Attached files

file filename
EX-32.01 - EX-32.01 - BankGuam Holding Cobkgmf-ex3201_8.htm
EX-31.02 - EX-31.02 - BankGuam Holding Cobkgmf-ex3102_7.htm
EX-31.01 - EX-31.01 - BankGuam Holding Cobkgmf-ex3101_6.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            .

Commission file number: 000-54483

 

BankGuam Holding Company

(Exact name of registrant as specified in its charter)

 

 

Guam

66-0770448

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification No.)

P.O. Box BW

Hagåtña, Guam 96932

(671) 472-5300

(Address, including Zip Code, and telephone number, including area code, of the registrant’s principal executive offices)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registration was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  (Do not check if a small reporting company)

  

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes      No  

As of May 11, 2017, the registrant had outstanding 9,273,887 shares of common stock.

 

 

 

 

 


 

BANKGUAM HOLDING COMPANY

FORM 10-Q

QUARTERLY REPORT

TABLE OF CONTENTS

 

 

 

PART 1. FINANCIAL INFORMATION

4

 

 

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

4

 

 

 

 

Condensed Consolidated Statements of Condition at March 31, 2017, and December 31, 2016

5

 

 

 

 

Condensed Consolidated Statements of Income for the three months ended March 31, 2017 and 2016

6

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016

7

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016

8

 

 

 

 

Notes to Condensed Consolidated Financial Statements

9

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

 

 

 

Item 4.

Controls and Procedures

50

 

 

PART II. OTHER INFORMATION

51

 

 

 

Item 6.

Exhibits

51

 

 

 

Signatures

51

 

 

 

Exhibit Index

 

 

 

 

 

 

 

 

 

 

Exhibit 31.01 Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley At of 2002

 

 

 

 

Exhibit 31.02 Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

Exhibit 32.01 Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

Exhibit 101.INS    XBRL Instance Document.

 

 

 

Exhibit 101.SCH   XBRL Taxonomy Extension Schema Document.

 

 

 

Exhibit 101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

Exhibit 101.DEF   XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

Exhibit 101.LAB   XBRL Taxonomy Extension Labels Linkbase Document.

 

 

 

Exhibit 101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document.

 

 


2


 

Cautionary Note Regarding Forward-Looking Statements

 

For purposes of this Quarterly Report, the terms the “Company,” “we,” “us” and “our” refer to BankGuam Holding Company and its subsidiaries. This Quarterly Report on Form 10-Q contains statements that are not historical in nature, are predictive in nature, or that depend upon or refer to future events or conditions or contain forward-looking statements within the meaning of Section 21 of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These may include, among other things, statements regarding:

 

 

Competition for loans and deposits and failure to attract or retain deposits and loans;

 

Local, regional, national and global economic conditions and events, and the impact they may have on us and our customers, and our assessment of that impact on our estimates, including the allowance for loan losses;

 

Risks associated with concentrations in real estate related loans;

 

Changes in the level of nonperforming assets and charge-offs and other credit quality measures, and their impact on the adequacy of our allowance for loan losses and our provision for loan losses;

 

The effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Federal Open Market Committee of the Federal Reserve Board;

 

Stability of funding sources and continued availability of borrowings;

 

The effect of changes in laws and regulations with which the Company, Bank of Guam and BankGuam Investment and Insurance Services must comply, including any increase in Federal Deposit Insurance Corporation insurance premiums;

 

Our ability to raise capital or incur debt on reasonable terms;

 

Regulatory limits on Bank of Guam’s ability to pay dividends to the Company;

 

The impact of the Dodd Frank Wall Street Reform and Consumer Protection Act and its implementing regulations;

 

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board and other accounting standard setting bodies;

 

Changes in the deferred tax asset valuation allowance in future quarters;

 

The costs and effects of legal and regulatory developments, including resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews;

 

The ability to increase market share and control expenses; and,

 

Our success in managing the risks involved in the foregoing items, as well as other statements regarding our future operations, financial condition and prospects, and business strategies.

 

We are not able to predict all of the factors that may affect future results. Forward-looking statements may be preceded by, followed by or include the words “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “will,” “is designed to” and similar expressions. We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for all forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to risks, uncertainties and assumptions about our businesses and the environment in which they operate that could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in “Risk Factors” included in filings we make from time to time with the U.S. Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for our fiscal year ended 2016, and our other Quarterly Reports on Form 10-Q filed by us in fiscal 2017. We have no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or risks, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. New information, future events or risks could cause the forward-looking statements we discuss in this Quarterly Report not to occur. You should not place undue reliance on these forward-looking statements, which reflect our opinions only as of the date of this Quarterly Report.

 

 

3


 

PART I. FINANCIAL INFORMATION

 

Item 1. Condensed Consolidated Financial Statements (Unaudited)

 

The financial statements and the notes thereto begin on the next page.

4


 

BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Condition

(in Thousands, Except Par Value)

 

 

 

March 31, 2017

 

 

December 31, 2016

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

24,113

 

 

$

25,738

 

Interest bearing deposits in banks

 

 

117,666

 

 

 

150,913

 

Total cash and cash equivalents

 

 

141,779

 

 

 

176,651

 

Restricted cash

 

 

400

 

 

 

400

 

Investment in unconsolidated subsidiary

 

 

2,973

 

 

 

3,025

 

Investment securities available-for-sale, at fair value

 

 

429,631

 

 

 

419,880

 

Investment securities held-to-maturity, at amortized cost

 

 

94,683

 

 

 

96,167

 

Federal Home Loan Bank stock, at cost

 

 

2,303

 

 

 

1,855

 

Loans, net of allowance for loan losses ($15,335 and $15,435, respectively)

 

 

1,167,166

 

 

 

1,158,045

 

Accrued interest receivable

 

 

5,423

 

 

 

4,758

 

Premises and equipment, net

 

 

17,981

 

 

 

17,825

 

Other assets

 

 

43,906

 

 

 

42,946

 

Total assets

 

$

1,906,245

 

 

$

1,921,552

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

472,778

 

 

$

469,451

 

Interest bearing

 

 

1,288,213

 

 

 

1,309,219

 

Total deposits

 

 

1,760,991

 

 

 

1,778,670

 

Accrued interest payable

 

 

113

 

 

 

122

 

Other liabilities

 

 

11,394

 

 

 

10,558

 

Total liabilities

 

 

1,772,498

 

 

 

1,789,350

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock $0.2083 par value; 48,000 shares authorized; 9,306 and 9,300

   shares issued and 9,274 and 9,268 shares outstanding at 3/31/17 and

   12/31/16, respectively

 

 

1,940

 

 

 

1,938

 

Preferred stock $100.00 par value; 300 shares authorized; 9.8 shares issued

   and outstanding

 

 

980

 

 

 

980

 

Additional paid-in capital, Common stock

 

 

19,976

 

 

 

19,917

 

Additional paid-in capital, Preferred stock

 

 

8,803

 

 

 

8,803

 

Retained earnings

 

 

105,844

 

 

 

104,626

 

Accumulated other comprehensive loss

 

 

(3,506

)

 

 

(3,772

)

Common stock in treasury, at cost (32 shares)

 

 

(290

)

 

 

(290

)

Total stockholders’ equity

 

 

133,747

 

 

 

132,202

 

Total liabilities and stockholders’ equity

 

$

1,906,245

 

 

$

1,921,552

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

5


 

BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Income

(Dollar and Share Amounts in Thousands, Except Per Share Data)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Interest income:

 

 

 

 

 

 

 

 

Loans

 

$

17,152

 

 

$

16,632

 

Investment securities

 

 

1,752

 

 

 

1,201

 

Deposits with banks

 

 

183

 

 

 

103

 

Total interest income

 

 

19,087

 

 

 

17,936

 

Interest expense:

 

 

 

 

 

 

 

 

Savings deposits

 

 

492

 

 

 

423

 

Time deposits

 

 

38

 

 

 

37

 

Other borrowed funds

 

 

-

 

 

 

3

 

Total interest expense

 

 

530

 

 

 

463

 

Net interest income

 

 

18,557

 

 

 

17,473

 

Provision for loan losses

 

 

1,183

 

 

 

1,145

 

Net interest income, after provision for loan losses

 

 

17,374

 

 

 

16,328

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

Service charges and fees

 

 

1,398

 

 

 

1,433

 

Gain (loss) on sale of investment securities

 

 

(13

)

 

 

9

 

Income from merchant services

 

 

590

 

 

 

256

 

Cardholders income

 

 

168

 

 

 

265

 

Trustee fees

 

 

196

 

 

 

137

 

Other income

 

 

700

 

 

 

759

 

Total non-interest income

 

 

3,039

 

 

 

2,859

 

Non-interest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

8,370

 

 

 

7,414

 

Occupancy

 

 

1,556

 

 

 

1,542

 

Equipment and depreciation

 

 

2,022

 

 

 

1,707

 

Insurance

 

 

405

 

 

 

399

 

Telecommunications

 

 

437

 

 

 

399

 

FDIC assessment

 

 

396

 

 

 

325

 

Professional services

 

 

452

 

 

 

586

 

Contract services

 

 

504

 

 

 

441

 

Other real estate owned

 

 

55

 

 

 

1

 

Stationery and supplies

 

 

195

 

 

 

219

 

Training and education

 

 

306

 

 

 

199

 

General, administrative and other

 

 

2,457

 

 

 

1,928

 

Total non-interest expense

 

 

17,155

 

 

 

15,160

 

Income before income taxes

 

 

3,258

 

 

 

4,027

 

Income tax expense

 

 

973

 

 

 

1,108

 

Net income

 

 

2,285

 

 

 

2,919

 

Preferred stock dividend

 

 

(140

)

 

 

-

 

Net income attributable to common stockholders

 

$

2,145

 

 

$

2,919

 

Earnings per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.25

 

 

$

0.32

 

Diluted

 

$

0.25

 

 

$

0.32

 

Dividends declared per common share

 

$

0.10

 

 

$

0.10

 

Basic weighted average common shares

 

 

9,268

 

 

 

9,245

 

Diluted weighted average common shares

 

 

9,268

 

 

 

9,245

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

6


 

BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Comprehensive Income

(in Thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Net income

 

$

2,285

 

 

$

2,919

 

Other comprehensive income (loss), net of tax effects:

 

 

 

 

 

 

 

 

Unrealized holding gain on available-for-sale securities arising

   during the period

 

 

145

 

 

 

1,963

 

Reclassification for loss (gain) realized on available-for-sale

   securities

 

 

13

 

 

 

(9

)

Amortization of post-transfer unrealized holding loss on

   held-to-maturity securities during the period

 

 

108

 

 

 

110

 

Total other comprehensive income

 

 

266

 

 

 

2,064

 

Total comprehensive income

 

$

2,551

 

 

$

4,983

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

7


 

BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Cash Flows

(in Thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

2,285

 

 

$

2,919

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,183

 

 

 

1,145

 

Depreciation

 

 

809

 

 

 

828

 

Amortization of fees, discounts and premiums

 

 

333

 

 

 

367

 

(Gain) loss on sales of other real estate owned, net

 

 

(29

)

 

 

7

 

Proceeds from sales of loans held for sale

 

 

4,193

 

 

 

5,469

 

Origination of loans held for sale

 

 

(4,193

)

 

 

(5,469

)

Increase in mortgage servicing rights

 

 

(2

)

 

 

(87

)

Realized (gain) loss on sale of available-for-sale securities

 

 

13

 

 

 

(9

)

Realized gain on sale of premises and equipment

 

 

-

 

 

 

(11

)

Net change in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

(665

)

 

 

(649

)

Other assets

 

 

(1,151

)

 

 

561

 

Accrued interest payable

 

 

(9

)

 

 

1

 

Other liabilities

 

 

837

 

 

 

822

 

Net cash provided by operating activities

 

 

3,604

 

 

 

5,894

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Dividends received from unconsolidated subsidiary

 

 

53

 

 

 

-

 

Purchases of available-for-sale securities

 

 

(33,916

)

 

 

(44,839

)

Proceeds from sales of available-for-sale securities

 

 

12,896

 

 

 

14,564

 

Maturities, prepayments and calls of available-for-sale securities

 

 

11,177

 

 

 

3,275

 

Maturities, prepayments and calls of held-to-maturity securities

 

 

1,494

 

 

 

1,927

 

Loan originations and principal collections, net

 

 

(10,171

)

 

 

(42,405

)

Proceeds from sales of other real estate owned

 

 

90

 

 

 

213

 

Proceeds from sales of premises and equipment

 

 

-

 

 

 

11

 

Purchases of premises and equipment

 

 

(965

)

 

 

(926

)

Net cash (used in) provided by investing activities

 

 

(19,342

)

 

 

(68,180

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

(17,679

)

 

 

121,119

 

Proceeds from FHLB stock redemption

 

 

(448

)

 

 

(93

)

Proceeds from issuance of common stock

 

 

60

 

 

 

56

 

Dividends paid

 

 

(1,067

)

 

 

(924

)

Net cash (used in) provided by financing activities

 

 

(19,134

)

 

 

120,158

 

Net change in cash and cash equivalents

 

 

(34,872

)

 

 

57,872

 

Cash and cash equivalents at beginning of period

 

 

176,651

 

 

 

100,799

 

Cash and cash equivalents at end of period

 

$

141,779

 

 

$

158,671

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

538

 

 

$

462

 

Income taxes

 

 

84

 

 

 

71

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

 

 

Other real estate owned transferred from loans, net

 

 

133

 

 

 

161

 

Other real estate owned transferred to loans, net

 

 

-

 

 

 

(54

)

The accompanying notes are an integral part of the condensed consolidated financial statements.

8


 

BankGuam Holding Company

Notes to Condensed Consolidated Financial Statements

(In thousands, except per share data)

(Unaudited)

 

Note 1 – Nature of Business

Organization

The accompanying condensed consolidated financial statements include the accounts of BankGuam Holding Company (“Company”) and its wholly-owned subsidiaries, Bank of Guam (“Bank”) and BankGuam Investment and Insurance Services (“BGIIS”). The Company is a Guam corporation organized on October 29, 2010, to act as a holding company of the Bank, a Guam banking corporation, a 23-branch bank serving the communities in Guam, the Commonwealth of the Northern Mariana Islands (CNMI), the Federated States of Micronesia (FSM), the Republic of the Marshall Islands (RMI), the Republic of Palau (ROP), and San Francisco, California. BankGuam Investment and Insurance Services was incorporated in Guam in 2015 and initially capitalized during the first quarter of 2016. The Company executed an agreement to purchase up to 70% of ASC Trust Corporation through 2021, including its initial investment of 25% made in July 2016.

Other than holding the shares of the Bank, BGIIS and ASC Trust Corporation, the Company conducts no significant activities, although it is authorized, with the prior approval of its principal regulator, the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), to engage in a variety of activities related to the business of banking. Currently, substantially all of the Company’s operations are conducted and substantially all of the assets are owned by the Bank, which accounts for substantially all of our consolidated revenues, expenses and operating income. The Bank provides a variety of financial services to individuals, businesses and governments through its branches. The Bank’s headquarters is located in Hagåtña, Guam. The Bank currently has twelve branches in Guam, four in the CNMI, four in the FSM, one in the RMI, one in the ROP, and one in San Francisco, California. Its primary deposit products are demand deposits, savings and time certificate accounts, and its primary lending products are consumer, commercial and real estate loans.

For ease of reference we will sometimes refer to the Company as “we”, “us” or “our”.

 

 

Note 2 – Summary of Significant Accounting Policies and Recent Accounting Pronouncements

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all footnotes that would be required for a full presentation of financial condition, results of operations, changes in cash flows and comprehensive income in accordance with generally accepted accounting principles in the United States (“GAAP”). However, these interim financial statements reflect all adjustments (consisting of normal recurring adjustments and accruals) which, in the opinion of our management, are necessary for a fair presentation of our financial condition, results of operations and cash flows for the interim periods presented.

These unaudited condensed consolidated financial statements have been prepared on a basis consistent with prior periods, and should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31, 2016, and the notes thereto, included in our Annual Report on Form 10-K for the year ended December 31, 2016, as filed with the Securities and Exchange Commission (“SEC”) under the Securities Exchange Act of 1934 on March 14, 2017.

Our condensed consolidated financial condition at March 31, 2017, and the condensed consolidated results of operations for the three months ended March 31, 2017, are not necessarily indicative of what our financial condition will be as of December 31, 2017, or of the results of our operations that may be expected for the full year ending December 31, 2017.

Use of Estimates

The preparation of condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of income and expenses during the periods presented. Actual results could differ from those estimates.

Recent Accounting Pronouncements

In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”, simplifies the principles applied to income taxes on stock compensation, including the timing of recognition, the classification of tax benefits or deficiencies on the statement of cash flows, the treatment of those taxes on the income statement, and the measurement of liability-classified awards at fair value or intrinsic value. Although this standard was adopted effective January 1, 2017, the Company has issued no stock options or phantom stock options to date, so this update has had no impact on our consolidated financial position or results of operation at this time.

In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”, which amends ASU 2014-02 by eliminating Step 2 from the goodwill impairment test, which had required a quantitative measure of each reporting unit’s goodwill by comparing the implied fair value to the carrying amount of that goodwill.  As the Company has never had to conduct a Step 2 evaluation of goodwill, this update will have no effect on our consolidated financial position or results of operations. Although adoption of this standard is not required of the Company until January 1, 2020, we are opting to adopt the update immediately.

9


 

Recently Issued but Not Yet Adopted Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers”. Among other objectives, it is intended to provide more useful information to the users of financial statements by making the definition and recognition of revenue more comparable across reporting entities, industries, jurisdictions and capital markets. As deferred by ASU No. 2015-14, this Standard is effective January 1, 2018. We currently do not have any contracts with customers that would be subject to this update, but we will continue to evaluate the prospective impact of ASU 2014-09 on our consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”, to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information and to address certain aspects of the recognition, measurement, presentation and disclosure of the fair value, including impairment assessments, of financial instruments. We are currently evaluating the impact of ASU 2016-01 on the presentation of and disclosure related to our consolidated financial statements which is effective beginning January 1, 2018.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”, a new Topic intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements on the basis that it is important that users of financial statements have a complete and understandable picture of an entity’s leasing activities. We do not believe that our current leasing activities will require complicated disclosure, but we are continuing to evaluate the impact of ASU 2016-02 on our consolidated financial statements which is effective beginning January 1, 2019.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)”, to amend the standards for the measurement of credit losses on financial instruments by replacing the historical incurred loss impairment methodology of determining the level of the allowance for loan and lease losses (ALLL), including losses associated with available-for-sale securities, with a more decision-useful methodology that reflects expected credit losses over the life of a financial instrument based upon historical experience, current conditions, and reasonable and supportable forecasts in determining the ALLL level, as well as the reserve for off-balance-sheet credit exposures. The Company is currently evaluating the provisions of ASU 2016-13 to determine the potential impact the new standard will have on our Consolidate Financial Statements, and has taken steps for the implementation when it becomes effective beginning January 1, 2020, such as gathering pertinent data, consulting with outside professionals and evaluating its current IT systems. Management expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the first reporting period in which the new standard is effective, but cannot yet estimate the magnitude of the one-time adjustment or the overall impact of the new guidance on the Company’s financial position, results of operations or cash flows.

In March 2017, the FASB issued ASU 2017-07, “Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”. This update requires that the service cost component of the Bank’s Supplemental Executive Retirement Program (SERP) be recorded and reported separately from the other cost component(s), in the same line item as other compensation costs related to services rendered by the beneficiary employees during the reporting period. The Company currently reports both the service cost and the other cost component(s) as a portion of General, administrative and other expense, whereas this update will require that the service cost component be reported as a portion of Salaries and employee benefits. This update also requires that the details of the components of the SERP be reported for the interim periods, in addition to the annual reporting of these costs. We are currently evaluating the impact of ASU 2017-07 on our consolidated financial statements which is effective beginning January 1, 2018.

Also in March 2017, the FASB issued ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities”. This update shortens the amortization period of a callable security that is held at a premium to the earliest call date of that security instead of the contractual life of the security. Although the Company does not currently hold any callable securities at a premium, we may do so in the future. We are currently evaluating the impact of ASU 2017-08 on our consolidated financial statements which is effective beginning January 1, 2019.

 

 

Note 3 – Earnings Per Common Share

Basic earnings per common share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Potential common shares that may be issued by the Company relate to shares subscribed but not yet issued in 2017 and 2016 under the Employee Stock Purchase Plan, and are reported as dilutive options. No shares were subscribed but not issued at the end of the three months ended March 31, 2017 and 2016.

10


 

Earnings per common share are computed based on reported net income, preferred stock dividends and the following common share data:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Net income

 

$

2,285

 

 

$

2,919

 

Less preferred stock dividends

 

 

(140

)

 

 

-

 

Net income available for common stockholders

 

 

2,145

 

 

 

2,919

 

Weighted average number of common shares outstanding

 

 

9,268

 

 

 

9,245

 

Effect of dilutive options

 

 

-

 

 

 

-

 

Weighted average number of common shares outstanding - used to

   calculate diluted earnings per common share

 

 

9,268

 

 

 

9,245

 

Income per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.25

 

 

$

0.32

 

Diluted

 

$

0.25

 

 

$

0.32

 

 

 

Note 4 – Investment Securities

The amortized cost and fair value of investment securities, with gross unrealized gains and losses, follows:

 

 

 

March 31, 2017

 

 

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and sponsored enterprise

   (GSE) debt securities

 

$

112,589

 

 

$

-

 

 

$

(885

)

 

$

111,704

 

U.S. government agency pool securities

 

 

258,384

 

 

 

70

 

 

 

(1,510

)

 

 

256,944

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

61,678

 

 

 

32

 

 

 

(727

)

 

 

60,983

 

Total

 

$

432,651

 

 

$

102

 

 

$

(3,122

)

 

$

429,631

 

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and sponsored enterprise

   (GSE) debt securities

 

$

44,976

 

 

$

942

 

 

$

(34

)

 

$

45,884

 

U.S. government agency pool securities

 

 

13,207

 

 

 

35

 

 

 

(21

)

 

 

13,221

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

36,500

 

 

 

442

 

 

 

(330

)

 

 

36,612

 

Total

 

$

94,683

 

 

$

1,419

 

 

$

(385

)

 

$

95,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and sponsored enterprise

   (GSE) debt securities

 

$

125,476

 

 

$

6

 

 

$

(1,051

)

 

$

124,431

 

U.S. government agency pool securities

 

 

238,615

 

 

 

124

 

 

 

(1,613

)

 

 

237,126

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

59,049

 

 

 

36

 

 

 

(762

)

 

 

58,323

 

Total

 

$

423,140

 

 

$

166

 

 

$

(3,426

)

 

$

419,880

 

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and sponsored enterprise

   (GSE) debt securities

 

$

44,909

 

 

$

956

 

 

$

(36

)

 

$

45,829

 

U.S. government agency pool securities

 

 

13,591

 

 

 

14

 

 

 

(91

)

 

 

13,514

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

37,667

 

 

 

373

 

 

 

(320

)

 

 

37,720

 

Total

 

$

96,167

 

 

$

1,343

 

 

$

(447

)

 

$

97,063

 

 

11


 

At March 31, 2017, and December 31, 2016, investment securities with a carrying value of $319.3 million and $319.5 million, respectively, were pledged to secure various government deposits and to meet other public requirements.

 

The amortized cost and estimated fair value of investment securities by contractual maturity at March 31, 2017, and December 31, 2016, are shown below.

 

 

 

March 31, 2017

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized

Cost

 

 

Estimated Fair Value

 

 

Amortized

Cost

 

 

Estimated Fair Value

 

Due within one year

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Due after one but within five years

 

 

117,593

 

 

 

116,678

 

 

 

57,474

 

 

 

58,561

 

Due after five but within ten years

 

 

47,322

 

 

 

47,146

 

 

 

18,174

 

 

 

18,395

 

Due after ten years

 

 

267,736

 

 

 

265,807

 

 

 

19,035

 

 

 

18,761

 

Total

 

$

432,651

 

 

$

429,631

 

 

$

94,683

 

 

$

95,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized

Cost

 

 

Estimated Fair Value

 

 

Amortized

Cost

 

 

Estimated Fair Value

 

Due within one year

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Due after one but within five years

 

 

131,023

 

 

 

129,943

 

 

 

57,761

 

 

 

58,831

 

Due after five but within ten years

 

 

44,787

 

 

 

44,627

 

 

 

14,427

 

 

 

14,609

 

Due after ten years

 

 

247,330

 

 

 

245,310

 

 

 

23,979

 

 

 

23,623

 

Total

 

$

423,140

 

 

$

419,880

 

 

$

96,167

 

 

$

97,063

 

 

12


 

Temporarily Impaired Securities

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2017, and December 31, 2016.

 

 

 

March 31, 2017

 

 

 

Less Than Twelve Months

 

 

More Than Twelve Months

 

 

Total

 

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government

   sponsored enterprise (GSE) debt securities

 

$

(885

)

 

$

111,704

 

 

$

-

 

 

$

-

 

 

$

(885

)

 

$

111,704

 

U.S. government agency pool securities

 

 

(814

)

 

 

180,883

 

 

 

(696

)

 

 

48,394

 

 

 

(1,510

)

 

 

229,277

 

U.S. government agency or GSE

   mortgage-backed securities

 

 

(624

)

 

 

44,603

 

 

 

(103

)

 

 

11,893

 

 

 

(727

)

 

 

56,496

 

Total

 

$

(2,323

)

 

$

337,190

 

 

$

(799

)

 

$

60,287

 

 

$

(3,122

)

 

$

397,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and GSE debt

   securities

 

$

(34

)

 

$

16,048

 

 

$

-

 

 

$

-

 

 

$

(34

)

 

$

16,048

 

U.S. government agency pool securities

 

 

-

 

 

 

-

 

 

 

(21

)

 

 

3,620

 

 

 

(21

)

 

 

3,620

 

U.S. government agency or GSE

   mortgage-backed securities

 

 

(330

)

 

 

15,718

 

 

 

-

 

 

 

-

 

 

 

(330

)

 

 

15,718

 

Total

 

$

(364

)

 

$

31,766

 

 

$

(21

)

 

$

3,620

 

 

$

(385

)

 

$

35,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Less Than Twelve Months

 

 

More Than Twelve Months

 

 

Total

 

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government

   sponsored enterprise (GSE) debt securities

 

$

(1,051

)

 

$

116,516

 

 

$

-

 

 

$

-

 

 

$

(1,051

)

 

$

116,516

 

U.S. government agency pool securities

 

 

(597

)

 

 

174,370

 

 

 

(1,016

)

 

 

34,222

 

 

 

(1,613

)

 

 

208,592

 

U.S. government agency or GSE

   mortgage-backed securities

 

 

(693

)

 

 

42,997

 

 

 

(69

)

 

 

9,225

 

 

 

(762

)

 

 

52,222

 

Total

 

$

(2,341

)

 

$

333,883

 

 

$

(1,085

)

 

$

43,447

 

 

$

(3,426

)

 

$

377,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and GSE debt

   securities

 

$

(36

)

 

$

16,052

 

 

$

-

 

 

$

-

 

 

$

(36

)

 

$

16,052

 

U.S. government agency pool securities

 

 

(9

)

 

 

2,748

 

 

 

(82

)

 

 

10,144

 

 

 

(91

)

 

 

12,892

 

U.S. government agency or GSE

   mortgage-backed securities

 

 

(320

)

 

 

16,990

 

 

 

-

 

 

 

-

 

 

 

(320

)

 

 

16,990

 

Total

 

$

(365

)

 

$

35,790

 

 

$

(82

)

 

$

10,144

 

 

$

(447

)

 

$

45,934

 

 

The investment securities that were in an unrealized loss position as of March 31, 2017, which comprised a total of 141 securities, were not other-than-temporarily impaired. Specifically, the 141 securities are comprised of the following: 81 Small Business Administration (SBA) Pool securities, 21 mortgage-backed securities issued by the Government National Mortgage Association (GNMA), 7 mortgage-backed securities issued by the Federal National Mortgage Association (FNMA) and 7 agency securities issued by the Federal Home Loan Bank (FHLB), 2 mortgage-backed securities and 3 step up bonds issued by Federal Home Loan Mortgage Corporation (FHLMC), 1 agency security issued by Federal Farm Credit Banks (FFCB), and 19 U.S. Treasuries.

Total gross unrealized losses were primarily attributable to changes in market interest rates, relative to when the investment securities were purchased, and not due to any change in the credit quality of the investment securities. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not likely that the Company will be required to sell the investment securities before recovery of their amortized cost, which may be at maturity.

13


 

Investment in Unconsolidated Subsidiary

In May 2016, the Company entered into a Stock Purchase Agreement to acquire 25% of ASC Trust Corporation, a Guam trust company. In July 2016, subsequent to the approval of the Federal Reserve Bank of San Francisco in June 2016, the purchase was executed.  The Agreement provides for the acquisition of an additional 20% of the stock of ASC Trust Corporation in April 2019, and another 25% in April 2021, with both future purchases subject to regulatory approval. The Agreement contains customary warranties, representations and indemnification provisions. The ASC Trust Corporation stock is subject to the equity method of accounting in our Statements of Condition. At March 31, 2017, the Company’s investment in ASC Trust was reduced by $53 thousand, the amount of dividends received during the first three months of the year.

 

 

Note 5 – Loans Held for Sale, Loans and Allowance for Loan Losses

Loans Held for Sale

In its normal course of business, the Bank originates mortgage loans held for sale to the Federal Home Loan Mortgage Corporation (“FHLMC” or “Freddie Mac”). The Bank has elected to measure its residential mortgage loans held for sale at cost. Origination fees and costs are recognized in earnings at the time of origination. Loans are sold to Freddie Mac at par.

During the three months ended March 31, 2017 and 2016, the Bank originated and sold approximately $4.2 million and $5.5 million, respectively, in FHLMC mortgage loans.

Mortgage loans serviced for others are not included in the accompanying condensed consolidated statements of condition. The unpaid principal balances of mortgage loans serviced for others were $208.3 million and $211.0 million at March 31, 2017, and December 31, 2016, respectively. The decrease of $2.7 million (1.3%) during the first quarter of 2017 was due to scheduled principal payments and prepayments.

We retain mortgage servicing rights on mortgage loans that we sell. Such rights represent the net positive cash flows generated from the servicing of such mortgage loans and we recognize such rights as assets on our statements of financial condition based on their estimated fair values. We receive servicing fees, less any subservicing costs, on the unpaid principal balances of such mortgage loans. Those fees are collected from the monthly payments made by the mortgagors or from the proceeds of the sale or foreclosure and liquidation of the underlying real property collateralizing the loans. At March 31, 2017, and December 31, 2016, mortgage servicing rights totaled $1.5 million and $1.5 million, respectively, and are included in other assets in the accompanying consolidated statements of condition. The Bank accounts for mortgage servicing rights at fair value with changes in fair value recorded in the condensed consolidated statements of income.

Loans

Outstanding loan balances are presented net of unearned income, deferred loan fees, and unamortized discount and premium. Loans subject to ASC 310-30 are presented net of the related accretable yield.

The loan portfolio consisted of the following at:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

229,854

 

 

 

19.4

%

 

$

248,059

 

 

 

21.1

%

Commercial mortgage

 

 

568,229

 

 

 

47.9

%

 

 

552,272

 

 

 

47.0

%

Commercial construction

 

 

9,446

 

 

 

0.8

%

 

 

6,421

 

 

 

0.5

%

Commercial agriculture

 

 

739

 

 

 

0.1

%

 

 

747

 

 

 

0.1

%

Total commercial

 

 

808,268

 

 

 

68.2

%

 

 

807,499

 

 

 

68.7

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

141,265

 

 

 

11.9

%

 

 

143,951

 

 

 

12.2

%

Home equity

 

 

500

 

 

 

0.0

%

 

 

480

 

 

 

0.0

%

Automobile

 

 

31,084

 

 

 

2.6

%

 

 

30,798

 

 

 

2.6

%

Other consumer loans1

 

 

203,949

 

 

 

17.2

%

 

 

193,279

 

 

 

16.4

%

Total consumer

 

 

376,798

 

 

 

31.8

%

 

 

368,508

 

 

 

31.3

%

Gross loans

 

 

1,185,066

 

 

 

100.0

%

 

 

1,176,007

 

 

 

100.0

%

Deferred fee (income) costs, net

 

 

(2,565

)

 

 

 

 

 

 

(2,527

)

 

 

 

 

Allowance for loan losses

 

 

(15,335

)

 

 

 

 

 

 

(15,435

)

 

 

 

 

Loans, net

 

$

1,167,166

 

 

 

 

 

 

$

1,158,045

 

 

 

 

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

14


 

Allowance for Loan Losses

The allowance for loan losses is evaluated on a quarterly basis by Bank management, and is based upon management’s periodic review of the collectability of loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available or conditions change.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. ASC 310-10 defines an impaired loan as one for which there is uncertainty concerning collection of all principal and interest per the original contractual terms of the loan. For those loans that are classified as impaired, an allowance is established when the discounted cash flow (or the collateral value or the observable market price) of the impaired loan is lower than the carrying value of the loan. The general component covers unimpaired loans, and is estimated using a loss migration analysis based on historical charge-off experience and expected loss, given the default probability derived from the Bank’s internal risk rating process. The loss migration analysis tracks twelve rolling quarters of loan loss history and industry loss factors to determine historical losses by classification category for each loan type, except certain consumer loans. These calculated loss factors are then applied to outstanding loan balances for all non-impaired loans. Additionally, a qualitative factor that is determined utilizing external economic factors and internal assessments is applied to each homogeneous loan pool. We also conduct individual loan review analyses, as part of the allowance for loan loss allocation process, applying specific monitoring policies and procedures in analyzing the existing loan portfolio.

Set forth below is a summary of the Bank’s activity in the allowance for loan losses during the three months ended March 31, 2017 and 2016, and the year ended December 31, 2016:

 

 

 

Three Months Ended March 31, 2017

 

 

Three Months Ended March 31, 2016

 

 

Year Ended December 31, 2016

 

Balance, beginning of period

 

$

15,435

 

 

$

14,159

 

 

$

14,159

 

Provision for loan losses

 

 

1,183

 

 

 

1,145

 

 

 

3,900

 

Recoveries on loans previously charged off

 

 

336

 

 

 

280

 

 

 

3,007

 

Charged off loans

 

 

(1,619

)

 

 

(1,461

)

 

 

(5,631

)

Balance, end of period

 

$

15,335

 

 

$

14,123

 

 

$

15,435

 

 

15


 

Set forth below is information regarding loan balances and the related allowance for loan losses, by portfolio type, for the three months ended March 31, 2017 and 2016, and the year ended December 31, 2016, respectively.

