Attached files

file filename
EX-99.2 - EX-99.2 - PERDOCEO EDUCATION Corpceco-ex992_7.htm
8-K - CECO-8K-201703 - PERDOCEO EDUCATION Corpceco-8k_20170503.htm

CEC ANNOUNCES 1Q17 RESULTS …PG 1

 

Exhibit 99.1

CAREER EDUCATION CORPORATION REPORTS RESULTS FOR FIRST QUARTER 2017

 

University Group operating income increased 31% versus prior year quarter

 

 

 

Schaumburg, Ill. (May 3, 2017) – Career Education Corporation (NASDAQ: CECO) today reported operating and financial results for the first quarter ended March 31, 2017.

 

University Group Highlights:

 

University Group operating income increased 30.9 percent to $27.7 million compared to the prior year quarter

 

University Group revenue increased 2.3 percent versus the prior year quarter driven by total enrollment growth at CTU

 

University Group continues to make investments in various student-serving areas to further its goal of improving student retention and outcomes

 

Consolidated Results:

 

Operating income improved to $9.8 million for the current year quarter as compared to operating income of $7.0 million for the prior year quarter

 

Revenue of $162.1 million for the current year quarter as compared to revenue of $198.9 million for the prior year quarter, with the decline driven by teach-out campuses

 

Ended the quarter with $166.6 million in cash, cash equivalents, restricted cash and available-for-sale short-term investments

 

 

 

 

 

“First quarter results were better than expected, and we continue to pursue sustainable and responsible growth opportunities within our University Group,” said Todd Nelson, President and Chief Executive Officer. “Efficiency in our operations as well as growth in total enrollments resulted in a 31 percent increase in operating income for the University Group. We believe our strategy of investing in student-serving University Group processes is driving improved student retention and engagement while increasing the overall stability of our operations. For 2017, we expect modest enrollment growth within the University Group and remain confident in the long-term outlook we provided.”

 


CEC ANNOUNCES 1Q17 RESULTS …PG 2

 

REVENUE

For the first quarter of 2017, total revenue was $162.1 million, an 18.5 percent decrease from $198.9 million for the first quarter of 2016. The decrease was driven by declining revenues within the teach-out segments. Total revenue for the University Group was $148.3 million for the first quarter of 2017 compared to $144.9 million for the first quarter of 2016, an increase of 2.3 percent.

 

 

 

For the Quarter Ended

March 31,

 

Revenue ($ in thousands)

 

2017

 

 

2016

 

 

Increase (Decrease)

 

CTU

 

$

94,035

 

 

$

91,966

 

 

 

2.2

%

AIU

 

 

54,253

 

 

 

52,973

 

 

 

2.4

%

Total University Group

 

 

148,288

 

 

 

144,939

 

 

 

2.3

%

Corporate and Other

 

 

 

 

 

 

 

NM

 

Subtotal

 

 

148,288

 

 

 

144,939

 

 

 

2.3

%

Culinary Arts (1)

 

 

10,289

 

 

 

38,623

 

 

 

-73.4

%

Transitional Group (1)

 

 

3,532

 

 

 

15,324

 

 

 

-77.0

%

Total

 

$

162,109

 

 

$

198,886

 

 

 

-18.5

%

 

(1)

Teach-out campuses included in the Transitional Group and Culinary Arts segments no longer enroll new students.


 


CEC ANNOUNCES 1Q17 RESULTS …PG 3

 

TOTAL AND NEW STUDENT ENROLLMENTS

For the first quarter of 2017, total student enrollments for the University Group were 34,100, compared to 33,900 in the prior year quarter, primarily driven by improved student retention and new enrollment growth at CTU.

 

 

 

As of March 31,

 

Total Student Enrollments

 

2017

 

 

2016

 

 

Increase (Decrease)

 

CTU

 

 

21,600

 

 

 

21,300

 

 

 

1.4

%

AIU

 

 

12,500

 

 

 

12,600

 

 

 

-0.8

%

Total University Group

 

 

34,100

 

 

 

33,900

 

 

 

0.6

%

Culinary Arts

 

 

1,600

 

 

 

6,900

 

 

 

-76.8

%

Transitional Group

 

 

500

 

 

 

2,500

 

 

 

-80.0

%

Total

 

 

36,200

 

 

 

43,300

 

 

 

-16.4

%

 

 

 

For the Quarter Ended

March 31,

 

New Student Enrollments

 

2017

 

 

2016

 

 

Increase (Decrease)

 

CTU (1)

 

 

5,030

 

 

 

4,770

 

 

 

5.5

%

AIU (1)

 

 

4,930

 

 

 

4,860

 

 

 

1.4

%

Total University Group (1)

 

 

9,960

 

 

 

9,630

 

 

 

3.4

%

Culinary Arts (2)

 

 

 

 

 

930

 

 

NM

 

Transitional Group (2)

 

 

 

 

 

60

 

 

NM

 

Total

 

 

9,960

 

 

 

10,620

 

 

 

-6.2

%

 

(1)

New student enrollments were positively impacted by a change to how the Company records certain cancelled students. Excluding the impact of this change new student enrollments would have increased 0.6 percent for CTU, decreased 5.6 percent for AIU and decreased 2.5 percent for the University Group for the quarter ended March 31, 2017 as compared to the prior year quarter.

(2)

Teach-out campuses within the Transitional Group and Culinary Arts no longer enroll new students, effective upon their teach-out announcement; students who re-enter after 365 days are reported as new student enrollments.


 


CEC ANNOUNCES 1Q17 RESULTS …PG 4

 

OPERATING INCOME (LOSS)

For the first quarter of 2017, the Company recorded operating income of $9.8 million in comparison to $7.0 million of operating income for the first quarter of 2016. Total University Group operating income increased to $27.7 million from $21.1 million in the prior year quarter, representing an increase of 30.9 percent.

 

 

 

For the Quarter Ended

March 31,

 

Operating Income ($ in thousands)

 

2017

 

 

2016

 

 

Increase (Decrease)

 

CTU

 

$

23,020

 

 

$

19,237

 

 

 

19.7

%

AIU

 

 

4,656

 

 

 

1,907

 

 

 

144.2

%

Total University Group

 

 

27,676

 

 

 

21,144

 

 

 

30.9

%

Corporate and Other

 

 

(4,549

)

 

 

(5,812

)

 

 

21.7

%

Subtotal

 

 

23,127

 

 

 

15,332

 

 

 

50.8

%

Culinary Arts

 

 

(4,259

)

 

 

3,106

 

 

 

-237.1

%

Transitional Group

 

 

(9,087

)

 

 

(11,459

)

 

 

20.7

%

Total

 

$

9,781

 

 

$

6,979

 

 

 

40.1

%

 

 


 


CEC ANNOUNCES 1Q17 RESULTS …PG 5

 

ADJUSTED OPERATING INCOME (LOSS)

The Company believes it is useful to present non-GAAP financial measures, which exclude certain significant items, as a means to understand the performance of its operations. (See tables below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)

As shown in the table below, adjusted operating income for University Group and Corporate was $25.7 million and $19.8 million for the quarters ended March 31, 2017 and 2016 respectively, representing an increase of 29.7 percent. Adjusted operating loss for Transitional Group and Culinary Arts was $9.8 million and $2.9 million for the quarters ended March 31, 2017 and 2016, respectively.  

 

 

 

ACTUAL

 

 

 

For the Quarter Ended

March 31,

 

Adjusted Operating Income (Loss)

 

2017

 

 

2016

 

University Group and Corporate:

 

 

 

 

 

 

 

 

Operating income (1)

 

$

23,127

 

 

$

15,332

 

Depreciation and amortization (1)

 

 

2,531

 

 

 

3,103

 

Asset impairments (1)

 

 

 

 

 

237

 

Unused space charges (1) (2)

 

 

 

 

 

1,118

 

Adjusted Operating Income --

University Group and Corporate (1)

 

$

25,658

 

 

$

19,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transitional Group and Culinary Arts:

 

 

 

 

 

 

 

 

Operating loss (3)

 

$

(13,346

)

 

$

(8,353

)

Depreciation and amortization (3)

 

 

1,379

 

 

 

3,466

 

Asset impairments (3)

 

 

 

 

 

 

Unused space charges (2) (3)

 

 

2,157

 

 

 

2,012

 

Adjusted Operating Loss --

Transitional and Culinary Arts (3)

 

$

(9,810

)

 

$

(2,875

)

 

 

(1)

Amounts relate to the University Group and Corporate.

 

(2)

Unused space charges represent the net present value of remaining lease obligations for vacated space less an estimated amount for sublease income.

