Attached files

file filename
EX-32 - EXHIBIT 32 - Allegiant Travel COa2017q1exhibit32.htm
EX-31.2 - EXHIBIT 31.2 - Allegiant Travel COa2017q1exhibit312.htm
EX-31.1 - EXHIBIT 31.1 - Allegiant Travel COa2017q1exhibit311.htm
EX-10.2 - EXHIBIT 10.2 - Allegiant Travel COa2017q1exhibit102.htm
EX-10.1 - EXHIBIT 10.1 - Allegiant Travel COa2017q1exhibit101.htm
10-Q - FORM 10-Q - Allegiant Travel COalgt2017q1doc.htm



Exhibit 12

Computation of Ratio of Earnings to Fixed Charges
(in thousands, except for ratio)

 
Three Months Ended March 31,
 
2017
Earnings:
 
Income before income taxes
$
66,111

Add: Fixed Charges
10,289

Add: Amortization of capitalized interest
35

Less: Interest capitalized
1,198

Less: Earnings from joint venture, net
(3
)
Total earnings
$
75,240

 
 
Fixed charges:
 
Interest costs (1)
$
9,599

Interest factor of operating lease expense (2)
690

Total fixed charges
$
10,289

 
 
Ratio of earnings to fixed charges (3)
7.31


(1)
Interest costs include both interest expensed and capitalized, including amortization of deferred financing costs and original issue discount on debt.
(2)
Interest factor of operating lease expense is based on an estimate which the Company considers to be a reasonable approximation.
(3)
The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges.