

Net interest margin

     3.46     3.28     3.26     3.25     3.25

Efficiency ratio

     54.71     83.78     61.89     59.40     60.81

Nonperforming loans to net loans, end of period

     0.58     0.58     0.83     1.32     1.45

Nonperforming assets to total assets, end of period

     0.72     0.74     0.94     0.98     1.06

Allowance for loan loss as a percent of loans, end of period

     1.04     1.02     1.25     1.22     1.21

Delinquent loans to total net loans, end of period

     0.77     0.81     1.26     1.48     1.49

 

(1)  Net interest income is presented on a fully taxable equivalent (FTE) basis, the Company believes this non-GAAP measure is the preferred industry measurement for this item    
(2)  Net income divided by average total assets    
(3)  Net income divided by average total equity    
(4)  Net income divided by average total equity, minus average intangible assets    


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

     At or for the quarters ended  
     June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 
     (Dollars in thousands)  

Loan Portfolio Composition

          

Commercial loans

          

Multi-family

   $ 121,565     $ 108,330     $ 93,597     $ 107,066     $ 81,022  

Owner/nonowner occupied commercial real estate

     342,300       325,633       231,401       225,699       196,110  

Land

     10,867       9,276       8,373       9,401       9,748  

Construction

     96,765       94,727       68,158       45,137       61,744  

Commercial and industrial

     170,758       170,398       102,729       106,880       88,804  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     742,255       708,364       504,258       494,183       437,428  

Residential mortgage loans

          

Real estate

     834,349       839,413       762,926       755,893       747,530  

Construction

     56,946       51,372       35,695       35,875       35,275  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     891,295       890,785       798,621       791,768       782,805  

Consumer loans

          

Consumer

     251,151       251,215       216,598       203,851       193,272  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     251,151       251,215       216,598       203,851       193,272  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     1,884,701       1,850,364       1,519,477       1,489,802       1,413,505  

Less:

          

Allowance for loan losses

     19,660       18,970       19,087       18,234       17,172  

Deferred loan costs, net

     (4,054     (3,606     (3,187     (2,381     (1,773
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     15,606       15,364       15,900       15,853       15,399  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, net

     1,869,095       1,835,000       1,503,577       1,473,949       1,398,106  

Loans held for sale, net

     86,153       75,698       62,758       60,345       43,847  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

   $ 1,955,248     $ 1,910,698     $ 1,566,335     $ 1,534,294     $ 1,441,953  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or for the quarters ended  
     June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 
     (Dollars in thousands)  

Deposit Portfolio Composition

          

Checking accounts

          

Interest bearing checking accounts

   $ 175,800     $ 211,875     $ 158,271     $ 170,348     $ 182,713  

Non-interest bearing checking accounts

     339,067       333,940       256,918       252,923       236,173  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total checking accounts

     514,867       545,815       415,189       423,271       418,886  

Savings accounts

     310,012       308,533       294,563       290,325       292,232  

Money market accounts

     427,348       418,449       316,813       312,124       314,081  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-time deposits

     1,252,227       1,272,797       1,026,565       1,025,720       1,025,199  

Certificates of deposit less than $250,000

     557,300       547,823       425,893       381,605       366,410  

Certificates of deposit greater than $250,000

     84,466       84,585       62,533       65,718       64,137  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total certificates of deposit

     641,766       632,408       488,426       447,323       430,547  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

   $ 1,893,993     $ 1,905,205     $ 1,514,991     $ 1,473,043     $ 1,455,746  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

     At or for the quarters ended  
     June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 
     (Dollars in thousands)  

Allowance For Loan Losses

          

Beginning balance

   $ 18,970     $ 19,087     $ 18,234     $ 17,172     $ 16,903  

Provision

     842       1,475       1,493       1,344       395  

Net chargeoffs

     (152     (1,592     (640     (282     (126
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 19,660     $ 18,970     $ 19,087     $ 18,234     $ 17,172  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or for the quarters ended  
     June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 
     (Dollars in thousands)  

Net (Charge-offs) Recoveries

          

Commercial loans

          

Multi-family

   $ 4     $ 1     $ 5     $ 35     $ 3  

Owner/nonowner occupied commercial real estate

     24       (1,141     (570     17       (117

Land

     —         (25     (100     (250     —    

Construction

     —         —         —         —         —    

Commercial and industrial

     108       1       139       192       62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     136       (1,164     (526     (6     (52

Residential mortgage loans

          

Real estate

     (239     (196     (123     (146     (59

Construction

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (239     (196     (123     (146     (59

Consumer loans

          

Consumer

     (49     (232     9       (130     (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     (49     (232     9       (130     (15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net chargeoffs

   $ (152   $ (1,592   $ (640   $ (282   $ (126
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     At or for the quarters ended  
     June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30,
2016
 
     (Dollars in thousands)  

Nonperforming Loans

          

Commercial loans

          

Multi-family

   $ 413     $ 419     $ —       $ —       $ —    

Owner/nonowner occupied commercial real estate

     1,331       1,398       3,546       6,879       7,362  

Land

     9       9       34       134       384  

Construction

     —         —         —         —         —    

Commercial and industrial

     190       354       361       4,242       4,633  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     1,943       2,180       3,941       11,255       12,379  

