Attached files

file filename
EX-32.1 - EX-32.1 - Fogo de Chao, Inc.fogo-ex321_6.htm
EX-31.2 - EX-31.2 - Fogo de Chao, Inc.fogo-ex312_7.htm
EX-31.1 - EX-31.1 - Fogo de Chao, Inc.fogo-ex311_8.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 2, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________to ________

Commission File Number: 001-37450

 

FOGO DE CHAO, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

 

45-5353489

( State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

14881 Quorum Drive Suite 750

Dallas, TX

 

75254

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (972) 960-9533

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a small reporting company)

  

Small reporting company

 

 

 

 

 

 

 

 

Emerging growth company 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of May 5, 2017 the registrant had 28,212,744 shares of common stock, $0.01 par value per share, outstanding.

 

 

 

 


 

Table of Contents

 

 

 

 

 

Page

PART I.

 

FINANCIAL INFORMATION

 

 

Item 1.

 

Financial Statements (Unaudited)

 

2

 

 

Condensed Consolidated Balance Sheets

 

2

 

 

Condensed Consolidated Statements of Operations and Comprehensive Income

 

3

 

 

Condensed Consolidated Statement of Shareholders’ Equity

 

4

 

 

Condensed Consolidated Statements of Cash Flows

 

5

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

6

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

17

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

29

Item 4.

 

Controls and Procedures

 

30

PART II.

 

OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

31

Item 1A.

 

Risk Factors

 

31

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

32

Item 3.

 

Defaults Upon Senior Securities

 

32

Item 4.

 

Mine Safety Disclosures

 

32

Item 5.

 

Other Information

 

32

Item 6.

 

Exhibits

 

33

Signatures

 

34

Exhibit Index

 

33

 

 

 

i


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Fogo de Chão, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except share and par value amounts)

 

 

 

April 2,

 

 

January 1,

 

 

 

2017

 

 

2017

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

33,111

 

 

$

31,275

 

Accounts receivable

 

 

7,821

 

 

 

10,082

 

Other receivables

 

 

2,445

 

 

 

1,460

 

Inventories

 

 

4,766

 

 

 

4,647

 

Prepaid expenses and other current assets

 

 

3,552

 

 

 

3,763

 

Total current assets

 

 

51,695

 

 

 

51,227

 

Property and equipment, net

 

 

161,588

 

 

 

158,850

 

Prepaid rent

 

 

785

 

 

 

772

 

Goodwill

 

 

213,039

 

 

 

211,150

 

Intangible assets, net

 

 

96,791

 

 

 

95,951

 

Liquor licenses

 

 

1,184

 

 

 

1,184

 

Other assets

 

 

2,815

 

 

 

2,917

 

Deferred tax assets

 

 

360

 

 

 

344

 

Total assets(a)

 

$

528,257

 

 

$

522,395

 

Liabilities and Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

25,747

 

 

$

29,457

 

Deferred revenue

 

 

5,458

 

 

 

6,344

 

Total current liabilities

 

 

31,205

 

 

 

35,801

 

Deferred rent

 

 

22,098

 

 

 

19,781

 

Long-term debt, less current portion

 

 

147,000

 

 

 

150,000

 

Other noncurrent liabilities

 

 

2,112

 

 

 

2,116

 

Deferred taxes

 

 

23,333

 

 

 

21,838

 

Total liabilities(a)

 

 

225,748

 

 

 

229,536

 

Commitments and contingencies (Note 12)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Fogo de Chão, Inc. shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued and

   outstanding as of April 2, 2017 and January 1, 2017, respectively

 

 

 

 

 

 

Common stock, $0.01 par value, 200,000,000 shares authorized, 28,212,744 and

   28,211,586 shares issued and outstanding as of April 2, 2017 and January 1, 2017,

   respectively

 

 

282

 

 

 

282

 

Additional paid-in capital

 

 

275,386

 

 

 

275,237

 

Accumulated earnings

 

 

64,927

 

 

 

59,888

 

Accumulated other comprehensive loss

 

 

(40,377

)

 

 

(44,763

)

Total Fogo de Chão, Inc. shareholders' equity

 

 

300,218

 

 

 

290,644

 

Noncontrolling interests

 

 

2,291

 

 

 

2,215

 

Total equity

 

 

302,509

 

 

 

292,859

 

Total liabilities and equity

 

$

528,257

 

 

$

522,395

 

 

(a)

Consolidated assets as of April 2, 2017 and January 1, 2017 include total assets of $3,107 and $2,991, respectively, attributable to a consolidated joint venture that can only be used to settle the obligations of the joint venture. Consolidated liabilities as of April 2, 2017 and January 1, 2017 include total liabilities of $429 and $403 attributable to the consolidated joint venture. See Note 6.

The accompanying notes are an integral part of these condensed consolidated financial statements.

2


 

Fogo de Chão, Inc.

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income

(in thousands, except share and per share amounts)

 

 

 

Thirteen Week Periods Ended

 

 

 

April 2,

 

 

April 3,

 

 

 

2017

 

 

2016

 

Revenue

 

$

76,355

 

 

$

68,857

 

Restaurant operating costs:

 

 

 

 

 

 

 

 

Food and beverage costs

 

 

21,428

 

 

 

19,184

 

Compensation and benefit costs

 

 

18,636

 

 

 

16,175

 

Occupancy and other operating expenses (excluding

   depreciation and amortization)

 

 

15,097

 

 

 

12,674

 

Total restaurant operating costs

 

 

55,161

 

 

 

48,033

 

Marketing and advertising costs

 

 

1,795

 

 

 

1,658

 

General and administrative costs

 

 

5,506

 

 

 

5,618

 

Pre-opening costs

 

 

1,314

 

 

 

508

 

Depreciation and amortization

 

 

4,504

 

 

 

3,746

 

Other operating (income) expense, net

 

 

167

 

 

 

(55

)

Total costs and expenses

 

 

68,447

 

 

 

59,508

 

Income from operations

 

 

7,908

 

 

 

9,349

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense, net of capitalized interest

 

 

(1,161

)

 

 

(1,126

)

Interest income

 

 

717

 

 

 

395

 

Other income (expense), net

 

 

7

 

 

 

 

Total other income (expense), net

 

 

(437

)

 

 

(731

)

Income before income taxes

 

 

7,471

 

 

 

8,618

 

Income tax expense

 

 

2,512

 

 

 

2,626

 

Net income

 

 

4,959

 

 

 

5,992

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

(80

)

 

 

22

 

Net income attributable to Fogo de Chão, Inc.

 

$

5,039

 

 

$

5,970

 

Net income

 

$

4,959

 

 

$

5,992

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Currency translation adjustment

 

 

4,619

 

 

 

7,903

 

Total other comprehensive income

 

$

4,619

 

 

$

7,903

 

Comprehensive income

 

 

9,578

 

 

 

13,895

 

Less: Comprehensive income attributable to noncontrolling

   interest

 

 

153

 

 

 

25

 

Comprehensive income attributable to Fogo de Chão, Inc.

 

$

9,425

 

 

$

13,870

 

Earnings per common share attributable to Fogo de Chão, Inc.:

 

 

 

 

 

 

 

 

Basic

 

$

0.18

 

 

$

0.21

 

Diluted

 

$

0.17

 

 

$

0.21

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

28,212,489

 

 

 

28,077,537

 

Diluted

 

 

28,846,996

 

 

 

28,916,072

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

3


 

Fogo de Chão, Inc.

Unaudited Condensed Consolidated Statement of Shareholders’ Equity

(in thousands, except share amounts)

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Accumulated Other

 

 

Fogo de Chão, Inc.

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Accumulated

 

 

Comprehensive

 

 

Shareholders'

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Loss

 

 

Equity

 

 

Interests

 

 

Equity

 

January 3, 2016

 

 

28,069,466

 

 

$

281

 

 

$

274,344

 

 

$

35,451

 

 

$

(59,465

)

 

$

250,611

 

 

$

1,943

 

 

$

252,554

 

Net income

 

 

 

 

 

 

 

 

 

 

 

5,970

 

 

 

 

 

 

5,970

 

 

 

22

 

 

 

5,992

 

Restricted shares vested

 

 

9,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

127

 

 

 

 

 

 

 

 

 

127

 

 

 

 

 

 

127

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,900

 

 

 

7,900

 

 

 

3

 

 

 

7,903

 

Contributions from

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Distributions to

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(242

)

 

 

(242

)

April 3, 2016

 

 

28,079,383

 

 

$

281

 

 

$

274,471

 

 

$

41,421

 

 

$

(51,565

)

 

$

264,608

 

 

$

1,729

 

 

$

266,337

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

18,467

 

 

 

 

 

 

18,467

 

 

 

(197

)

 

 

18,270

 

Restricted shares vested

 

 

119,780

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Stock option exercise

 

 

12,423

 

 

 

 

 

 

101

 

 

 

 

 

 

 

 

 

101

 

 

 

 

 

 

101

 

Share-based compensation

 

 

 

 

 

 

 

 

665

 

 

 

 

 

 

 

 

 

665

 

 

 

 

 

 

665

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,802

 

 

 

6,802

 

 

 

(444

)

 

 

6,358

 

Contributions from

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,822

 

 

 

1,822

 

Distributions to

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(695

)

 

 

(695

)

January 1, 2017

 

 

28,211,586

 

 

$

282

 

 

$

275,237

 

 

$

59,888

 

 

$

(44,763

)

 

$

290,644

 

 

$

2,215

 

 

$

292,859

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

5,039

 

 

 

 

 

 

5,039

 

 

 

(80

)

 

 

4,959

 

Restricted shares vested

 

 

1,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

149

 

 

 

 

 

 

 

 

 

149

 

 

 

 

 

 

149

 

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,386

 

 

 

4,386

 

 

 

233

 

 

 

4,619

 

Contributions from

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

8

 

Distributions to

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(85

)

 

 

(85

)

April 2, 2017

 

 

28,212,744

 

 

$

282

 

 

$

275,386

 

 

$

64,927

 

 

$

(40,377

)

 

$

300,218

 

 

$

2,291

 

 

$

302,509

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

4


 

Fogo de Chão, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Thirteen Week Periods Ended

 

 

 

April 2,

 

 

April 3,

 

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

4,959

 

 

$

5,992

 

Adjustments to reconcile net income to net cash flows provided by

   operating activities:

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

 

4,436

 

 

 

3,681

 

Amortization of definite-lived intangibles

 

 

68

 

 

 

65

 

Amortization of favorable/unfavorable leases

 

 

(46

)

 

 

(48

)

Amortization of debt issuance costs

 

 

145

 

 

 

144

 

Deferred income taxes

 

 

1,478

 

 

 

1,622

 

Share-based compensation expense

 

 

149

 

 

 

127

 

Loss on disposal of property and equipment

 

 

9

 

 

 

29

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts and other receivables

 

 

1,482

 

 

 

3,492

 

Prepaid expenses and other assets

 

 

253

 

 

 

(137

)

Inventories

 

 

(41

)

 

 

278

 

Accounts payable and accrued expenses

 

 

(1,967

)

 

 

(3,155

)

Income taxes payable, net of receivables

 

 

466

 

 

 

387

 

Accrued interest

 

 

2

 

 

 

(1

)

Deferred revenue

 

 

(905

)

 

 

(559

)

Deferred rent and tenant allowance

 

 

2,476

 

 

 

88

 

Net cash flows provided by operating activities

 

 

12,964

 

 

 

12,005

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase liquor licenses

 

 

 

 

 

(352

)

Capital expenditures

 

 

(9,123

)

 

 

(11,348

)

Net cash flows used in investing activities

 

 

(9,123

)

 

 

(11,700

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Repayments, 2015 Credit Facility

 

 

(3,000

)

 

 

(5,000

)

Contributions from noncontrolling interest

 

 

8

 

 

 

3

 

Distributions to noncontrolling interest

 

 

(85

)

 

 

(242

)

Net cash flows used in financing activities

 

 

(3,077

)

 

 

(5,239

)

Effect of foreign exchange rates on cash and cash equivalents

 

 

1,072

 

 

 

1,435

 

Net increase (decrease) in cash and cash equivalents

 

 

1,836

 

 

 

(3,499

)

Cash and cash equivalents at beginning of period

 

 

31,275

 

 

 

24,919

 

Cash and cash equivalents at end of period

 

$

33,111

 

 

$

21,420

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period:

 

 

 

 

 

 

 

 

Interest paid, net of amounts capitalized

 

$

1,004

 

 

$

963

 

Income taxes, net of refunds

 

$

497

 

 

$

665

 

Non-cash activities:

 

 

 

 

 

 

 

 

Capital expenditures included in accounts payable and accrued expenses

 

$

2,227

 

 

$

2,655

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

5


 

Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(in thousands, except share and per share amounts)

 

1. Description of Business  

Fogo de Chão, Inc. and its subsidiaries (the “Company”) operate upscale Brazilian churrascaria steakhouses under the brand of Fogo de Chão. As of April 2, 2017, the Company operated, through its subsidiaries, 35 restaurants in the United States (including one restaurant in the US Territory of Puerto Rico), 10 restaurants in Brazil and two joint venture restaurants in Mexico.