 

(3)

Amounts relate to the Transitional Group and Culinary Arts.

 


 


CEC ANNOUNCES 1Q17 RESULTS …PG 6

 

 

BALANCE SHEET AND CASH FLOW

In the first quarter of 2017, net cash used in operating activities was $39.1 million compared to net cash used in operating activities of $10.2 million in the first quarter of 2016. The increase in cash usage for the current year quarter was primarily driven by $32.0 million of legal settlements paid during the current quarter.

 

 

 

For the Quarter Ended

March 31,

 

Selected Cash Flow Items

 

2017

 

 

2016

 

 

Increase (Decrease)

 

Net cash used in operating activities

 

$

(39,053

)

 

$

(10,192

)

 

 

-283.2

%

Capital expenditures

 

$

735

 

 

$

876

 

 

 

-16.1

%

As of March 31, 2017 and December 31, 2016, cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled $166.6 million and $207.2 million, respectively.

 

Consolidated Cash ($ in thousands)

 

As of March 31, 2017

 

 

As of December 31, 2016

 

 

Increase (Decrease)

 

Consolidated cash, cash equivalents,  restricted cash and

   available-for-sale short-term investments

 

$

166,563

 

 

$

207,160

 

 

 

-19.6

%

 

OUTLOOK

The Company has provided an update to its previous outlook, which includes more specific expectations regarding second quarter and full year 2017 performance. These changes are a result of improved stability in our University Group operating performance combined with some variability in 2017 quarterly performance largely due to timing-related items.

The Company currently expects the following results, subject to the key assumptions identified below (see the GAAP to non-GAAP reconciliation for adjusted operating income (loss) attached to this press release for further details):

 

University Group and Corporate adjusted operating income in the range of $100 to $105 million for the full year 2017, compared to $89 million in 2016.

 

University Group and Corporate adjusted operating income in the range of approximately of $20 to $22 million for the second quarter of 2017, compared to $34 million in the second quarter of 2016, primarily driven by:

 

o

Impact of the academic calendar redesign at AIU which will shift earnings days into the second half of 2017

 

o

Investments in the University Group’s admissions and advising centers in Phoenix, Arizona

 

o

Timing of certain second quarter operating expenses as compared to second quarter of 2016

 

Adjusted operating loss for our Transitional Group and Culinary Arts, to be in the range of approximately $50 million to $60 million in 2017, as compared to adjusted operating loss of $30 million in 2016, and to be in the range of $10 million to $20 million in 2018 as we wind-down the remainder of our teach-out campuses.

 

End of year cash, cash equivalents, restricted cash and available-for-sale short-term investments, net of any borrowings, as reported on the consolidated balance sheets of approximately $150 million to $160 million for the year ending December 31, 2017, and expected to increase in 2018.

 

Operating income (loss), which is the most directly comparable GAAP measure to adjusted operating income (loss), may not follow the same trends as discussed in our outlook above because of adjustments made for unused space charges that represent the present value of future remaining lease obligations for vacated space less an estimated amount for sublease income as well as depreciation, amortization, asset impairment charges and significant legal settlements. The operating income (loss) and adjusted operating income (loss) and cash outlook provided above for 2017 and 2018 are based on the following key assumptions and factors, among others: (i) modest total enrollment growth within the University Group while achieving the intended University Group efficiencies, (ii) teach-outs to progress as expected and performance consistent with current trends, (iii) achievement of recovery rates for the Company’s real estate obligations and timing of any associated lease termination payments consistent with the Company’s historical experiences, (iv) continued right-sizing of the Company’s corporate expense structure to serve primarily online institutions, (v) no material changes in the legal or regulatory environment and excludes legal and regulatory liabilities which are not probable and estimable at this time and any impact of new or proposed regulations, including the “borrower defense to repayment” regulations issued in November 2016 and the gainful employment regulation, and (vi) consistent working capital movements in line with historical operating trends and

 


CEC ANNOUNCES 1Q17 RESULTS …PG 7

 

potential impacts of teach-out campuses on working capital in line with expectations. Although these estimates and assumptions are based upon management’s good faith beliefs regarding current events and actions that may be undertaken in the future, actual results could differ materially from these estimates.

