Attached files

file filename
8-K - 8-K - PACIFIC CONTINENTAL CORPd385276d8k.htm

Exhibit 99.1

NEWS RELEASE

 

FOR MORE INFORMATION CONTACT:    Michael Dunne
   Public Information Officer
   541-338-1428
   www.therightbank.com
   Email: michael.dunne@therightbank.com

FOR IMMEDIATE RELEASE

Pacific Continental Corporation Reports Record Quarterly Loan Growth

Continued balance sheet expansion and earnings growth provide solid momentum toward merger with Columbia Bank

EUGENE, Ore., April 27, 2017 – Pacific Continental Corporation (Nasdaq: PCBK), the holding company of Pacific Continental Bank, today reported financial results for the first quarter ended March 31, 2017.

First Quarter 2017 Highlights:

 

    Record quarterly loan growth of $54.9 million.

 

    Net income of $6.6 million, or $0.29 per diluted share.

 

    First quarter tax-equivalent net interest margin of 4.23%.

 

    Paid first quarter 2017 regular quarterly cash dividend of $0.11 per share.

Merger Update

On January 9, 2017, Pacific Continental Corporation entered into a definitive agreement to merge with Columbia Banking System, Inc., headquartered in Tacoma, Washington. Upon completion of the merger, the combined company will operate under the Columbia Bank name and brand. The agreement was approved by the Board of Directors of each company. Closing of the transaction, which is currently expected to occur in mid-2017, is contingent on shareholder approval and receipt of necessary regulatory approvals, along with satisfaction of other customary closing conditions.

Net Income Highlights

Net income for the first quarter 2017 was $6.6 million, or $0.29 per diluted share. Included in our net income were non-core costs associated with our pending merger with Columbia Bank of approximately $933 thousand, or approximately $0.03 per diluted share. The provision for loan losses expense in the first quarter 2017 was $900 thousand, compared to $1.9 million for the fourth quarter 2016. Annualized returns on average assets, average equity and average tangible equity for first quarter 2017 were 1.03%, 9.63%, and 12.93%, respectively, compared to 1.08%, 9.93%, and 13.35% for fourth quarter 2016.

“Our entire team did an outstanding job in the first quarter”, said Roger Busse, chief executive officer. “For our team to produce record quarterly loan growth during the period in which we announced our merger with Columbia Bank is truly remarkable. I couldn’t be more proud of our lenders, support staff and entire organization.”

First quarter 2017 noninterest income was $2.2 million, a decrease of $191 thousand from the fourth quarter 2016. The decrease relates primarily to lower service charge income, which decreased by $83 thousand. Fourth quarter service charges are typically higher due to annual fees that are charged during the fourth quarter. Additionally, during the fourth quarter, we recognized $327 thousand of gains from the termination of cash flow hedges associated with short term FHLB borrowings.

Noninterest expense for the first quarter 2017 was $15.5 million, which represented a decrease of $365 thousand from the fourth quarter of 2016. Costs associated with merger and acquisition (“M&A”) transactions were $933 thousand during the first quarter 2017, a reduction of $256 thousand from the fourth quarter 2016. M&A related costs incurred during the first quarter related to the pending merger transaction with Columbia Bank, while the fourth quarter costs related our acquisition of Foundation Bank. “Other” expenses were lower by $610 thousand, related primarily to a


reduction of $415 thousand in city and county business taxes. During the fourth quarter 2016, we made a one-time true up payment related to our tax liability associated with the increased presence in Portland and Multnomah County during 2016. The tax payment was calculated based on deposit totals inside the city of Portland and Multnomah County.

Offsetting our expense decreases was an increase of $666 thousand in our salaries and benefits categories. The majority of the increase related to higher payroll taxes, which is typical during the first quarter when FICA limits reset, and lower loan origination costs, which represent an offset to salary expense.

Net Interest Margin

The first quarter 2017 net interest margin was 4.23%, a decrease of 15 basis points from the fourth quarter 2016. The change related to lower acquired loan accretion income, which was $1.3 million for the first quarter 2017 compared to $2.2 million for the fourth quarter 2016. The reduction in accretion income reduced our net interest margin by 16 basis points. As of March 31, 2017, there was $10.0 million fair value discount remaining on acquired loan portfolios. Accretion of loan fair value discounts, excluding any prepayments, are expected to add a minimum of $900 thousand in interest income during the second quarter of 2017, which would improve our margin by approximately 15 basis points. Monthly accretion is accounted for in accordance with GAAP with the majority using the interest-method. However, prepayment or refinancing can accelerate monthly expected accretion income.

The core net interest margin, which removes nonrecurring items and accretion of loan fair value marks, was 4.01% for the first quarter 2017 compared to 3.96% for the fourth quarter 2016. The positive change related primarily to improved yields on our securities portfolio. An outline of our core and reported net interest margins is as follows:

 

 

     Dollars in thousands  
     First Quarter 2017     Fourth Quarter 2016  
     Average
Balance
     Income
(Expense)
    Yield     Average
Balance
     Income
(Expense)
    Yield  

Federal funds sold and interest-bearing deposits

   $ 41,077      $ 88       0.87   $ 40,436      $ 50       0.49

Federal Home Loan Bank stock

     7,243        32       1.79     5,834        47       3.20

Securities available-for-sale (1)

     469,864        3,033       2.62     477,953        2,925       2.43

Net loans (2)

     1,864,640        22,513       4.90     1,808,408        22,271       4.90
  

 

 

    

 

 

     

 

 

    

 

 

   

Earning assets

     2,382,824        25,666       4.37     2,332,631        25,293       4.31

Interest bearing liabilities

     1,423,048        (2,120     -0.60     1,381,915        (2,058     -0.59

Core margin (non-GAAP)

     2,382,824        23,546       4.01     2,332,631        23,235       3.96

Acquired loan accretion

        1,275       0.22        2,244       0.38

Prepayment penalties on loans

        40       0.01        211       0.04
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net interest margin

   $ 2,382,824      $ 24,861       4.23   $ 2,332,631      $ 25,690       4.38
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Tax-exempt securities income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $272 and $273 for the three months ended March 31, 2017, and December 31, 2016, respectively. Net interest margin was positively impacted by 5 basis points in each of the three months ended March 31, 2017, and December 31, 2016, repectively.
(2) Tax-exempt loan income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $409 and $432 for the three months ended March 31, 2017, and December 31, 2016, respectively. Net interest margin was positively impacted by 7 basis points in each of the three months ended March 31, 2017, and December 31, 2016, respectively.