 

 

Commercial

 

 

Residential

Mortgages

 

 

Consumer

 

 

Total

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,599

 

 

$

1,878

 

 

$

4,958

 

 

$

15,435

 

Charge-offs

 

 

-

 

 

 

(1

)

 

 

(1,618

)

 

$

(1,619

)

Recoveries

 

 

10

 

 

 

1

 

 

 

325

 

 

$

336

 

Provision

 

 

76

 

 

 

1

 

 

 

1,106

 

 

$

1,183

 

Balance at end of period

 

$

8,685

 

 

$

1,879

 

 

$

4,771

 

 

$

15,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of quarter related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans collectively evaluated for impairment

 

$

8,685

 

 

$

1,879

 

 

$

4,771

 

 

$

15,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of quarter:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,622

 

 

$

6,325

 

 

$

153

 

 

$

14,100

 

Loans collectively evaluated for impairment

 

 

800,646

 

 

 

135,440

 

 

 

234,880

 

 

 

1,170,966

 

Ending Balance

 

$

808,268

 

 

$

141,765

 

 

$

235,033

 

 

$

1,185,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

6,890

 

 

$

1,853

 

 

$

5,416

 

 

$

14,159

 

Charge-offs

 

 

(206

)

 

 

(72

)

 

 

(1,183

)

 

$

(1,461

)

Recoveries

 

 

(4

)

 

 

1

 

 

 

283

 

 

$

280

 

Provision

 

 

(43

)

 

 

183

 

 

 

1,005

 

 

$

1,145

 

Balance at end of period

 

$

6,637

 

 

$

1,965

 

 

$

5,521

 

 

$

14,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of quarter related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans collectively evaluated for impairment

 

$

6,637

 

 

$

1,965

 

 

$

5,521

 

 

$

14,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of quarter:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

10,114

 

 

$

7,514

 

 

$

133

 

 

$

17,761

 

Loans collectively evaluated for impairment

 

 

747,363

 

 

 

135,075

 

 

 

211,707

 

 

 

1,094,145

 

Ending Balance

 

$

757,477

 

 

$

142,589

 

 

$

211,840

 

 

$

1,111,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

6,890

 

 

$

1,853

 

 

$

5,416

 

 

$

14,159

 

Charge-offs

 

 

(276

)

 

 

(121

)

 

 

(5,234

)

 

 

(5,631

)

Recoveries

 

 

1,691

 

 

 

6

 

 

 

1,310

 

 

 

3,007

 

Provision

 

 

294

 

 

 

140

 

 

 

3,466

 

 

 

3,900

 

Balance at end of year

 

$

8,599

 

 

$

1,878

 

 

$

4,958

 

 

$

15,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of year related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans collectively evaluated for impairment

 

$

8,599

 

 

$

1,878

 

 

$

4,958

 

 

$

15,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,749

 

 

$

6,388

 

 

$

174

 

 

$

14,311

 

Loans collectively evaluated for impairment

 

 

799,750

 

 

 

138,043

 

 

 

223,903

 

 

 

1,161,696

 

Ending Balance

 

$

807,499

 

 

$

144,431

 

 

$

224,077

 

 

$

1,176,007

 

16


 

 

Impairment is measured on a loan-by-loan basis for commercial and real estate loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral (if the loan is collateral-dependent). Large groups of smaller-balance homogeneous loans are collectively evaluated for impairment. The Bank performs direct write-downs of impaired loans with a charge to the allocated component of the allowance, therefore reducing the allocated component of the allowance to zero at the end of each reporting period.

Credit Quality

The following table provides a summary of the delinquency status of the Bank’s loans by portfolio type:

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

90 Days and

Greater

 

 

Total Past

Due

 

 

Current

 

 

Total Loans

Outstanding

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

178

 

 

$

289

 

 

$

118

 

 

$

585

 

 

$

229,269

 

 

$

229,854

 

Commercial mortgage

 

 

27

 

 

 

763

 

 

 

700

 

 

 

1,490

 

 

 

566,739

 

 

 

568,229

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,446

 

 

 

9,446

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

739

 

 

 

739

 

Total commercial

 

 

205

 

 

 

1,052

 

 

 

818

 

 

 

2,075

 

 

 

806,193

 

 

 

808,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

6,108

 

 

 

3,357

 

 

 

2,440

 

 

 

11,905

 

 

 

129,360

 

 

 

141,265

 

Home equity

 

 

100

 

 

 

10

 

 

 

-

 

 

 

110

 

 

 

390

 

 

 

500

 

Automobile

 

 

1,510

 

 

 

399

 

 

 

64

 

 

 

1,973

 

 

 

29,111

 

 

 

31,084

 

Other consumer 1

 

 

2,929

 

 

 

1,336

 

 

 

1,254

 

 

 

5,519

 

 

 

198,430

 

 

 

203,949

 

Total consumer

 

 

10,647

 

 

 

5,102

 

 

 

3,758

 

 

 

19,507

 

 

 

357,291

 

 

 

376,798

 

Total

 

$

10,852

 

 

$

6,154

 

 

$

4,576

 

 

$

21,582

 

 

$

1,163,484

 

 

$

1,185,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

610

 

 

$

269

 

 

$

119

 

 

$

998

 

 

$

247,061

 

 

$

248,059

 

Commercial mortgage

 

 

-

 

 

 

770

 

 

 

691

 

 

 

1,461

 

 

 

550,811

 

 

 

552,272

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,421

 

 

 

6,421

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

747

 

 

 

747

 

Total commercial

 

 

610

 

 

 

1,039

 

 

 

810

 

 

 

2,459

 

 

 

805,040

 

 

 

807,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

6,277

 

 

 

3,457

 

 

 

3,211

 

 

 

12,945

 

 

 

131,006

 

 

 

143,951

 

Home equity

 

 

-

 

 

 

102

 

 

 

-

 

 

 

102

 

 

 

378

 

 

 

480

 

Automobile

 

 

1,288

 

 

 

239

 

 

 

104

 

 

 

1,631

 

 

 

29,167

 

 

 

30,798

 

Other consumer 1

 

 

2,521

 

 

 

1,149

 

 

 

1,771

 

 

 

5,441

 

 

 

187,838

 

 

 

193,279

 

Total consumer

 

 

10,086

 

 

 

4,947

 

 

 

5,086

 

 

 

20,119

 

 

 

348,389

 

 

 

368,508

 

Total

 

$

10,696

 

 

$

5,986

 

 

$

5,896

 

 

$

22,578

 

 

$

1,153,429

 

 

$

1,176,007

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

 

Generally, the accrual of interest on a loan is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and is in the process of collection, with the exception of automobile and other consumer loans which, rather than being placed on non-accrual status, are charged off once they become 120 days delinquent. When a loan is placed on non-accrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Non-accrual loans may be restored to accrual status when principal and interest become current and full repayment is expected.

17


 

The following table provides information as of March 31, 2017, and December 31, 2016, with respect to loans on non-accrual status, by portfolio type:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

(Dollars in thousands)

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

1,038

 

 

$

1,094

 

Commercial mortgage

 

 

6,329

 

 

 

6,390

 

Commercial construction

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

Total commercial

 

 

7,367

 

 

 

7,484

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

Residential mortgage

 

 

6,291

 

 

 

6,353

 

Home equity

 

 

34

 

 

 

35

 

Automobile

 

 

-

 

 

 

-

 

Other consumer 1

 

 

153

 

 

 

174

 

Total consumer

 

 

6,478

 

 

 

6,562

 

Total non-accrual loans

 

$

13,845

 

 

$

14,046

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

Credit Quality Indicators

The Bank uses several credit quality indicators to manage credit risk, including an internal credit risk rating system that categorizes loans into pass, special mention, substandard, formula classified, doubtful or loss categories. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics and that benefit from a case-by-case evaluation. These are typically loans to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk-rated and monitored collectively. These are typically loans to individuals in the classes which comprise the consumer portfolio segment.

The following are the definitions of the Bank’s credit quality indicators:

Pass (A): Exceptional: Essentially risk-free credit. These are loans of the highest quality that pose virtually no risk of loss to the Bank. This includes loans fully collateralized by means of a savings account(s) and time certificate(s) of deposit, and by at least 110% of the loan amount. Borrowers should have strong financial statements, good liquidity and excellent credit.

Pass (B): Standard: Multiple, strong sources of repayment. These are loans to borrowers with a demonstrated history of financial and managerial performance. The risk of loss is considered to be low. Loans are well-structured, with clearly identified primary and readily available secondary sources of repayment. These loans may also be secured by an equal amount of funds in a savings account or time certificate of deposit. These loans may be secured by marketable collateral whose value can be reasonably determined through outside appraisals. The borrower characteristically has well supported cash flows and low leverage.

Pass (C): Acceptable: Good primary and secondary sources of repayment. These are loans to borrowers of average financial condition, stability and management expertise. The borrower should be a well-established individual or company with adequate financial resources to withstand short-term fluctuations in the marketplace. The borrower’s financial ratios and trends are favorable. The loans may be unsecured or supported by non-real estate collateral for which the value is more difficult to determine, represent a reasonable credit risk and require an average amount of account officer attention. The borrower’s ability to repay unsecured credit is to be of unquestionable strength.

Pass (D): Monitor: Sufficient primary sources of repayment and an acceptable secondary source of repayment. Acceptable business or individual credit, but the borrower’s operations, cash flows or financial conditions carry average levels of risk. These loans are considered to be collectable in full, but may require a greater-than-average amount of loan officer monitoring. Borrowers are capable of absorbing normal setbacks without failing to meet the terms of the loan agreement.

Special Mention: A Special Mention asset has potential weaknesses that deserve a heightened degree of monitoring. These potential weaknesses may result in a deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. The Special Mention classification should neither be a compromise between a pass grade and substandard, nor should it be a “catch all” grade to identify any loan that has a policy exception.

Substandard: A Substandard asset is inadequately protected by the current sound worth and payment capacity of the obligor or the collateral pledged. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Assets classified as substandard are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

18


 

Formula Classified: Formula Classified loans are all loans and credit cards delinquent 90 days and over which have yet to be formally classified Special Mention, Substandard or Doubtful by the Bank’s Loan Committee. In most instances, the monthly formula total is comprised primarily of residential real estate loans, consumer loans, credit cards and commercial loans under $250 thousand. However, commercial loans are typically formally classified by the Loan Committee no later than their 90-day delinquency, and those do not become part of the formula classification. Real estate loans 90-days delinquent that are in the foreclosure process, which is typically completed within another 60 days, are not formally classified during this period.

Doubtful: A loan with weaknesses well enough defined that eventual repayment in full, on the basis of currently existing facts, conditions and values, is highly questionable, even though certain factors may be present which could improve the status of the loan. The probability of some loss is extremely high, but because of certain known factors that may work to the advantage of strengthening of the assets (i.e. capital injection, perfecting liens on additional collateral, refinancing plans, etc.), its classification as an estimated loss is deferred until its more exact status can be determined.

Loss: Loans classified as “Loss” are considered uncollectible, and are either unsecured or are supported by collateral that is of little to no value. As such, their continuance as recorded assets is not warranted. While this classification does not mandate that a loan has no ultimate recovery value, losses should be taken in the period during which these loans are deemed to be uncollectible. Loans identified as loss are immediately approved for charge-off. The Bank may refer loans to outside collection agencies, attorneys, or its internal collection division to continue collection efforts. Any subsequent recoveries are credited to the Allowance for Loan Losses.

19


 

The Bank classifies its loan portfolios using internal credit quality ratings, as discussed above under Allowance for Loan Losses. The following table provides a summary of loans by portfolio type and the Bank’s internal credit quality ratings as of March 31, 2017, and December 31, 2016:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

Increase

(Decrease)

 

 

 

(Dollars in thousands)

 

Pass:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

213,708

 

 

$

231,553

 

 

$

(17,845

)

Commercial mortgage

 

 

530,730

 

 

 

538,471

 

 

 

(7,741

)

Commercial construction

 

 

9,446

 

 

 

6,422

 

 

 

3,024

 

Commercial agriculture

 

 

739

 

 

 

747

 

 

 

(8

)

Residential mortgage

 

 

134,825

 

 

 

137,446

 

 

 

(2,621

)

Home equity

 

 

466

 

 

 

445

 

 

 

21

 

Automobile

 

 

31,021

 

 

 

30,714

 

 

 

307

 

Other consumer

 

 

202,649

 

 

 

191,467

 

 

 

11,182

 

Total pass loans

 

$

1,123,584

 

 

$

1,137,265

 

 

$

(13,681

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

10,503

 

 

$

14,710

 

 

$

(4,207

)

Commercial mortgage

 

 

29,878

 

 

 

6,055

 

 

 

23,823

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

149

 

 

 

152

 

 

 

(3

)

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

Total special mention loans

 

$

40,530

 

 

$

20,917

 

 

$

19,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

5,638

 

 

$

1,790

 

 

$

3,848

 

Commercial mortgage

 

 

7,402

 

 

 

7,521

 

 

 

(119

)

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

420

 

 

 

431

 

 

 

(11

)

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

Total substandard loans

 

$

13,460

 

 

$

9,742

 

 

$

3,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Formula Classified:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

5

 

 

$

6

 

 

$

(1

)

Commercial mortgage

 

 

219

 

 

 

224

 

 

 

(5

)

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

5,871

 

 

 

5,922

 

 

 

(51

)

Home equity

 

 

34

 

 

 

35

 

 

 

(1

)

Automobile

 

 

63

 

 

 

84

 

 

 

(21

)

Other consumer

 

 

1,300

 

 

 

1,812

 

 

 

(512

)

Total formula classified loans

 

$

7,492

 

 

$

8,083

 

 

$

(591

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

-

 

 

$

-

 

 

$

-

 

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

-

 

 

 

-

 

 

 

-

 

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

Total doubtful loans

 

$

-

 

 

$

-

 

 

$

-

 

Total outstanding loans, gross

 

$

1,185,066

 

 

$

1,176,007

 

 

$

9,059

 

20


 

 

As the above table indicates, the Bank’s total gross loans approximated $1.19 billion at March 31, 2017, up from $1.18 billion at December 31, 2016. The disaggregation of the portfolio by risk rating in the table reflects the following changes between December 31, 2016, and March 31, 2017:

 

Loans rated “pass” decreased by $13.6 million to $1.12 billion at March 31, 2017, down from $1.14 billion at December 31, 2016. The decrease was primarily in commercial & industrial loans, which fell by $17.8 million, commercial mortgage loans, which were down by $7.7 million, and residential mortgage loans, which had a downward fluctuation of $2.6 million. These decreases were offset by increases in other consumer loans by $11.2 million, commercial construction loans by $3.0 million and automobile loans by $307 thousand. The decreases are primarily in: (i) commercial & industrial loans, due to payoffs and paydowns, (ii) commercial mortgage loans, due to one loan relationship reclassified from “pass” to “special mention” and (iii) residential mortgage loans, due to payoffs and paydowns. The increase in other consumer loans was primarily due to consumer loan promotions. The increase in commercial construction was primarily due to new construction loans of $2.5 million in Guam. The increase in automobile loans was primarily due to new dealer loan bookings.

 

The “special mention” category, at $40.5 million, was $19.6 million higher at March 31, 2017, than at December 31, 2016. This is attributed to an increase in special mention commercial mortgage loans by $23.8 million, primarily as a result of one loan relationship reclassified from “pass” to “special mention”, partially offset by a decline in special mention commercial & industrial loans by $4.2 million, principally due to one $3.9 million loan relationship being reclassified from “special mention” to “substandard.”

 

Loans classified “substandard” increased by $3.7 million, to $13.5 million at March 31, 2017, from $9.7 million at December 31, 2016. The increase was mainly the result of the reclassification of one loan relationship to “substandard” from “special mention.”

 

The “formula classified” category decreased by $591 thousand, to $7.5 million from $8.1 million, primarily due to a decrease of $512 thousand (0.3%) in other consumer loans.

 

There were no loans classified as “doubtful” at either March 31, 2017, or December 31, 2016.

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the original contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Impaired loans include loans that are in non-accrual status and other loans that have been modified in Troubled Debt Restructurings (TDRs), where economic concessions have been granted to borrowers experiencing financial difficulties. These concessions typically result from the Bank’s loss mitigation actions, and could include reductions in the interest rate, payment extensions, forbearance, or other actions taken with the intention of maximizing collections.