CONFERENCE CALL INFORMATION

Career Education Corporation will host a conference call on Wednesday, May 3, 2017 at 5:30 p.m. Eastern time to discuss its first quarter 2017 results. Interested parties can access the live webcast of the conference call and the related presentation materials at www.careered.com in the Investor Relations section of the website. Participants can also listen to the conference call by dialing 844-378-6484 (domestic) or 412-542-4179 (international). Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at www.careered.com in the Investor Relations section of the website.

ABOUT CAREER EDUCATION CORPORATION

Career Education’s academic institutions offer a quality education to a diverse student population in a variety of disciplines through online, campus-based and blended learning programs. The Company’s two universities – American InterContinental University (“AIU”) and Colorado Technical University (“CTU”) – provide degree programs through the master’s or doctoral level as well as associate and bachelor’s levels. Both universities predominantly serve students online with career-focused degree programs that are designed to meet the educational demands of today’s busy adults. AIU and CTU continue to show innovation in higher education, advancing new personalized learning technologies like their intellipath™ adaptive learning platform. Career Education is committed to providing quality education that closes the gap between learners who seek to advance their careers and employers needing a qualified workforce.

A listing of individual campus locations and web links to Career Education’s institutions can be found at www.careered.com.

Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “estimate,” “continue,” “intend,” “outlook,” “trend” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: declines in enrollment; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the gainful employment, 90-10, financial responsibility and administrative capability standards prescribed by the U.S. Department of Education), as well as applicable accreditation standards and state regulatory requirements; the impact of recently issued “defense to repayment” regulations; rulemaking by the U.S. Department of Education or any state or accreditor and increased focus by Congress and governmental agencies on, or increased negative publicity about, for-profit education institutions; our ability to successfully defend litigation and other claims brought against us; the success of our initiatives to improve student experiences, retention and outcomes; negative trends in the real estate market which could impact the costs related to teaching out campuses and the success of our initiatives to reduce our real estate obligations; our ability to achieve anticipated cost savings and business efficiencies; increased competition; the impact of management changes; and changes in the overall U.S. economy. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and its subsequent filings with the Securities and Exchange Commission.

###

 

 

 


 


CEC ANNOUNCES 1Q17 RESULTS …PG 8

 

 

CONTACT

Investors:

Alpha IR Group

Sam Gibbons or Chris Hodges

(312) 445-2870

CECO@alpha-ir.com

Or

Media:

Career Education Corporation

(847) 585-2600

media@careered.com

 


 

CAREER EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

March 31,

2017

 

 

December 31,

2016

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents, unrestricted

 

$

13,268

 

 

$

49,507

 

Restricted cash

 

 

1,375

 

 

 

1,375

 

Restricted short-term investments

 

 

8,597

 

 

 

8,597

 

Short-term investments

 

 

143,323

 

 

 

147,681

 

Total cash and cash equivalents, restricted cash and short-term investments

 

 

166,563

 

 

 

207,160

 

 

 

 

 

 

 

 

 

 

Student receivables, net

 

 

23,473

 

 

 

22,825

 

Receivables, other, net

 

 

1,198

 

 

 

929

 

Prepaid expenses

 

 

11,989

 

 

 

14,446

 

Inventories

 

 

1,445

 

 

 

1,868

 

Other current assets

 

 

1,028

 

 

 

817

 

Assets of discontinued operations

 

 

97

 

 

 

148

 

Total current assets

 

 

205,793

 

 

 

248,193

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

37,465

 

 

 

40,512

 

Goodwill

 

 

87,356

 

 

 

87,356

 

Intangible assets, net

 

 

8,300

 

 

 

8,500

 

Student receivables, net

 

 

2,873

 

 

 

3,055

 

Deferred income tax assets, net

 

 

154,480

 

 

 

158,272

 

Other assets

 

 

7,414

 

 

 

7,608

 

Assets of discontinued operations

 

 

6,048

 

 

 

6,105

 

TOTAL ASSETS

 

$

509,729

 

 

$

559,601

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

13,270

 

 

$

10,099

 

Accrued expenses:

 

 

 

 

 

 

 

 

Payroll and related benefits

 

 

28,628

 

 

 

41,203

 

Advertising and production costs

 

 

13,949

 

 

 

10,253

 

Income taxes

 

 

2,313

 

 

 

1,830

 

Other

 

 

36,665

 

 

 

69,244

 

Deferred tuition revenue

 

 

20,932

 

 

 

28,364

 

Liabilities of discontinued operations

 

 

7,398

 

 

 

8,219

 

Total current liabilities

 

 

