Attached files

file filename
8-K - 8-K - 4Q EARNINGS RELEASE - Smart Sand, Inc.snd-8k_20170316.htm

Smart Sand, Inc. Announces Fourth Quarter and Full Year 2016 Results

 

-

4Q 2016 revenues of $29.4 million increased 170% sequentially

 

-

4Q 2016 tons sold totaled approximately 274,500 an increase of 19% sequentially

 

-

4Q and Full year 2016 Net Income of $12.4 million and $10.4 million, respectively

 

-

4Q Adjusted EBITDA of $26.9 million increased 145% sequentially

 

-

Full year 2016 Adjusted EBITDA of $37.8 million

THE WOODLANDS, Texas, March 16, 2017 – Smart Sand, Inc. (NASDAQ: SND) (the “Company”), a pure-play, low-cost producer of high quality Northern White raw frac sand, today announced results for the fourth quarter and full year ended December 31, 2016.

“2016 was a transformational year for Smart Sand,” stated Charles Young, Chief Executive Officer. “We were able to deliver improving sand sales volumes each quarter along with positive Net Income and EBITDA in a difficult operating environment for our industry for much of the year.  Additionally, we completed our initial public offering in November 2016 and a successful follow on equity offering in February 2017.  We are now essentially debt free, with the exception of a small amount of capital leases and notes payable, and have approximately $70 million in cash available to support growth initiatives.  Market demand for raw frac sand has started out strong in 2017, especially for finer mesh grades, and we expect this trend to continue.  With our reserve mix of approximately 81% finer mesh sand grades and our strong balance sheet, we are well positioned to take advantage of the expected growth in raw frac sand demand in 2017 and going forward.”  

Full Year 2016 Highlights

Revenues were $59.2 million for the full year 2016, compared with $47.7 million for the full year 2015, a 24% increase year over year.

Overall tons sold were approximately 826,400 in the full year 2016, compared with approximately 750,700 tons sold in the full year 2015, a 10% increase year over year.

Net income was $10.4 million, or $0.43 per basic and $0.42 per diluted share, for the full year 2016, compared with net income of $5.0 million, or $0.23 per basic and $0.19 per diluted share, for the full year 2015, an increase of 108% year over year.

Adjusted EBITDA was $37.8 million for the full year 2016 compared to Adjusted EBITDA of $23.9 million for the full year 2015, an increase of 58% year over year.

Fourth Quarter 2016 Highlights

Revenues were $29.5 million in the fourth quarter of 2016, compared with $15.2 million during the fourth quarter of 2015, a 94% increase year over year.  Fourth quarter 2016 revenue increased by 170% compared to third quarter 2016 revenue of $10.9 million.

Overall tons sold were approximately 274,500 in the fourth quarter of 2016, compared with approximately 107,200 tons sold in the fourth quarter of 2015 and 229,700 tons for the third quarter of 2016, increases of 156% and 19%, respectively.

The Company generated net income of $12.5 million, or $0.40 per basic and diluted share, for the fourth quarter of 2016, compared with a net loss of $(0.0) million, or $(0.01) per basic and diluted share, for


the fourth quarter of 2015 and a net loss of $(0.1) million, or $0 per basic and diluted share, for the third quarter of 2016.

Adjusted EBITDA was $26.9 million for the fourth quarter of 2016 compared to Adjusted EBITDA of $10.9 million during same period last year, an increase of 146% on a year-over-year basis and an increase of 498% compared to third quarter of 2016 Adjusted EBITDA of $4.5 million.

Additionally, for the first two months of 2017 we sold approximately 331,000 tons.

Capital Expenditures

Smart Sand’s capital expenditures totaled $0.4 million for the quarter ended December 31, 2016 and totaled approximately $2.5 million for the full year 2016, and were associated largely with the Company’s investment in various enhancement and cost improvement projects.  The Company estimates that capital expenditures will be approximately $55 million in 2017.