The following table sets forth information regarding non-accrual loans and restructured loans, at March 31, 2017, and December 31, 2016:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

(Dollars in thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

Restructured loans:

 

 

 

 

 

 

 

 

Non-accruing restructured loans

 

$

6,453

 

 

$

6,589

 

Accruing restructured loans

 

 

255

 

 

 

265

 

Total restructured loans

 

 

6,708

 

 

 

6,854

 

Other non-accruing impaired loans

 

 

7,392

 

 

 

7,457

 

Total impaired loans

 

$

14,100

 

 

$

14,311

 

 

 

 

 

 

 

 

 

 

Impaired loans less than 90 days delinquent

   and included in total impaired loans

 

$

10,618

 

 

$

10,206

 

 

21


 

The table below contains additional information with respect to impaired loans, by portfolio type, at March 31, 2017, and December 31, 2016:

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

 

(Dollars in thousands)

 

March 31, 2017, With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

1,293

 

 

$

2,927

 

 

$

1,312

 

 

$

2

 

Commercial mortgage

 

 

6,329

 

 

 

6,569

 

 

 

6,356

 

 

 

-

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

6,291

 

 

 

6,312

 

 

 

6,417

 

 

 

-

 

Home equity

 

 

34

 

 

 

34

 

 

 

34

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

153

 

 

 

154

 

 

 

155

 

 

 

-

 

Total impaired loans with no related allowance

 

$

14,100

 

 

$

15,996

 

 

$

14,274

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017, With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total impaired loans with no related allowance

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016, With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

1,359

 

 

$

2,993

 

 

$

1,497

 

 

$

-

 

Commercial mortgage

 

 

6,390

 

 

 

6,629

 

 

 

7,710

 

 

 

-

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

6,353

 

 

 

6,375

 

 

 

6,896

 

 

 

2

 

Home equity

 

 

35

 

 

 

35

 

 

 

36

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

174

 

 

 

175

 

 

 

142

 

 

 

-

 

Total impaired loans with no related allowance

 

$

14,311

 

 

$

16,207

 

 

$

16,281

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016, With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total impaired loans with no related allowance

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

Impairment is measured on a loan-by-loan basis for commercial and real estate loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral (if the loan is collateral-dependent). Large groups of smaller-balance, homogeneous loans are collectively evaluated for impairment. The Bank performs direct write-downs of impaired loans with a charge to the allocated component of the allowance for loan losses, thereby reducing the allocated component of the allowance to zero at the end of each reporting period.

22


 

Troubled Debt Restructurings

In accordance with FASB’s Accounting Standard Update No. 2011-02, “A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring (ASU No. 2011-02), the Bank had $6.7 million of troubled debt restructurings (TDRs) as of March 31, 2017, down by $146 thousand from $6.9 million at December 31, 2016, and entirely in commercial mortgage loans. The restructured loans recorded with the Bank have been modified for the purpose of alleviating temporary impairments to the borrower’s financial condition. The modifications that the Bank has extended to borrowers have come in the form of a change in the amortization terms, a reduction in the interest rate, and interest-only payments. The workout plan between the borrower and the Bank is designed to provide a bridge for cash flow shortfalls in the near term. As the borrower works through the near-term issues, in most cases, the original contractual terms will be reinstated.

Additional information regarding performing and nonperforming TDRs at March 31, 2017, and December 31, 2016, is set forth in the following table:

 

 

 

 

 

 

 

Pre-Modification

Outstanding

 

 

 

 

 

 

Post-Modification

Outstanding

 

 

Outstanding Balance

 

 

 

Number of

Loans

 

 

Recorded

Investment

 

 

Principal

Modifications

 

 

Recorded

Investment

 

 

March 31, 2017

 

 

December 31, 2016

 

Performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Commercial mortgage

 

 

1

 

 

 

270

 

 

 

-

 

 

 

270

 

 

 

255

 

 

 

265

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Performing

 

 

1

 

 

 

270

 

 

 

-

 

 

 

270

 

 

 

255

 

 

 

265

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Commercial mortgage

 

 

10

 

 

 

10,662

 

 

 

-

 

 

 

10,653

 

 

 

6,453

 

 

 

6,589

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Nonperforming

 

 

10

 

 

$

10,662

 

 

$

-

 

 

$

10,653

 

 

$

6,453

 

 

$

6,589

 

Total Troubled Debt

   Restructurings (TDRs)

 

 

11

 

 

$

10,932

 

 

$

-

 

 

$

10,923

 

 

$

6,708

 

 

$

6,854

 

 

Principal Modification includes principal forgiveness at the time of modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with zero percent contractual interest rate.

During the three-month periods ended March 31, 2017 and 2016, no loans were modified as troubled debt restructurings.

There were no defaults on troubled debt restructurings, within twelve months following the modification, during the three months ended March 31, 2017 and 2016.

 

 

Note 6 – Commitments and Contingencies

The Bank is involved in certain legal actions and claims that arise in the ordinary course of business. Management believes that, as a result of its legal defenses and insurance arrangements, none of these matters is expected to have a material adverse effect on the Bank’s, BGIIS’s or the Company’s financial condition, results of operations or cash flows.

 

 

Note 7 – Regulatory Capital Requirements

The Bank is subject to various regulatory capital requirements administered by the United States federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s, BGIIS’s and the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items, as calculated under regulatory accounting practices.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). As of March 31, 2017, and December 31, 2016, the Bank met all capital adequacy requirements to which it is subject.

In December 2010, the Basel Committee on Bank Supervision (“Basel Committee”) released its final framework for strengthening international capital and liquidity regulation, now officially identified as “Basel III,” which, when fully phased-in, would require bank holding companies and their bank subsidiaries to maintain substantially more capital than had previously been required, with a greater emphasis on common equity.

23


 

In July 2013, the U.S. banking regulatory agencies approved the U.S. version of Basel III. The agencies-adopted version of Basel III revises the risk-based and leverage capital requirements and the method for calculating risk-weighted assets to make them consistent with Basel III and to meet the requirements of the Dodd-Frank Act. Although many of the rules contained in these final regulations are applicable only to large, internationally active banks, some of them apply on a phased-in basis to all banking organizations, including the Company and the Bank. Among other things, the rules establish a new minimum common equity Tier 1 ratio (4.5% of risk-weighted assets), a higher minimum Tier 1 risk-based capital requirement (6.0% of risk-weighted assets) and a minimum non-risk-based leverage ratio (4.00%, eliminating a 3.00% exception for higher rated banks). The new additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios will be phased in from 2016 to 2019 (1.25% in 2017 and 0.625% in 2016) and must be met to avoid limitations on the ability of the Company and the Bank to pay dividends, repurchase shares or pay discretionary bonuses. An additional “countercyclical capital buffer” is required for larger and more complex institutions. The new rules assign higher risk weighting to exposures that are more than 90 days past due or are on nonaccrual status and certain commercial real estate facilities that finance the acquisition, development or construction of real property. The rules also change the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets, and include unrealized gains and losses on available-for-sale debt and equity securities (through a one-time opt out option for Standardized Banks (banks with less than $250 billion of total consolidated assets and less than $10 billion of foreign exposures) which the Company and the Bank elected at March 31, 2015). The rules, including alternative requirements for smaller community financial institutions like the Company and the Bank, will be phased in through 2019.

As of March 31, 2017, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum Total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since the notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and ratios as of March 31, 2017, and December 31, 2016, are also presented in the table below.

 

 

 

Actual

 

 

For Capital Adequacy

Purposes

 

 

To Be Well Capitalized

Under Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

At March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

146,366

 

 

 

12.653

%

 

$

106,999

 

 

 

9.250

%

 

$

115,675

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

131,895

 

 

 

11.402

%

 

$

83,864

 

 

 

7.250

%

 

$

92,540

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

131,895

 

 

 

6.970

%

 

$

87,524

 

 

 

4.625

%

 

$

94,620

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

126,895

 

 

 

10.970

%

 

$

66,513

 

 

 

5.750

%

 

$

75,189

 

 

 

6.500

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

144,827

 

 

 

12.610

%

 

$

99,023

 

 

 

8.625

%

 

$

114,809

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

130,463

 

 

 

11.360

%

 

$

76,061

 

 

 

6.625

%

 

$

91,847

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

130,463

 

 

 

7.060

%

 

$

73,937

 

 

 

4.000

%

 

$

92,421

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

125,463

 

 

 

10.930

%

 

$

58,839

 

 

 

5.125

%

 

$

74,626

 

 

 

6.500

%


24


 

In addition, the Company’s actual capital amounts and ratios as of March 31, 2017, and December 31, 2016, are also presented in the table below.

 

 

 

Actual

 

 

For Capital Adequacy

Purposes

 

 

To Be Well Capitalized

Under Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

At March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

151,267

 

 

 

13.043

%

 

$

107,280

 

 

 

9.250

%

 

$

115,978

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

136,759

 

 

 

11.792

%

 

$

84,084

 

 

 

7.250

%

 

$

92,783

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

136,470

 

 

 

7.200

%

 

$

87,665

 

 

 

4.625

%

 

$

94,773

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

126,977

 

 

 

10.948

%

 

$

66,687

 

 

 

5.750

%

 

$

75,386

 

 

 

6.500

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

149,540

 

 

 

12.990

%

 

$

106,483

 

 

 

9.250

%

 

$

115,117

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

135,138

 

 

 

11.739

%

 

$

83,460

 

 

 

7.250

%

 

$

92,093

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

135,138

 

 

 

7.299

%

 

$

85,633

 

 

 

4.625

%

 

$

92,576

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

125,355

 

 

 

10.889

%

 

$

66,192

 

 

 

5.750

%

 

$

74,826

 

 

 

6.500

%

Stock Purchase Plan

Under the Bank’s 2011 Employee Stock Purchase Plan, eligible employees can purchase, through payroll deductions, shares of common stock at a discount. The right to purchase stocks is granted to eligible employees during a quarterly offer period that is established from time to time by the Board of Directors of the Company. Eligible employees cannot accrue the right to purchase more than $25 thousand worth of stock at the fair market value at the beginning of each offer period. Eligible employees also may not purchase more than one thousand five hundred (1,500) shares of stock in any one offer period. The shares are purchased at 85% of the fair market price of the stock on the enrollment date. Proceeds from the issuance of common stock under this Plan were $60 thousand during the first three months of 2017, compared to proceeds of $56 thousand during the year-earlier period.

Non-Cumulative Perpetual Preferred Stock

Commencing September 15, 2016, the Company offered a private placement of securities for the issuance and sale of an aggregate of 10,000 shares of its new, non-voting Series A Non-Cumulative Perpetual Preferred Stock (the “Series A Preferred Stock”). These securities were offered to various accredited and a limited number of non-accredited investors for total proceeds of up to $10 million (the “Offering”). Each subscriber could purchase a minimum number of Series A Preferred Stock equivalent to at least $250,000 (250 shares). This offering carried a subscription price of $1,000.00 per share and an initial fixed yield of 5.5% per annum, but the yield becomes floating at June 30, 2021, after which the annual yield will be the three-month LIBOR rate plus 4.825%. The Series A Preferred Stock carries a liquidation preference of $1 thousand per share. The Offering agreement contains customary warranties, representations and indemnification provisions, and expired on December 31, 2016. At March 31, 2017, 9,783 of these shares were issued and outstanding.

 

 

Note 8 – Off-Balance-Sheet Activities

The Bank is a party to credit-related financial instruments with off-balance-sheet risk to meet the financing needs of its customers in the normal course of business. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in addition to the amount reflected in the condensed consolidated financial statements.

The Bank’s exposure to credit loss, in the event of nonperformance by the other parties to financial instruments for loan commitments and letters of credit, is represented by the contractual amount of these instruments. The Bank follows the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

25


 

A summary of financial instruments with off-balance-sheet risk at March 31, 2017, and December 31, 2016, is as follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Commitments to extend credit

 

$

140,320

 

 

$

152,585

 

Letters of credit:

 

 

 

 

 

 

 

 

Standby letters of credit

 

$

52,071

 

 

$

52,396

 

Commercial letters of credit

 

 

2,867

 

 

 

3,045

 

Total

 

$

54,938

 

 

$

55,441

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for some lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer.

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party or the shipment of merchandise from a third party. These letters of credit are primarily issued to support public and private borrowing arrangements. The majority of all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers, and similar credit underwriting standards are applied. The Bank generally holds collateral supporting those commitments.

The Bank considers its standby and other letters of credit to be payment guarantees. At March 31, 2017, the maximum undiscounted future payments that the Bank could be required to make for all outstanding letters of credit were $54.9 million. All of these arrangements mature within one year. The Bank has recourse to recover from the customer any amounts paid under these guarantees. Most of the guarantees are fully collateralized; however, several are unsecured. The Bank had recorded $19.5 thousand in reserve liabilities associated with these guarantees at March 31, 2017.

 

 

Note 9 – Income Taxes

We record an amount equal to the tax credits, tax loss carry-forwards and tax deductions (“tax benefits”) that we believe will be available to us to offset or reduce the amounts of our income taxes in future periods as a deferred tax asset on our Statements of Condition. Under applicable federal and state income tax laws and regulations in the United States, such tax benefits will expire if not used within specified periods of time. Accordingly, the ability to fully use our deferred tax asset depends on the amount of taxable income that we generate during those time periods. At least once each year, or more frequently if warranted, we make estimates of future taxable income that we believe we are likely to generate during those future periods. If we conclude, on the basis of those estimates and the amount of the tax benefits available to us, that it is more likely than not that we will be able to fully utilize those tax benefits prior to their expiration, we recognize the deferred tax asset in full on our balance sheet. On the other hand, if we conclude on the basis of those estimates and the amount of the tax benefits available to us that it has become more likely than not that we will be unable to utilize those tax benefits in full prior to their expiration, then we would establish a (or increase any existing) valuation allowance to reduce the deferred tax asset on our balance sheet to the amount which we believe we are more likely than not to be able to utilize. Such a reduction is implemented by recognizing a non-cash charge that would have the effect of increasing the provision, or reducing any credit, for income taxes that we would otherwise have recorded in our statements of income. The determination of whether and the extent to which we will be able to utilize our deferred tax asset involves significant management judgments and assumptions that are subject to period-to-period changes as a result of changes in tax laws, changes in the market, or economic conditions that could affect our operating results or variances between our actual operating results and our projected operating results, as well as other factors.

A valuation allowance of $3.2 million has been provided at March 31, 2017, and December 31, 2016, to reduce the deferred tax asset because, in management’s opinion, it is more likely than not that less than the entire amount will be realized. The portion of the deferred tax asset with valuation allowance is attributable to a cumulative net operating loss carry forward from the Bank’s CNMI operations, which losses management anticipates will continue. The charge from the net operating loss has already been realized in the accompanying statements of income as a result of the Guam income tax code.

The difference between the effective income tax expense and the income tax expense computed at the Guam statutory rate was due to nontaxable interest income earned on loans to the Government of Guam.

In addition to filing a federal income tax return in Guam, the Bank files income tax returns in the CNMI and the State of California. The Bank is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2010.

 

 

Note 10 – Fair Value Measurements

The Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with ASC Topic 820 “Fair Value Measurements and Disclosures”, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. The fair value guidance of ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under then-current market conditions. If there has been a significant decrease in the volume and

26


 

level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under then-current market conditions depends on the facts and circumstances, and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under then-current market conditions.

Fair Value Hierarchy

In accordance with the guidance of ASC Topic 820, the Bank groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1:

Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2:

Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3:

Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Financial assets measured at fair value on a recurring basis as of March 31, 2017, and December 31, 2016, are as follows:

 

 

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

At March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury notes and bonds

 

$

59,535

 

 

$

-

 

 

$

-

 

 

$

59,535

 

U.S. government agency and sponsored

   enterprise (GSE) debt securities

 

 

-

 

 

 

52,169

 

 

 

-

 

 

 

52,169

 

U.S. government agency pool securities

 

 

-

 

 

 

256,944

 

 

 

-

 

 

 

256,944

 

U.S. government agency or GSE

 

 

-

 

 

 

60,983

 

 

 

-

 

 

 

60,983

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

 

-

 

 

 

-

 

 

 

1,529

 

 

 

1,529

 

Total fair value

 

$

59,535

 

 

$

370,096

 

 

$

1,529

 

 

$

431,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury notes and bonds

 

$

72,378

 

 

$

-

 

 

$

-

 

 

$

72,378

 

U.S. government agency and sponsored

   enterprise (GSE) debt securities

 

 

-

 

 

 

52,053

 

 

 

-

 

 

 

52,053

 

U.S. government agency pool securities

 

 

-

 

 

 

237,126

 

 

 

-

 

 

 

237,126

 

U.S. government agency or GSE

 

 

-

 

 

 

58,323

 

 

 

-

 

 

 

58,323

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

 

-

 

 

 

-

 

 

 

1,527

 

 

 

1,527

 

Total fair value

 

$

72,378

 

 

$

347,502

 

 

$

1,527

 

 

$

421,407

 

There were no liabilities measured at fair value on a recurring basis as of March 31, 2017, and December 31, 2016.

27


 

During the three months ended March 31, 2017 and 2016, the changes in Level 3 assets measured at fair value on a recurring basis are as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Beginning balance

 

$

1,561

 

 

$

1,462

 

Realized and unrealized net gains:

 

 

 

 

 

 

 

 

Included in net income

 

 

2

 

 

 

64

 

Included in other comprehensive income

 

 

-

 

 

 

-

 

Purchases, issuance and settlements

 

 

 

 

 

 

 

 

Purchases

 

 

-

 

 

 

-

 

Issuances

 

 

-

 

 

 

35

 

Settlements

 

 

-

 

 

 

-

 

Ending balance

 

$

1,563

 

 

$

1,561

 

 

The valuation technique used for Level 3 MSRs is their discounted cash flow. Inputs considered in determining Level 3 pricing include the anticipated prepayment rates, discount rates, and cost to service. Significant increases or decreases in any of those inputs in isolation would result in a significantly lower or higher fair value measurement.