123,155

 

 

 

169,212

 

 

 

 

 

 

 

 

 

 

NON-CURRENT  LIABILITIES:

 

 

 

 

 

 

 

 

Deferred rent obligations

 

 

27,067

 

 

 

30,713

 

Other liabilities

 

 

27,535

 

 

 

31,751

 

Liabilities of discontinued operations

 

 

4,907

 

 

 

6,422

 

Total non-current liabilities

 

 

59,509

 

 

 

68,886

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

Common stock

 

 

839

 

 

 

835

 

Additional paid-in capital

 

 

614,571

 

 

 

613,325

 

Accumulated other comprehensive loss

 

 

(194

)

 

 

(258

)

Accumulated deficit

 

 

(71,053

)

 

 

(76,230

)

Cost of shares in treasury

 

 

(217,098

)

 

 

(216,169

)

Total stockholders' equity

 

 

327,065

 

 

 

321,503

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

509,729

 

 

$

559,601

 

 


 

CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND

COMPREHENSIVE INCOME

(In thousands, except per share amounts and percentages)

 

 

For the Quarter Ended March 31,

 

 

 

2017

 

 

% of

Total

Revenue

 

 

2016

 

 

% of

Total

Revenue

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tuition and fees

 

$

161,377

 

 

 

99.5

%

 

$

197,785

 

 

 

99.4

%

Other

 

 

732

 

 

 

0.5

%

 

 

1,101

 

 

 

0.6

%

Total revenue

 

 

162,109

 

 

 

 

 

 

 

198,886

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Educational services and facilities

 

 

40,173

 

 

 

24.8

%

 

 

61,538

 

 

 

30.9

%

General and administrative

 

 

108,245

 

 

 

66.8

%

 

 

123,563

 

 

 

62.1

%

Depreciation and amortization

 

 

3,910

 

 

 

2.4

%

 

 

6,569

 

 

 

3.3

%

Asset impairment

 

 

 

 

 

0.0

%

 

 

237

 

 

 

0.1

%

Total operating expenses

 

 

152,328

 

 

 

94.0

%

 

 

191,907

 

 

 

96.5

%

Operating income

 

 

9,781

 

 

 

6.0

%

 

 

6,979

 

 

 

3.5

%

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

390

 

 

 

0.2

%

 

 

265

 

 

 

0.1

%

Interest expense

 

 

(113

)

 

 

-0.1

%

 

 

(236

)

 

 

-0.1

%

Miscellaneous income

 

 

40

 

 

 

0.0

%

 

 

217

 

 

 

0.1

%

Total other income

 

 

317

 

 

 

0.2

%

 

 

246

 

 

 

0.1

%

PRETAX INCOME

 

 

10,098

 

 

 

6.2

%

 

 

7,225

 

 

 

3.6

%

Provision for income taxes

 

 

4,501

 

 

 

2.8

%

 

 

4,135

 

 

 

2.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS

 

 

5,597

 

 

 

3.5

%

 

 

3,090

 

 

 

1.6

%

Loss from discontinued operations, net of tax

 

 

(420

)

 

 

-0.3

%

 

 

(79

)

 

 

0.0

%

NET INCOME

 

 

5,177

 

 

 

3.2

%

 

 

3,011

 

 

 

1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE INCOME, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

41

 

 

 

 

 

 

 

193

 

 

 

 

 

Unrealized gain on investments

 

 

23

 

 

 

 

 

 

 

323

 

 

 

 

 

Total other comprehensive income

 

 

64

 

 

 

 

 

 

 

516

 

 

 

 

 

COMPREHENSIVE INCOME

 

$

5,241

 

 

 

 

 

 

$

3,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - BASIC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.08

 

 

 

 

 

 

$

0.04

 

 

 

 

 

Loss from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

 

$

0.08

 

 

 

 

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - DILUTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.08

 

 

 

 

 

 

$

0.04

 

 

 

 

 

Loss from discontinued operations

 

 

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

Net income per share

 

$

0.07

 

 

 

 

 

 

$

0.04

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

68,578

 

 

 

 

 

 

 

68,155

 

 

 

 

 

Diluted

 

 

70,319

 

 

 

 

 

 

 

68,798

 

 

 

 

 

 


 


 

CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

  

 

For the Quarter

Ended March 31,

 

 

 

2017

 

 

2016

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

5,177

 

 

$

3,011

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

 