Fogo de Chão, Inc. is a holding company with no assets or operations of its own. The Company owns 100% of Brasa (Purchaser) Inc. (“Brasa Purchaser”), which owns Brasa (Holdings) Inc. (“Brasa Holdings”). Brasa Holdings owns Fogo de Chão (Holdings) Inc. (“Fogo Holdings”), which owns the Company’s domestic and foreign operating subsidiaries.

 

 

2. Basis of Presentation

Interim Financial Statements

Certain information and footnote disclosures normally included in audited consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (the “SEC”). Due to the seasonality of the Company’s business, results for any interim financial period are not necessarily indicative of the results that may be achieved for a full fiscal year. In addition, quarterly results of operations may be impacted by the timing and amount of sales and costs associated with the opening of new restaurants. These interim unaudited consolidated financial statements do not represent complete financial statements and should be read in conjunction with the Company’s annual financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2017. While the condensed consolidated balance sheet data as of January 1, 2017 was derived from audited financial statements, it does not include all disclosures required by GAAP. The unaudited interim financial statements have been prepared on the same basis as the audited annual financial statements, and, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, considered necessary for a fair statement of the results for the interim periods presented.

 

Principles of Consolidation

The accompanying consolidated financial statements include the assets, liabilities and results of operations of the Company, as well as consolidated joint ventures for which the Company has determined that it is the primary beneficiary. All intercompany balances and transactions have been eliminated in the consolidated financial statements.

Accounting Year

The Company uses a 52/53 week fiscal year convention whereby its fiscal year ends each year on the Sunday that is closest to December 31 of that year. Each fiscal year generally is comprised of four 13-week fiscal quarters, although in the years with 53 weeks the fourth quarter represents a 14-week period. Fiscal 2017 will include 52 weeks of operations. Fiscal 2016 included 52 weeks of operations.

 

 

3. Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions, such as the valuation of long-lived, definite and indefinite-lived assets, estimated useful lives of assets, the reasonably assured lease terms of operating leases, valuation of the workers’ compensation and Company-sponsored employee health insurance program liabilities, the fair value of share-based compensation, and deferred tax valuation allowances, that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

6


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

Capitalized Interest

Direct and certain related indirect costs of construction, including interest, are capitalized in conjunction with construction and development projects. These costs are included in property and equipment and are amortized over the life of the related building and leasehold interest. The Company capitalized $37 and $4 of interest during the thirteen week periods ended April 2, 2017 and April 3, 2016, respectively.

Fair Value

Fair value is defined as the price that would be received to sell an asset or price paid to transfer a liability in an orderly transaction between market participants at the measurement date. Authoritative guidance for fair value measurements establishes a hierarchy that prioritizes the inputs to valuation models based upon the degree to which they are observable. The three levels of the fair value measurement hierarchy are as follows:

Level 1: Inputs represent quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2: Inputs (other than quoted prices included in Level 1) that are either directly or indirectly observable or the asset or liability through correlation with market data at the measurement date for the duration of the instrument’s anticipated life.

Level 3: Inputs are unobservable and therefore reflect management’s best estimate of the assumptions that market participants would use in pricing the asset or liability.

As of April 2, 2017 and January 1, 2017, the fair value of cash and cash equivalents, accounts and other receivables, inventories, accounts payable and accrued expenses approximated their carrying value due to their short-term nature. The carrying amounts of the long-term debt approximate fair value as interest rates vary with the market interest rates and negotiated terms and conditions are consistent with current market terms (Level 2).  

Revenue

Revenue from restaurant sales is recognized when food and beverage products are sold and is presented net of employee meals and complimentary meals. Proceeds from the sale of gift cards that do not have expiration dates are recorded as deferred revenue at the time of the sale and recognized as revenue when the gift card is redeemed by the holder. The portion of gift cards sold which are never redeemed is commonly referred to as gift card breakage. The Company recognizes gift card breakage revenue for gift cards when the likelihood of redemption becomes remote and the Company determines there is no legal obligation to remit the value of the unredeemed gift cards to governmental agencies. The Company estimates the gift card breakage rate based upon the pattern of historical redemptions. The Company recognized $14 and $19 of gift card breakage revenue during the thirteen week periods ended April 2, 2017 and April 3, 2016, respectively.

Insurance Reserves

The Company self-insures for certain losses related to workers’ compensation claims and Company-sponsored employee health insurance programs. The Company estimates the accrued liabilities for all self-insurance programs at the end of each reporting period. The Company’s estimate is based on a number of assumptions and factors, including historical trends and actuarial assumptions. The Company engages a third party actuary to assist it in estimating its liability for workers’ compensation claims. The Company accrues the estimated liability for workers’ compensation claims discounted based on the cash flow estimates provided by the actuary. The Company believes that applying a discount to the estimated future cash flows provided by the actuarial analysis results in a more accurate estimate of the liability.

The Company’s estimated liability for workers’ compensation claims was $1,754 and $1,747 as of April 2, 2017 and January 1, 2017, respectively, calculated based on a discounted cash flow basis. The undiscounted liability was approximately $1,900 as of April 2, 2017 and as of January 1, 2017, respectively. The estimated current portion of $662 and $649 as of April 2, 2017 and January 1, 2017, respectively, is included in accounts payable and accrued expenses in the consolidated balance sheet. The estimated non-current portion is included in other non-current liabilities.

The estimated liability for all other self-insurance programs is not discounted and is based on a number of assumptions and factors, including historical trends and actuarial assumptions. The accrued liability attributable to these other self-insurance programs

7


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

was $319 and $347 as of April 2, 2017 and January 1, 2017, respectively, and is included in accounts payable and accrued expenses in the consolidated balance sheets.

To limit exposure to losses, the Company maintains stop-loss coverage through third-party insurers. The deductibles range from approximately $200 to $250 per claim.

Variable Interest Entities (“VIEs”)

The Company consolidates VIEs in which the Company is deemed to have a controlling interest as a result of the Company having both the power to direct the activities that significantly impact the entity’s economic performance and the right to receive the benefits that could potentially be significant to the VIE. If the Company has a controlling interest in a VIE, the assets, liabilities, and results of the operations of the variable interest entity are included in the consolidated financial statements.

Segment Reporting

Fogo de Chão, Inc. owns and operates full-service, Brazilian steakhouses in the United States and Brazil using a single restaurant concept and brand. Each restaurant under the Company’s single global brand operates with similar types of products and menu, providing a continuous service style, and similar contracts, customers and employees, irrespective of location. ASC 280, “Segment Reporting” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. The Company’s segments consist of two operating segments: United States and Brazil. The Company’s joint venture in Mexico is included in the United States for segment reporting purposes as the operations of the joint venture are monitored by the United States segment management.

Concentration Risk

The Company relies on one distributor for substantially all of its beef purchases for its operations in the US. However, the Company believes the products purchased through this distributor are widely available at similar prices from multiple distributors. The Company does not anticipate any significant risk to its business in the event that this distributor is no longer available to provide goods or services. However, a change in suppliers could potentially result in different costs.

 

 

4. Recent Accounting Standards

Effect of New Accounting Standards

Recent accounting pronouncements not included below are not expected to have a material impact on the Company’s consolidated financial position or results of operations.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers.” The core principle of the standard is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU will replace most existing revenue recognition guidance in GAAP. New qualitative and quantitative disclosure requirements aim to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. This ASU permits the use of either the retrospective or cumulative effect transition method. In August 2015, the FASB issued ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date," which defers the effective date of ASU 2014-09 by one-year for all entities. The FASB also agreed to allow entities to choose to adopt the standard as of the original effective date. Additionally, in March 2016, the FASB issued ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)," in April 2016, the FASB issued ASU 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing," and in May 2016, the FASB issued ASU 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients," all of which provide additional clarification on certain topics addressed in ASU 2014-09. This guidance will be effective for annual reporting periods beginning after December 15, 2017, including interim periods therein. Early adoption is permitted for annual reporting periods beginning after December 15, 2016, including interim periods therein. The Company has not yet selected a transition method or determined the effect, if any, that this ASU will have on its consolidated financial statements and related disclosures.

8


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which provides financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this, the amendments in this ASU replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The measurement of expected credit losses will be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The amendments in this ASU will be applied using a modified-retrospective approach and, for public entities, are effective for fiscal years beginning after December 15, 2019 and interim periods within those annual periods. Early adoption is permitted for fiscal years beginning after December 15, 2018 and interim periods within those annual periods. The Company has not yet evaluated the impact the adoption of this standard will have on its consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which clarifies and provides specific guidance on eight cash flow classification issues that are not currently addressed by current GAAP. ASU 2016-15 is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017, and early adoption is permitted. The Company has not yet evaluated the impact the adoption of this standard will have on its consolidated statement of cash flows.

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350).” ASU 2017-04 simplifies the subsequent measurement of goodwill by removing the second step of the two-step impairment test. The amendment requires an entity to perform its annual, or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. A goodwill impairment will be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The amendment should be applied on a prospective basis. ASU 2017-04 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company has not yet evaluated the impact the adoption of this standard will have on its consolidated financial statements.

 

 

5. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consist of the following:

 

 

 

April 2,

 

 

January 1,

 

 

 

2017

 

 

2017

 

Accounts payable

 

$

8,013

 

 

$

10,080

 

Accrued capital expenditures

 

 

2,227

 

 

 

4,807

 

Deferred rent (current)

 

 

611

 

 

 

496

 

Payroll and payroll related

 

 

7,371

 

 

 

6,488

 

Interest payable

 

 

36

 

 

 

34

 

Sales and beverage taxes payable

 

 

2,059

 

 

 

2,634

 

Self-insurance reserves (current)

 

 

981

 

 

 

996

 

Income and other taxes payable

 

 

2,035

 

 

 

1,614

 

Other accrued expenses

 

 

2,414

 

 

 

2,308

 

Total

 

$

25,747

 

 

$

29,457

 

 

 

9


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

6. Joint Ventures

Mexico

On July 1, 2014, the Company entered into a joint venture agreement with a non-related party (“Mexican JV Partner,” and together with the Company, the “Parties”), to form JV Churrascaria Mexico, S. de R.L. de C.V. (the “Mexican JV”), for the purposes of jointly developing, constructing and operating Brazilian style steakhouses under the “Fogo de Chão” name in certain locations in Mexico. Pursuant to the joint venture agreement, the Company owns 51% of the ownership interests in the joint venture and is entitled to receive 50% of the profits of the joint venture after the Parties recoup their initial contributions. The Company is also entitled to a license fee equal to a percentage of the annual gross revenue of each restaurant developed, constructed or operated by the Mexican JV. In May 2015, the Mexican JV opened its first restaurant in Mexico City.

The Company determined that it is the primary beneficiary of the joint venture since the Company will have the power to direct activities that significantly impact the entity on a day-to-day basis. These activities include, but are not limited to having an affirmative vote over key operating decisions of the joint venture.

Fogo Holdings recognized $33 and $28 in license fee income during the thirteen week periods ended April 2, 2017 and April 3, 2016, respectively. This income, and the related expense recognized by the Mexican JV, are eliminated in consolidated net income. The license fee expense, recognized by the Mexican JV, is included in net income (loss) attributable to the noncontrolling interest. The license fee income, recognized by Fogo Holdings, is included in net income attributable to Fogo de Chão, Inc.