Conference Call

Smart Sand will host a conference call and live webcast for analysts and investors this morning, March 16 at 10:00 a.m. Eastern Time to discuss the Company’s fourth quarter and full year 2016 financial results. Investors are invited to listen to a live audio webcast of the conference call which will be accessible on the “Investors” section of the Company’s website at www.smartsand.com. To access the live webcast, please log in 15 minutes prior to the start of the call to download and install any necessary audio software. An archived replay of the call will also be available on the website following the call. The call can also be accessed live by dialing (888) 799-5165 or for international callers, (478) 219-0056. The passcode for the call is 84429611. A replay will be available shortly after the call and can be accessed by dialing (855) 859-2056 or for international callers, (404) 537-3406.  The conference ID for the replay is 84429611.

Forward-looking Statements

All statements in this news release other than statements of historical facts are forward-looking statements which contain our current expectations about our future results.  We have attempted to identify any forward-looking statements by using words such as "expect", “will”, “estimate” and other similar expressions. Although we believe that the expectations reflected, and the assumptions or bases underlying our forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Such statements are not guarantees of future performance or events and are subject to known and unknown risks and uncertainties that could cause the Company's actual results, events or financial positions to differ materially from those included within or implied by such forward-looking statements.

Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, but are not limited to the factors discussed or referenced in the “Risk Factors” section of the prospectus (the “Prospectus”), filed by the Company with the U.S. Securities and Exchange Commission on February 3, 2017, relating to our recently completed follow on offering.

You should not place undue reliance on our forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to publicly


update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

About Smart Sand

Smart Sand, Inc. is a pure-play low-cost producer of high-quality Northern White raw frac sand. We sell our products primarily to oil and natural gas exploration and production companies and oilfield service companies. We own and operate a raw frac sand mine and related producing facility near Oakdale, Wisconsin, at which we currently have approximately 244 million tons of proven recoverable reserves and approximately 92 million tons of probable reserves. We currently have 3.3 million tons of processing capacity.  The Company is headquartered in The Woodlands, Texas.



CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended

 

 

December 31, 2016

 

September 30, 2016

 

December 31, 2015

 

 

(in thousands, except per share amounts)

Revenues

 

$                    29,450

 

$                    10,927

 

$                    15,165

Cost of goods sold

 

  8,770

 

  5,931

 

  3,867

Gross profit

 

  20,680

 

  4,996

 

  11,298

Operating expenses:

 

 

 

 

 

 

Salaries, benefits and payroll taxes

 

  3,774

 

  1,316

 

  1,064

Depreciation and amortization

 

  101

 

  102

 

  112

Selling, general and administrative

 

  1,532

 

  1,044

 

  1,077

Total operating expenses

 

  5,407

 

  2,462

 

  2,253

 

 

 

 

 

 

 

Operating income

 

  15,273

 

  2,534

 

  9,045

Other (expenses) income:

 

 

 

 

 

 

Preferred stock interest expense

 

  (629)

 

  (1,813)

 

  (1,388)

Other interest expense

 

  (345)

 

  (845)

 

  (1,124)

Other income

 

  8,638

 

  33

 

  (7)

Total other expenses, net

 

  7,664

 

  (2,625)

 

  (2,520)

Loss on extinguishment of debt

 

  1,051

 

  —

 

  2,594

(Loss) income before income tax expense (benefit)

 

  21,886

 

  (91)

 

  3,931

Income tax expense (benefit)

 

  9,445

 

  5

 

  4,260

Net (loss) income

 

$                    12,441

 

$                         (96)

 

$                       (329)

 

 

 

 

 

 

 

Net (loss) income per common share:

 

 

 

 

 

 

Basic

 

$                        0.40

 

$                      (0.00)

 

$                      (0.01)

Diluted

 

$                        0.40

 

$                      (0.00)

 

$                      (0.01)

Weighted-average number of common shares:

 

 

 

 

 

 

Basic

 

  30,952

 

  22,189

 

  22,114

Diluted

 

  31,210

 

  22,189

 

  26,400

 


 

Three Months Ended

 

 

 

December 31, 2016

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

(in thousands, except per share amounts)

 

Revenues

 

$

29,450

 

 

$

10,927

 

 

$

15,165

 

Cost of goods sold

 

 

8,770

 

 

 

5,931

 

 

 

3,867

 

Gross profit

 

 