Asset impairment

 

 

 

 

 

237

 

Depreciation and amortization expense

 

 

3,910

 

 

 

6,569

 

Bad debt expense

 

 

8,224

 

 

 

9,552

 

Compensation expense related to share-based awards

 

 

1,111

 

 

 

544

 

Deferred income taxes

 

 

3,792

 

 

 

 

Changes in operating assets and liabilities:

 

 

(61,267

)

 

 

(30,105

)

Net cash used in operating activities

 

 

(39,053

)

 

 

(10,192

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of available-for-sale investments

 

 

(39,992

)

 

 

(36,004

)

Sales of available-for-sale investments

 

 

44,316

 

 

 

28,189

 

Purchases of property and equipment

 

 

(735

)

 

 

(876

)

Payments of cash upon sale of businesses

 

 

 

 

 

(62

)

Net cash provided by (used in) investing activities

 

 

3,589

 

 

 

(8,753

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

138

 

 

 

147

 

Payment on borrowings

 

 

 

 

 

(38,000

)

Payments of employee tax associated with stock compensation

 

 

(928

)

 

 

(418

)

Net cash used in financing activities

 

 

(790

)

 

 

(38,271

)

 

 

 

 

 

 

 

 

 

EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGES ON CASH

   AND CASH EQUIVALENTS:

 

 

15

 

 

 

(253

)

 

 

 

 

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(36,239

)

 

 

(57,469

)

CASH AND CASH EQUIVALENTS, beginning of the period

 

 

50,882

 

 

 

116,740

 

CASH AND CASH EQUIVALENTS, end of the period

 

$

14,643

 

 

$

59,271

 

 


 

CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED SELECTED SEGMENT INFORMATION

(In thousands, except percentages)

 

 

 

For the Quarter Ended March 31,

 

 

 

2017

 

 

2016

 

REVENUE:

 

 

 

 

 

 

 

 

CTU

 

$

94,035

 

 

$

91,966

 

AIU

 

 

54,253

 

 

 

52,973

 

Total University Group

 

 

148,288

 

 

 

144,939

 

Corporate and Other

 

 

 

 

 

 

Subtotal

 

 

148,288

 

 

 

144,939

 

Culinary Arts

 

 

10,289

 

 

 

38,623

 

Transitional Group

 

 

3,532

 

 

 

15,324

 

Total

 

$

162,109

 

 

$

198,886

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS):

 

 

 

 

 

 

 

 

CTU

 

$

23,020

 

 

$

19,237

 

AIU

 

 

4,656

 

 

 

1,907

 

Total University Group

 

 

27,676

 

 

 

21,144

 

Corporate and Other

 

 

(4,549

)

 

 

(5,812

)

Subtotal

 

 

23,127

 

 

 

15,332

 

Culinary Arts

 

 

(4,259

)

 

 

3,106

 

Transitional Group

 

 

(9,087

)

 

 

(11,459

)

Total

 

$

9,781

 

 

$

6,979

 

 

 

 

 

 

 

 

 

 

OPERATING MARGIN (LOSS):

 

 

 

 

 

 

 

 

CTU

 

 

24.5

%

 

 

20.9

%

AIU

 

 

8.6

%

 

 

3.6

%

Total University Group

 

 

18.7

%

 

 

14.6

%

Corporate and Other

 

NM

 

 

NM

 

Subtotal

 

 

15.6

%

 

 

10.6

%

Culinary Arts

 

 

-41.4

%

 

 

8.0

%

Transitional Group

 

 

-257.3

%

 

 

-74.8

%

Total

 

 

6.0

%

 

 

3.5

%

 


 


 

CAREER EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)

(In thousands)

 

 

 

 

ACTUAL

 

 

 

OUTLOOK

 

 

 

For the Quarter Ended

March 31,

 

 

 

For the Quarter Ended

June 30,

 

Adjusted Operating Income (Loss)

 

2016

 

 

2017

 

 

 

2016 Actual

 

 

2017

 

University Group and Corporate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (2) (3)

 

$

15,332

 

 

$

23,127

 

 

 

$

31,047

 

 

$17 - $19M

 

Depreciation and amortization (3)

 

 

3,103

 

 

 

2,531

 

 

 

 

2,777

 

 

~3

 

Asset impairments (3)

 

 

237

 

 

 

 

 

 

 

 

 

 

 

Unused space charges (3) (4)