Balance Sheet Highlights

Gross loans grew by $54.9 million in the first quarter 2017, and totaled $1.91 billion at March 31, 2017. Our first quarter 2017 loan growth represents a record for an individual quarter. Growth came especially in the Eugene and Portland markets, as well as in the national health care portfolio. At March 31, 2017, loans to dental practitioners totaled $382.9 million and represented 20.0% of the loan portfolio. This represented an increase of $5.4 million over fourth quarter 2016, when loans to dental practitioners represented 20.3% of the loan portfolio.

Period-end Company-defined core deposits at March 31, 2017, were $1.97 billion, a decrease of $67.8 million from the fourth quarter 2016. The majority of the decrease related primarily to four large deposit clients. One of the clients is a foundation, which saw a large deposit balance increase during the fourth quarter as donations came in for a special project. A large portion, of those funds, approximately $29 million, were withdrawn during the first quarter. The other clients saw seasonal deposit fluctuations in their business accounts, as is typical during the first half of the year.


“Our first quarter loan growth was outstanding and I’m extremely proud of our dedicated team of bankers”, said Casey Hogan, chief operating officer. “While deposits declined, most of that was expected. Additionally, we are not seeing as much new business due to the merger announcement, where we typically find that new deposit prospects will wait until after the merger closes before moving over new business.”

Asset Quality

As of March 31, 2017, the allowance for loan losses as a percentage of outstanding loans was 1.18%, a decrease from the 1.21% reported at December 31, 2016. At March 31, 2017, the allowance for loan losses as a percentage of nonperforming loans, net of government guarantees, increased to 298.86% from 236.88.% at December 31, 2016. During the first quarter 2017, the Company recorded net charge-offs of $742 thousand, compared to net loan recoveries of $48 thousand during the fourth quarter 2016. During the first quarter 2017, the Company made a $900 thousand provision for loan losses compared to a $1.9 million provision in the fourth quarter 2016.

At March 31, 2017, nonperforming assets, net of government guarantees, totaled $18.6 million, or 0.72% of total assets, compared to $21.6 million, or 0.85% of total assets, at December 31, 2016. Nonperforming assets at March 31, 2017, were comprised of $7.6 million of nonperforming loans, net of government guarantees of $2.3 million, and $11.1 million in other real estate owned. Loans past-due 30-89 days were 0.06% of total loans at March 31, 2017, equal to the 0.06% of total loans reported at December 31, 2016. There were no loans over 90 days past due at March 31, 2017 or December 31, 2016.

Capital Adequacy

The Company’s consolidated capital ratios continued to be above the minimum thresholds for the FDIC’s “well- capitalized” designation. At March 31, 2017, the Company’s capital amounts and ratios were as follows:

 

     March 31, 2017  

Minimum dollar requirements - Regulatory Capital Amounts

   Pacific
Continental
Corporation
    Regulatory
Minimum (Well-
Capitalized)
    Excess  

Tier I capital (to leverage assets)

   $ 225,297     $ 125,365     $ 99,932  

Common equity tier 1 capital (to risk weighted assets)

   $ 212,061     $ 144,913     $ 67,148  

Tier I capital (to risk weighted assets)

   $ 225,297     $ 178,355     $ 46,942  

Total capital (to risk weighted assets)

   $ 282,477     $ 222,943     $ 59,534  

Minimum percentage requirements - Regulatory Capital Percentages

   Pacific
Continental
Corporation
    Regulatory
Minimum (Well-
Capitalized)
       

Tier I capital (to leverage assets)

     8.99     5.00  

Common equity tier 1 capital (to risk weighted assets)

     9.51     6.50  

Tier I capital (to risk weighted assets)

     10.11     8.00  

Total capital (to risk weighted assets)

     12.67     10.00  


Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles (GAAP), this press release contains certain non-GAAP financial measures. The Company believes that such non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance; however, readers of this release are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported.

Certain financial measures, such as tangible shareholders’ equity, and tangible assets, are considered non-GAAP measures. Management believes including non-GAAP measures along with GAAP measures provides investors with a broader understanding of capital adequacy, funding sources and revenue trends. Tangible shareholders’ equity is calculated as total shareholders’ equity less goodwill and core deposit intangible assets. Additionally, tangible assets are calculated as total assets less goodwill and core deposit intangible assets.

The following table presents a reconciliation of ending total shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP), and total assets (GAAP) to total tangible assets (non-GAAP):

 

     March 31,      December 31,      March 31,  
     2017      2016      2016  
     (In thousands)  

Total shareholders’ equity

   $ 279,167      $ 273,755      $ 224,879  

Subtract:

        

Goodwill

     61,401        61,401        40,027  

Core deposit intangible assets

     8,714        8,981        3,781  
  

 

 

    

 

 

    

 

 

 

Tangible shareholders’ equity (non-GAAP)

   $ 209,052      $ 203,373      $ 181,071  
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,597,305      $ 2,541,437      $ 1,965,705  

Subtract:

        

Goodwill

     61,401        61,401        40,027  

Core deposit intangible assets

     8,714        8,981        3,781  
  

 

 

    

 

 

    

 

 

 

Total tangible assets (non-GAAP)

   $ 2,527,190      $ 2,471,055      $ 1,921,897  
  

 

 

    

 

 

    

 

 

 

About Pacific Continental Bank

Pacific Continental Bank, the wholly-owned operating subsidiary of Pacific Continental Corporation, delivers highly personalized services through fifteen banking offices in Oregon and Washington. The Bank also operates loan production offices in Tacoma, Washington and Denver, Colorado. Pacific Continental, with more than $2.5 billion in assets, has established one of the most unique and attractive metropolitan branch networks in the Pacific Northwest with offices in three of the region’s largest markets, including Seattle, Portland and Eugene. Pacific Continental targets the banking needs of community-based businesses, health care professionals, professional service providers and nonprofit organizations.