20,680

 

 

 

4,996

 

 

 

11,298

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, benefits and payroll taxes

 

 

3,774

 

 

 

1,316

 

 

 

1,064

 

Depreciation and amortization

 

 

101

 

 

 

102

 

 

 

112

 

Selling, general and administrative

 

 

1,532

 

 

 

1,044

 

 

 

1,077

 

Total operating expenses

 

 

5,407

 

 

 

2,462

 

 

 

2,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

15,273

 

 

 

2,534

 

 

 

9,045

 

Other (expenses) income:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock interest expense

 

 

(629

)

 

 

(1,813

)

 

 

(1,388

)

Other interest expense

 

 

(345

)

 

 

(845

)

 

 

(1,124

)

Other income

 

 

8,638

 

 

 

33

 

 

 

(7

)

Total other expenses, net

 

 

7,664

 

 

 

(2,625

)

 

 

(2,520

)

Loss on extinguishment of debt

 

 

1,051

 

 

 

 

 

 

2,594

 

(Loss) income before income tax expense (benefit)

 

 

21,886

 

 

 

(91

)

 

 

3,931

 

Income tax expense (benefit)

 

 

9,445

 

 

 

5

 

 

 

4,260

 

Net (loss) income

 

$

12,441

 

 

$

(96

)

 

$

(329

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

 

$

(0.00

)

 

$

(0.01

)

Diluted

 

$

0.42

 

 

$

(0.00

)

 

$

(0.01

)

Weighted-average number of common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

24,322

 

 

 

22,189

 

 

 

22,114

 

Diluted

 

 

24,579

 

 

 

22,189

 

 

 

26,400

 



 

 

 

Year Ended December 31,

 

 

2016

 

2015

 

 

(in thousands, except per share amounts)

Revenues

 

$                 59,231

 

$                    47,698

Cost of goods sold

 

                    26,569

 

                       21,003

Gross profit

 

           32,662

 

                       26,695

Operating expenses:

 

 

 

 

Salaries, benefits and payroll taxes

 

                7,385

 

                         5,055

Depreciation and amortization

 

                   384

 

                            388

Selling, general and administrative

 

                4,502

 

                         4,669

Total operating expenses

 

                       12,271

 

                       10,112

Operating income

 

                    20,391

 

                       16,583

Other (expenses) income:

 

 

 

 

Preferred stock interest expense

 

                    (5,565)

 

                       (5,078)

Other interest expense

 

                    (2,862)

 

                       (2,748)

Other income

 

                      8,860

 

                            363

Total other income (expenses), net

 

                            433

 

                       (7,464)

Loss on extinguishment of debt

 

                    (1,051)

 

                             —

Income before income tax expense

 

                       19,773

 

                         9,119

Income tax expense

 

          9,394

 

                         4,129

Net income

 

$                    10,379

 

$                      4,990

Net income per common share:

 

 

 

 

Basic

 

$                     0.27

 

$                        0.23

Diluted

 

$                     0.27

 

$                        0.19

Weighted-average number of common shares:

 

 

 

 

Basic

 

                    38,816

 

                       22,114

Diluted

 

                    39,074

 

                       26,400

 


 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

 

(in thousands, except per share amounts)

 

Revenues

 

$

59,231

 

 

$

47,698

 

Cost of goods sold

 

 

26,569

 

 

 

21,003

 

Gross profit

 

 

32,662

 

 

 

26,695

 

Operating expenses:

 

 

 

 

 

 

 

 

Salaries, benefits and payroll taxes

 

 

7,385

 

 

 

5,055

 

Depreciation and amortization

 

 

384

 

 

 

388

 

Selling, general and administrative

 

 

4,502

 

 

 

4,669

 

Total operating expenses

 

 

12,271

 

 

 

10,112

 

Operating income

 

 

20,391

 

 

 

16,583

 

Other (expenses) income:

 

 

 

 

 

 

 

 

Preferred stock interest expense

 

 

(5,565

)

 

 

(5,078

)

Other interest expense

 

 

(2,862

)

 

 

(2,748

)

Other income

 

 

8,860

 

 

 

363

 

Total other income (expenses), net

 