The following table presents quantitative information about the valuation technique and unobservable inputs applied to Level 3 fair value measurements for financial instruments measured at fair value on a recurring basis:

 

 

 

Estimated Fair

Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range of Inputs

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Financial instrument:

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

$

1,529

 

 

Discounted

Cash Flow

 

Discount Rate

 

6.50% - 9.25%

 

 

 

 

 

 

 

 

 

Weighted Average Prepayment Rate (Public Securities Association)

 

 

125%

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Financial instrument:

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

$

1,527

 

 

Discounted

Cash Flow

 

Discount Rate

 

6.08% - 9.25%

 

 

 

 

 

 

 

 

 

Weighted Average Prepayment Rate (Public Securities Association)

 

 

125%

 

 

There were no transfers into or out of the Bank’s Level 3 financial instruments for the periods ended March 31, 2017, and December 31, 2016.

28


 

Nonrecurring Fair Value Measurements

Under certain circumstances, the Bank makes adjustments to fair value for assets and liabilities even though they are not measured at fair value on an ongoing basis. The following table presents the financial instruments carried on the consolidated statements of condition by caption and by level in the fair value hierarchy at March 31, 2017, and December 31, 2016, for which a nonrecurring change in fair value has been recorded:

 

 

 

Quoted Prices

in Active

Markets for Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable Inputs

(Level 3)

 

 

Total

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

-

 

 

$

-

 

 

$

2,688

 

 

$

2,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

-

 

 

$

-

 

 

$

2,746

 

 

$

2,746

 

 

The fair value of loans subject to write downs is estimated using the appraised value of the underlying collateral, discounted as necessary due to management’s estimates of changes in economic conditions.

Additionally, the Bank also makes adjustments to nonfinancial assets and liabilities even though they are not measured at fair value on an ongoing basis. With the exception of other real estate owned, the Bank does not have nonfinancial assets or liabilities for which a nonrecurring change in fair value has been recorded during the periods ended March 31, 2017, and December 31, 2016.

The following methods and assumptions were used by the Bank in estimating fair value disclosures for financial instruments:

Cash and Cash Equivalents

The carrying amount of cash and short-term instruments approximates fair value based on the short-term nature of the assets.

Interest-Bearing Deposits in Banks

Fair values for other interest-bearing deposits are estimated using discounted cash flow analyses based on current interest rates or yields for similar types of deposits.

Federal Home Loan Bank Stock

The Bank is a member of the Federal Home Loan Bank of Des Moines (“FHLB”).  As a member, we are required to own stock of the FHLB, the amount of which is based primarily on the level of our borrowings from that institution.  We also have the right to acquire additional shares of stock in the FHLB; however, to date, we have not done so. It is not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Investment Securities

When quoted prices are available in an active market, the Bank classifies the securities within Level 1 of the valuation hierarchy. Level 1 securities include U.S. Treasury notes and bonds.

If quoted market prices are not available, the Bank estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within Level 2 of the valuation hierarchy, include U.S. GSE obligations, U.S. government agency pool securities, and other securities. Mortgage-backed securities are included in Level 2 if observable inputs are available. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Bank would classify those securities in Level 3. At March 31, 2017, and December 31, 2016, the Bank did not have any Level 3 investment securities.

29


 

Loans

For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, based upon interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for nonperforming loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable. Loans are classified in Level 3.

Mortgage Servicing Rights

The fair value of MSRs is determined using models which depend on estimates of prepayment rates, discount rates and costs to service. MSRs are classified in Level 3.

Deposit Liabilities

The fair values disclosed for demand deposits (for example, interest and non-interest checking, passbook savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies current market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits. Deposit liabilities are classified in Level 3.

Short-Term Borrowings

The carrying amounts of federal funds purchased and Federal Home Loan Bank (FHLB) advances maturing within ninety days approximate their fair values.

Long-Term Borrowings

The fair value of FHLB advances maturing after ninety days is determined based on expected present value techniques using current market interest rates for advances with similar terms and remaining maturities.

Accrued Interest

The carrying amount of accrued interest approximates fair value.

Off-Balance Sheet Commitments and Contingent Liabilities

Management does not believe it is practicable to provide an estimate of fair value for off-balance sheet commitments or contingent liabilities because of the uncertainty involved in attempting to assess the likelihood and timing of a commitment being drawn upon, coupled with a lack of an established market for these instruments and the wide diversity of fee structures.

30


 

Fair Value of Other Financial Instruments

The estimated fair values of the Bank’s financial instruments, excluding those assets recorded at fair value on a recurring basis on the Bank’s consolidated statements of condition, are as follows:

 

 

 

 

 

 

 

Estimated fair value

 

 

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

March 31, 2017

 

(Dollars in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

141,779

 

 

$

141,779

 

 

$

-

 

 

$

-

 

Restricted cash

 

 

400

 

 

 

400

 

 

 

-

 

 

 

-

 

Federal Home Loan Bank stock

 

 

2,303

 

 

N/A

 

 

N/A

 

 

N/A

 

Investment securities held-to-maturity

 

 

94,683

 

 

 

-

 

 

 

95,717

 

 

 

-

 

Loans

 

 

1,167,166

 

 

 

-

 

 

 

-

 

 

 

1,158,724

 

Total

 

$

1,406,331

 

 

$

142,179

 

 

$

95,717

 

 

$

1,158,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,760,991

 

 

 

-

 

 

 

-

 

 

 

1,761,657

 

Total

 

$

1,760,991

 

 

$

-

 

 

$

-

 

 

$

1,761,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

(Dollars in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

176,651

 

 

$

176,651

 

 

$

-

 

 

$

-

 

Restricted cash

 

 

400

 

 

 

400

 

 

 

-

 

 

 

-

 

Federal Home Loan Bank stock

 

 

1,855

 

 

N/A

 

 

N/A

 

 

N/A

 

Investment securities held-to-maturity

 

 

96,167

 

 

 

-

 

 

 

97,063

 

 

 

-

 

Loans

 

 

1,158,045

 

 

 

-

 

 

 

-

 

 

 

1,149,937

 

Total

 

$

1,433,118

 

 

$

177,051

 

 

$

97,063

 

 

$

1,149,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,778,670

 

 

$

-

 

 

$

-

 

 

$

1,767,345

 

Total

 

$

1,778,670

 

 

$

-

 

 

$

-

 

 

$

1,767,345

 

 

 

Note 11 – Comprehensive Income

 

The components of accumulated other comprehensive income, including stockholders’ equity, are as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Net unrealized (loss) gain on available for sale securities

 

$

(3,034

)

 

$

63

 

Amounts reclassified from AOCI for (loss) gain on sale of investment

   securities available for sale included in net income

 

 

13

 

 

$

(9

)

Tax  effect

 

 

1,027

 

 

 

(18

)

Unrealized holding (loss) gain on available for sale securities, net of tax

 

 

(1,994

)

 

 

36

 

Gross unrealized holding loss on held to maturity securities

 

 

(1,620

)

 

 

(2,065

)

Amortization of unrealized holding loss on held to maturity during the period

 

 

108

 

 

 

110

 

Unrealized holding loss on held to maturity securities

 

 

(1,512

)

 

 

(1,955

)

Accumulated other comprehensive income

 

 

(3,506

)

 

 

(1,919

)

 

 

31


 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion provides information about the results of operations, financial condition, liquidity, and capital resources of the Company and its wholly-owned subsidiaries, the Bank and BGIIS. This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of operations. This discussion and analysis should be read in conjunction with our condensed consolidated financial statements and the accompanying notes presented elsewhere in this Quarterly Report.

Overview

BankGuam Holding Company (the “Company”) is a Guam corporation organized on October 29, 2010, to act as a holding company of Bank of Guam (the “Bank”), a 23-branch bank serving the communities in Guam, the Commonwealth of the Northern Mariana Islands (CNMI), the Federated States of Micronesia (FSM), the Republic of the Marshall Islands (RMI), the Republic of Palau (ROP), and San Francisco, California. On August 15, 2011, the Company acquired all of the outstanding common stock of the Bank in a holding company formation transaction.

In August 2015, the Company chartered a second subsidiary, BankGuam Investment and Insurance Services (“BGIIS”), in an effort to enhance the options and opportunities of our customers to build future income and wealth. BGIIS was capitalized in the amount of $300 thousand during the first quarter of 2016, and was in full operation by the end of May 2016.

In May 2016, the Company entered into a Stock Purchase Agreement to acquire 25% of ASC Trust Corporation, a Guam trust company. In July 2016, subsequent to the approval of the Federal Reserve Bank of San Francisco in June 2016, the purchase was executed. The Agreement provides for the acquisition of an additional 20% of the stock of ASC Trust Corporation in April 2019, and another 25% in April 2021, with both future purchases subject to regulatory approval. The Agreement contains customary warranties, representations and indemnification provisions.

Other than holding the shares of the Bank, BGIIS and ASC Trust Corporation, the Company conducts no significant activities, although it is authorized, with the prior approval of its principal regulator, the Board of Governors of the Federal Reserve System, to engage in a variety of activities related to the business of banking. Currently, substantially all of the Company’s operations are conducted and substantially all of its assets are owned by the Bank, which accounts for substantially all of our consolidated revenues, expenses and operating income. The Bank’s headquarters is located in Hagåtña, Guam, and the Bank provides a variety of financial services to individuals, businesses and government entities through its branch network. The Bank’s primary deposit products are demand deposits, savings and time certificates of deposit, and its primary lending products are consumer, commercial and real estate loans. The Bank also provides many other financial services to its customers. BGIIS is a registered investment company, primarily involved in providing investment advisory services and trading securities for its customers. ASC Trust Corporation is primarily involved in administering 401(k) retirement plans and other employee benefit programs for its customers.

Summary of Operating Results

The following table provides unaudited comparative information with respect to our results of operations for the three months ended March 31, 2017 and 2016, respectively:

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

2017

Amount

 

 

2016

Amount

 

 

%

Change

 

Interest income

 

$

19,087

 

 

$

17,936

 

 

 

6.4

%

Interest expense

 

 

530

 

 

 

463

 

 

 

14.5

%

Net interest income before provision for loan losses

 

 

18,557

 

 

 

17,473

 

 

 

6.2

%

Provision for loan losses

 

 

1,183

 

 

 

1,145

 

 

 

3.3

%

Net interest income after provision for loan losses

 

 

17,374

 

 

 

16,328

 

 

 

6.4

%

Non-interest income

 

 

3,039

 

 

 

2,859

 

 

 

6.3

%

Non-interest expense

 

 

17,155

 

 

 

15,160

 

 

 

13.2

%

Income before income taxes

 

 

3,258

 

 

 

4,027

 

 

 

-19.1

%

Income tax expense

 

 

973

 

 

 

1,108

 

 

 

-12.2

%

Net income

 

$

2,285

 

 

$

2,919

 

 

 

-21.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income

 

$

0.25

 

 

$

0.32

 

 

 

 

 

Diluted net income

 

$

0.25

 

 

$

0.32

 

 

 

 

 

 

As the above table indicates, our net income decreased in the three months ended March 31, 2017, as compared to the corresponding period in 2016. In the three months ended March 31, 2017, we recorded net income after taxes of $2.3 million, a decrease of $634 thousand (or 21.7%) as compared to the same period in 2016. These results were most significantly impacted by higher non-interest expense, which increased by $2.0 million, but was partially offset by an increase of $1.1 million in net interest income, an increase of $180 thousand in non-interest income, and a decrease of $135 thousand in income tax expense. The increase in non-interest expense in the three months ended March 31, 2017, as compared to the same period in 2016, was largely attributed to an increase in salaries and employee benefits expenses, which went up by $956 thousand, an increase of general, administrative and other expenses of $529 thousand and an increase of $315 thousand in equipment and depreciation expenses, only partially offset by a decrease of $134 thousand in professional services expense. The increase in net interest income was due to an increase in total interest income of $1.2 million, generated primarily by an increase of $551 thousand in earnings from our investment portfolio and an increase of $520 thousand in our earnings from our loan portfolio, only partially offset by the increase in total interest expense by $67 thousand that resulted from the increase of $231.0 million in our average interest-bearing liabilities. The decrease in income tax expense was due to the reduction of $769 thousand in pre-tax income.

32


 

The following table shows the decrease in our net interest margin in the three months ended March 31, 2017, but it also indicates the impact that the decrease in our net income had on our annualized returns on average assets and average equity during that period, as compared to the corresponding three-month period of 2016, despite the lower net interest margin:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Net interest margin

 

 

4.09%

 

 

 

4.51%

 

Return on average assets

 

 

0.48%

 

 

 

0.72%

 

Return on average equity

 

 

6.84%

 

 

 

10.20%

 

 

Critical Accounting Policies

The Company’s significant accounting policies are set forth in Note 2 in the Notes to the Company’s Annual Report on Form 10-K for 2016 filed with the SEC on March 14, 2017, and Note 2 of Item 1 in this report. Our unaudited condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and general practices in the banking industry. Certain of those accounting policies are considered critical accounting policies because they require us to make assumptions and judgments regarding circumstances or trends that could affect the carrying values of our material assets, such as assumptions regarding economic conditions or trends that could impact our ability to fully collect our outstanding loans or ultimately realize the carrying values of certain of our other assets, such as securities that are available for sale. If adverse changes were to occur in the events, trends or other circumstances on which our assumptions or judgments have been based, or other unanticipated events were to happen that might affect our operating results, it could become necessary under GAAP for us to reduce the carrying values of the affected assets in our Statement of Condition. In addition, because reductions in the carrying values of assets are sometimes effectuated by or require charges to income, such reductions also may have the effect of reducing our income.

 

Results of Operations

Net Interest Income

Net interest income, the primary component of the Bank’s income, refers to the difference between the interest earned on loans, investment securities and other interest-earning assets, and the interest paid on deposits and other borrowed funds. Our interest income and interest expense are affected by a number of factors, some of which are outside of our control, including national and local economic conditions, the monetary policies of the Federal Reserve’s Open Market Committee which affect interest rates, competition in the marketplace for loans and deposits, the demand for loans and the ability of borrowers to meet their payment obligations. Net interest income, when expressed as a percentage of average earning assets, is a banking organization’s “net interest margin.”

The following table sets forth our interest income, interest expense and net interest income, and our annualized net interest margin for the three months ended March 31, 2017 and 2016, respectively:

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

2017

 

 

2016

 

 

% Change

 

Interest income

 

$

19,087

 

 

$

17,936

 

 

 

6.42

%

Interest expense

 

 

530

 

 

 

463

 

 

 

14.47

%

Net interest income

 

$

18,557

 

 

$

17,473

 

 

 

6.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

4.09

%

 

 

4.51

%

 

 

-0.42

%

 

Net interest income increased by 6.2% for the three months ended March 31, 2017, as compared to the corresponding period in 2016.

For the three months ended March 31, 2017, net interest income rose by $1.1 million as compared to the same period in 2016. Total interest income increased by $1.2 million, principally because of a $551 thousand increase in our investment earnings, supplemented by a $520 thousand increase in interest earned on our loan portfolio. The reduction in our net interest margin was primarily the result of a 0.29% decrease in the yield on a significantly larger average balance in our loan portfolio.

33


 

Average Balances

Distribution, Rate and Yield

The following table sets forth information regarding our average balance sheet, annualized yields on interest-earning assets and interest rates on interest-bearing liabilities, the interest rate spread and the interest rate margin for the three months ended March 31, 2017 and 2016:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

Average

Balance

 

 

Interest Earned/Paid

 

 

Average Yield/Rate

 

 

Average

Balance

 

 

Interest Earned/Paid

 

 

Average Yield/Rate

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term investments1

 

$

113,575

 

 

$

183

 

 

 

0.64

%

 

$

116,608

 

 

$

103

 

 

 

0.35

%

Investment Securities²

 

 

520,845

 

 

 

1,752

 

 

 

1.35

%

 

 

343,211

 

 

 

1,201

 

 

 

1.40

%

Loans³

 

 

1,180,901

 

 

 

17,152

 

 

 

5.81

%

 

 

1,090,331

 

 

 

16,632

 

 

 

6.10

%

Total earning assets

 

 

1,815,321

 

 

 

19,087

 

 

 

4.21

%

 

 

1,550,150

 

 

 

17,936

 

 

 

4.63

%

Noninterest earning assets

 

 

80,907

 

 

 

 

 

 

 

 

 

 

 

75,944

 

 

 

 

 

 

 

 

 

Total Assets

 

$

1,896,228

 

 

 

 

 

 

 

 

 

 

$

1,626,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

   accounts

 

$

282,600

 

 

$

83

 

 

 

0.12

%

 

$

183,607

 

 

$

52

 

 

 

0.11

%

Money market and savings

   accounts

 

 

944,611

 

 

 

409

 

 

 

0.17

%

 

 

820,638

 

 

 

371

 

 

 

0.18

%

Certificates of deposit

 

 

50,956

 

 

 

38

 

 

 

0.30

%

 

 

44,478

 

 

 

37

 

 

 

0.33

%

Other borrowings

 

 

-

 

 

 

-

 

 

 

0.00

%

 

 

100

 

 

 

3

 

 

 

3.00

%

Total interest-bearing

   liabilities

 

 

1,278,167

 

 

 

530

 

 

 

0.17

%

 

 

1,048,823

 

 

 

463

 

 

 

0.18

%

Non-interest bearing liabilities

 

 

484,501

 

 

 

 

 

 

 

 

 

 

 

462,760

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

1,762,668

 

 

 

 

 

 

 

 

 

 

 

1,511,583

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

133,560

 

 

 

 

 

 

 

 

 

 

 

114,511

 

 

 

 

 

 

 

 

 

Total Liabilities and

   Stockholders’ Equity

 

$

1,896,228

 

 

 

 

 

 

 

 

 

 

$

1,626,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

18,557

 

 

 

 

 

 

 

 

 

 

$

17,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

 

 

4.04

%

 

 

 

 

 

 

 

 

 

 

4.45

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

4.09

%

 

 

 

 

 

 

 

 

 

 

4.51

%

 

(¹)

Short term investments consist of interest-bearing deposits that we maintain with other financial institutions.