Net income (loss) from the Mexican JV for the thirteen week periods ended April 2, 2017 and April 3, 2016, have been allocated to the Company’s joint venture partner in accordance with the terms of the joint venture agreement. The assets of the consolidated joint venture are restricted for use only by the joint venture and are not available for the Company’s general operations.

The following table presents the consolidated assets and liabilities of the Mexican JV included within the Company’s consolidated balance sheets as of April 2, 2017 and January 1, 2017, respectively.

 

 

 

April 2,

2017

 

 

January 1,

2017

 

Cash and cash equivalents

 

$

30

 

 

$

43

 

Accounts receivable

 

 

59

 

 

 

43

 

Inventories

 

 

109

 

 

 

117

 

Prepaid expenses and other assets

 

 

849

 

 

 

835

 

Property and equipment, net

 

 

2,019

 

 

 

1,912

 

Deferred tax assets, noncurrent

 

 

41

 

 

 

41

 

Total assets

 

$

3,107

 

 

$

2,991

 

Accounts payable and accrued expenses

 

$

567

 

 

$

540

 

Total liabilities

 

 

567

 

 

 

540

 

Fogo de Chão, Inc. investment in joint venture

 

 

249

 

 

 

236

 

Noncontrolling interest

 

 

2,291

 

 

 

2,215

 

Total owners' equity

 

 

2,540

 

 

 

2,451

 

Total liabilities and owners' equity

 

$

3,107

 

 

$

2,991

 

 

Accounts payable include $138 and $137 due to the Company as of April 2, 2017 and January 1, 2017, respectively, and are eliminated in consolidation.

Middle East

During the first quarter of Fiscal 2015, a wholly-owned subsidiary of the Company entered into a shareholders agreement with a non-related party to form FD Restaurants Ltd., a Cayman Islands exempted company (the “Middle East JV”), for the purposes of jointly developing, constructing and operating Brazilian style steakhouses under the “Fogo de Chão” name in certain locations in the United Arab Emirates, Qatar, Kuwait, Oman, Bahrain, the Kingdom of Saudi Arabia and Lebanon. Pursuant to the agreement, the Company will own 51% of the ownership interests in the Middle East JV and will be entitled to receive 50% of the profits of the Middle East JV after the parties recoup their initial contributions. The Company will be entitled to a license fee equal to a percentage

10


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

of the annual gross revenue of each restaurant developed, constructed or operated by the Middle East JV. The Company accounts for its investment in the Middle East JV under the equity method as it has determined that it does not have a controlling interest in the Middle East JV since the Company will not have the power to direct activities that significantly impact the Middle East JV on a day-to-day basis, but does have the ability to exercise significant influence. The Company’s consolidated financial statements do not include any amounts of license fee income attributable to the Middle East JV, as the construction of restaurants included in the joint venture are currently in process.

 

 

7. Long-Term Debt

Long-term debt consists of the following:

 

 

 

April 2,

 

 

January 1,

 

 

 

2017

 

 

2017

 

2015 Credit Facility:

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

$

147,000

 

 

$

150,000

 

 

 

 

147,000

 

 

 

150,000

 

Less: Current portion of long-term debt

 

 

 

 

 

 

Long-term debt, less current portion

 

$

147,000

 

 

$

150,000

 

The 2015 Credit Facility provides for (i) a $250,000 revolving credit facility (the “Revolving Credit Facility”) and (ii) incremental facilities that may include (A) one or more increases to the amount available under the Revolving Credit Facility, (B) the establishment of one or more new revolving credit commitments and/or (C) the establishment of one or more term loan commitments. The loans under the Revolving Credit Facility mature on June 24, 2020.

The Borrower and its restricted subsidiaries are subject to affirmative, negative and financial covenants, and events of default customary for facilities of this type (with customary grace periods, as applicable, and lender remedies). The Borrower is required to maintain two financial covenants, including a maximum Total Rent Adjusted Leverage Ratio, as that term is defined in the 2015 Credit Facility (at levels that may vary by quarter until maturity), and a minimum Consolidated Interest Coverage Ratio, as that term is defined in the 2015 Credit Facility. The Company was in compliance with each of these covenants as of April 2, 2017 and as of January 1, 2017.

Because the Company is not required to make principal payments on any outstanding balance under the Revolving Credit Facility until June 24, 2020, any outstanding balance is reported as non-current in the Company’s consolidated balance sheet as a component of long-term debt.

As of April 2, 2017, the Company had seven letters of credit outstanding for a total of $5,666 and $97,334 of available borrowing capacity under the 2015 Credit Facility.

Debt Issuance Costs

Debt issuance costs are amortized to interest expense over the term of the debt using the straight-line rate method for revolving debt over the terms of the related instruments. Remaining unamortized debt issuance costs were $1,874 and $2,019 as of April 2, 2017 and January 1, 2017, respectively, and are included in other assets (noncurrent) in the consolidated balance sheets.

 

 

11


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

8. Share-Based Compensation

The Company recorded share-based compensation expense related to stock options and restricted stock in the following expense categories in its statements of operations and comprehensive income:

 

 

 

Thirteen Week Periods Ended

 

 

 

April 2,

 

 

April 3,

 

 

 

2017

 

 

2016

 

Restaurant operating costs

 

$

36

 

 

$

(95

)

General and administrative costs

 

 

113

 

 

 

222

 

Total

 

$

149

 

 

$

127

 

 

As of April 2, 2017, the Company had an aggregate of $670 of unrecognized share-based compensation cost related to outstanding stock options, which is expected to be recognized over a weighted average period of 2.3 years.

 

As of April 2, 2017, the Company had an aggregate of $71 of unrecognized share-based compensation cost related to outstanding restricted common stock, which is expected to be recognized over a weighted average period of 0.9 years.

Shares Available

As of April 2, 2017, 302,572 and 1,063,430 shares remained available for future issuance under the Brasa (Parent) Inc. 2012 Omnibus Equity Incentive Plan and the Fogo de Chão, Inc. 2015 Omnibus Incentive Plan, respectively.

 

 

9. Employee Benefit Plans

Deferred Compensation Plan – Effective July 1, 2016, the Company implemented a non-qualified deferred compensation plan. The deferred compensation plan is intended to provide current tax planning opportunities and supplemental funds upon retirement or death for certain key employees designated and approved by the Company to be eligible to participate in the deferred compensation plan. The deferred compensation plan enables its participants with the opportunity to voluntarily elect to defer the timing of payment of base salary and/or bonuses. Deferred compensation liability is $305 and $227 as of April 2, 2017 and January 1, 2017, respectively, and is included in other noncurrent liabilities in the consolidated balance sheets.

 

 

10. Earnings Per Share

Basic earnings per share is calculated by dividing net income attributable to Fogo de Chão, Inc. by the weighted average number of shares of common stock outstanding during each period. Diluted earnings per share is calculated by dividing net income attributable to Fogo de Chão, Inc. by the weighted average number of shares of common stock outstanding adjusted to give effect to potentially dilutive securities determined using the treasury stock method. Potentially dilutive securities include shares of common stock underlying stock options and unvested restricted stock. The following table sets forth the computations of basic and dilutive earnings per share:

 

 

 

Thirteen Week Periods Ended

 

 

 

April 2,

 

 

April 3,

 

 

 

2017

 

 

2016

 

Net income attributable to Fogo de Chão, Inc.

 

$

5,039

 

 

$

5,970

 

Basic weighted average shares outstanding

 

 

28,212,489

 

 

 

28,077,537

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Unvested restricted stock

 

 

18,468

 

 

 

144,150

 

Stock options

 

 

616,039

 

 

 

694,385

 

Diluted weighted average number of shares outstanding

 

 

28,846,996

 

 

 

28,916,072

 

Basic earnings per share

 

$

0.18

 

 

$

0.21

 

Diluted earnings per share

 

$

0.17

 

 

$

0.21

 

 

12


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

The Company excluded stock options to purchase 0.7 million shares of common stock from the computation of diluted earnings per share for the thirteen week period ended April 2, 2017, because their inclusion would have been anti-dilutive.

 

The Company excluded stock options to purchase 0.7 million shares of common stock from the computation of diluted earnings per share for the thirteen week period ended April 3, 2016, because their inclusion would have been anti-dilutive.

 

 

11. Income Taxes  

The Company estimated its annual effective tax rate to be applied to the results of the thirteen week periods ended April 2, 2017 and April 3, 2016 for purposes of determining its year-to-date tax expense. The determination of the Company’s overall effective tax rate requires the use of estimates. The effective tax rate reflects the income earned and taxed in various United States and foreign jurisdictions. Tax law changes, increases and decreases in permanent differences between book and tax items, tax credits and the Company’s change in income in each jurisdiction all affect the overall effective tax rate.

The Company recognized income tax expense of $2,512 (consolidated effective tax rate of 33.6%) and $2,626 (consolidated effective tax rate of 30.5%) for the thirteen week periods ended April 2, 2017 and April 3, 2016, respectively. During the thirteen week period ended April 2, 2017, the Company recognized discrete tax benefits of $153 resulting from refunds received during the period related to prior year state income tax returns. The consolidated effective tax rate for the thirteen week period ending April 2, 2017, excluding the impact of these discrete tax benefits, was 35.7%. The Company’s consolidated effective tax rate varies from the federal statutory rate of 35% primarily due to FICA tip credits, statutory tax rate differential between foreign jurisdictions and the US, subpart F income, nondeductible expenses, and state taxes.

The Company had historically provided deferred taxes under ASC 740-30-25, formerly APB 23, for the presumed repatriation to the US earnings from the Company’s Brazilian subsidiaries. In June 2015, the Company asserted that undistributed net earnings of its Brazilian subsidiaries would be indefinitely reinvested in operations outside the US. This change in assertion was primarily driven by a reduction in debt service costs on a forward basis, future US cash projections and the Company’s intent to continue investing in restaurants in foreign jurisdictions with cash generated in those jurisdictions. In 2016, the Company effectuated an internal restructuring whereby it created a new Dutch holding company, FDC Netherlands Cooperatief U.A. (“Fogo COOP”) and contributed all of its Brazilian subsidiaries down below Fogo COOP and then made contemporaneous check-the-box elections to treat these subsidiaries as disregarded entities or branches of Fogo COOP. For US federal income tax purposes, this transaction was structured as a tax-free reorganization under section 368(a)(1)(D) or (F). Following, the internal restructuring, Fogo COOP is treated as the regarded or separate legal entity for US federal income tax purposes and the Brazilian entities are branches or divisions of Fogo COOP. Consequently, income or losses earned by the Brazilian entities are deemed to be earned by Fogo COOP for US federal income tax purposes.

The Company considers the undistributed earnings related to Fogo COOP (and indirectly the earnings of its Brazilian disregarded entities as well as the earnings related to its majority interest in its Mexican joint ventures) to be indefinitely reinvested and are expected to continue to be indefinitely reinvested. Accordingly, no provision for US income and additional foreign taxes has been recorded on aggregate undistributed earnings of $46,858 as of April 2, 2017. If there is a change in assertion regarding indefinite or permanent reinvestment of the undistributed earnings of the Company’s Dutch subsidiary, the Company would record a deferred tax liability attributable to those undistributed earnings in the amount of approximately $16,400. As of April 2, 2017, $25,180 in cash and cash equivalents is held indirectly in Brazil by Fogo COOP’s Brazilian disregarded entities, and $1,060 in cash and cash equivalents is held directly in the Netherlands by Fogo COOP, which could be subject to additional taxes if repatriated to the US.

 

 

12. Commitments and Contingencies

Lease Commitments

The Company leases its corporate office and various of its restaurant locations under non-cancelable operating leases. These leases have initial lease terms of between ten and twenty years and generally can be extended in five-year increments. These leases generally provide for minimum annual rental payments that are subject to periodic escalations that are fixed or in some cases, based upon increases in specific inflation indexes as stipulated in the non-cancelable operating lease.

13


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

Certain lease arrangements have contingent rental payments based on net sales thresholds per the lease agreement. Accrued liability for contingent rent was $199 and $197 as of April 2, 2017 and January 1, 2017, respectively. These balances are included in accounts payable and accrued expenses in the consolidated balance sheets.