Since its founding in 1972, Pacific Continental Bank has been honored with numerous awards and recognitions from highly regarded third-party organizations including The Seattle Times, the Portland Business Journal, the Seattle Business magazine and Oregon Business magazine. A complete list of the company’s awards and recognitions – as well as supplementary information about Pacific Continental Bank – can be found online at www.therightbank.com. Pacific Continental Corporation’s shares are listed on the Nasdaq Global Select Market under the symbol “PCBK” and are a component of the Russell 2000 Index.

Forward-Looking Statement Safe Harbor

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). All statements other than statements of historical fact are forward looking statements. Forward- looking statements often use words such as “anticipates,” “targets,” “expects,” “estimates,” “intends,” “plans,” “goals,” “believes” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could.” The forward-looking statements made represent Pacific Continental’s current estimates, projections, expectations,


plans or forecasts of its future results and revenues, including but not limited to statements about performance, loan or deposit growth, accretion of loan fair value discount and its expected impact on interest income and core margin, and the benefits of the business combination transaction involving Pacific Continental and Columbia, including the potential for and timing of new deposit and other business, future financial and operating results, and the combined company’s plans, objectives and expectations. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Pacific Continental’s control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements. You should not place undue reliance on any forward-looking statement and should consider all of the following uncertainties and risks, as well as those more fully discussed under “Risk Factors”, “Business”, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Pacific Continental’s and Columbia’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and in any of Pacific Continental’s and Columbia’s subsequent SEC filings, including the high concentration of loans of the Company’s banking subsidiary in commercial and residential real estate lending and in loans to dental professionals; adverse economic trends in the United States and the markets we serve affecting the Bank’s borrower base; continued erosion or sustained low levels of consumer confidence; changes in the Federal Reserve’s monetary policies and the regulatory environment and increases in associated costs, particularly ongoing compliance expenses and resource allocation needs; vendor quality and efficiency; the Company’s ability to control risks associated with rapidly changing technology both from an internal perspective as well as for external providers; operational systems or infrastructure failures; increased competition; fluctuating interest rates; a tightening of available credit; the potential adverse impact of legal or regulatory proceedings; and risks related to the business combination transaction involving Pacific Continental and Columbia, including (i) the possibility that the merger does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; (ii) changes in Columbia’s stock price before closing, including as a result of the financial performance of Pacific Continental prior to closing, or more generally due to broader stock market movements, and the performance of financial companies and peer group companies; (iii) the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Columbia and Pacific Continental operate; (iv) the ability to promptly and effectively integrate the businesses of Columbia and Pacific Continental; (v) the reaction to the transaction of the companies’ customers, employees and counterparties; (vi) diversion of management time on merger-related issues; (vii) lower than expected revenues, credit quality deterioration or a reduction in real estate values or a reduction in net earnings; and (viii) other risks that are described in Columbia’s and Pacific Continental’s public filings with the SEC. Pacific Continental Corporation undertakes no obligation to publicly revise or update any forward-looking statement to reflect the impact of events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking the PSLRA’s safe harbor provisions.

IMPORTANT INFORMATION FOR INVESTORS AND SHAREHOLDERS

This communication is being made in respect of the proposed merger transaction involving Columbia Banking System and Pacific Continental. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction. In connection with the proposed transaction, Columbia has filed with the SEC a Registration Statement on Form S-4 that includes a Joint Proxy Statement of Columbia and Pacific Continental and a Prospectus of Columbia, as well as other relevant documents concerning the proposed transaction. Shareholders of Columbia and Pacific Continental are urged to carefully read the Registration Statement and the Joint Proxy Statement/Prospectus regarding the transaction in their entirety and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they contain important information. A definitive Joint Proxy Statement/Prospectus will be sent to the shareholders of each institution seeking any required shareholder approvals. The Joint Proxy Statement/Prospectus and other relevant materials filed with the SEC may be obtained free of charge at the SEC’s Website at http://www.sec.gov. Columbia and Pacific Continental shareholders are urged to read the Joint Proxy Statement/Prospectus and the other relevant materials before voting on the transaction. Investors will also be able to obtain these documents, free of charge, from Pacific Continental by accessing Pacific Continental’s website at www.therightbank.com under the link “Investor Relations” or from Columbia at www.columbiabank.com under the tab “About Us” and then under the heading “Investor Relations.” Copies can also be obtained, free of charge, by directing a written request to Columbia Banking System, Inc., Attention: Corporate Secretary, 1301 A Street, Suite 800, Tacoma, Washington 98401-2156 or to Pacific Continental Corporation, Attention: Corporate Secretary, 111 West Seventh Avenue, P.O. Box 10727, Eugene, Oregon 97440-2727.


Pacific Continental and Columbia and their respective directors and executive officers and certain other persons may be deemed to be participants in the solicitation of proxies from the shareholders of Columbia and Pacific Continental in connection with the merger. Information about the directors and executive officers of Columbia and their ownership of Columbia common stock is set forth in the proxy statement for Columbia’s 2017 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on April 13, 2017. Information about the directors and executive officers of Pacific Continental and their ownership of Pacific Continental common stock is set forth in Pacific Continental’s Annual Report of Form 10-K, as amended and filed with the SEC on April 19, 2017. Additional information regarding the interests of those participants and other persons who may be deemed participants in the transaction may be obtained by reading the Joint Proxy Statement/Prospectus regarding the merger when it becomes available. Free copies of this document may be obtained as described in the preceding paragraph.