 

(2)

Includes all investment securities in the Available-for-Sale and the Held-to-Maturity classifications.

 

(3)

Loans include the average balance of non-accrual loans. Loan interest income includes loan fees of $353.2 thousand in the first three months of 2017 and $524.6 thousand during the first quarter of 2016.

For the three months ended March 31, 2017, our total average earning assets increased by $265.2 million as compared to the same period in 2016, attributed to the $177.6 million increase in our average investment securities portfolio and the $90.6 million increase in our average loan portfolio, partially offset by the $3.0 million decrease in average short term investments. Average noninterest earning assets increased by $5.0 million, principally due to a $1.1 million increase in cash and due from banks and a $3.0 million investment in an unconsolidated subsidiary. The overall year-over-year growth of 17.1% in our average earning assets was the result of continued growth in our deposit base and an increase in non-interest bearing liabilities, supplemented by growth in our average stockholders’ equity. In the three months ended March 31, 2017, average total interest-bearing liabilities increased by $229.3 million in comparison to the three months ended March 31, 2016, comprised of a $124.0 million increase in average interest-bearing money market and savings accounts, and an increase in average interest-bearing checking accounts by $99.0 million that resulted from improvements in the level of economic activity in the island markets that we serve, but also reflects the growth of $6.5 million in average interest-bearing time deposits. The additional increase of $21.7 million in average non-interest bearing liabilities, primarily in traditional checking accounts, resulted in an overall increase of $251.1 million in average total liabilities. During the first quarter of 2017, average stockholders’ equity increased by $19.0 million (16.6%) in comparison to the year-earlier period.

Our interest rate spread decreased by 0.41% and our net interest margin dropped by 0.42% in the three months ended March 31, 2017, as compared to the same period in 2016. The decrease in our interest rate spread is primarily attributed to the 0.42% decrease in the average yield on our interest earning assets, which was tempered by a 0.01% decrease in the average cost of our interest-bearing liabilities. The 0.42% decrease in our net interest margin resulted from the 17.1% increase in our average total interest-earning assets exceeding the 6.2% increase in our net interest income.

34


 

Provision for Loan Losses

We maintain allowances for probable loan losses that are incurred as a normal part of the banking business. As more fully discussed in Note 5 of the notes to the unaudited condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q, an allowance for loan losses has been established by management in order to provide for those loans which, for a variety of reasons, may not be repaid in their entirety. The allowance is maintained at a level considered by management to be adequate to provide for probable losses that are incurred as of the balance sheet date and based on methodologies applied on a consistent basis with the prior year. Management’s review of the adequacy of the allowance includes, among other things, loan growth, changes in the composition of the loan portfolio, an analysis of past loan loss experience and management’s evaluation of the loan portfolio under current economic conditions.

The allowance for loan losses is based on estimates, and ultimate losses will vary from current estimates. The Bank recognizes that credit losses will be experienced and the risk of loss will vary with, among other things: general economic conditions; the type of loan being made; the credit worthiness of the borrower over the term of the loan; and, in the case of a collateralized loan, the quality and valuation of the collateral for such loan. The allowance for loan losses represents the Bank’s best estimate of the allowance necessary to provide for probable losses in the portfolio as of the balance sheet date.

If management determines that it is necessary to increase the allowance for loan losses, a provision for loan losses is recorded. For the three months ended March 31, 2017, the Bank’s provision for loan losses was $1.2 million, which was $38 thousand higher than during the corresponding period of 2016.

Management believes that the provision recorded was sufficient to offset the incremental risk of loss inherent in the increase of $9.1 million in our gross loan portfolio from $1.18 billion at December 31, 2016, to $1.19 billion at March 31, 2017, and to replenish the allowance for loan charge-offs recorded during the same period. The allowance for loan losses at March 31, 2017, stood at $15.3 million or 1.29% of total gross loans outstanding as of the balance sheet date, a decrease of $100.0 thousand (0.6%) from December 31, 2016.   We recorded net loan charge-offs of $1.3 million and $1.2 million for the three-month periods ended March 31, 2017 and 2016, respectively. See “Analysis of Allowance for Loan Losses” in the Financial Condition Section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for more detailed information.

Non-Interest Income

The table below represents the major components of non-interest income and the changes therein for the three months ended March 31, 2017 and 2016:

 

 

 

Three Months Ended March 31,

 

 

 

2017

Amount

 

 

2016

Amount

 

 

Amount

Change

 

 

Percent

Change

 

Non-interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

$

1,398

 

 

$

1,433

 

 

$

(35

)

 

 

-2.4

%

Investment securities (loss) gain, net

 

 

(13

)

 

 

9

 

 

 

(22

)

 

 

-244.4

%

Income from merchants

 

 

590

 

 

 

256

 

 

 

334

 

 

 

130.5

%

Income from cardholders

 

 

168

 

 

 

265

 

 

 

(97

)

 

 

-36.6

%

Trustee fees

 

 

196

 

 

 

137

 

 

 

59

 

 

 

43.1

%

Other income

 

 

700

 

 

 

759

 

 

 

(59

)

 

 

-7.8

%

Total non-interest income

 

$

3,039

 

 

$

2,859

 

 

$

180

 

 

 

6.3

%

 

For the three months ended March 31, 2017, non-interest income totaled $3.0 million, which represented an increase of $180 thousand (6.3%) as compared to the same period in 2016. The growth is primarily attributed to the $334 thousand increase in income from merchant services, our charges to merchants for which we perform credit and debit card clearings, partially offset by decreases in other elements of non-interest income that represent normal revenue fluctuations. The increase in income from merchant services was primarily the result of a reduction in cross-border fees charged by one card company, an increase in the number of merchants serviced, from 1,325 to 1,501, and the discontinuation of services to a merchant for which our revenues were exceeded by our costs of providing the services.

35


 

Non-interest Expense

The table below represents the major components of non-interest expense and the changes for the three months ended March 31, 2017 and 2016:

 

 

 

Three Months Ended March 31,

 

 

 

2017

Amount

 

 

2016

Amount

 

 

Amount

Change

 

 

Percent

Change

 

Non-Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries & employee benefits

 

$

8,370

 

 

$

7,414

 

 

$

956

 

 

 

12.89

%

Occupancy

 

 

1,556

 

 

 

1,542

 

 

 

14

 

 

 

0.91

%

Equipment and depreciation

 

 

2,022

 

 

 

1,707

 

 

 

315

 

 

 

18.45

%

Insurance

 

 

405

 

 

 

399

 

 

 

6

 

 

 

1.50

%

Telecommunications

 

 

437

 

 

 

399

 

 

 

38

 

 

 

9.52

%

FDIC insurance assessment

 

 

396

 

 

 

325

 

 

 

71

 

 

 

21.85

%

Professional services

 

 

452

 

 

 

586

 

 

 

(134

)

 

 

-22.87

%

Contract services

 

 

504

 

 

 

441

 

 

 

63

 

 

 

14.29

%

Other real estate owned

 

 

55

 

 

 

1

 

 

 

54

 

 

 

5400.00

%

Stationery & supplies

 

 

195

 

 

 

219

 

 

 

(24

)

 

 

-10.96

%

Training & education

 

 

306

 

 

 

199

 

 

 

107

 

 

 

53.77

%

General, administrative & other

 

 

2,457

 

 

 

1,928

 

 

 

529

 

 

 

27.44

%

Total Non-Interest

   Expenses

 

$

17,155

 

 

$

15,160

 

 

$

1,995

 

 

 

13.16

%

 

For the three months ended March 31, 2017, non-interest expense totaled $17.2 million, which represented a $2.0 million (13.2%) increase as compared to the same period in 2016. The increase is primarily attributed to the $956 thousand increase in salaries and employee benefits, the $529 thousand increase in general, administrative and other expenses, and the $315 thousand increase in equipment and depreciation expense. The increase in salaries and employee benefits was due to normal, recurring merit increases in salaries and an increase in the number of full-time equivalent employees needed to accommodate the growth of the Bank. The increase in general, administrative and other expense resulted primarily from increases of $142 thousand in public relations and donations expenses associated with the Bank’s 45th anniversary, along with an $88 thousand increase in deferred compensation expense and a $60 thousand increase in legal expenses. The rise in equipment and depreciation expense was primarily due to a $269 thousand increase in computer maintenance expenses as the Bank continues to upgrade and enhance its information technology capabilities.

Income Tax Expense

For the three months ended March 31, 2017, the Bank recorded an income tax expense of $973 thousand. This was $135 thousand lower than the income tax expense recorded for the corresponding period in 2016. The primary cause of this decrease was the reduction in pre-tax net income of $769 thousand, attenuated by the higher tax rate applied to the earnings from our loan portfolio and the payoff of a tax exempt government loan. The effective tax rate was 29.9% and 27.5% for the three months ended March 31, 2017 and 2016, respectively.  The increase in effective tax rate was caused by interest income on loans increasing at a disproportionate rate as compared to interest income that is exempt from tax.

Financial Condition

Assets

As of March 31, 2017, total assets were $1.91 billion, a decrease of 0.8% from the $1.92 billion at December 31, 2016. This $15.3 million decrease was comprised of the $34.9 million drop in our total cash and cash equivalents and the decrease of $1.5 million reduction in our investment in held-to-maturity investments. These decreases were partially offset by the $9.8 million increase in our investment securities that are classified as available-for-sale, the $9.1 million expansion in our loan portfolio, net of the allowance for loan losses and deferred fee income, the $960 thousand increase in items collectively categorized as other assets, the additional $665 thousand in accrued interest receivable and $448 thousand more in our holdings of Federal Home Loan Bank stock. By devoting more of our assets to net loans, we were able to raise the proportion of net loans to total assets from 60.3% to 61.2%. The remainder of the decline in assets was offset by the $1.2 million increase in retained earnings, the $836 thousand rise in other liabilities and the reversal of $266 thousand in accumulated other comprehensive loss as asset prices in our available-for-sale investment portfolio were partially revived.

36


 

Interest-Earning Assets

The following table sets forth the composition of our interest-earning assets at March 31, 2017, as compared to December 31, 2016:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

Variance

 

Interest-earning deposits with financial institutions (including

   restricted cash)

 

$

118,066

 

 

$

151,313

 

 

$

(33,247

)

Federal Home Loan Bank stock, at cost

 

 

2,303

 

 

 

1,855

 

 

 

448

 

Investment securities available for sale

 

 

429,631

 

 

 

419,880

 

 

 

9,751

 

Investment securities held to maturity

 

 

94,683

 

 

 

96,167

 

 

 

(1,484

)

Loans, gross

 

 

1,185,066

 

 

 

1,176,007

 

 

 

9,059

 

Total interest-earning assets

 

$

1,829,749

 

 

$

1,845,222

 

 

$

(15,473

)

 

Loans

Commercial & industrial loans are loans to businesses to finance capital purchases and improvements, or to provide cash flow for operations. Commercial mortgage loans include loans secured by real property for purposes such as the purchase or improvement of that property, wherein repayment is derived from the income generated by the real property or from business operations. Residential mortgage loans are loans to consumers to finance the purchase, improvement, or refinance of real property secured by 1-4 family housing units. Consumer loans include loans to individuals to finance personal needs and are either closed- or open-ended loans. Automobile loans fall under the consumer loan category, but the bulk of consumer loans is typically unsecured extensions of credit such as credit card debt and personal signature loans.

A summary of the balances of loans at March 31, 2017, and December 31, 2016, follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

229,854

 

 

 

19.4

%

 

$

248,059

 

 

 

21.1

%

Commercial mortgage

 

 

568,229

 

 

 

47.9

%

 

 

552,272

 

 

 

47.0

%

Commercial construction

 

 

9,446

 

 

 

0.8

%

 

 

6,421

 

 

 

0.5

%

Commercial agriculture

 

 

739

 

 

 

0.1

%

 

 

747

 

 

 

0.1

%

Total commercial

 

 

808,268

 

 

 

68.2

%

 

 

807,499

 

 

 

68.7

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

141,265

 

 

 

11.9

%

 

 

143,951

 

 

 

12.2

%

Home equity

 

 

500

 

 

 

0.0

%

 

 

480

 

 

 

0.0

%

Automobile

 

 

31,084

 

 

 

2.6

%

 

 

30,798

 

 

 

2.6

%

Other consumer loans1

 

 

203,949

 

 

 

17.2

%

 

 

193,279

 

 

 

16.4

%

Total consumer

 

 

376,798

 

 

 

31.8

%

 

 

368,508

 

 

 

31.3

%

Gross loans

 

 

1,185,066

 

 

 

100.0

%

 

 

1,176,007

 

 

 

100.0

%

Deferred fee (income) costs, net

 

 

(2,565

)

 

 

 

 

 

 

(2,527

)

 

 

 

 

Allowance for loan losses

 

 

(15,335

)

 

 

 

 

 

 

(15,435

)

 

 

 

 

Loans, net

 

$

1,167,166

 

 

 

 

 

 

$

1,158,045

 

 

 

 

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

At March 31, 2017, total gross loans increased by $9.1 million to $1.19 billion from $1.18 billion at December 31, 2016. The increase in loans was largely attributed to an $8.3 million increase in consumer loans to $376.8 million at March 31, 2017, from $368.5 million at December 31, 2016. The increase in consumer loans was due to the $10.7 million increase in other consumer loans and the $286 thousand increase in automobile loans, partially offset by the decrease of $2.7 million in residential mortgage loans. The increase in consumer loans was supplemented by a $769 thousand increase in commercial loans to $808.3 million at March 31, 2017, up from $807.5 million at December 31, 2016. The increase in commercial loans was due to the $16.0 million increase in commercial mortgage loans and the $3.0 million rise in commercial construction, almost entirely offset by the $18.2 million decrease in commercial and industrial loans.

At March 31, 2017, loans outstanding were comprised of approximately 67.26% variable rate loans and 32.74% fixed rate loans.

37


 

Since it first opened in 1972, the Bank has expanded its operations and its branch network, first in Guam, then in the other islands of our region and in San Francisco, California. In the interests of enhancing performance and stability through market and industry diversification, the Bank has increased its focus on growth in the San Francisco area in recent years, adding personnel with experience and expertise in the Bay Area. The following table provides figures for loans, net of allowance and deferred fees, in the Bank’s administrative regions for December 31, 2015 and 2016, and March 31, 2017:

 

 

 

December 31,

 

 

March 31,

 

 

 

2015

 

 

2016

 

 

2017

 

Guam

 

$

671,579

 

 

$

709,715

 

 

$

705,661

 

Commonwealth of the Northern Mariana Islands

 

$

71,975

 

 

$

74,379

 

 

$

74,255

 

The Freely Associated States of Micronesia *

 

$

56,301

 

 

$

75,324

 

 

$

79,216

 

California

 

$

254,395

 

 

$

298,627

 

 

$

308,034

 

Total

 

$

1,054,250

 

 

$

1,158,045

 

 

$

1,167,166

 

 

*

The Freely Associated States (FAS) are comprised of the Federated States of Micronesia (Chuuk, Kosrae, Pohnpei and Yap), the Republic of Palau and the Republic of the Marshall Islands.

As the table indicates, the Bank’s total net loans increased by 0.8% during the three months ended March 31, 2017 and by 9.8% during 2016. By way of comparison, loans in the Freely Associated States of Micronesia increased by 5.2% during the first three months of 2017 and by 33.8% during 2016. Loans in the California region increased by 3.2% during the first quarter of 2017 and by 42.6% in 2016. While the Bank’s overall loan portfolio continues to grow, the California region has provided continued support for the expansion of the Bank. In Guam, though, loans decreased by $4.1 million (0.57%) during the first quarter of 2017 after having grown by $38.1 million (5.7%) in 2016.

Interest-Earning Deposits and Investment Securities

In the current lending and interest rate environment, and in order to maintain sufficient liquidity in the ordinary course of business and in anticipation of one large, scheduled withdrawal, the Bank held $117.7 million in unrestricted interest-earning deposits with financial institutions at March 31, 2017, a decrease of $33.2 million, or 22.0%, from the $150.9 million in such deposits at December 31, 2016. From December 31, 2016, to March 31, 2017, the Bank’s combined investment portfolio increased by $8.2 million, or 1.6%, from $519.1 million to $527.3 million. The growth in the investment portfolio was comprised of a $9.8 million increase in the available-for-sale securities, which rose by 2.3%, from $419.9 million to $429.6 million, partially offset by a $1.5 million decrease in held-to-maturity securities, which declined from $96.2 million to $94.7 million.

