Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - Nexvet Biopharma plc | nvet-ex322_8.htm |
EX-32.1 - EX-32.1 - Nexvet Biopharma plc | nvet-ex321_6.htm |
EX-31.2 - EX-31.2 - Nexvet Biopharma plc | nvet-ex312_10.htm |
EX-31.1 - EX-31.1 - Nexvet Biopharma plc | nvet-ex311_9.htm |
EX-10.1 - EX-10.1 - Nexvet Biopharma plc | nvet-ex101_210.htm |
10-Q - 10-Q - Nexvet Biopharma plc | nvet-10q_20170331.htm |
Exhibit 12.1
STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AND PREFERENCE SHARE DIVIDENDS
(in thousands)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
March 31, |
|
|
March 31, |
|
||||||||||
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(6,019 |
) |
|
$ |
(5,745 |
) |
|
$ |
(16,526 |
) |
|
$ |
(15,396 |
) |
Add: Fixed charges |
|
|
26 |
|
|
|
26 |
|
|
|
77 |
|
|
|
61 |
|
Earnings as defined |
|
$ |
(5,993 |
) |
|
$ |
(5,719 |
) |
|
$ |
(16,449 |
) |
|
$ |
(15,335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated interest component of rental expense (1) |
|
|
26 |
|
|
|
26 |
|
|
|
77 |
|
|
|
61 |
|
Total fixed charges |
|
$ |
26 |
|
|
$ |
26 |
|
|
$ |
77 |
|
|
$ |
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges (2) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Deficiency of earnings available to cover fixed charges |
|
$ |
(5,993 |
) |
|
$ |
(5,719 |
) |
|
$ |
(16,449 |
) |
|
$ |
(15,335 |
) |
Combined fixed charges and preference share dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges |
|
|
26 |
|
|
|
26 |
|
|
|
77 |
|
|
|
61 |
|
Preference share dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total combined fiexd charges and preference shre dividends |
|
$ |
26 |
|
|
$ |
26 |
|
|
$ |
77 |
|
|
$ |
61 |
|
Ratio of earnings to combined fixed charges and preference share dividends |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Deficiency of earnings available to cover combines fixed charges and prefernce share dividends |
|
$ |
(5,993 |
) |
|
$ |
(5,719 |
) |
|
$ |
(16,449 |
) |
|
$ |
(15,335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) One third of rental expense is estimated to be the interest component of rental expense |
|
|||||||||||||||
(2) Earnings were insufficient to cover total fixed charges and total combined fixed charges and preference share dividends |
|