Future minimum lease payments for non-cancelable leases (excluding contingent rental payments) are as follows:

 

2017 (remaining)

 

$

15,686

 

2018

 

 

22,149

 

2019

 

 

21,451

 

2020

 

 

21,064

 

2021

 

 

20,604

 

2022

 

 

18,510

 

Thereafter

 

 

81,724

 

Total

 

$

201,188

 

 

Future minimum lease payments attributable to all locations in Brazil contain annual escalations that are tied to the IGPM inflation index. These payments, which will be made in the functional currency of the country, have been estimated using the period-end currency exchange rate and the prevailing IGPM index rate for 2017. Future minimum lease payments attributable to one location in Mexico contain annual escalations that are tied to the US CPI-U index. These payments, which will be made in the functional currency of the country, have been estimated using the period-end currency exchange rate and the US CPI-U index rate existing at the time of the lease was executed.

 

Rent expense, attributable to non-cancelable operating leases for the Company’s corporate office and restaurant locations, for the thirteen week periods ended April 2, 2017 and April 3, 2016, was $5,935 and $4,903, respectively, including contingent rent of $100 and $62 for the thirteen week periods ended April 2, 2017 and April 3, 2016, respectively. Favorable lease assets and liabilities are amortized to rent expense on a straight-line basis over each respective operating lease term. The amortization of favorable lease assets increases rent expense, while the amortization of unfavorable lease liabilities decreases rent expense. The net decrease in rent expense, resulting from the amortization of these favorable lease assets and unfavorable lease liabilities, was $46 and $48 for the thirteen week periods ended April 2, 2017 and April 3, 2016, respectively.

Litigation

The Union of Workers in Hotels, Apart-Hotels, Motels, Flats, Restaurants, Bars, Snack Bars and Similar in São Paulo and the Region (the “Union”) brought claims in 2011 on behalf of certain employees of one of the Company’s São Paulo restaurants asserting that the restaurant charged mandatory tips and did not properly calculate compensation payable to or for the benefit of those employees. The claims were initially dismissed in 2011 but the Union pursued various appeals of its claims. A regional labor court rendered a decision in 2014 that partially granted one of the Union appeals and ordered the restaurant to make unquantified payments based on its determination that the restaurant charged mandatory tips. At that time, the restaurant recorded a reserve of R$100 (Brazilian Real), the amount established by the judge for the calculation of court fees. The restaurant appealed to the superior labor court, which did not grant the appeal. The decision of the regional labor court became final in November 2015 and the claims were remitted to the first labor court. The Company has since reached an agreement to resolve all of the Union’s claims; however, the agreement must be judicially approved. The Company accrued an additional immaterial amount to increase its reserve related to this matter during the thirteen week period ended April 2, 2017. If the agreement is not approved by the labor court, the claims will not be resolved. An adverse outcome could materially and adversely affect the Company’s financial condition, results of operations or cash flows in any particular reporting period.

The Company is currently involved in various other claims, investigations and legal actions that arise in the ordinary course of its business, including claims and investigations resulting from employment-related matters. None of these matters, many of which are covered by insurance, has had a material effect on the Company. The Company is not party to any material pending legal proceedings and is not aware of any claims that could have a material adverse effect on its business, financial condition, results of operations or cash flows. However, a significant increase in the number of these claims or an increase in amounts owing under successful claims could materially and adversely affect the Company’s business, financial condition, results of operations or cash flows.

 

 

14


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

13. Segment Reporting

The Company owns and operates full-service Brazilian steakhouses in the United States and Brazil under the brand name Fogo de Chão. Each restaurant operates with similar types of products and menus, providing a continuous service style, irrespective of location. Sales from external customers are derived principally from food and beverage sales, and the Company does not rely on any major customers as a source of sales. The Company’s joint venture in Mexico is included in the United States for segment reporting purposes as the operations of the joint venture are monitored by the United States segment management.

The following table presents the financial information of the Company’s operating segments for the thirteen week periods ended April 2, 2017 and April 3, 2016.

 

 

 

Thirteen Week Periods Ended

 

 

 

April 2,

 

 

April 3,

 

 

 

2017

 

 

2016

 

Revenue

 

 

 

 

 

 

 

 

United States(a)

 

$

66,530

 

 

$

60,662

 

Brazil

 

 

9,825

 

 

 

8,195

 

Total revenue

 

$

76,355

 

 

$

68,857

 

Restaurant contribution

 

 

 

 

 

 

 

 

United States

 

$

18,566

 

 

$

18,557

 

Brazil

 

 

2,628

 

 

 

2,267

 

Total segment restaurant contribution

 

$

21,194

 

 

$

20,824

 

 

 

(a)

For the thirteen week periods ended April 2, 2017 and April 3, 2016 amounts include $1,080 and $1,116, respectively, attributable to the Company’s restaurant in Puerto Rico. For the thirteen week periods ended April 2, 2017 and April 3, 2016 amounts include $978 and $845, respectively, attributable to the joint venture in Mexico.

 

The Company’s chief operating decision maker evaluates segment performance using restaurant contribution, which is not a measure defined by GAAP. Restaurant contribution is a key metric used to evaluate the profitability of incremental sales at the restaurants, to evaluate restaurant performance across periods and to evaluate restaurant financial performance compared with competitors. Restaurant contribution is defined as revenue less restaurant operating costs (which includes food and beverage costs, compensation and benefits costs and occupancy and certain other operating costs but excludes depreciation and amortization expense). Depreciation and amortization expense is excluded because it is not an ongoing controllable cash expense.

The following table sets forth the reconciliation of total segment restaurant contribution to income from operations for the thirteen week periods ended April 2, 2017 and April 3, 2016.

 

 

 

Thirteen Week Periods Ended

 

 

 

April 2,

 

 

April 3,

 

 

 

2017

 

 

2016

 

Total segment restaurant contribution

 

$

21,194

 

 

$

20,824

 

Marketing and advertising costs

 

 

1,795

 

 

 

1,658

 

General and administrative costs

 

 

5,506

 

 

 

5,618

 

Pre-opening costs

 

 

1,314

 

 

 

508

 

Depreciation and amortization

 

 

4,504

 

 

 

3,746

 

Other operating (income) expense, net

 

 

167

 

 

 

(55

)

Total other operating costs and expenses

 

 

13,286

 

 

 

11,475

 

Income from operations

 

$

7,908

 

 

$

9,349

 

 

15


Fogo de Chão, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (Continued)

(in thousands, except share and per share amounts)

 

The table below sets forth the property and equipment attributable to each segment as of April 2, 2017 and January 1, 2017.

 

 

 

April 2,

 

 

January 1,

 

 

 

2017

 

 

2017

 

Property and equipment, net

 

 

 

 

 

 

 

 

United States(a)

 

$

150,829

 

 

$

148,161

 

Brazil

 

 

9,697

 

 

 

9,668

 

Total segment property and equipment, net

 

 

160,526

 

 

 

157,829

 

Corporate office(b)

 

 

1,062

 

 

 

1,021

 

Total property and equipment, net

 

$

161,588

 

 

$

158,850

 

 

 

(a)

Property and equipment, net as of April 2, 2017 and January 1, 2017 includes $3,302 and $3,370, respectively, attributable to the Company’s restaurant in Puerto Rico, and includes $2,019 and $1,912, respectively, attributable to the joint venture in Mexico.

 

(b)

Property and equipment, net attributable to the Company’s corporate office in the United States.

 

The table below sets forth the capital expenditures attributable to each segment during the thirteen week periods ended April 2, 2017 and April 3, 2016.

 

 

 

Thirteen Week Periods Ended

 

 

 

April 2,

 

 

April 3,

 

 

 

2017

 

 

2016

 

Capital expenditures

 

 

 

 

 

 

 

 

United States(a)

 

$

6,302

 

 

$

7,407

 

Brazil

 

 

95

 

 

 

497

 

Total capital expenditures(b)

 

$

6,397

 

 

$

7,904

 

 

 

(a)

For the thirteen week period ended April 3, 2016 amount includes $7 attributable to the joint venture in Mexico. For the thirteen week periods ended April 2, 2017 and April 3, 2016, amounts exclude $146 and $126, respectively, in capital expenditures attributable to the Company's corporate office in the United States.

 

(b)

Total capital expenditures include non-cash capital expenditures included within accounts payable and accrued expenses as of the end of the period.

 

 

The table below sets forth total assets as of April 2, 2017 and January 1, 2017.

 

 

 

April 2,

 

 

January 1,

 

 

 

2017

 

 

2017

 

Total assets

 

 

 

 

 

 

 

 

United States(a)

 

$

427,331

 

 

$

427,049

 

Brazil

 

 

100,926

 

 

 

95,346

 

Total assets

 

$

528,257

 

 

$

522,395

 

 

 

(a)

Total assets as of April 2, 2017 and January 1, 2017 include total assets of $3,107 and $2,991, respectively, attributable to the joint venture in Mexico that may only be used to settle the obligations of the joint venture. For all periods presented, total assets include assets attributable to the Company’s corporate office in the United States and assets that are not directly attributable to restaurant operations.

 

 

 

 

16


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This section and other parts of this Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are subject to risks and uncertainties. Forward-looking statements relate to expectations, beliefs, projections, guidance, future plans, objectives and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, the development and introduction of new products, and the implementation of our marketing and branding strategies. Forward-looking statements can also be identified by words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “seeks,” “intends,” “targets” or the negative of these terms or other comparable terminology. Forward-looking statements are not guarantees of future performance and actual results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in the section entitled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended January 1, 2017 and other factors noted below in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements speak only as of the date on which they are made. Except as required by applicable securities law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

In this section and other parts of this Quarterly Report on Form 10-Q, we refer to certain measures used for financial and operational decision making and as a means to evaluate period-to-period comparisons. We also may refer to a number of financial measures that are not defined under GAAP, but have corresponding GAAP-based measures. Where non-GAAP measures appear, we provide tables reconciling these measures to their corresponding GAAP-based measures and make reference to a discussion of their use. We believe these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

The following discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes in Item 1 and with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K. All information presented herein is based on our fiscal calendar. Unless otherwise stated, references to particular years, quarters, months or periods refer to our fiscal years and the associated quarters, months and periods of those fiscal years.

We operate on a 52- or 53-week fiscal year that ends on the Sunday that is closest to December 31 of that year. Each fiscal year generally is comprised of four 13-week fiscal quarters, although in the years with 53 weeks the fourth quarter represents a 14-week period. References to Fiscal 2017 relate to our 52-week fiscal year ending December 31, 2017. References to Fiscal 2016 relate to our 52-week fiscal year ending January 1, 2017.

Overview

Fogo de Chão (fogo-dee-shoun) is a leading Brazilian steakhouse, or churrascaria, which has specialized for more than 37 years in fire-roasting high-quality meats utilizing the centuries-old Southern Brazilian cooking technique of churrasco. We deliver a distinctive and authentic Brazilian dining experience through the combination of our high-quality Brazilian cuisine and our differentiated service model known as espeto corrido (Portuguese for “continuous service”) delivered by our churrasqueiros, which we refer to as our gaucho chefs. We offer our guests a variety of menu choices including our most popular offering the Full Churrasco Experience as well Gaucho Lunch, Weekend Brazilian Brunch and Bar Fogo menu items. The Full Churrasco Experience, our prix fixe menu, provides the opportunity to experience a variety of meats including beef, lamb, pork and chicken, simply seasoned and carefully fire-roasted to expose their natural flavors as well as a selection of fresh seasonal salads and specialty items at the Market Table.

Growth Strategies and Outlook

Our growth is based on the following strategies:

 

Grow our restaurant base;

 

Grow our comparable restaurant sales; and

 

Improve margins by leveraging our infrastructure and investments in human capital.

We believe we are in the early stages of our growth with 47 current restaurants, 35 in the US, including our newest domestic restaurant that we opened in Uptown Dallas, TX in February 2017, 10 in Brazil and two joint venture restaurants in Mexico. Based on

17


 

internal analysis and a study prepared by an independent third party, we believe there is a long-term growth potential for more than 100 domestic sites, with additional new restaurants internationally. We have a long track record of successful new restaurant development, having grown our restaurant count by a multiple of 10 since 2000, and at a 12.7% CAGR since 2010. While new restaurants are expected to be a key driver of our growth, we believe positive comparable restaurant sales growth and margin expansion through leveraging our infrastructure will also contribute to strong future growth.