PACIFIC CONTINENTAL CORPORATION and subsidiary

Consolidated Income Statements

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

     Three months ended     Linked     Year over  
     March 31,     December 31,     March 31,     Quarter     Year  
     2017     2016     2016     % Change     % Change  

Interest and dividend income

          

Loans

   $ 23,419     $ 24,294     $ 17,714       -3.60     32.21

Taxable securities

     2,287       2,192       1,717       4.33     33.20

Tax-exempt securities

     506       507       477       -0.20     6.08

Federal funds sold and interest-bearing deposits with banks

     88       50       45       76.00     95.56
  

 

 

   

 

 

   

 

 

     
     26,300       27,043       19,953       -2.75     31.81
  

 

 

   

 

 

   

 

 

     

Interest expense

          

Deposits

     1,197       1,171       897       2.22     33.44

Federal Home Loan Bank & Federal Reserve Bank borrowings

     255       196       189       30.10     34.92

Subordinated debentures

     570       590       —         -3.39     NA  

Junior subordinated debentures

     97       100       56       -3.00     73.21

Federal funds purchased

     1       1       2       0.00     -50.00
  

 

 

   

 

 

   

 

 

     
     2,120       2,058       1,144       3.01     85.31
  

 

 

   

 

 

   

 

 

     

Net interest income

     24,180       24,985       18,809       -3.22     28.56

Provision for loan losses

     900       1,875       245       -52.00     267.35
  

 

 

   

 

 

   

 

 

     

Net interest income after provision for loan losses

     23,280       23,110       18,564       0.74     25.40
  

 

 

   

 

 

   

 

 

     

Noninterest income

          

Service charges on deposit accounts

     694       777       693       -10.68     0.14

Bankcard income

     300       316       290       -5.06     3.45

Bank-owned life insurance income

     222       239       146       -7.11     52.05

Gain on sale of investment securities

     —         64       237       -100.00     -100.00

Impairment losses on investment securities (OTTI)

     (1     (1     (17     0.00     -94.12

Other noninterest income

     936       947       458       -1.16     104.37
  

 

 

   

 

 

   

 

 

     
     2,151       2,342       1,807       -8.16     19.04
  

 

 

   

 

 

   

 

 

     

Noninterest expense

          

Salaries and employee benefits

     9,455       8,789       7,559       7.58     25.08

Premises and equipment

     1,328       1,338       1,115       -0.75     19.10

Data processing

     1,021       1,027       864       -0.58     18.17

Legal and professional fees

     681       976       611       -30.23     11.46

Business development

     474       557       516       -14.90     -8.14

FDIC insurance assessment

     349       242       288       44.21     21.18

Other real estate (income) expense, net

     118       (4     10       -3050.00     1080.00

Merger related expenses (1)

     933       1,189       —         -21.53     NA  

Other noninterest expense

     1,105       1,715       1,044       -35.57     5.84
  

 

 

   

 

 

   

 

 

     
     15,464       15,829       12,007       -2.31     28.79
  

 

 

   

 

 

   

 

 

     

Income before provision for income taxes

     9,967       9,623       8,364       3.57     19.17

Provision for income taxes

     3,417       2,763       2,905       23.67     17.62
  

 

 

   

 

 

   

 

 

     

Net income

   $ 6,550     $ 6,860     $ 5,459       -4.52     19.99
  

 

 

   

 

 

   

 

 

     

Earnings per share:

          

Basic

   $ 0.29     $ 0.30     $ 0.28       -3.33     3.57
  

 

 

   

 

 

   

 

 

     

Diluted

   $ 0.29     $ 0.30     $ 0.28       -3.33     3.57
  

 

 

   

 

 

   

 

 

     

Weighted average shares outstanding:

          

Basic

     22,653,895       22,606,539       19,607,106      

Common stock equivalents attributable to stock-based awards

     312,017       215,856       175,176      
  

 

 

   

 

 

   

 

 

     

Diluted

     22,965,912       22,822,395       19,782,282      
  

 

 

   

 

 

   

 

 

     

PERFORMANCE RATIOS

          

Return on average assets

     1.03     1.08     1.12    

Return on average equity (book)

     9.63     9.93     9.92    

Return on average equity (tangible) (2)

     12.93     13.35     12.35    

Net interest margin - fully tax-equivalent yield (3)

     4.23     4.38     4.27    

Efficiency ratio (4)

     58.13     57.35     57.52    

 

(1) Represents expenses associated with Columbia Bank’s acquisition of Pacific Continental in Q1 2017 and Pacific Continental’s acquisition of Foundation Bank in Q4 2016.
(2) Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.
(3) Net interest margin is reported on a tax-equivalent yield basis at a 35% tax rate.
(4) Efficiency ratio is noninterest expense as a percent of net interest income (on a tax-equivalent basis) plus noninterest income.