 

 

1,118

 

 

 

 

 

 

 

 

 

 

 

Significant legal settlements (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income --

University Group and Corporate (5)

 

$

19,790

 

 

$

25,658

 

 

 

$

33,824

 

 

$20 - $22M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transitional Group and Culinary Arts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss (2) (6)

 

$

(8,353

)

 

$

(13,346

)

 

 

$

(13,757

)

 

 

 

 

Depreciation and amortization (6)

 

 

3,466

 

 

 

1,379

 

 

 

 

2,425

 

 

 

 

 

Asset impairments (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unused space charges (4) (6)

 

 

2,012

 

 

 

2,157

 

 

 

 

7,128

 

 

 

 

 

Adjusted Operating Loss --

Transitional and Culinary Arts (5)

 

$

(2,875

)

 

$

(9,810

)

 

 

$

(4,204

)

 

 

 

 

 

 

 

 

ACTUAL

 

 

OUTLOOK

Adjusted Operating Income (Loss)

 

2016

 

 

2017

 

 

2018

University Group and Corporate:

 

 

 

 

 

 

 

 

 

Operating income (2) (3)

 

$

44,717

 

 

$89 - $94M

 

 

Growth vs 2017

Depreciation and amortization (3)

 

 

11,164

 

 

~11

 

 

2017 levels

Asset impairments (3)

 

 

237

 

 

None Assumed

Unused space charges (3) (4)

 

 

1,134

 

 

None Assumed

Significant legal settlements (3)

 

 

32,000

 

 

None Assumed

Adjusted Operating Income --

University Group and Corporate (5)

 

$

89,252

 

 

$100 - $105M

 

 

Growth vs 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transitional Group and Culinary Arts:

 

 

 

 

 

 

 

 

 

Operating loss (2) (6)

 

$

(77,061

)

 

($80 - $90M)

 

 

($18 - $28M)

Depreciation and amortization (6)

 

 

11,583

 

 

~5

 

 

-

Asset impairments (6)

 

 

927

 

 

None Assumed

Unused space charges (4) (6)

 

 

34,719

 

 

~25

 

 

~8

Adjusted Operating Loss --

Transitional and Culinary Arts (5)

 

$

(29,832

)

 

($50 - $60M)

 

 

($10 - $20M)

 

(1)

The Company believes it is useful to present non-GAAP financial measures which exclude certain significant items as a means to understand the performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company

 


 

believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance.

The Company believes adjusted operating income (loss) allows it to analyze and assess its ongoing operations and compare current operating results with the operational performance of other companies in its industry because it does not give effect to potential differences caused by items it does not consider reflective of underlying operating performance, such as unused space charges and significant legal reserves. In evaluating adjusted operating income (loss), investors should be aware that in the future the Company may incur expenses similar to the adjustments presented above. The presentation of adjusted operating income (loss) should not be construed as an inference that the Company's future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted operating income (loss) has limitations as an analytical tool, and it should not be considered in isolation, or as a substitute for net (loss) income, operating (loss) income, or any other performance measure derived in accordance and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity.

Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business.  Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.

 

 

(2)

Operating income for University Group and Corporate and operating loss for the Transitional Group and Culinary Arts make up the components of operating income (loss). A reconciliation of these components for the quarters ended March 31, 2016 and 2017 is presented below:

 

 

 

ACTUAL

 

 

 

For the Quarter Ended

March 31,

 

 

 

2016

 

 

2017

 

Operating income for University Group and Corporate

 

$

15,332

 

 

$

23,127

 

Operating loss for Culinary Arts and Transitional

 

 

(8,353

)

 

 

(13,346

)

Operating income

 

$

6,979

 

 

$

9,781

 

 

(3)

Amounts relate to the University Group and Corporate.

(4)

Unused space charges represent the net present value of remaining lease obligations for vacated space less an estimated amount for sublease income. These charges relate to exiting leased space as the Company continues to right-size the organization and therefore are not considered representative of ongoing operations.

(5)

Management assesses results of operations for the University Group and Corporate separately from the Transitional Group and Culinary Arts. As the Transitional Group and Culinary Arts have been announced for teach-out, management views these operations as not reflective of the ongoing business. As a result, management views adjusted operating income from the University Group and Corporate separately from the remainder of the organization, to assess results and make decisions.

(6)

Amounts relate to the Transitional Group and Culinary Arts.