Highlights and Trends

Restaurant Development

Restaurant openings reflect the number of new restaurants opened during a particular reporting period. During the first quarter of Fiscal 2017 we opened our 46th and 47th locations in Tysons, VA and Uptown Dallas, TX, respectively. Over the next five years, we plan to increase our company-owned restaurant count by at least 10% annually, with North America being our primary market for new restaurant development. In addition, over the next five years, we plan to opportunistically open new restaurants in Brazil as attractive real estate locations become available. We will pursue growth in international markets through a combination of company-owned restaurants and joint ventures, which we believe allows us to expand our brand with limited capital investment by us. The actual number and timing of new restaurant openings is subject to a number of factors outside of the Company's control including, but not limited to, weather conditions and factors under the control of landlords, contractors and regulatory/licensing authorities.

 

 

 

Fiscal Quarter Ended

 

 

Fiscal Quarter Ended

 

 

 

April 2, 2017

 

 

April 3, 2016

 

Restaurant Activity

 

 

 

 

 

 

 

 

Beginning of Period

 

45

 

 

41

 

Openings

 

2

 

 

1

 

Closings

 

 

 

 

 

 

Restaurants at end of period

 

47

 

 

42

 

 

Key Events

Commodity Pricing

During Fiscal 2016 we experienced improved food costs as a result of lower and stable beef prices which continued into Fiscal 2017. Although we experienced slight deflation in our overall commodity basket during the first quarter of Fiscal 2017, we anticipate low single-digit commodity inflation in the latter half of Fiscal 2017. Additionally, Fiscal 2016 marked the first year since 1967 that the food-at-home (grocery store or supermarket food items) CPI decreased in the US. This momentum continued into Fiscal 2017; however we anticipate low single-digit inflation throughout the remainder of Fiscal 2017, closing the gap between the food-at-home (grocery store or supermarket food item) CPI and the-food-away-from-home (restaurant purchases) CPI.

 

Exchange Rate Impact

We experienced significant foreign currency impact during Fiscal 2016 due to fluctuations of the Brazilian Real relative to the US dollar. When the US dollar strengthens compared to the Brazilian Real, it has a negative impact on our Brazilian operating results upon translation of those results into US dollars for the purposes of consolidation. We anticipate continued foreign currency volatility throughout Fiscal 2017 with respect to the Brazilian Real. See “Supplemental Selected Constant Currency Information” on page 26 for the exchange rate impact on current financial periods.

 

Recent Events in Brazil

Starting in 2015 a series of protests began in Brazil against the Brazilian government and its President. The initial protests occurred in cities throughout Brazil, including Rio de Janeiro and São Paolo, and continued throughout the remainder of 2015, culminating in the impeachment of the President of Brazil in August 2016. After a somewhat successful start to the new President’s administration, their proposed pension overhaul faced significant opposition with additional protests occurring in a number of cities in response to the government’s austerity plans. As a result of the protests and political unrest, our restaurants in Brazil experienced reduced guest traffic in Fiscal 2016. It is possible that further protests, other social unrest, or political instability may occur in Brazil, which could impact our guest traffic, thereby affecting our revenue and net income.

In addition to the uncertain political environment, Brazil continues to suffer from a protracted economic recession that is negatively impacting our guests. Although management believes Fiscal 2017 represents an inflection point for the Brazilian economy, as supported by improving economic forecasts, any tangible strengthening in the economy is not expected until the latter half of Fiscal

18


 

2017. With management’s focus on U.S. development, Brazil will continue becoming a smaller portion of the overall business, representing less than 15% of our consolidated revenue base for the first quarter of Fiscal 2017.

Brazilian legislation regulating the collection of tips in commercial establishments has been approved by the President of Brazil and is expected to be effective on May13, 2017. We have been preparing for implementation of new procedures intended to facilitate our compliance with the legislation, however, we cannot predict whether our procedures will fully comply with any regulations that may be adopted in furtherance of the legislation or judicial determinations as to the requirements of the legislation. Accordingly, implementation and judicial review of, and regulation regarding, the new legislation could negatively affect our business and prospective results of operations.

Performance Indicators

In assessing the performance of our business, we consider a variety of performance and financial measures. The key measures for determining how our business is performing are the number of new restaurant openings, comparable restaurant sales, restaurant contribution and restaurant contribution margin and Adjusted EBITDA and Adjusted EBITDA margin.

New Restaurant Openings

Our ability to successfully open new restaurants and expand our restaurant base is critical to adding revenue capacity to meet our goals for growth. New restaurant openings contribute additional operating weeks and revenue to our business. Before a new restaurant opens, we incur pre-opening costs, as described below. New restaurants often open with an initial start-up period of sales volatility. Operating margins tend to stabilize within twelve months of opening. New restaurants typically experience normal inefficiencies in the form of higher food, labor and other direct operating expenses and, as a result, restaurant contribution margins are generally lower during the start-up period of operation. To achieve our goal to successfully open new restaurants, we consider a number of factors including macro and micro economic conditions, availability of appropriate locations, competition in local markets, and the availability of teams to manage new locations. The actual number and timing of new restaurant openings is subject to a number of factors outside of our control including, but not limited to, weather conditions and factors under the control of landlords, contractors and regulatory/licensing authorities.

Comparable Restaurant Sales

We consider a restaurant to be comparable during the first full fiscal quarter following the eighteenth full month of operations. We adjust the sales included in the comparable restaurant calculation for restaurant closures, primarily as a result of remodels, so that the periods will be comparable. Changes in comparable restaurant sales reflect changes in sales for the comparable group of restaurants over a specified period of time. Changes in comparable sales reflect changes in guest count trends as well as changes in average check per person, as described below. This measure highlights performance of existing restaurants, as the impact of new restaurant openings is excluded. The Company uses a 52/53 week fiscal year convention. For fiscal years following a 53 week year the Company calculates comparable restaurant sales using the most comparable calendar week to the current reporting period.

Average Check Per Person

Average check per person is calculated by dividing total comparable restaurant sales by comparable restaurant guest counts for a given time period. Average check per person is influenced by menu prices and menu mix. Management uses this indicator to analyze trends in guests’ preferences, the effectiveness of menu offerings and per guest expenditures.

Average Unit Volumes

We measure average unit volumes (“AUVs”) on an annual (52-week) basis. In fiscal years with 53 weeks, we exclude the 53rd week from the AUV calculation for consistency purposes. AUVs consist of the average sales of all restaurants that have been open for a trailing 52-week period or longer. We adjust the sales included in AUV calculations for restaurant closures. This measurement allows us to assess changes in consumer spending patterns at our restaurants and the overall performance of our restaurant base.

Guest Counts

Guest counts are measured by the number of entrées ordered at our restaurants over a given time period. Examples of our entrées include our Full Churrasco Experience, à la carte seafood items, and Gaucho Lunch.

19


 

Restaurant Contribution and Restaurant Contribution Margin

Restaurant contribution is defined as revenue less restaurant operating costs (which include food and beverage costs, compensation and benefits costs, and occupancy and certain other operating costs but exclude depreciation and amortization expense). Restaurant contribution margin is defined as restaurant contribution as a percentage of revenue. Restaurant contribution and restaurant contribution margin are supplemental measures of operating performance of our restaurants and our calculations thereof may not be comparable to those reported by other companies. Restaurant contribution and restaurant contribution margin are neither required by, nor presented in accordance with GAAP. Restaurant contribution and restaurant contribution margin have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. A reconciliation of restaurant contribution to revenue for the thirteen week period ended April 2, 2017 compared to the thirteen week period ended April 3, 2016 is provided on page 25.

We believe that restaurant contribution and restaurant contribution margin are important tools for securities analysts, investors and other interested parties because they are widely-used metrics within the restaurant industry to evaluate restaurant-level productivity, efficiency and performance. We use restaurant contribution and restaurant contribution margin as key metrics to evaluate the profitability of incremental sales at our restaurants, to evaluate our restaurant performance across periods and to evaluate our restaurant financial performance compared with our competitors.

Adjusted EBITDA and Adjusted EBITDA Margin

Adjusted EBITDA is defined as net income before interest, taxes and depreciation and amortization plus the sum of certain operating and non-operating expenses, including pre-opening costs, share-based compensation costs, management and consulting fees, non-cash impairment charges, and other non-cash or similar adjustments. Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of revenue. By monitoring and controlling our Adjusted EBITDA and Adjusted EBITDA margin, we can gauge the overall profitability of our company. Adjusted EBITDA and Adjusted EBITDA margin are supplemental measures of our performance that are neither required by, nor presented in accordance with, GAAP. Adjusted EBITDA and Adjusted EBITDA margin are not measurements of our financial performance under GAAP and should not be considered as an alternative to net income (loss), operating income or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. In addition, in evaluating Adjusted EBITDA and Adjusted EBITDA margin, you should be aware that in the future we will incur expenses or charges such as those added back to calculate Adjusted EBITDA. Our presentation of Adjusted EBITDA and Adjusted EBITDA margin should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

We believe Adjusted EBITDA and Adjusted EBITDA margin facilitate operating performance comparisons from period to period by isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense). We also present Adjusted EBITDA and Adjusted EBITDA margin because (i) we believe this measure is frequently used by securities analysts, investors and other interested parties to evaluate companies in our industry, (ii) we believe investors will find this measure useful in assessing our ability to service or incur indebtedness, and (iii) we use Adjusted EBITDA and Adjusted EBITDA margin internally as a benchmark to compare our performance to that of our competitors.

Adjusted EBITDA and Adjusted EBITDA margin have limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are (i) it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments, (ii) it does not reflect changes in, or cash requirements for, our working capital needs, (iii) it does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt, (iv) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA and Adjusted EBITDA margin do not reflect any cash requirements for such replacements, (v) it does not adjust for all non-cash income or expense items that are reflected in our statements of cash flows, (vi) it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations, and (vii) other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure. A reconciliation of Adjusted EBITDA to net income for the thirteen week period ended April 2, 2017 compared to the thirteen week period ended April 3, 2016 is provided on page 26.

20


 

Significant Components of Our Results of Operations

Revenue

Revenue primarily consists of food and beverage sales, net of any employee meals and complimentary meals. Revenue is recognized when food and beverage products are sold at our restaurants net of any discounts. Revenue in a given period is directly influenced by the number of operating weeks in such period, the number of restaurants we operate and comparable restaurant sales growth. Proceeds from the sale of gift cards that do not have expiration dates are recorded as deferred revenue at the time of the sale and recognized as revenue when the gift card is redeemed by the holder. The portion of gift cards sold which are never redeemed is commonly referred to as gift card breakage. We recognize gift card breakage revenue for gift cards when the likelihood of redemption becomes remote and we determine there is no legal obligation to remit the value of the unredeemed gift cards to governmental agencies.

Food and Beverage Costs

Food and beverage costs include the direct costs associated with food, beverage and distribution of our menu items. We measure food and beverage costs by tracking the cost as a percentage of revenue. Food and beverage costs as a percentage of revenue are generally influenced by the cost of food and beverage items, distribution costs and sales mix. These components are variable in nature, increase with revenue, are subject to increases or decreases based on fluctuations in commodity costs, including beef, lamb, pork, chicken and seafood prices, and depend in part on the controls we have in place to manage costs at our restaurants.

Compensation and Benefit Costs

Compensation and benefits costs comprise restaurant and regional management salaries and bonuses, hourly staff payroll and other payroll-related expenses, including bonus expenses, share-based compensation, vacation pay, payroll taxes, fringe benefits and health insurance expenses and are measured by tracking hourly and total labor as a percentage of revenue.

Occupancy and Other Operating Expenses

Occupancy and other operating expenses comprise all occupancy costs, consisting of both fixed and variable portions of rent, common area maintenance charges, utility costs, credit card fees, real estate property and other related taxes and other related restaurant supply and occupancy costs, but exclude depreciation and amortization expense, and are measured by tracking occupancy and other operating expenses as a percentage of revenue.