Nonperforming Loans and Other Nonperforming Assets

Nonperforming loans consist of (i) loans on non-accrual status because we have ceased accruing interest on these loans; (ii) loans 90 days or more past due and still accruing interest; and, (iii) restructured loans. Other nonperforming assets consist of real estate properties (OREO) that have been acquired through foreclosure or similar means and which management intends to offer for sale. Loans are placed on non-accrual status when, in the opinion of management, the full and timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payment becomes 90 days past due, unless the loan is adequately collateralized and the loan is in the process of collection. When a loan is placed in non-accrual status, accrued but unpaid interest is reversed against current income. Subsequently, when payments are received on such loans, the amounts are applied to reduce principal, except when the ultimate collectability of principal is probable, in which case accrued loans may be restored to accrual status when principal and interest becomes current and full repayment is expected. Interest income is recognized on an accrual basis for impaired loans not meeting the non-accrual criteria.

38


 

The following table contains information regarding our nonperforming assets as well as restructured loans as of March 31, 2017, and December 31, 2016:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

1,038

 

 

$

1,094

 

Commercial mortgage

 

 

6,329

 

 

 

6,390

 

Residential mortgage

 

 

6,291

 

 

 

6,353

 

Home equity

 

 

34

 

 

 

35

 

Other consumer 1

 

 

153

 

 

 

174

 

Total non-accrual loans

 

$

13,845

 

 

$

14,046

 

 

 

 

 

 

 

 

 

 

Loans past due 90 days and still accruing:

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

-

 

 

$

1

 

Commercial mortgage

 

 

-

 

 

 

-

 

Commercial construction

 

 

-

 

 

 

-

 

Residential mortgage

 

 

-

 

 

 

137

 

Home equity

 

 

-

 

 

 

-

 

Automobile

 

 

64

 

 

 

104

 

Other consumer1

 

 

1,147

 

 

 

1,640

 

Total loans past due 90 days and still accruing

 

$

1,211

 

 

$

1,882

 

Total nonperforming loans

 

$

15,056

 

 

$

15,928

 

 

 

 

 

 

 

 

 

 

Other real estate owned (OREO):

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,078

 

 

$

2,078

 

Residential real estate

 

 

610

 

 

 

668

 

Total other real estate owned

 

$

2,688

 

 

$

2,746

 

 

 

 

 

 

 

 

 

 

Other nonperforming assets:

 

 

 

 

 

 

 

 

Other assets owned

 

$

-

 

 

$

-

 

Asset backed security

 

 

-

 

 

 

-

 

Total other nonperforming assets

 

$

-

 

 

$

-

 

Total nonperforming assets

 

$

17,744

 

 

$

18,674

 

 

 

 

 

 

 

 

 

 

Restructured loans:

 

 

 

 

 

 

 

 

Accruing loans

 

$

255

 

 

$

265

 

Non-accruing loans (included in nonaccrual loans above)

 

 

6,453

 

 

 

6,589

 

Total restructured loans

 

$

6,708

 

 

$

6,854

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

The above table indicates that nonperforming loans decreased by $872 thousand during the first three months of 2017, which resulted from the decrease in total non-accrual loans by $201 thousand, from $14.0 million to $13.8 million, and the decrease in total loans past due 90 days and still accruing by $671 thousand to $1.2 million, down from $1.9 million at December 31, 2016. The decrease in total loans past due 90 days and still accruing was primarily due to the $493 thousand reduction in other consumer loans and the elimination of $137 thousand in residential mortgage loans in this category. The reduction in total non-accrual loans is attributed to a decrease in all types of loans in this category.

At March 31, 2017, the Bank’s largest nonperforming loans are primarily due to two commercial real estate mortgage loan relationships in the amount of $5.3 million, both of which are secured by real estate located in Guam. These loans were placed on non-accrual due to deficiencies in the underlying cash flow to service the monthly loan payments and meet operating expenses. At this time, management believes that the collateral and the allowance for loan losses are adequate to cover these loans; however, should property values deteriorate, additional write-downs or additional provisions may be necessary.

Analysis of Allowance for Loan Losses

The allowance for loan losses was $15.3 million, or 1.29% of outstanding gross loans as of March 31, 2017, as compared to $15.4 million, or 1.31% of outstanding gross loans at December 31, 2016.

Management maintains an allowance for loan losses to absorb estimated credit losses associated with the loan portfolio. The adequacy of the allowance is determined by management through ongoing quarterly loan quality assessments.

39


 

Management assesses the estimated credit losses inherent in the non-classified and classified portions of our loan portfolio by considering a number of factors or elements including:

 

Management’s evaluation of the collectability of the loan portfolio;

 

Historical loss experience in the loan portfolio;

 

Levels of and trending in delinquency, classified assets, non-performing and impaired loans;

 

Effects of changes in underwriting standards and other changes in lending policies, procedures and practices;

 

Experience, ability, and depth of lending management and other relevant staff;

 

Local, regional, and national trends and conditions, including industry-specific conditions;

 

The effect of changes in credit concentration; and

 

External factors such as competition, legal and regulatory conditions, as well as typhoon and other natural disasters.

Management determines the allowance for the classified loan portfolio and for non-classified loans by applying a percentage loss estimate that is calculated based on the above noted factors and trends. Management normally writes down impaired loans after determining the loans’ credit and collateral fair value. Our analysis of the adequacy of the allowance incorporates the provisions made for our non-classified loans and classified loans.

While management believes it uses the best information available for calculating the allowance, the results of operation could be significantly affected if circumstances differ substantially from the assumptions used in determining the allowance. The current qualitative and quantitative factors used to calculate the allowance are inherently subjective. The estimates and assumptions are subject to changes in economic prospects and regulatory guidelines, and other circumstances over which management has no control. The allowance may prove in the future to be insufficient to cover all of the losses the Bank may incur and it may be necessary to increase the allowance from time to time as a result of monitoring its adequacy.

40


 

The following table summarizes the changes in our allowance for loan losses:

 

 

 

Commercial

 

 

Residential

Mortgages

 

 

Consumer

 

 

Total

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

8,599

 

 

$

1,878

 

 

$

4,958

 

 

$

15,435

 

Charge-offs

 

 

-

 

 

 

(1

)

 

 

(1,618

)

 

$

(1,619

)

Recoveries

 

 

10

 

 

 

1

 

 

 

325

 

 

$

336

 

Provision

 

 

76

 

 

 

1

 

 

 

1,106

 

 

$

1,183

 

Balance at end of period

 

$

8,685

 

 

$

1,879

 

 

$

4,771

 

 

$

15,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of quarter related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans collectively evaluated for impairment

 

$

8,685

 

 

$

1,879

 

 

$

4,771

 

 

$

15,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of quarter:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,622

 

 

$

6,325

 

 

$

153

 

 

$

14,100

 

Loans collectively evaluated for impairment

 

 

800,646

 

 

 

135,440

 

 

 

234,880

 

 

 

1,170,966

 

Ending Balance

 

$

808,268

 

 

$

141,765

 

 

$

235,033

 

 

$

1,185,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

6,890

 

 

$

1,853

 

 

$

5,416

 

 

$

14,159

 

Charge-offs

 

 

(206

)

 

 

(72

)

 

 

(1,183

)

 

$

(1,461

)

Recoveries

 

 

(4

)

 

 

1

 

 

 

283

 

 

$

280

 

Provision

 

 

(43

)

 

 

183

 

 

 

1,005

 

 

$

1,145

 

Balance at end of period

 

$

6,637

 

 

$

1,965

 

 

$

5,521

 

 

$

14,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of quarter related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans collectively evaluated for impairment

 

$

6,637

 

 

$

1,965

 

 

$

5,521

 

 

$

14,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of quarter:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

10,114

 

 

$

7,514

 

 

$

133

 

 

$

17,761

 

Loans collectively evaluated for impairment

 

 

747,363

 

 

 

135,075

 

 

 

211,707

 

 

 

1,094,145

 

Ending Balance

 

$

757,477

 

 

$

142,589

 

 

$

211,840

 

 

$

1,111,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

6,890

 

 

$

1,853

 

 

$

5,416

 

 

$

14,159

 

Charge-offs

 

 

(276

)

 

 

(121

)

 

 

(5,234

)

 

 

(5,631

)

Recoveries

 

 

1,691

 

 

 

6

 

 

 

1,310

 

 

 

3,007

 

Provision

 

 

294

 

 

 

140

 

 

 

3,466

 

 

 

3,900

 

Balance at end of year

 

$

8,599

 

 

$

1,878

 

 

$

4,958

 

 

$

15,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of year related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Loans collectively evaluated for impairment

 

$

8,599

 

 

$

1,878

 

 

$

4,958

 

 

$

15,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,749

 

 

$

6,388

 

 

$

174

 

 

$

14,311

 

Loans collectively evaluated for impairment

 

 

799,750

 

 

 

138,043

 

 

 

223,903

 

 

 

1,161,696

 

Ending Balance

 

$

807,499

 

 

$

144,431

 

 

$

224,077

 

 

$

1,176,007

 

41


 

Total Cash and Cash Equivalents

Total cash and cash equivalents were $141.8 million and $176.7 million at March 31, 2017, and December 31, 2016, respectively. This balance, which is comprised of cash and due from bank balances and interest-bearing deposits that we maintain at other financial institutions (including the Federal Reserve Bank of San Francisco, but excepting restricted cash), will vary depending on daily cash settlement activities, the amount of highly liquid assets needed based on known events such as the repayment of borrowings and scheduled withdrawals, and actual cash on hand in the Bank’s branches. The decrease in the balance during the period was primarily attributed to a government agency’s transfer of funds from an account with the Bank to an investment account in our Trust Department.

The following table sets forth the composition of our cash and cash equivalent balances at March 31, 2017, and December 31, 2016:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

Variance

 

Cash and due from banks

 

$

24,113

 

 

$

25,738

 

 

$

(1,625

)

Interest-bearing deposits with financial institutions

 

 

117,666

 

 

 

150,913

 

 

 

(33,247

)

Total cash and cash equivalents

 

$

141,779

 

 

$

176,651

 

 

$

(34,872

)

 

Investment Securities

The Bank manages its securities portfolio to provide a source of both liquidity and earnings. The Bank has an Asset/Liability Committee (ALCO) that develops and recommends current investment policies to the Board of Directors based on its operating needs and market circumstances. The Bank’s overall investment policy is formally reviewed and approved annually by the Board of Directors, and the Asset/Liability Committee is responsible for monitoring and reporting compliance with the investment policy. Investment portfolio reports are provided to the Board of Directors on a monthly basis.

42


 

At March 31, 2017, the carrying value of the investment securities portfolio (excluding ASC Trust Corporation stock and Federal Home Loan Bank stock) totaled $524.3 million, which represents an $8.3 million increase from the portfolio balance of $516.0 million at December 31, 2016. The table below sets forth the amortized cost and fair value of our investment securities portfolio, with gross unrealized gains and losses, at March 31, 2017, and December 31, 2016:

 

 

 

March 31, 2017

 

 

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and sponsored enterprise

   (GSE) debt securities

 

$

112,589

 

 

$

-

 

 

$

(885

)

 

$

111,704

 

U.S. government agency pool securities

 

 

258,384

 

 

 

70

 

 

 

(1,510

)

 

 

256,944

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

61,678

 

 

 

32

 

 

 

(727

)

 

 

60,983

 

Total

 

$

432,651

 

 

$

102

 

 

$

(3,122

)

 

$

429,631

 

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and sponsored enterprise

   (GSE) debt securities

 

$

44,976

 

 

$

942

 

 

$

(34

)

 

$

45,884

 

U.S. government agency pool securities

 

 

13,207

 

 

 

35

 

 

 

(21

)

 

 

13,221

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

36,500

 

 

 

442

 

 

 

(330

)

 

 

36,612

 

Total

 

$

94,683

 

 

$

1,419

 

 

$

(385

)

 

$

95,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Amortized Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and sponsored enterprise

   (GSE) debt securities

 

$

125,476

 

 

$

6

 

 

$

(1,051

)

 

$

124,431

 

U.S. government agency pool securities

 

 

238,615

 

 

 

124

 

 

 

(1,613

)

 

 

237,126

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

59,049

 

 

 

36

 

 

 

(762

)

 

 

58,323

 

Total

 

$

423,140

 

 

$

166

 

 

$

(3,426

)

 

$

419,880

 

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and sponsored enterprise

   (GSE) debt securities

 

$

44,909

 

 

$

956

 

 

$

(36

)

 

$

45,829

 

U.S. government agency pool securities

 

 

13,591

 

 

 

14

 

 

 

(91

)

 

 

13,514

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

37,667

 

 

 

373

 

 

 

(320

)

 

 

37,720

 

Total

 

$

96,167

 

 

$

1,343

 

 

$

(447

)

 

$

97,063

 

 

At March 31, 2017, and December 31, 2016, investment securities with a carrying value of $319.3 million and $319.5 million, respectively, were pledged to secure various government deposits and other public requirements.

43


 

The amortized cost and fair value of investment securities by contractual maturity at March 31, 2017, and December 31, 2016, follows:

 

 

 

March 31, 2017

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized

Cost

 

 

Estimated Fair Value

 

 

Amortized

Cost

 

 

Estimated Fair Value

 

Due within one year

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Due after one but within five years

 

 

117,593

 

 

 

116,678

 

 

 

57,474

 

 

 

58,561

 

Due after five but within ten years

 

 

47,322

 

 

 

47,146

 

 

 

18,174

 

 

 

18,395

 

Due after ten years

 

 

267,736

 

 

 

265,807

 

 

 

19,035

 

 

 

18,761

 

Total

 

$

432,651

 

 

$

429,631

 

 

$

94,683

 

 

$

95,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized

Cost

 

 

Estimated Fair Value

 

 

Amortized

Cost

 

 

Estimated Fair Value

 

Due within one year

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Due after one but within five years

 

 

131,023

 

 

 

129,943

 

 

 

57,761

 

 

 

58,831

 

Due after five but within ten years

 

 

44,787

 

 

 

44,627

 

 

 

14,427

 

 

 

14,609

 

Due after ten years

 

 

247,330

 

 

 

245,310

 

 

 

23,979

 

 

 

23,623

 

Total

 

$

423,140

 

 

$

419,880

 

 

$

96,167

 

 

$

97,063

 

 

44


 

Temporarily Impaired Securities

The following table shows the gross unrealized losses and fair value of investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position at March 31, 2017, and December 31, 2016:

 

 

 

March 31, 2017

 

 

 

Less Than Twelve Months

 

 

More Than Twelve Months

 

 

Total

 

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government

   sponsored enterprise (GSE) debt securities

 

$

(885

)

 

$

111,704

 

 

$

-

 

 

$

-

 

 

$

(885

)

 

$

111,704

 

U.S. government agency pool securities

 

 

(814

)

 

 

180,883

 

 

 

(696

)

 

 

48,394

 

 

 

(1,510

)

 

 

229,277

 

U.S. government agency or GSE

   mortgage-backed securities

 

 

(624

)

 

 

44,603

 

 

 

(103

)

 

 

11,893

 

 

 

(727

)

 

 

56,496

 

Total

 

$

(2,323

)

 

$

337,190

 

 

$

(799

)

 

$

60,287

 

 

$

(3,122

)

 

$

397,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and GSE debt securities

 

$

(34

)

 

$

16,048

 

 

$

-

 

 

$

-

 

 

$

(34

)

 

$

16,048

 

U.S. government agency pool securities

 

 

-

 

 

 

-

 

 

 

(21

)

 

 

3,620

 

 

 

(21

)

 

 

3,620

 

U.S. government agency or GSE

   mortgage-backed securities

 

 

(330

)

 

 

15,718

 

 

 

-

 

 

 

-

 

 

 

(330

)

 

 

15,718

 

Total

 

$

(364

)

 

$

31,766

 

 

$

(21

)

 

$

3,620

 

 

$

(385

)

 

$

35,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Less Than Twelve Months

 

 

More Than Twelve Months

 

 

Total

 

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

 

Unrealized

Loss

 

 

Estimated Fair Value

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government

   sponsored enterprise (GSE) debt securities

 

$

(1,051

)

 

$

116,516

 

 

$

-

 

 

$

-

 

 

$

(1,051

)

 

$

116,516

 

U.S. government agency pool securities

 

 

(597

)

 

 

174,370

 

 

 

(1,016

)

 

 

34,222

 

 

 

(1,613

)

 

 

208,592

 

U.S. government agency or GSE

   mortgage-backed securities

 

 

(693

)

 

 

42,997

 

 

 

(69

)

 

 

9,225

 

 

 

(762

)

 

 

52,222

 

Total

 

$

(2,341

)

 

$

333,883

 

 

$

(1,085

)

 

$

43,447

 

 

$

(3,426

)

 

$

377,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and GSE debt securities

 

$

(36

)

 

$

16,052

 

 

$

-

 

 

$

-

 

 

$

(36

)

 

$

16,052

 

U.S. government agency pool securities

 

 

(9

)

 

 

2,748

 

 

 

(82

)

 

 

10,144

 

 

 

(91

)

 

 

12,892

 

U.S. government agency or GSE

   mortgage-backed securities

 

 

(320

)

 

 

16,990

 

 

 

-

 

 

 

-

 

 

 

(320

)

 

 

16,990

 

Total

 

$

(365

)

 

$

35,790

 

 

$

(82

)

 

$

10,144

 

 

$

(447

)

 

$

45,934

 

 

The Company does not believe that any of the investment securities that were in an unrealized loss position as of March 31, 2017, which included a total of 141 securities, were other-than-temporarily impaired. Specifically, the 141 securities are comprised of the following: 81 Small Business Administration (SBA) Pool securities, 21 mortgage-backed securities issued by the Government National Mortgage Association (GNMA), 7 mortgage-backed securities issued by the Federal National Mortgage Association (FNMA) and 7 agency securities issued by the Federal Home Loan Bank (FHLB), 2 mortgage-backed securities and 3 step up bonds issued by Federal Home Loan Mortgage Corporation (FHLMC), 1 agency security issued by Federal Farm Credit Banks (FFCB), and 19 U.S. Treasuries.

