Attached files
file | filename |
---|---|
EX-32.1 - EXHIBIT 32.1 - Service Properties Trust | hpt_33117xexhibitx321.htm |
EX-31.4 - EXHIBIT 31.4 - Service Properties Trust | hpt_33117xexhibitx314.htm |
EX-31.3 - EXHIBIT 31.3 - Service Properties Trust | hpt_33117xexhibitx313.htm |
EX-31.2 - EXHIBIT 31.2 - Service Properties Trust | hpt_33117xexhibit312.htm |
EX-31.1 - EXHIBIT 31.1 - Service Properties Trust | hpt_33117xexhibitx311.htm |
EX-12.1 - EXHIBIT 12.1 - Service Properties Trust | hpt_33117xexhibitx121.htm |
EX-10.1 - EXHIBIT 10.1 - Service Properties Trust | hpt_3312017xexhibitx101.htm |
EX-3.4 - EXHIBIT 3.4 - Service Properties Trust | hpt_33117xexhibitx34.htm |
EX-3.3 - EXHIBIT 3.3 - Service Properties Trust | hpt_33117xexhibitx33.htm |
EX-3.2 - EXHIBIT 3.2 - Service Properties Trust | hptexhibit32toq12017form10.htm |
EX-3.1 - EXHIBIT 3.1 - Service Properties Trust | hptexhibit31toq12017form10.htm |
10-Q - 10-Q - Service Properties Trust | hpt_033117x10qxdocument.htm |
Exhibit 12.2
Hospitality Properties Trust
Computation of Ratio of Earnings to Fixed Charges and Preferred Distributions
(in thousands, except ratio amounts)
Three Months Ended March 31, | Year Ended December 31, | |||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||||||
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings (losses) of an investee | $ | 37,399 | $ | 226,993 | $ | 167,963 | $ | 199,036 | $ | 127,750 | $ | 153,219 | ||||||||||||
Fixed Charges | 43,566 | 161,913 | 144,898 | 139,486 | 145,954 | 136,111 | ||||||||||||||||||
Adjusted Earnings | $ | 80,965 | $ | 388,906 | $ | 312,861 | $ | 338,522 | $ | 273,704 | $ | 289,330 | ||||||||||||
Fixed Charges: | ||||||||||||||||||||||||
Interest on indebtedness and amortization of debt issuance costs and debt discounts and premiums | $ | 43,566 | $ | 161,913 | $ | 144,898 | $ | 139,486 | $ | 145,954 | $ | 136,111 | ||||||||||||
Preferred distributions | 1,435 | 20,664 | 20,664 | 20,664 | 26,559 | 40,145 | ||||||||||||||||||
Combined Fixed Charges and Preferred distributions | $ | 45,001 | $ | 182,577 | $ | 165,562 | $ | 160,150 | $ | 172,513 | $ | 176,256 | ||||||||||||
Ratio of Earnings to Fixed Charges and Preferred distributions | 1.80x | 2.13x | 1.89x | 2.11x | 1.59x | 1.64x |