Marketing and Advertising Costs

Marketing and advertising costs include all media, production and related costs for both local restaurant advertising and national marketing. We measure the efficiency of our marketing and advertising expenditures by tracking these costs as a percentage of total revenue.

General and Administrative Costs

General and administrative costs are comprised of costs related to certain corporate and administrative functions that support development and restaurant operations. These expenses are generally fixed and reflect management, supervisory and staff salaries, employee benefits and bonuses, share-based compensation, travel expense, information systems, training, corporate rent, technology, market research, and professional and consulting fees, including fees related to the implementation of, and compliance with, Section 404 of the Sarbanes-Oxley Act. We measure general and administrative costs by tracking general and administrative costs as a percentage of revenue.

Pre-opening Costs

Pre-opening costs are costs incurred prior to, and directly associated with, opening a restaurant, and primarily consist of manager salaries, relocation costs, recruiting expenses, employee payroll and related training costs for new employees, including rehearsal of service activities, as well as straight-line lease costs incurred prior to opening. In addition, pre-opening costs include public relations costs incurred prior to opening. We typically start incurring pre-opening costs four to six months prior to opening and these costs tend to increase four weeks prior to opening as we begin training activities.

21


 

Depreciation and Amortization Expense

Depreciation and amortization expense includes depreciation of fixed assets and certain definite life intangible assets. We depreciate capitalized leasehold improvements over the shorter of the total expected lease term or their estimated useful life.

Income Tax Expense

Income tax expense depends on the statutory tax rates in the countries where we operate. Historically we have generated taxable income in the US and Brazil. Our provision includes federal, state and local, and foreign current and deferred income tax expense.

Segment Reporting

We operate our restaurants using a single restaurant concept and brand. Each restaurant under our single global brand operates with similar types of products and menu, providing a continuous service style, similar contracts, customers and employees, irrespective of location. We have identified two operating segments: US and Brazil, which is how we organize our restaurants for making operating decisions and assessing performance. Our joint venture in Mexico is included in the US for segment reporting purposes as the operations of the joint venture are monitored by the US segment management.

22


 

Results of Operations

The following tables summarize key components of our consolidated results of operations for the periods indicated, both in dollars and as a percentage of revenue:

First Fiscal Quarter Ended April 2, 2017 (13 Weeks) Compared to First Fiscal Quarter Ended April 3, 2016 (13 Weeks)

(dollars in thousands) 

 

 

 

Fiscal Quarter Ended

 

 

Fiscal Quarter Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2, 2017

 

 

April 3, 2016

 

 

Increase / (Decrease)

 

 

 

Dollars

 

 

%(a)

 

 

Dollars

 

 

%(a)

 

 

Dollars

 

 

%(b)

 

 

%(c)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Restaurant

 

$

66,516

 

 

 

87.1

%

 

$

60,643

 

 

 

88.1

%

 

$

5,873

 

 

 

9.7

%

 

 

(1.0

%)

Brazil Restaurant

 

 

9,825

 

 

 

12.9

%

 

 

8,195

 

 

 

11.9

%

 

 

1,630

 

 

 

19.9

%

 

 

1.0

%

Other

 

 

14

 

 

 

0.0

%

 

 

19

 

 

 

0.0

%

 

 

(5

)

 

*

 

 

*

 

Total revenue

 

 

76,355

 

 

 

100.0

%

 

 

68,857

 

 

 

100.0

%

 

 

7,498

 

 

 

10.9

%

 

*

 

Restaurant operating costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food and beverage costs

 

 

21,428

 

 

 

28.1

%

 

 

19,184

 

 

 

27.9

%

 

 

2,244

 

 

 

11.7

%

 

 

0.2

%

Compensation and benefit costs

 

 

18,636

 

 

 

24.4

%

 

 

16,175

 

 

 

23.5

%

 

 

2,461

 

 

 

15.2

%

 

 

0.9

%

Occupancy and other operating expenses

(excluding depreciation and amortization)

 

 

15,097

 

 

 

19.8

%

 

 

12,674

 

 

 

18.4

%

 

 

2,423

 

 

 

19.1

%

 

 

1.4

%

Total restaurant operating costs

 

 

55,161

 

 

 

72.2

%

 

 

48,033

 

 

 

69.8

%

 

 

7,128

 

 

 

14.8

%

 

 

2.4

%

Marketing and advertising costs

 

 

1,795

 

 

 

2.4

%

 

 

1,658

 

 

 

2.4

%

 

 

137

 

 

 

8.3

%

 

 

0.0

%

General and administrative costs

 

 

5,506

 

 

 

7.2

%

 

 

5,618

 

 

 

8.2

%

 

 

(112

)

 

 

(2.0

%)

 

 

(1.0

%)

Pre-opening costs

 

 

1,314

 

 

 

1.7

%

 

 

508

 

 

 

0.7

%

 

 

806

 

 

 

158.7

%

 

 

1.0

%

Depreciation and amortization

 

 

4,504

 

 

 

5.9

%

 

 

3,746

 

 

 

5.4

%

 

 

758

 

 

 

20.2

%

 

 

0.5

%

Other operating (income) expense, net

 

 

167

 

 

 

0.2

%

 

 

(55

)

 

 

(0.1

%)

 

 

(222

)

 

*

 

 

 

(0.3

%)

Total costs and expenses

 

 

68,447

 

 

 

89.6

%

 

 

59,508

 

 

 

86.4

%

 

 

8,939

 

 

 

15.0

%

 

 

3.2

%

Income from operations

 

 

7,908

 

 

 

10.4

%

 

 

9,349

 

 

 

13.6

%

 

 

(1,441

)

 

 

(15.4

%)

 

 

(3.2

%)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(1,161

)

 

 

(1.5

%)

 

 

(1,126

)

 

 

(1.7

%)

 

 

35

 

 

 

3.1

%

 

 

(0.2

%)

Interest income

 

 

717

 

 

 

0.9

%

 

 

395

 

 

 

0.6

%

 

 

322

 

 

 

81.5

%

 

 

(0.3

%)

Other income (expense), net

 

 

7

 

 

 

0.0

%

 

 

 

 

 

0.0

%

 

 

7

 

 

*

 

 

 

0.0

%

Total other income (expense), net

 

 

(437

)

 

 

(0.6

%)

 

 

(731

)

 

 

(1.1

%)

 

 

(294

)

 

 

(40.2

%)

 

 

(0.5

%)

Income before income taxes

 

 

7,471

 

 

 

9.8

%

 

 

8,618

 

 

 

12.5

%

 

 

(1,147

)

 

*

 

 

 

(2.7

%)

Income tax expense

 

 

2,512

 

 

 

3.3

%

 

 

2,626

 

 

 

3.8

%

 

 

(114

)

 

 

(4.3

%)

 

 

(0.5

%)

Net income

 

 

4,959

 

 

 

6.5

%

 

 

5,992

 

 

 

8.7

%

 

 

(1,033

)

 

 

(17.2

%)

 

 

(2.2

%)

Less: Income (loss) attributable to noncontrolling interest

 

 

(80

)

 

 

(0.1

%)

 

 

22

 

 

 

0.0

%

 

*

 

 

*

 

 

*

 

Net income attributable to

  Fogo de Chão, Inc.

 

$

5,039

 

 

 

6.6

%

 

$

5,970

 

 

 

8.7

%

 

$

(931

)

 

 

(15.6

%)

 

 

(2.1

%)

 

 

(a)

Calculated as a percentage of total revenue.

 

(b)

Calculated percentage increase / (decrease) in dollars.

 

(c)

Calculated increase / (decrease) in percentage of total revenue.

 

*

Not meaningful.

Revenue

Total revenue increased due to a $5.5 million increase in non-comparable restaurant sales, a favorable foreign exchange impact of $1.9 million, and a $0.1 million increase in comparable restaurant sales. Total comparable restaurant sales increased 0.3%.

US restaurant revenue increased due to a $5.5 million increase in non-comparable restaurant sales and a $0.4 million increase in comparable restaurant sales. US comparable restaurant sales increased 0.9%.

23


 

Brazil restaurant revenue increased due to a favorable foreign exchange impact of $1.9 million, offset by a $0.3 million decrease in comparable restaurant sales. Brazil comparable restaurant sales decreased 2.9%.

Food and Beverage Costs

Food and beverage costs increased due to a $1.6 million increase in food and beverage costs of non-comparable restaurants and an unfavorable foreign exchange impact of $0.7 million, offset by a $0.1 million decrease in food and beverage costs of comparable restaurants. As a percentage of total revenue, total food and beverage costs increased as a result of inefficiencies associated with new restaurant openings as our management teams become more accustomed to predicting, managing and servicing the sales volumes of their new restaurants in addition to unfavorable mix shifts, which were mostly offset by meat deflation.

Compensation and Benefit Costs

Compensation and benefit costs increased due to a $1.5 million increase in non-comparable restaurant labor expense, a $0.6 million increase in comparable restaurant labor expense, an unfavorable foreign exchange impact of $0.3 million, and a $0.1 million increase in share-based compensation. As a percentage of total revenue, total compensation and benefits costs increased as a result of declines in labor productivity as our management teams adjust to new initiatives, partially offset by lower insurance costs.

Occupancy and Other Operating Expenses

Occupancy and other operating expenses increased due to a $1.2 million increase in non-comparable restaurant operating expenses, a $0.8 million increase in comparable restaurant operating expenses, and an unfavorable foreign exchange rate impact of $0.4 million. As a percentage of total revenue, total occupancy and other operating expenses increased due to the timing of restaurant repairs, local commercial rent taxes and smallwares increases related to our Bar Fogo initiative.

Marketing and Advertising Costs

Marketing and advertising costs increased slightly due to a planned increase in advertising spend. As a percentage of total revenue, marketing and advertising costs were consistent with the first quarter of Fiscal 2016.

General and Administrative Costs

General and administrative costs decreased due to $0.2 million in one-time expenses that were incurred during the first quarter of Fiscal 2016 related to the realignment of management of the Brazilian subsidiaries and the legal transfer of the Brazilian subsidiaries to the Company’s Dutch holding company and an unfavorable foreign exchange impact of $0.1 million, offset by a $0.2 million increase in corporate compensation. As a percentage of total revenue, general and administrative costs decreased as a result of reduced costs on an increased revenue base.

Pre-opening Costs

Pre-opening costs increased due to the timing of new restaurant development. During the first quarter of Fiscal 2017 we opened two restaurants and had an additional restaurant under construction at quarter-end that is due to open in second quarter of Fiscal 2017. During the first quarter of Fiscal 2016 we opened one restaurant and had an additional restaurant under construction at quarter-end that opened during the third quarter of Fiscal 2016.

Other Operating (Income) Expense, net

Other operating expenses increased primarily due to an increase in reserves related to litigation with The Union of Workers in Hotels, Apart-Hotels, Motels, Flats, Restaurants, Bars, Snack Bars and Similar in São Paulo and the Region.

Interest Expense

Interest expense, net of capitalized interest, increased slightly due to a 0.25% increase in the interest rate on our 2015 Credit Facility, offset by a decrease in the average outstanding balance.

24


 

Interest Income

Interest income increased due to increased cash and cash equivalents in Brazil and favorable interest rates earned on those balances.

Income Tax Expense

The Company recognized income tax expense of $2.5 million (consolidated effective tax rate of 33.6%) for the first quarter of Fiscal 2017 and $2.6 million (consolidated effective tax rate of 30.5%) for the first quarter of Fiscal 2016. During the first quarter of Fiscal 2017, the Company recognized discrete tax benefits of $0.2 million resulting from refunds received during the period related to prior year state income tax returns. Excluding the impact of these discrete tax benefits, the consolidated effective tax rate for the first quarter of 2017 would have been 35.7%.