NA Not applicable


PACIFIC CONTINENTAL CORPORATION and subsidiary

Consolidated Balance Sheets

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

                       Linked     Year over  
     March 31,     December 31,     March 31,     Quarter     Year  
     2017     2016     2016     % Change     % Change  

ASSETS

          

Cash and due from banks

   $ 25,836     $ 30,154     $ 24,628       -14.32     4.90

Interest-bearing deposits with banks

     38,265       36,959       29,831       3.53     28.27
  

 

 

   

 

 

   

 

 

     

Total cash and cash equivalents

     64,101       67,113       54,459       -4.49     17.71

Securities available-for-sale

     472,166       470,996       383,442       0.25     23.14

Loans, net of deferred fees

     1,912,608       1,857,767       1,429,734       2.95     33.77

Allowance for loan losses

     (22,612     (22,454     (17,596     0.70     28.51
  

 

 

   

 

 

   

 

 

     

Net Loans

     1,889,996       1,835,313       1,412,138      

Interest receivable

     6,647       7,107       6,003       -6.47     10.73

Federal Home Loan Bank stock

     10,324       5,423       3,511       90.37     194.05

Property and equipment, net of accumulated depreciation

     19,899       20,208       18,900       -1.53     5.29

Goodwill and intangible assets, net

     70,115       70,382       43,808       -0.38     60.05

Deferred tax asset

     12,444       12,722       3,523       -2.19     253.22

Other real estate owned

     11,056       12,068       11,747       -8.39     -5.88

Bank-owned life insurance

     35,388       35,165       23,030       0.63     53.66

Other assets

     5,169       4,940       5,144       4.64     0.49
  

 

 

   

 

 

   

 

 

     

Total assets

   $ 2,597,305     $ 2,541,437     $ 1,965,705       2.20     32.13
  

 

 

   

 

 

   

 

 

     

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Deposits

          

Noninterest-bearing demand

   $ 832,363     $ 858,996     $ 675,296       -3.10     23.26

Savings and interest-bearing checking

     1,070,383       1,110,224       887,873       -3.59     20.56

Core time deposits

     64,520       65,847       70,772       -2.02     -8.83
  

 

 

   

 

 

   

 

 

     

Total core deposits (2)

     1,967,266       2,035,067       1,633,941       -3.33     20.40

Non-core time deposits

     113,000       113,036       62,647       -0.03     80.38
  

 

 

   

 

 

   

 

 

     

Total deposits

     2,080,266       2,148,103       1,696,588       -3.16     22.61

Securities sold under agreements to repurchase

     2,812       1,966       478       43.03     488.28

Federal Home Loan Bank borrowings

     182,000       65,000       30,500       180.00     496.72

Subordinated debentures

     34,120       34,096       —         0.07     313.68

Junior subordinated debentures

     11,350       11,311       8,248       0.34     126.46

Accrued interest and other payables

     7,590       7,206       5,012       5.33     NA  
  

 

 

   

 

 

   

 

 

     

Total liabilities

     2,318,138       2,267,682       1,740,826       2.23     33.16
  

 

 

   

 

 

   

 

 

     

Shareholders’ equity

          

Common stock: 50,000,000 shares authorized. Shares issued and outstanding: 22,665,926 at March 31, 2017, 22,611,535 at December 31, 2016, 19,621,625 at March 31, 2016

     206,505       205,584       156,703       0.45     31.78

Retained earnings

     74,543       70,486       62,996       5.76     18.33

Accumulated other comprehensive (loss) income

     (1,881     (2,315     5,180       -18.75     -136.31
  

 

 

   

 

 

   

 

 

     
     279,167       273,755       224,879       1.98     24.14
  

 

 

   

 

 

   

 

 

     

Total liabilities and shareholders’ equity

   $ 2,597,305     $ 2,541,437     $ 1,965,705       2.20     32.13
  

 

 

   

 

 

   

 

 

     

CAPITAL RATIOS

          

Total capital (to risk weighted assets)

     12.67     12.69     12.46    

Tier I capital (to risk weighted assets)

     10.11     10.08     11.37    

Common equity tier 1 capital (to risk weighted assets)

     9.51     9.52     10.88    

Tier I capital (to leverage assets)

     8.99     9.01     9.75    

Tangible common equity (to tangible assets)(1)

     8.27     8.23     9.42    

Tangible common equity (to risk-weighted assets)(1)

     9.38     9.27     11.05    

OTHER FINANCIAL DATA

          

Shares outstanding at end of period

     22,665,926       22,611,535       19,621,625      

Tangible shareholders’ equity(1)

   $ 209,052     $ 203,373     $ 181,071      

Book value per share

   $ 12.32     $ 12.11     $ 11.46      

Tangible book value per share

   $ 9.22     $ 8.99     $ 9.23      

 

(1)  Tangible common equity excludes goodwill and core deposit intangible assets related to acquisitions.
(2) Core deposits include demand, interest checking, money market, savings, and local time deposits, including local nonpublic time deposits in excess of $250.

NA Not applicable


PACIFIC CONTINENTAL CORPORATION and subsidiary

Loans by Type

(Dollars in thousands)

(Unaudited)

 

                       Linked     Year over  
     March 31,     December 31,     March 31,     Quarter     Year  
     2017     2016     2016     % Change     % Change  

LOANS BY TYPE

          

Real estate secured loans:

          

Permanent loans:

          

Multi-family residential

   $ 80,333     $ 74,340     $ 66,419       8.06     20.95

Residential 1-4 family

     61,516       61,548       51,356       -0.05     19.78

Owner-occupied commercial

     468,296       461,557       373,002       1.46     25.55

Nonowner-occupied commercial

     462,555       451,893       320,485       2.36     44.33
  

 

 

   

 

 

   

 

 

     

Total permanent real estate loans

     1,072,700       1,049,338       811,262       2.23     32.23

Construction loans:

          

Multi-family residential

     29,473       22,252       8,747       32.45     236.95

Residential 1-4 family

     48,449       43,532       29,261       11.30     65.58

Commercial real estate

     90,389       76,301       40,635       18.46     122.44

Commercial bare land and acquisition and development

     10,398       15,081       20,518       -31.05     -49.32

Residential bare land and acquisition and development

     9,682       10,645       6,562       -9.05     47.55
  

 

 

   

 

 

   

 

 

     

Total construction real estate loans

     188,391       167,811       105,723       12.26     78.19
  

 

 

   

 

 

   

 

 

     