 

433

 

 

 

(7,464

)

Loss on extinguishment of debt

 

 

(1,051

)

 

 

 

Income before income tax expense

 

 

19,773

 

 

 

9,119

 

Income tax expense

 

 

9,394

 

 

 

4,129

 

Net income

 

$

10,379

 

 

$

4,990

 

Net income per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

0.23

 

Diluted

 

$

0.27

 

 

$

0.19

 

Weighted-average number of common shares:

 

 

 

 

 

 

 

 

Basic

 

 

38,816

 

 

 

22,114

 

Diluted

 

 

39,074

 

 

 

26,400

 

 


CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

December 31,
2016

 

December 31,
2015

 

 

(in thousands)

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash

 

$             46,563

 

$               3,896

Restricted cash

 

  971

 

  —

Accounts receivables, net

 

  5,339

 

  2,020

Unbilled receivables

 

  404

 

  4,021

Inventories

 

  10,344

 

  5,025

Prepaid expenses and other current assets

 

  1,403

 

  1,524

Total current assets

 

  65,024

 

  16,486

Inventories, long-term

 

  3,155

 

  7,117

Property, plant and equipment, net

 

  104,096

 

  108,928

Deferred financing costs, net

 

  1,154

 

  —

Other assets

 

  23

 

  33

Total assets

 

$           173,452

 

$           132,564

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$               1,663

 

$               1,170

Accrued and other expenses

 

  2,430

 

  3,778

Deferred revenue

 

  1,615

 

  7,133

Income taxes payable

 

  7,058

 

  -

Current portion of equipment financing obligations

 

  674

 

  409

Current portion of notes payable

 

  282

 

  1,369

Redeemable Series A preferred stock

 

  —

 

  34,708

Total current liabilities

 

  13,722

 

  48,567

 

 

 

 

 

Revolving credit facility, net

 

  —

 

  62,768

Equipment financing obligations, net of current portion

 

  572

 

  1,246

Notes payable, net of current portion

 

  288

 

  569

Deferred tax liabilities, long-term, net

 

  15,044

 

  14,505

Asset retirement obligation

 

  1,384

 

  1,180

Total liabilities

 

  31,010

 

  128,835

 

 

 

 

 

Stockholders’ equity

 

 

 

 

Common stock

 

  39

 

  22

Treasury stock, at cost

 

  (539)

 

  (123)

Additional paid-in capital

 

  132,879

 

  4,146

Accumulated deficit

 

  10,063

 

  (316)

Total stockholders’ equity

 

  142,442

 

  3,729

Total liabilities and stockholders’ equity

 

$           173,452

 

$           132,564

 


 

December 31,

2016

 

 

December 31,

2015

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

46,563

 

 

$

3,896

 

Restricted cash

 

 

971

 

 

 

 

Accounts receivables, net

 

 

5,339

 

 

 

2,020

 

Unbilled receivables

 

 

404

 

 

 

4,021

 

Inventories

 

 

10,344

 

 

 

5,025

 

Prepaid expenses and other current assets

 

 

1,403

 

 

 

1,524

 

Total current assets

 

 

65,024

 

 

 

16,486

 

Inventories, long-term

 

 

3,155

 

 

 

7,117

 

Property, plant and equipment, net

 

 

104,096

 

 

 

108,928

 

Deferred financing costs, net

 

 

1,154

 

 

 

 

Other assets

 

 

23

 

 

 

33

 

Total assets

 

$

173,452

 

 

$

132,564

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,663

 

 

$

1,170

 

Accrued and other expenses

 

 

2,430

 

 

 

3,778

 

Deferred revenue

 

 

1,615

 

 

 

7,133

 

Income taxes payable

 

 

7,058

 

 

 

 

Current portion of equipment financing obligations

 

 

674

 

 

 

409

 

Current portion of notes payable

 

 

282

 

 

 

1,369

 

Redeemable Series A preferred stock

 

 

 

 

 

34,708

 

Total current liabilities

 

 

13,722

 

 

 

48,567

 

 

 

 

 

 

 

 

 

 

Revolving credit facility, net

 

 

 

 

 

62,768

 