Restaurant Contribution

(dollars in thousands)  

 

 

 

Fiscal Quarter Ended

 

 

Fiscal Quarter Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2, 2017

 

 

April 3, 2016

 

 

Increase / (Decrease)

 

 

 

Dollars

 

 

%(a)

 

 

Dollars

 

 

%(a)

 

 

Dollars

 

 

%(b)

 

 

%(c)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Restaurant

 

$

66,516

 

 

 

87.1

%

 

$

60,643

 

 

 

88.1

%

 

$

5,873

 

 

 

9.7

%

 

 

(1.0

%)

Brazil Restaurant

 

 

9,825

 

 

 

12.9

%

 

 

8,195

 

 

 

11.9

%

 

 

1,630

 

 

 

19.9

%

 

 

1.0

%

Other

 

 

14

 

 

 

0.0

%

 

 

19

 

 

 

0.0

%

 

 

(5

)

 

*

 

 

*

 

Total revenue

 

$

76,355

 

 

 

100.0

%

 

$

68,857

 

 

 

100.0

%

 

$

7,498

 

 

 

10.9

%

 

*

 

Restaurant operating costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US

 

$

47,964

 

 

 

72.1

%

 

$

42,105

 

 

 

69.4

%

 

$

5,859

 

 

 

13.9

%

 

 

2.7

%

Brazil

 

 

7,197

 

 

 

73.3

%

 

 

5,928

 

 

 

72.3

%

 

 

1,269

 

 

 

21.4

%

 

 

1.0

%

Total restaurant operating costs

 

$

55,161

 

 

 

72.2

%

 

$

48,033

 

 

 

69.8

%

 

$

7,128

 

 

 

14.8

%

 

 

2.4

%

Restaurant contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US

 

$

18,552

 

 

 

27.9

%

 

$

18,538

 

 

 

30.6

%

 

$

14

 

 

 

0.1

%

 

 

(2.7

%)

Brazil

 

 

2,628

 

 

 

26.7

%

 

 

2,267

 

 

 

27.7

%

 

 

361

 

 

 

15.9

%

 

 

(1.0

%)

Other

 

 

14

 

 

*

 

 

 

19

 

 

*

 

 

 

(5

)

 

*

 

 

*

 

Total restaurant contribution

 

$

21,194

 

 

 

27.8

%

 

$

20,824

 

 

 

30.2

%

 

$

370

 

 

 

1.8

%

 

 

(2.4

%)

 

 

(a)

Calculated as a percentage of total revenue or segment revenue where applicable.

 

(b)

Calculated percentage increase / (decrease) in dollars.

 

(c)

Calculated increase / (decrease) in percentage of total revenue or segment revenue where applicable.

 

*

Not meaningful.

As a percentage of revenue, total restaurant contribution decreased due to a 1.4% increase in occupancy and other operating expenses, a 0.9% increase in compensation and benefit costs, and a 0.2% increase in food and beverage costs.

As a percentage of US restaurant revenue, restaurant contribution margin decreased as a result of a 1.5% increase in occupancy and other operating expenses due to the timing of restaurant repairs, local commercial rent taxes and smallwares increases, a 0.9% increase in compensation and benefit costs due to decreased labor productivity, partially offset by lower insurance costs, and a 0.2% increase in food and beverage costs due to new restaurant inefficiencies in addition to unfavorable mix shifts, which were mostly offset by meat deflation.

As a percentage of Brazil restaurant revenue, restaurant contribution margin decreased as a result of a 1.5% increase in compensation and benefit costs due to fixed labor costs on a reduced revenue base in functional currency, offset by a 0.4% decrease in food and beverage costs as a result of favorable mix shifts in meat, wine and deserts and a 0.1% decrease in occupancy and other operating expenses due to lower utilities and operating costs.

Other revenue includes gift card breakage revenue recognized by our US operating segment related to gift cards whose likelihood of redemption was determined to be remote.

25


 

Adjusted EBITDA

The following table sets forth the reconciliation of Adjusted EBITDA to net income (dollars in thousands).

  

 

 

Fiscal Quarter Ended

 

 

Fiscal Quarter Ended

 

 

 

April 2, 2017

 

 

April 3, 2016

 

Net income attributable to Fogo de Chão, Inc.

 

$

5,039

 

 

$

5,970

 

Depreciation and amortization expense(a)

 

 

4,410

 

 

 

3,678

 

Interest expense, net

 

 

1,161

 

 

 

1,126

 

Interest income

 

 

(717

)

 

 

(395

)

Income tax expense(b)

 

 

2,498

 

 

 

2,608

 

EBITDA

 

 

12,391

 

 

 

12,987

 

Pre-opening costs

 

 

1,314

 

 

 

508

 

Share-based compensation

 

 

149

 

 

 

127

 

Non-cash adjustments(c)

 

 

214

 

 

 

248

 

Non-recurring expenses(d)

 

 

208

 

 

 

224

 

Adjusted EBITDA

 

$

14,276

 

 

$

14,094

 

 

 

(a)

For the thirteen week periods ended April 2, 2017 and April 3, 2016, excludes $0.09 million and $0.1 million, respectively, of depreciation expense attributable to our joint venture in Mexico.

 

(b)

For the thirteen week periods ended April 2, 2017 and April 3, 2016, excludes $0.01 million and $0.02 million, respectively, of income tax expense for joint venture in Mexico.

 

(c)

Consists of non-cash portion of straight line rent expense.

 

(d)

For the thirteen weeks ended April 2, 2017, amount consists of an increase in reserves related to litigation with The Union of Workers in Hotels, Apart-Hotels, Motels, Flats, Restaurants, Bars, Snack Bars and Similar in São Paulo and the Region. For the thirteen weeks ended April 3, 2016, amount consists of one-time expenses related to the realignment of management of the Brazilian subsidiaries and the legal transfer of the Brazilian subsidiaries to the Company’s Dutch holding company to support the Company’s expansion into international markets.

Supplemental Selected Constant Currency Information

As exchange rates are an important factor in understanding period-to-period comparisons, we believe the presentation of certain results on a constant currency basis in addition to reported results helps improve investors’ ability to understand our operating results and evaluate our performance in comparison to prior periods. Constant currency information compares results between periods as if exchange rates had remained constant period-over-period. We use results on a constant currency basis as one measure to evaluate our performance. We calculate constant currency by retranslating results across all prior periods presented using a derived exchange rate for the most current year periods presented based on actual results. The tables set forth below calculate constant currency at a foreign currency exchange rate of 3.1396 Brazilian reais to 1 US dollar, which represents the derived exchange rates for the first quarter of Fiscal 2017, calculated as explained above. These results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP. Results on a constant currency basis, as we present them, may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with GAAP.

 

 

 

Thirteen Week Periods Ended

 

 

 

April 2,

2017

 

 

April 3,

2016

 

Revenue as reported

 

$

76,355

 

 

$

68,857

 

Effect of foreign currency

 

 

 

 

 

1,923

 

Revenue at constant currency

 

$

76,355

 

 

$

70,780

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

14,276

 

 

$

14,094

 

Effect of foreign currency

 

 

 

 

 

349

 

Adjusted EBITDA at constant currency

 

$

14,276

 

 

$

14,443

 

Adjusted EBITDA margin at constant currency

 

 

18.7

%

 

 

20.4

%

 

 

 

 

 

 

 

 

 

Restaurant contribution

 

$

21,194

 

 

$

20,824

 

Effect of foreign currency

 

 

 

 

 

511

 

Restaurant contribution at constant currency

 

$

21,194

 

 

$

21,335

 

Restaurant contribution margin at constant currency

 

 

27.8

%

 

 

30.1

%

26


 

Liquidity and Capital Resources

Our liquidity and capital requirements are principally the build-out cost of new restaurants, renovations of existing restaurants and corporate infrastructure, as well payments of principal and interest on our outstanding indebtedness and lease obligations. We also require capital resources to further expand and strengthen the capabilities of our corporate support and information technology infrastructures. Our main sources of liquidity have been cash flow from operating activities, construction cost contributions from landlords when available to us (also known as tenant improvement allowances) and borrowings under our existing and previous credit facilities.

In Fiscal 2016, we effectuated an internal restructuring whereby we created a new Dutch holding company, FDC Netherlands Cooperatief U.A. (“Fogo COOP”) and contributed all of the Brazilian subsidiaries down below Fogo COOP. We then made contemporaneous check-the-box elections to treat these subsidiaries as disregarded entities or branches of Fogo COOP. For US federal income tax purposes, this transaction was structured as a tax-free reorganization under section 368(a)(1)(D) or (F). Following, the internal restructuring, Fogo COOP is treated as the regarded or separate legal entity for US federal income tax purposes and the Brazilian entities are branches or divisions of Fogo COOP. Consequently, income or losses earned by the Brazilian entities are deemed to be earned by Fogo COOP for US federal income tax purposes. We consider the undistributed earnings related to Fogo COOP (and indirectly the earnings of its Brazilian disregarded entities as well as the earnings related to its majority interest in its Mexican joint ventures) to be indefinitely reinvested and expect them to continue to be indefinitely reinvested. Accordingly, no provision for US income and additional foreign taxes has been recorded on aggregate undistributed earnings of $46.9 million as of April 2, 2017. If there is a change in assertion regarding indefinite or permanent reinvestment of the undistributed earnings of our Dutch subsidiary, we would record a deferred tax liability attributable to those undistributed earnings in the amount of approximately $16.4 million. As of April 2, 2017, we had $33.1 million in cash and cash equivalents, of which $25.2 million was held indirectly in Brazil by Fogo COOP’s Brazilian disregarded entities, and $1.1 million was held directly in the Netherlands by Fogo COOP, which could be subject to additional taxes if repatriated to the US.

We intend to spend approximately $26.0 million to $30.0 million in Fiscal 2017 on capital expenditures, net of tenant allowances, including approximately $20.0 million to $22.0 million for new restaurant development and approximately $6.0 million to $8.0 million on opportunistic restaurant remodeling.

We believe that our cash from operations and borrowings under our 2015 Credit Facility will be adequate to meet our liquidity needs and capital expenditure requirements for the next 12 months from the date of issuance of these financial statements. In addition, we may make discretionary capital improvements with respect to our restaurants or systems such as our planned opportunistic restaurant remodel program, which we could fund through the issuance of debt or equity securities or other external financing sources to the extent we were unable to fund such capital expenditures out of our cash from operations.

The following table presents the primary components of net cash flows provided by and used in operating, investing and financing activities for the periods presented.

 

 

 

Fiscal Quarter Ended

 

 

Fiscal Quarter Ended

 

 

 

April 2, 2017

 

 

April 3, 2016

 

Net cash provided by (used in)

 

 

 

 

 

 

 

 

Operating activities

 

$

12,964

 

 

$

12,005

 

Investing activities

 

 

(9,123

)

 

 

(11,700

)

Financing activities

 

 

(3,077

)

 

 

(5,239

)

Effect of foreign exchange

 

 

1,072

 

 

 

1,435

 

Net increase (decrease) in cash

 

$

1,836

 

 

$

(3,499

)

Operating Activities

Net cash provided by operating activities for the thirteen weeks ended April 2, 2017 increased $1.0 million from the thirteen weeks ended April 3, 2016. The increase is related to tenant allowance money received during the first quarter of Fiscal 2017, offset by the increase in redemption of gift cards and decrease in cash related to the timing of collections of receivables and payments of liabilities.

Investing Activities

For the thirteen weeks ended April 2, 2017, compared to the thirteen weeks ended April 3, 2016, net cash flows used in investing activities decreased by $2.6 million primarily due to the timing of capital expenditures related to new restaurant construction.

27


 

Financing Activities

Net cash used in financing activities for the thirteen weeks ended April 2, 2017 decreased $2.2 million from the thirteen weeks ended April 3, 2016 primarily due to the timing of repayments on the 2015 Credit Facility.

2015 Credit Facility

On June 24, 2015, in connection with the closing of the IPO, we refinanced our 2012 Credit Facility and entered into the 2015 Credit Facility. Upon the closing of the IPO, we drew $165.0 million on the 2015 Credit Facility and used those borrowings, along with the net proceeds from the IPO, to repay the outstanding debt under the 2012 Credit Facility.  

The 2015 Credit Facility provides for a $250.0 million revolving credit facility (the “Revolving Credit Facility”). The loans under the Revolving Credit Facility mature on June 24, 2020.  