Total real estate loans

     1,261,091       1,217,149       916,985       3.61     37.53

Commercial loans

     640,520       630,491       505,845       1.59     26.62

Consumer loans

     3,000       2,922       2,948       2.67     1.76

Other loans

     10,037       9,225       5,525       8.80     81.67
  

 

 

   

 

 

   

 

 

     

Gross loans

     1,914,648       1,859,787       1,431,303       2.95     33.77

Deferred loan origination fees

     (2,040     (2,020     (1,569     0.99     30.02
  

 

 

   

 

 

   

 

 

     
     1,912,608       1,857,767       1,429,734       2.95     33.77

Allowance for loan losses

     (22,612     (22,454     (17,596     0.70     28.51
  

 

 

   

 

 

   

 

 

     
   $ 1,889,996     $ 1,835,313     $ 1,412,138       2.98     33.84
  

 

 

   

 

 

   

 

 

     

SELECTED MARKET LOAN DATA

          

Eugene market gross loans, period-end

   $ 457,069     $ 442,556     $ 372,137       3.28     22.82

Portland market gross loans, period-end

     781,859       747,037       684,025       4.66     14.30

Seattle market gross loans, period-end

     400,283       405,843       144,524       -1.37     176.97

National health care gross loans, period-end (1)

     275,437       264,351       230,617       4.19     19.43
  

 

 

   

 

 

   

 

 

     

Total gross loans, period-end

   $ 1,914,648     $ 1,859,787     $ 1,431,303       2.95     33.77
  

 

 

   

 

 

   

 

 

     

DENTAL LOAN DATA (2)

          

Local dental gross loans, period-end

   $ 150,572     $ 150,268     $ 149,698       0.20     0.58

National dental gross loans, period-end

     232,295       227,210       201,243       2.24     15.43
  

 

 

   

 

 

   

 

 

     

Total gross dental loans, period-end

   $ 382,867     $ 377,478     $ 350,941       1.43     9.10
  

 

 

   

 

 

   

 

 

     

 

(1) National health care loans include loans to health care professionals, including dental and veterinary practitioners, operating outside of Pacific Continental Bank’s market area. The market area is defined as Oregon and Washington, west of the Cascade Mountain Range.
(2) Dental loans include loans to dental professionals for the purpose of practice expansion, acquisition or other purpose, supported by the cash flows of a dental practice.


PACIFIC CONTINENTAL CORPORATION and subsidiary

Selected Other Financial Information and Ratios

(Dollars in thousands)

(Unaudited)

 

     Three months ended  
     March 31,     December 31,     March 31,  
     2017     2016     2016  

BALANCE SHEET AVERAGES

      

Loans, net of deferred fees

   $ 1,887,360     $ 1,829,408     $ 1,420,582  

Allowance for loan losses

     (22,720     (21,000     (17,467
  

 

 

   

 

 

   

 

 

 

Loans, net of allowance

     1,864,640       1,808,408       1,403,115  

Securities, short-term deposits and FHLB stock

     518,184       524,223       417,439  
  

 

 

   

 

 

   

 

 

 

Earning assets

     2,382,824       2,332,631       1,820,554  

Noninterest-earning assets

     187,508       191,571       135,858  
  

 

 

   

 

 

   

 

 

 

Assets

   $ 2,570,332     $ 2,524,202     $ 1,956,412  
  

 

 

   

 

 

   

 

 

 

Interest-bearing core deposits(1)

   $ 1,152,113     $ 1,145,533     $ 988,876  

Noninterest-bearing core deposits(1)

     864,486       859,492       617,672  
  

 

 

   

 

 

   

 

 

 

Core deposits(1)

     2,016,599       2,005,025       1,606,548  

Noncore interest-bearing deposits

     113,007       114,091       63,683  
  

 

 

   

 

 

   

 

 

 

Deposits

     2,129,606       2,119,116       1,670,231  

Borrowings

     156,097       121,155       57,570  

Other noninterest-bearing liabilities

     8,857       9,141       7,186  
  

 

 

   

 

 

   

 

 

 

Liabilities

     2,294,560       2,249,412       1,734,987  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity (book)

     275,772       274,790       221,425  
  

 

 

   

 

 

   

 

 

 

Liabilities and equity

   $ 2,570,332     $ 2,524,202     $ 1,956,412  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity (tangible)(2)

   $ 205,518     $ 204,474     $ 177,814  
  

 

 

   

 

 

   

 

 

 

Period-end earning assets

   $ 2,400,427     $ 2,343,268     $ 1,825,411  
  

 

 

   

 

 

   

 

 

 

SELECTED MARKET DEPOSIT DATA

      

Eugene market core deposits, period-end(1)

   $ 770,468     $ 815,674     $ 790,435  

Portland market core deposits, period-end(1)

     625,676       630,806       649,089  

Seattle market core deposits, period-end(1)

     571,122       588,587       194,417  
  

 

 

   

 

 

   

 

 

 

Total core deposits, period-end(1)

     1,967,266       2,035,067       1,633,941  

Other deposits, period-end

     113,000       113,036       62,647  
  

 

 

   

 

 

   

 

 

 

Total

   $ 2,080,266     $ 2,148,103     $ 1,696,588  
  

 

 

   

 

 

   

 

 

 

Eugene market core deposits, average(1)

   $ 806,369     $ 770,123     $ 799,583  

Portland market core deposits, average(1)

     630,962       644,037       615,929  

Seattle market core deposits, average(1)

     579,268       590,865       191,036  
  

 

 

   

 

 

   

 

 

 

Total core deposits, average(1)

     2,016,599       2,005,025       1,606,548  

Other deposits, average

     113,007       114,091       63,683  
  

 

 

   

 

 

   

 

 

 

Total

   $ 2,129,606     $ 2,119,116     $ 1,670,231  
  

 

 

   

 