Total gross unrealized losses were primarily attributable to changes in interest rates relative to when the investment securities were purchased, and not due to changes in the credit quality of the investment securities. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not likely that the Company will be required to sell the investment securities before recovery of their amortized cost, which may be at maturity.

45


 

Deposits

At March 31, 2017, total deposit liabilities decreased by $17.7 million, to $1.76 billion, as compared to $1.78 billion in total deposits at December 31, 2016. Interest-bearing deposits decreased by $21.0 million, to $1.29 billion at March 31, 2017, down from $1.31 billion at December 31, 2016, while non-interest bearing deposits increased by $3.3 million, to $472.8 million at March 31, 2017, from $469.5 million at December 31, 2016. The 1.0% decrease in total deposits was primarily due to a large government withdrawal and the disbursement of funds mutually held by members of an island commercial organization.

The following table sets forth the composition of our interest-bearing deposit portfolio with the balances and average interest rates at March 31, 2017 and 2016, respectively:

 

 

 

As of  March 31,

 

 

 

2017

 

 

2016

 

 

 

Balance

 

 

Average

rate

 

 

Balance

 

 

Average

rate

 

Interest-bearing checking accounts

 

$

276,986

 

 

 

0.12

%

 

$

183,268

 

 

 

0.11

%

Money market and savings accounts

 

 

960,930

 

 

 

0.17

%

 

 

838,645

 

 

 

0.18

%

Certificates of deposit

 

 

50,297

 

 

 

0.30

%

 

 

44,213

 

 

 

0.33

%

Total interest-bearing deposits

 

$

1,288,213

 

 

 

0.16

%

 

$

1,066,125

 

 

 

0.17

%

 

As mentioned earlier, the Bank has expanded its operations and its branch network since it first opened in 1972, first in Guam, then in the other islands of our region and in San Francisco, California. As time has passed, the Bank has gathered market share in each of the islands. In recent years, in order to diversify its geographic market, the Bank has increased its focus on growth in the California region. The following table provides figures for deposits in the Bank’s administrative regions for the years ending December 31, 2015 and 2016, and the three months ended March 31, 2017:

 

 

 

December 31,

 

 

March 31,

 

 

 

2015

 

 

2016

 

 

2017

 

Guam

 

$

824,661

 

 

$

975,526

 

 

$

941,667

 

Commonwealth of the Northern Mariana Islands

 

$

234,336

 

 

$

319,895

 

 

$

327,039

 

The Freely Associated States of Micronesia *

 

$

314,603

 

 

$

431,865

 

 

$

436,694

 

California

 

$

49,071

 

 

$

51,384

 

 

$

55,591

 

Total

 

$

1,422,671

 

 

$

1,778,670

 

 

$

1,760,991

 

*

The Freely Associated States (FAS) are comprised of the Federated States of Micronesia (Chuuk, Kosrae, Pohnpei and Yap), the Republic of Palau and the Republic of the Marshall Islands.

During the three months ended March 31, 2017, the Bank’s deposits decreased by $17.7 million, or 1.0%, while in the full year of 2016, deposits increased by a total of $356.0 million. Our branches in Guam experienced a decrease of $33.9 million in deposits during the first three months of 2017, while the deposits in our branches in the CNMI grew by $7.1 million and our FAS branches provided an additional $4.8 million. Our California region deposits increased by $4.2 million during the first three months of 2017.

Borrowed Funds

The Bank has a variety of sources from which it may obtain secondary funding. These sources include, among others, the Federal Reserve Bank of San Francisco, the Federal Home Loan Bank-Des Moines, and credit lines established with our correspondent banks. Borrowings are obtained for a variety of reasons which include, but are not limited to, funding loan growth, the purchase of investments in the absence of core deposits, and to provide additional liquidity to meet the demands of depositors.

At March 31, 2017, and at December 31, 2016, the Company had no short-term borrowings.

Liquidity

We actively manage our liquidity to ensure that sufficient funds are available to meet our needs for cash, including cash needed to fund new loans and to accommodate deposit withdrawals and other transactions by our customers. We project future sources and uses of funds, and maintain additional liquid funds for unanticipated events. Our primary sources of cash include cash we have in deposits at other financial institutions, the repayment of loans, proceeds from the sale or maturity of investment securities, and increases in deposits. The primary uses of cash include funding new loans and making advances on existing lines of credit, purchasing investments, funding new residential mortgage loans, funding deposit withdrawals, and paying operating expenses. From time to time, we may maintain funds in overnight Federal Funds and other short-term investments to provide for short-term liquidity needs. We also have established, for contingency funding purposes, credit lines with the Federal Reserve Bank of San Francisco, the Federal Home Loan Bank-Seattle, and correspondent commercial banks in the U.S.

At March 31, 2017, our liquid assets, which include cash and due from banks, interest-earning deposits with financial institutions (excluding restricted cash), and investment securities available for sale totaled $571.4 million, down $25.1 million from $596.5 million at December 31, 2016. This decrease is comprised of the $33.2 million decline in interest bearing deposits in banks and the reduction of $1.6 million in cash and due from banks, partially offset by a $9.8 million increase in available-for-sale securities.

46


 

Contractual Obligations

The Bank utilizes facilities, equipment and land under various operating leases with terms, including renewal options, ranging from 1 to 99 years. Some of these leases include scheduled rent increases. The total amount of the rent is being debited to expense on the straight-line method over the lease terms in accordance with ASU Topic 840 “Leases”. The Bank has recorded a deferred obligation of $940 thousand and $926 thousand as of March 31, 2017, and December 31, 2016, respectively, which has been included within other liabilities to reflect the excess of rent expense over cash paid on the leases.

At March 31, 2017, annual lease commitments under the above non-cancelable operating leases were as follows:

 

Years ending December 31,

 

 

 

 

2017

 

$

1,245

 

2018

 

 

1,531

 

2019

 

 

1,305

 

2020

 

 

1,208

 

2021 and thereafter

 

 

21,004

 

Total lease commitments

 

$

26,293

 

 

The Bank leases certain facilities from two separate entities in which two of its directors have separate ownership interests. Lease payments made to these entities during the three months ended March 31, 2017, and the twelve months ended December 31, 2016, approximated $95 thousand and $379 thousand, respectively.

Additionally, the Bank leases office space to third parties, with original lease terms ranging from 3 to 5 years with option periods ranging up to 15 years. At March 31, 2017, minimum future rents to be received under non-cancelable operating sublease agreements were $25 thousand, $34 thousand, and $16 thousand for the periods ending December 31, 2017, 2018 and 2019, respectively.

A summary of rental activities for the three months ended March 31, 2017 and 2016, respectively, is as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Rent expense

 

$

675

 

 

$

632

 

Less: sublease rentals

 

 

76

 

 

 

68

 

Net rent expense

 

$

599

 

 

$

564

 

 

Off Balance Sheet Arrangements

The Bank is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in our condensed consolidated financial statements.

The Bank’s exposure to credit loss, in the event of nonperformance by the other parties to financial instruments for loan commitments and letters of credit, is represented by the contractual amount of these instruments. The Bank follows essentially the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

A summary of financial instruments with off-balance-sheet risk at March 31, 2017, and December 31, 2016, is as follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Commitments to extend credit

 

$

140,320

 

 

$

152,585

 

Letters of credit:

 

 

 

 

 

 

 

 

Standby letters of credit

 

$

52,071

 

 

$

52,396

 

Commercial letters of credit

 

 

2,867

 

 

 

3,045

 

Total

 

$

54,938

 

 

$

55,441

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses, and may require payment of a fee. The commitments for certain lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer.

47


 

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party or the shipment of merchandise from a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Almost all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is effectively the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments.

The Bank considers its standby and commercial letters of credit to be guarantees. At March 31, 2017, the maximum undiscounted future payments that the Bank could be required to make was $54.9 million. Almost all of these arrangements mature within one year. The Bank generally has recourse to recover from the customer any amounts paid under these guarantees. Most of the guarantees are fully collateralized; however, several that are extended to the Bank’s most creditworthy customers are unsecured. The Bank has recorded $19.5 thousand in reserve liabilities associated with commitments to extend credit and letters of credit at March 31, 2017.

Mortgage loans serviced for others are not included in the accompanying condensed consolidated statements of condition. The unpaid principal balances of mortgage loans serviced for others were $208.3 million and $211.0 million at March 31, 2017, and December 31, 2016, respectively. On March 31, 2017, and December 31, 2016, the Bank recorded mortgage servicing rights at their fair value of $1.5 million and $1.5 million, respectively.

Capital Resources

The Company and the Bank are subject to various regulatory capital requirements administered by the United States federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s condensed consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet or exceed specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital and Common Equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes that, as of March 31, 2017, and December 31, 2016, the Bank met all capital adequacy requirements to which it is subject.

In December 2010, the Basel Committee on Bank Supervision (“Basel Committee”) released its final framework for strengthening international capital and liquidity regulation, now officially identified as “Basel III,” which, when fully phased-in, would require bank holding companies and their bank subsidiaries to maintain substantially more capital than had previously been required, with a greater emphasis on common equity.

In July 2013, the U.S. banking regulatory agencies approved the U.S. version of Basel III. The version of Basel III adopted revises the risk-based and leverage capital requirements and the method for calculating risk-weighted assets to make them consistent with Basel III and to meet the requirements of the Dodd-Frank Act. Many of the rules apply on a phased-in basis to all banking organizations, including the Company and the Bank. Among other things, the rules establish a new minimum common equity Tier 1 ratio (4.5% of risk-weighted assets), a higher minimum Tier 1 risk-based capital requirement (6.0% of risk-weighted assets) and a minimum non-risk-based leverage ratio (4.00%). An additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios will be phased in from 2016 to 2019 (1.25% in 2017 and 0.625% in 2016) and must be met to avoid limitations on the ability of the Company and the Bank to pay dividends, repurchase shares or pay discretionary bonuses. The new rules assign higher risk weighting to credit exposures that are more than 90 days past due or are on nonaccrual status and certain commercial real estate facilities that finance the acquisition, development or construction of real property. The rules also change the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets, and include unrealized gains and losses on available-for-sale debt and equity securities (through a one-time opt out option for Standardized Banks (banks with less than $250 billion of total consolidated assets and less than $10 billion of foreign exposures) which the Company and the Bank elected at March 31, 2015). The rules, including alternative requirements for smaller community financial institutions like the Company and the Bank, will be phased in through 2019.

48


 

As of March 31, 2017, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table. There have been no conditions or events since the FDIC notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and ratios as of March 31, 2017, and December 31, 2016, are also presented in the table.

 

 

 

Actual

 

 

For Capital Adequacy

Purposes

 

 

To Be Well Capitalized

Under Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

At March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

146,366

 

 

 

12.653

%

 

$

106,999

 

 

 

9.250

%

 

$

115,675

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

131,895

 

 

 

11.402

%

 

$

83,864

 

 

 

7.250

%

 

$

92,540

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

131,895

 

 

 

6.970

%

 

$

87,524

 

 

 

4.625

%

 

$

94,620

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

126,895

 

 

 

10.970

%

 

$

66,513

 

 

 

5.750

%

 

$

75,189

 

 

 

6.500

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

144,827

 

 

 

12.610

%

 

$

99,023

 

 

 

8.625

%

 

$

114,809

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

130,463

 

 

 

11.360

%

 

$

76,061

 

 

 

6.625

%

 

$

91,847

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

130,463

 

 

 

7.060

%

 

$

73,937

 

 

 

4.000

%

 

$

92,421

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

125,463

 

 

 

10.930

%

 

$

58,839

 

 

 

5.125

%

 

$

74,626

 

 

 

6.500

%

 

The Company’s required and actual capital amounts and ratios as of March 31, 2017, and December 31, 2016, were as follows:

 

 

 

Actual

 

 

For Capital Adequacy

Purposes

 

 

To Be Well Capitalized

Under Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

At March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

151,267

 

 

 

13.043

%

 

$

107,280

 

 

 

9.250

%

 

$

115,978

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

136,759

 

 

 

11.792

%

 

$

84,084

 

 

 

7.250

%

 

$

92,783

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

136,470

 

 

 

7.200

%

 

$

87,665

 

 

 

4.625

%

 

$

94,773

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

126,977

 

 

 

10.948

%

 

$

66,687

 

 

 

5.750

%

 

$

75,386

 

 

 

6.500

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

149,540

 

 

 

12.990

%

 

$

106,483

 

 

 

9.250

%

 

$

115,117

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

135,138

 

 

 

11.739

%

 

$

83,460

 

 

 

7.250

%

 

$

92,093

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

135,138

 

 

 

7.299

%

 

$

85,633

 

 

 

4.625

%

 

$

92,576

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

125,355

 

 

 

10.889

%

 

$

66,192

 

 

 

5.750

%

 

$

74,826

 

 

 

6.500

%

 

49


 

Since the formation of BankGuam Holding Company in 2011, our assets have grown by 72.8% ($803.0 million), while our stockholders’ equity has grown by 50.7% ($45.0 million, including $33.9 million in retained earnings). The difference between these growth rates has challenged our ability to maintain our historically strong capital ratios. In order to support the Company’s continued growth and to provide sufficient resources to expand our subsidiary holdings, the Board approved the issuance of up to $10.0 million in non-cumulative perpetual preferred stock, issued to various accredited and a limited number of non-accredited investors, of which $9.8 million was issued during the year ended December 31, 2016, when the offering was closed.

Stock Purchase Plan

The Bank’s 2011 Employee Stock Purchase Plan (the “2011 Plan”) was adopted by the Bank’s Board of Directors and approved by the Bank’s Stockholders on May 2, 2011, to replace the Bank’s 2001 Non-Statutory Stock Option Plan. This plan was subsequently adopted by the Company after the Reorganization. The 2011 Plan is open to all employees of the Company and the Bank who have met certain eligibility requirements.

Under the 2011 Plan, as amended and restated as of July 1, 2012, eligible employees can purchase, through payroll deductions, shares of common stock at a discount. The right to purchase stocks is granted to eligible employees during a quarterly offer period that is established from time to time by the Board of Directors of the Company. Eligible employees cannot accrue the right to purchase more than $25 thousand worth of stock at the fair market value at the beginning of each offer period. Eligible employees also may not purchase more than one thousand five hundred (1,500) shares of stock in any one offer period. The shares are purchased at 85% of the fair market price of the stock on the enrollment date.

Contingency Planning and Cybersecurity

The services provided by banks are crucial to the continuing performance of the economy, so it is very important that banks are able to conduct business as usual on an ongoing basis. In light of this, the Bank has developed a comprehensive business continuity plan to address whatever disruptions may directly affect customers or change internal processes, whether caused by man-made or natural events. Training in the plan components is conducted annually, and risk-based testing of the major processes and procedures within the Bank occur on a regular basis. In modern banking, technology has taken on an increasingly important role, and the Bank also has a technology recovery component incorporated into the business continuity plan that provides specific, detailed procedures for recovering quickly from any technology failure. The technology recovery procedures are actively tested, and are also implemented from time to time. The recovery time objectives for all major technological processes range from eight hours to 80 hours, enabling the Bank to maintain or resume operations with a minimum impact on its customers. As the results of testing are analyzed and as technology continues to advance, improvements are made in the Bank’s processes and procedures as the plan evolves.

The rapid advances in computing and telecommunications technology over the past several decades have brought with them increasingly sophisticated methods of delivering financial services through electronic channels. Along with these advances, though, have come risks regarding the integrity and privacy of data, and these risks apply to banking, perhaps more than any other industry, falling into the general classification of cybersecurity. The Bank has made substantial investments in multiple systems to ensure both the integrity of its data and the protection of the privacy of its customers’ personal financial and identity information. While it is not possible for anyone to give an absolute guarantee that data will not be compromised, the Bank is confident that its systems provide a reasonable assurance that the financial and personal data that it holds are secure.

 

 

Item 4. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by Rules 13a-15 and 15d-15 under the Exchange Act, in connection with the filing of this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2017. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2017, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s Rules and forms and is accumulated and communicated to management, including our Chief Executive and Chief Financial Officers, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three months ended March 31, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

50


 

PART II. OTHER INFORMATION

Item 6. Exhibits

 

Exhibit

     No.     

 

Exhibit

 

 

 

31.01

 

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley At of 2002

 

 

 

31.02

 

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.01

 

Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Unaudited Condensed Consolidated Statements of Condition as of March 31, 2017, and December 31, 2016, (ii) Unaudited Condensed Consolidated Statements of Income for the three months ended March 31, 2017 and 2016, (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016, (iv) Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016, and (v) Notes to Unaudited Condensed Consolidated Financial Statements

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, BankGuam Holding Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BANKGUAM HOLDING COMPANY

 

 

 

Date: May 11, 2017

By:

/s/ LOURDES A. LEON GUERRERO 

 

 

Lourdes A. Leon Guerrero,

President and Chief Executive Officer

 

 

 

Date: May 11, 2017

By:

/s/ FRANCISCO M. ATALIG 

 

 

Francisco M. Atalig,

Senior Vice President and Chief Financial Officer

 

 

51