At our option, loans under the Revolving Credit Facility may be Base Rate Loans or Eurodollar Rate Loans and bear interest at a Base Rate or Eurodollar Rate, respectively, plus the Applicable Rate.  The “Applicable Rate” for any Base Rate Loans or Eurodollar Rate Loan shall be between 50 and 150 basis points with respect to Base Rate Loans and between 150 and 250 basis points with respect to Eurodollar Rate Loans, depending on the Total Rent Adjusted Leverage Ratio.  The current Applicable Rate will be (i) in the case of any Base Rate Loan 1.0% and in the case of any Eurodollar Rate Loan, 2.0%.

The 2015 Credit Facility contains a number of affirmative, negative and financial covenants, and events of default customary for facilities of this type.  The covenants, among other things, restrict our ability to incur additional indebtedness, make certain acquisitions, engage in certain transactions with affiliates, and authorize or pay dividends. In addition, we will be required to maintain two financial covenants, which include a maximum Total Rent Adjusted Leverage Ratio (at levels that vary until maturity) and a minimum Consolidated Interest Coverage Ratio. At April 2, 2017, these required ratios were 5.25 to 1 and 2.00 to 1, respectively and the Company was in compliance with those covenants.

As of April 2, 2017, we had seven letters of credit outstanding for a total of $5.7 million and $97.3 million of available borrowing capacity under the 2015 Credit Facility.

Contractual Obligations

In Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended January 1, 2017, we disclosed that we had $375.9 million in total contractual obligations as of January 1, 2017. Other than the items discussed below, there have been no material changes in our total obligations during the thirteen weeks ended April 2, 2017 outside of the normal course of our business.

We lease certain restaurant locations, storage spaces, buildings and equipment under non-cancelable operating leases. Our restaurant leases generally have initial terms of between 10 and 20 years, and generally can be extended only in five-year increments. Our leases expire at various dates between 2017 and 2033, excluding extensions at our option. During the thirteen week period ended April 2, 2017, we did not enter into additional non-cancelable operating lease agreements.

Off-Balance Sheet Arrangements

We enter into standby letters of credit to secure certain of our obligations, including insurance programs and lease obligations. As of April 2, 2017, letters of credit and letters of guaranty totaling $5.7 million have been issued. Other than these standby letters of credit, we do not have any off-balance sheet arrangements, investments in special purpose entities or undisclosed borrowings or debt. In addition, we have not entered into any derivative contracts or synthetic leases.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and consolidated results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure of contingent assets and liabilities. We base these estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results may differ from these estimates.

28


 

We believe our critical accounting policies are affected by significant judgments and estimates used in the preparation of our consolidated financial statements and that the judgments and estimates are reasonable. Our critical accounting policies and estimates are described in our annual consolidated financial statements and the related notes in our Annual Report on Form 10-K for the fiscal year ended January 1, 2017.

Recent Accounting Pronouncements

See Note 4 to the Unaudited Condensed Consolidated Financial Statements for information on recent accounting pronouncements.

JOBS Act

We are an “emerging growth company,” as defined in the Jumpstart our Business Startups Act of 2012, or the JOBS Act, and we take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, even if we comply with the greater obligations of public companies that are not emerging growth from time to time, we may avail ourselves of the reduced requirements applicable to emerging growth companies from time to time in the future.

Section 107 of the JOBS Act also provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, for complying with new or revised accounting standards. However, we are choosing to opt out of any extended transition period, and as a result we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. Section 107 of the JOBS Act provides that our decision to opt out of the extended transition period for complying with new or revised accounting standards is irrevocable.

We will remain an “emerging growth company” for up to five years following the completion of our initial public offering which will be June 2020, or until the earliest of (i) the last day of the first fiscal year in which our annual gross revenues exceed $1.07 billion, (ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (iii) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. Our market risk exposure is primarily a result of fluctuations in interest rates and foreign currency exchange rates. We do not hold or issue financial instruments for trading purposes.

Foreign Currency Exchange Risk

The reporting currency for our consolidated financial statements is the US dollar. However, during the thirteen week periods ended April 2, 2016 and April 3, 2016, we generated 12.9% and 11.9%, respectively, of our revenue in Brazil. The revenue and expenses of our Brazilian subsidiaries is translated at the then average exchange rates and as a result our consolidated financial statements are impacted by fluctuations in the foreign currency exchange rates. The Brazilian Real strengthened in relation to the US dollar 13.9% since April 3, 2016. As a result, we have experienced significant foreign currency impact due to fluctuations of the Brazilian Real relative to the US dollar and may be impacted materially for the foreseeable future. For example, if the US dollar strengthens it would have a negative impact on our Brazilian operating results upon translation of those results into US dollars for the purposes of consolidation. The exchange rate of the Brazilian Real against the US dollar is currently near a multi-year low. Any hypothetical loss in revenue could be partially or completely offset by lower food and beverage costs and lower selling, general and administrative costs that are generated in Brazilian reais. A 10% appreciation in the relative value of the US dollar compared to the Brazilian Real would have resulted in lost income from operations of approximately $0.1 million for each of the thirteen week periods ended April 2, 2017 and April 3, 2016, respectively. To the extent the ratio between our revenue generated in Brazilian reais increases as compared to our expenses generated in Brazilian reais, we expect that our results of operations will be further impacted by changes in exchange rates. We do not currently hedge foreign currency fluctuations. However, in the future, in an effort to mitigate losses associated with these risks, we may at times enter into derivative financial instruments, although we have not historically done so.

29


 

These may take the form of forward sales contracts and option contracts. We do not, and do not intend to, engage in the practice of trading derivative securities for profit.

Interest Rate Risk

We are exposed to market risk from changes in interest rates on our debt, which bears interest at variable rates and is a function of our Total Rent Adjusted Leverage Ratio as defined in the 2015 Credit Facility agreement. As of April 2, 2017, we had total aggregate principal amount of outstanding borrowings of $147.0 million. A 1.00% increase in the effective interest rate applied to these borrowings would result in an interest expense increase of $1.5 million on an annualized basis. We manage our interest rate risk through normal operating and financing activities and, when determined appropriate, through the use of derivative financial instruments.

Inflation

Inflationary factors such as increases in food, beverage and overhead costs may adversely affect our operating results. Although we do not believe that inflation has had a material impact on our financial position or results of operations to date, a high rate of inflation in the future may have an adverse effect on our ability to maintain current levels of gross margin and selling, general and administrative costs as a percentage of revenue if our menu prices do not increase with these increases.

 

 

Item 4. Controls and Procedures

Disclosure Controls and Procedures

Our management establishes and maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure. We evaluated the effectiveness of our disclosure controls and procedures as of April 2, 2017, with the participation of our CEO and CFO, as well as other key members of our management. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of April 2, 2017.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter ended April 2, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

30


 

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

Since opening our first location in the US in 1997, we have brought churrasqueiros, or gaucho chefs, to the US from Brazil utilizing the L-1B “specialized knowledge” visa which generally permits an employee to remain in the US for up to five years. We also utilize the L-1A “intracompany manager” visa for our employees who qualify. The L-1A visa generally permits an employee to remain in the US for up to seven years. The Department of Homeland Security’s Bureau of Citizenship & Immigration Services (“USCIS,” formerly INS) began to narrow its interpretation of L-1B visa eligibility as to all corporate petitioners in 2007. Beginning in 2009, the USCIS ceased approving our L-1B visas and recommended that the petitions of 10 then current L-1B visa holders be revoked. We contested the adverse actions before USCIS, and then sued USCIS in US District Court. The US District Court affirmed the USCIS denials in 2013, but we appealed that determination, and on October 21, 2014, the US Court of Appeals for the D.C. Circuit granted our appeal, reversed the USCIS denial, and remanded the representative L-1B petition in question to the district court, with instructions to vacate the denial and to remand to USCIS for further consideration in light of the Court’s correction of USCIS’s factual and legal adjudication errors. USCIS reopened the matter pursuant to the D.C. Circuit’s remand order. On June 12, 2015, USCIS again denied the L-1B petition. On August 7, 2015, we filed a complaint for declaratory and mandamus relief in the US District Court for the District of Columbia seeking to overturn the latest USCIS denial and effectuate the prior holding of the D.C. Circuit. The government answered our complaint on October 13, 2015, and the parties then filed cross-motions for summary judgment. On September 26, 2016, the District Court ruled that the USCIS improperly disregarded substantial evidence as our evidence was adequate to conclude that the gaucho churrasqueiro position involves specialized knowledge but that we did not provide enough evidence that a particular individual completed our training program. Neither we nor the government appealed this determination. We intend to file new L-1B visa petitions in the near future.

The Union of Workers in Hotels, Apart-Hotels, Motels, Flats, Restaurants, Bars, Snack Bars and Similar in São Paulo and the Region (the “Union of Workers”) brought claims in 2011 on behalf of certain employees of one of our São Paulo restaurants asserting that the restaurant charged mandatory tips and did not properly calculate compensation payable to or for the benefit of those employees. The claims were initially dismissed in 2011 but the union pursued various appeals of its claims. A regional labor court rendered a decision in 2014 that partially granted one of the union appeals and ordered the restaurant to make unquantified payments based on its determination that the restaurant charged mandatory tips. At that time, the restaurant recorded a reserve of R$100,000 (Brazilian Real), the amount established by the judge for the calculation of court fees. The restaurant appealed to the superior labor court, which did not grant the appeal. The decision of the regional labor court became final in November 2015 and the claims were remitted to the first labor court. The Company has since reached an agreement to resolve all of the Union’s claims; however, the agreement must be judicially approved. The Company accrued an additional immaterial amount to increase its reserve related to this matter during the thirteen week period ended April 2, 2017. If the agreement is not approved by the labor court, the claims will not be resolved. An adverse outcome could materially and adversely affect the Company’s financial condition, results of operations or cash flows in any particular reporting period The Union of Workers also represents certain employees of our other four locations in São Paulo. The Union of Workers negotiated a new collective agreement applicable for the period 2015 through 2017. Based on the terms of the new agreement, the Company believes that the Union of Workers should not now be able to assert the same claims on behalf of employees of the four São Paulo restaurants that were not covered by the prior decision. Nonetheless, in light of the inherent uncertainties involved in Brazilian labor matters, there can be no assurance that the Union of Workers will not pursue such claims and, if so, that such claims would be rejected; an adverse outcome could materially and adversely affect the Company’s financial condition, results of operations or cash flows in any particular reporting period.

We are currently involved in other claims, investigations and legal actions that arise in the ordinary course of our business, including claims and investigations resulting from employment-related matters. None of these matters, many of which are covered by insurance, has had a material effect on us. We are not party to any material pending legal proceedings and are not aware of any claims that could have a material adverse effect on our business, financial condition, results of operations or cash flows. However, a significant increase in the number of these claims or an increase in amounts owing under successful claims could materially and adversely affect our business, financial condition, results of operations or cash flows.

Item 1A. Risk Factors

There are numerous factors that affect our business and results of operations, many of which are beyond our control. In addition to information set forth in this quarterly report, you should carefully read and consider "Item 1A. Risk Factors" in Part I and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II of our Annual Report on Form 10-K for the year ended January1, 2017, which contain descriptions of significant risks that might cause our actual results of operations in future periods to differ materially from those currently anticipated or expected. There have been no material changes from the risk factors discussed in Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the period ended January 1, 2017.

31


 

Item 2. Unregistered Sales of Equity and Use of Proceeds

None.

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

 

32


 

Item 6. Exhibits

Exhibit Index

 

Exhibit Number

 

Description

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1*

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

XBRL Instance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

*

This certification is not deemed to be "filed" for purposes of section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section. This certification is not deemed to be incorporated by reference into any filing under the Securities Act of 1933 or Securities Exchange Act of 1934, except to the extent that the Company specifically incorporates it by reference.

 

33


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

FOGO DE CHAO, INC.

 

 

 

 

 

Date: May 8, 2017

 

By:

 

/s/ Lawrence J. Johnson

 

 

 

 

Lawrence J. Johnson

 

 

 

 

Chief Executive Officer

 

 

 

 

(principal executive officer)

 

 

 

 

 

Date: May 8, 2017

 

By:

 

/s/ Anthony D. Laday

 

 

 

 

Anthony D. Laday

 

 

 

 

Chief Financial Officer

 

 

 

 

(principal financial officer)

 

 

34