Residential mortgage loans

          

Real estate

     6,701       5,868       6,084       5,835       5,713  

Construction

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     6,701       5,868       6,084       5,835       5,713  

Consumer loans

          

Consumer

     2,139       2,513       2,414       2,358       2,249  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     2,139       2,513       2,414       2,358       2,249  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

   $ 10,783     $ 10,561     $ 12,439     $ 19,448     $ 20,341  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Nonperforming Loans and Nonperforming Assets

          

Past due 90 days and on nonaccrual status

   $ 7,708     $ 7,581     $ 7,859     $ 15,350     $ 15,819  

Past due 90 days and still accruing

     2       —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Past due 90 days

     7,710       7,581       7,859       15,350       15,819  

Past due less than 90 days and on nonaccrual

     3,073       2,980       4,580       4,098       4,522  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     10,783       10,561       12,439       19,448       20,341  

Other real estate owned

     1,197       1,137       1,726       1,790       1,613  

Other classified assets

     6,384       6,384       6,384       —         —    

Repossessed assets

     —         —         51       3       3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 18,364     $ 18,082     $ 20,600     $ 21,241     $ 21,957  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED COMMUNITY FINANCIAL CORP.

NON-GAAP DISCLOSURE RECONCILIATION

(Unaudited)

Reconciliation of Average Shareholders’ Equity to Average Tangible Equity:    

 

     At or for the quarters ended  
     June 30,
2017
    March 31,
2017
    December 31,
2016
    September 30,
2016
    June 30, 2016  
     (Dollars in thousands, except per share data)  

Average shareholders equity

   $ 282,335     $ 274,277     $ 251,230     $ 245,919     $ 247,174  

Average intangible assets

     23,699       26,935       1,543       1,556       1,611  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible equity

   $ 258,636     $ 247,342     $ 249,687     $ 244,363     $ 245,563  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 8,189     $ 1,538     $ 5,025     $ 5,153     $ 5,330  

Return on tangible equity

     12.66     2.49     8.05     8.43     8.68

Reconciliation of Fully Taxable Equivalent Net Interest Income to Net Interest Income:    

 

     For the quarters ended  
     June 30,
2017
     March 31,
2017
     December 31,
2016
     September 30,
2016
     June 30, 2016  
     (Dollars in thousands)  

Interest income

   $ 23,553      $ 21,060      $ 18,495      $ 17,815      $ 17,399  

Fully taxable equivalent adjustment

     229        237        219        185        187  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fully taxable equivalent interest income

     23,782        21,297        18,714        18,000        17,586  

Interest expense

     3,059        2,584        2,161        2,055        2,065  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fully taxable net interest income

   $ 20,723      $ 18,713      $ 16,553      $ 15,945      $ 15,521  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the six months ended  
     June 30,
2017
     June 30,
2016
 
     (Dollars in thousands)  

Interest income

   $ 44,613      $ 34,419  

Fully taxable equivalent adjustment

     466        282  
  

 

 

    

 

 

 

Fully taxable equivalent interest income

     45,079        34,701  

Interest expense

     5,643        4,212  
  

 

 

    

 

 

 

Fully taxable net interest income

   $ 39,436      $ 30,489  
  

 

 

    

 

 

 

Reconciliation of Net Interest Margin without Accretion/Amortization of Purchase Accounting Adjustments:

 

     Six months ended  
     June 30, 2017  
     (Dollars in
thousands)
 

Fully taxable net interest income

   $ 39,436  

Accretion/amortization of purchase accounting adjustments

     1,185  
  

 

 

 

Fully taxable net interest income, without purchase accounting adjustments

   $ 38,251  
  

 

 

 

Average interest earning assets

   $ 2,336,489  

Net interest margin excluding accretion amortization of purchase accounting adjustments

     3.27

Reconciliation of Coverage Ratio to Coverage Ratio with Fair Value Adjustments Included with Allowance for Loan Losses:    

 

     June 30, 2017  
     (Dollars in
thousands)
 

Allowance for loan losses

   $ 19,660  

Fair value adjustments

     4,917  
  

 

 

 
     24,577  
  

 

 

 

Loans, net

   $ 1,869,095  

Coverage ratio with the Fair Value adjustments included in Allowance for loan losses

     1.30

Tangible Book Value Per Share:     

Tangible book value, per share is defined at shareholders equity minus intangible assets divided by the number of shares outstanding.

 

     At the quarters ended  
     June 30,
2017
     March 31,
2017
     December 31,
2016
     September 30,
2016
     June 30, 2016  
     (Dollars in thousands, except per share data)  

Total shareholders’ equity

   $ 285,480      $ 277,102      $ 249,806      $ 256,403      $ 254,075  

Goodwill

     19,467        19,460        208        —          —    

Customer list intangible

     2,060        2,090        1,356        1,538        1,554  

Core deposit intangible

     2,099        2,182        5        6        7  

Total common shares outstanding

     49,715,021        49,695,487        46,581,370        46,542,388        46,492,527  

Tangible book value, as reported

   $ 5.27      $ 5.10      $ 5.33      $ 5.48      $ 5.43