Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - Service Properties Trusthpt_33117xexhibitx321.htm
EX-31.4 - EXHIBIT 31.4 - Service Properties Trusthpt_33117xexhibitx314.htm
EX-31.3 - EXHIBIT 31.3 - Service Properties Trusthpt_33117xexhibitx313.htm
EX-31.2 - EXHIBIT 31.2 - Service Properties Trusthpt_33117xexhibit312.htm
EX-31.1 - EXHIBIT 31.1 - Service Properties Trusthpt_33117xexhibitx311.htm
EX-12.2 - EXHIBIT 12.2 - Service Properties Trusthpt_33117xexhibitx122.htm
EX-10.1 - EXHIBIT 10.1 - Service Properties Trusthpt_3312017xexhibitx101.htm
EX-3.4 - EXHIBIT 3.4 - Service Properties Trusthpt_33117xexhibitx34.htm
EX-3.3 - EXHIBIT 3.3 - Service Properties Trusthpt_33117xexhibitx33.htm
EX-3.2 - EXHIBIT 3.2 - Service Properties Trusthptexhibit32toq12017form10.htm
EX-3.1 - EXHIBIT 3.1 - Service Properties Trusthptexhibit31toq12017form10.htm
10-Q - 10-Q - Service Properties Trusthpt_033117x10qxdocument.htm


Exhibit 12.1
 
Hospitality Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratio amounts)
 
 
 
Three Months Ended March 31,
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
 
2014
 
2013
 
2012
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings (losses) of an investee
 
$
37,399

 
$
226,993

 
$
167,963

 
$
199,036

 
$
127,750

 
$
153,219

Fixed Charges
 
43,566

 
161,913

 
144,898

 
139,486

 
145,954

 
136,111

Adjusted Earnings
 
$
80,965

 
$
388,906

 
$
312,861

 
$
338,522

 
$
273,704

 
$
289,330

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 

 
 

 
 

 
 

 
 

Interest on indebtedness and amortization of debt issuance costs and debt discounts and premiums
 
$
43,566

 
$
161,913

 
$
144,898

 
$
139,486

 
$
145,954

 
$
136,111

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
1.86x

 
2.40x

 
2.16x

 
2.43x

 
1.88x

 
2.13x