 

   

 

 

 

NET INTEREST MARGIN RECONCILIATION

      

Yield on average loans (3)

     5.18     5.44     5.15

Yield on average securities(4)

     2.62     2.43     2.57
  

 

 

   

 

 

   

 

 

 

Yield on average earning assets(4)

     4.59     4.73     4.52

Rate on average interest-bearing core deposits

     0.29     0.29     0.26

Rate on average interest-bearing non-core deposits

     1.30     1.22     1.67
  

 

 

   

 

 

   

 

 

 

Rate on average interest-bearing deposits

     0.38     0.37     0.34

Rate on average borrowings

     2.37     2.89     1.73
  

 

 

   

 

 

   

 

 

 

Cost of interest-bearing funds

     0.60     0.59     0.41
  

 

 

   

 

 

   

 

 

 

Interest rate spread(4)

     3.99     4.14     4.11
  

 

 

   

 

 

   

 

 

 

Net interest margin- fully tax equivalent yield(4)

     4.23     4.38     4.27
  

 

 

   

 

 

   

 

 

 

Acquired loan fair value accretion impact to net interest margin (5)

     0.22     0.38     0.09
  

 

 

   

 

 

   

 

 

 

 

(1)  Core deposits include demand, interest checking, money market, savings, and local time deposits, including local nonpublic time deposits in excess of $250 thousand.
(2)  Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.
(3) Interest income includes recognized loan origination fees of $318, $316, and $205 for the three months ended March 31, 2017, December 31, 2016, and March 31, 2016, respectively.
(4)  Tax-exempt income has been adjusted to a tax-equivalent basis at a 35% tax rate. The tax equivalent yield adjustment to interest earned on loans was $409, $432 and $258 for the three months ended March 31, 2017, December 31, 2016, and March 31, 2016 , respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $272, $273 and $257 for the three months ended March 31, 2017, December 31, 2016, and March 31, 2016 , respectively.
(5) During the three months ended March 31, 2017, December 31, 2016, and March 31, 2016, accretion of the fair value adjustment on acquired loans contributed to interest income was $1,275, $2,244, and $409, respectively.


PACIFIC CONTINENTAL CORPORATION and subsidiary

Nonperforming Assets, Asset Quality Ratios and Allowance for Loan Losses

(Dollars in thousands)

(Unaudited)

 

     March 31,     December 31,     March 31,  
     2017     2016     2016  
NONPERFORMING ASSETS       

Non-accrual loans

      

Real estate secured loans:

      

Permanent loans:

      

Multi-family residential

   $ —       $ —       $ —    

Residential 1-4 family

     521       1,294       710  

Owner-occupied commercial

     1,563       1,605       2,309  

Nonowner-occupied commercial

     3,279       3,374       761  
  

 

 

   

 

 

   

 

 

 

Total permanent real estate loans

     5,363       6,273       3,780  

Construction loans:

      

Multi-family residential

     —         —         —    

Residential 1-4 family

     —         —         53  

Commercial real estate

     —         —         —    

Commercial bare land and acquisition & development

     —         —         —    

Residential bare land and acquisition & development

     —         —         —    
  

 

 

   

 

 

   

 

 

 

Total construction real estate loans

     —         —         53  
  

 

 

   

 

 

   

 

 

 

Total real estate loans

     5,363       6,273       3,833  

Commercial loans

     4,494       5,560       1,529  
  

 

 

   

 

 

   

 

 

 

Total nonaccrual loans

     9,857       11,833       5,362  

90-days past due and accruing interest

     —         —         —    

Total nonperforming loans

     9,857       11,833       5,362  
  

 

 

   

 

 

   

 

 

 

Nonperforming loans guaranteed by government

     (2,291     (2,354     (2,720

Net nonperforming loans

     7,566       9,479       2,642  
  

 

 

   

 

 

   

 

 

 

Other real estate owned

     11,056       12,068       11,747  
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets, net of guaranteed loans

   $ 18,622     $ 21,547     $ 14,389  
  

 

 

   

 

 

   

 

 

 
ASSET QUALITY RATIOS       

Allowance for loan losses as a percentage of total loans outstanding

     1.18     1.21     1.23

Allowance for loan losses as a percentage of total nonperforming loans, net of government guarantees

     298.86     236.88     666.01

Quarter-to-date net loan (recoveries), charge offs, as a percentage of average loans, annualized

     0.16     -0.01     -0.01

Net nonperforming loans as a percentage of total loans

     0.40     0.51     0.18

Nonperforming assets as a percentage of total assets

     0.72     0.85     0.73

Consolidated classified asset ratio(1)

     20.17     23.51     20.96

Past due as a percentage of total loans(2)

     0.06     0.06     0.07

 

     Three months ended  
     March 31,     December 31,     March 31,  
     2017     2016     2016  
ALLOWANCE FOR LOAN LOSSES       

Balance at beginning of period

   $ 22,454     $ 20,531     $ 17,301  

Provision for loan losses

     900       1,875       245  

Loan charge-offs

     (791     (13     —    

Loan recoveries

     49       61       50  
  

 

 

   

 

 

   

 

 

 

Net (charge-offs) recoveries

     (742     48       50  
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 22,612     $ 22,454     $ 17,596  
  

 

 

   

 

 

   

 

 

 

 

(1) Consolidated classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by total consolidated Tier 1 capital plus the allowance for loan losses.
(2) Defined as loans past due more than 30 days and still accruing interest, as a percentage of total loans, net of deferred fees.


PACIFIC CONTINENTAL CORPORATION and subsidiary

Consolidated Financial Highlights

(Dollars in thousands, except share and per share data)

(Unaudited)

 

     1st Quarter     4th Quarter     3rd Quarter     2nd Quarter     1st Quarter  
     2017     2016     2016     2016     2016  

EARNINGS

          

Net interest income

   $ 24,180     $ 24,985     $ 20,771     $ 19,147     $ 18,809  

Provision for loan loss

   $ 900     $ 1,875     $ 1,380     $ 1,950     $ 245  

Noninterest income

   $ 2,151     $ 2,342     $ 1,919     $ 1,747     $ 1,807  

Noninterest expense

   $ 15,464     $ 15,829     $ 13,825     $ 14,932     $ 12,007  

Net income

   $ 6,550     $ 6,860     $ 4,851     $ 2,606     $ 5,459  

Basic earnings per share

   $ 0.29     $ 0.30     $ 0.24     $ 0.13     $ 0.28  

Diluted earnings per share

   $ 0.29     $ 0.30     $ 0.23     $ 0.13     $ 0.28  

Average shares outstanding

     22,653,895       22,606,539       20,511,392       19,697,314       19,607,106  

Average diluted shares outstanding

     22,965,912       22,822,395       20,676,964       19,868,967       19,782,282  

PERFORMANCE RATIOS

          

Return on average assets

     1.03     1.08     0.89     0.53     1.12

Return on average equity (book)

     9.63     9.93     8.05     4.67     9.92

Return on average equity (tangible) (1)

     12.93     13.35     10.14     5.80     12.35

Net interest margin - fully tax equivalent yield (2)

     4.23     4.38     4.22     4.27     4.27

Efficiency ratio (tax equivalent) (3)

     58.13     57.35     60.24     70.60     57.52

Full-time equivalent employees

     377       374       366       333       339  

CAPITAL

          

Tier 1 leverage ratio

     8.99     9.01     10.33     9.62     9.75

Common Equity tier 1 ratio

     9.51     9.52     9.43     10.07     10.88

Tier 1 risk based ratio

     10.11     10.08     9.99     10.52     11.37

Total risk based ratio

     12.67     12.69     12.55     13.54     12.46

Book value per share

   $ 12.32     $ 12.11     $ 12.23     $ 11.48     $ 11.46  

Regular cash dividend per share

   $ 0.11     $ 0.11     $ 0.11     $ 0.11     $ 0.11  

ASSET QUALITY

          

Allowance for loan losses (ALL)

   $ 22,612     $ 22,454     $ 20,531     $ 19,127     $ 17,596  

Non performing loans (NPLs) net of government guarantees

   $ 7,566     $ 9,479     $ 9,766     $ 1,631     $ 2,642  

Non performing assets (NPAs) net of government guarantees

   $ 18,622     $ 21,547     $ 22,832     $ 13,739     $ 14,389  

Net loan (recoveries) charge offs

   $ 742     $ (48   $ (24   $ 419     $ (50

ALL as a percentage of gross loans

     1.18     1.21     1.14     1.29     1.23

ALL as a % NPLs, net of government guarantees

     298.86     236.88     210.23     1172.72     666.01

Net loan charge offs (recoveries) to average loans

     0.16     -0.01     -0.01     0.12     -0.01

Net NPLs as a percentage of total loans

     0.40     0.51     0.54     0.11     0.18

Nonperforming assets as a percentage of total assets

     0.72     0.85     0.90     0.68     0.73

Consolidated classified asset ratio (4)

     20.17     23.51     23.80     20.81     20.96

Past due as a percentage of total loans (5)

     0.06     0.06     0.01     0.02     0.07

END OF PERIOD BALANCES

          

Total securities and short term deposits

   $ 510,431     $ 507,955     $ 553,761     $ 414,381     $ 413,273  

Total loans net of allowance

   $ 1,889,996     $ 1,835,313     $ 1,786,205     $ 1,465,025     $ 1,412,138  

Total earning assets

   $ 2,410,751     $ 2,348,691     $ 2,344,609     $ 1,887,757     $ 1,828,922  

Total assets

   $ 2,597,305     $ 2,541,437     $ 2,539,060     $ 2,025,410     $ 1,965,705  

Total non-interest bearing deposits

   $ 832,363     $ 858,996     $ 901,290     $ 624,146     $ 675,296  

Core deposits (6)

   $ 1,967,266     $ 2,035,067     $ 2,049,352     $ 1,508,019     $ 1,633,941  

Total deposits

   $ 2,080,266     $ 2,148,103     $ 2,162,633     $ 1,600,132     $ 1,696,588  

AVERAGE BALANCES

          

Total securities and short term deposits

   $ 518,184     $ 524,223     $ 456,871     $ 408,378     $ 417,439  

Total loans net of allowance

   $ 1,864,640     $ 1,808,408     $ 1,558,018     $ 1,444,956     $ 1,403,115  

Total earning assets

   $ 2,382,824     $ 2,332,631     $ 2,014,889     $ 1,853,334     $ 1,820,554  

Total assets

   $ 2,570,332     $ 2,524,202     $ 2,163,987     $ 1,988,985     $ 1,956,412  

Total non-interest bearing deposits

   $ 864,486     $ 859,492     $ 687,803     $ 637,987     $ 617,672  

Core deposits (6)

   $ 2,016,599     $ 2,005,025     $ 1,648,777     $ 1,559,206     $ 1,606,548  

Total deposits

   $ 2,129,606     $ 2,119,116     $ 1,756,530     $ 1,627,742     $ 1,670,231  

 

(1) Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.
(2) Net interest margin is reported on a tax-equivalent yield basis at a 35% tax rate.
(3) Efficiency ratio is noninterest expense as a percent of net interest income (on a tax-equivalent basis at a 35% tax rate) plus noninterest income.
(4) The sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by total consolidated Tier 1 capital plus the allowance for loan losses.
(5) Defined as loans past due more than 30 days and still accruing interest, as a percentage of total loans, net of deferred fees.
(6) Core deposits include demand, interest checking, money market, savings, and local time deposits, including local nonpublic time deposits in excess of $250 thousand.