Equipment financing obligations, net of current portion

 

 

572

 

 

 

1,246

 

Notes payable, net of current portion

 

 

288

 

 

 

569

 

Deferred tax liabilities, long-term, net

 

 

15,044

 

 

 

14,505

 

Asset retirement obligation

 

 

1,384

 

 

 

1,180

 

Total liabilities

 

 

31,010

 

 

 

128,835

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock

 

 

39

 

 

 

22

 

Treasury stock, at cost

 

 

(539

)

 

 

(123

)

Additional paid-in capital

 

 

132,879

 

 

 

4,146

 

Accumulated deficit

 

 

10,063

 

 

 

(316

)

Total stockholders’ equity

 

 

142,442

 

 

 

3,729

 

Total liabilities and stockholders’ equity

 

$

173,452

 

 

$

132,564

 

 

 

 


Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA

We define EBITDA as our net income, plus (i) depreciation, depletion and amortization expense; (ii) income tax expense (benefit); (iii) interest expense and (iv) franchise taxes. We define Adjusted EBITDA as EBITDA, plus (i) gain or loss on sale of fixed assets or discontinued operations, (ii) costs related to our initial public offering (“IPO”), (iii) restricted stock compensation; (iv) development costs; (v) non-recurring cash charges related to restructuring, retention and other similar actions, (vi) one-time integration and transition costs associated with specified transactions, including our IPO, (vii) earn-out and contingent consideration obligations, and (viii) non-cash charges and unusual or non-recurring charges. Adjusted EBITDA is used as a supplemental financial measure by management and by external users of our financial statements, such as investors and commercial banks, to assess:

 

-

the financial performance of our assets without regard to the impact of financing methods, capital structure or historical cost basis of our assets;

 

-

the viability of capital expenditure projects and the overall rates of return on alternative investment opportunities; and

 

-

our ability to incur and service debt and fund capital expenditures; and our operating performance as compared to those of other companies in our industry without regard to the impact of financing methods and capital structure.

We believe that our presentation of EBITDA and Adjusted EBITDA will provide useful information to investors in assessing our financial condition and results of operations. Net income is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA should not be considered alternatives to net income presented in accordance with GAAP. Because EBITDA and Adjusted EBITDA may be defined differently by other companies in our industry, our definition of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.

The following table presents a reconciliation of EBITDA and Adjusted EBITDA to net income (loss) for each of the periods indicated:



 

 

Three Months Ended

 

 

 

December 31, 2016

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

(in thousands)

 

Net (loss) income

 

$

12,441

 

 

$

(96

)

 

$

2,266

 

Depreciation, depletion and amortization

 

 

1,624

 

 

 

1,647

 

 

 

1,561

 

Income tax expense (benefit)

 

 

9,445

 

 

 

5

 

 

 

4,260

 

Interest expense

 

 

983

 

 

 

2,658

 

 

 

2,512

 

Franchise taxes

 

 

2

 

 

 

3

 

 

 

6

 

EBITDA

 

$

24,495

 

 

$

4,217

 

 

$

10,605

 

Gain (loss) on sale of fixed assets (1)

 

 

 

 

 

29

 

 

 

84

 

Initial public offering related costs  (2)

 

 

725

 

 

 

 

 

 

38

 

Restricted stock compensation (3)

 

 

706

 

 

 

299

 

 

 

181

 

Development costs (4)

 

 

 

 

 

 

 

47

 

Non-cash charges (5)

 

 

3

 

 

 

(8

)

 

 

(16

)

Loss on extinguishment of debt (6)

 

 

1,051

 

 

 

 

 

Adjusted EBITDA

 

$

26,980

 

 

$

4,537

 

 

$

10,939

 

 

(1)

Includes losses related to the sale and disposal of certain assets in property, plant and equipment.

(2)

For the year ended December 31, 2016, the Company incurred $725 of IPO related bonuses.  For the year ended December 31, 2015, the Company incurred $221 of expenses related to previous IPO activities.

(3)

Represents the non-cash expenses for stock-based awards issued to our employees and outside directors.

(4)

Represents costs incurred with the development of certain Company assets.

(5)

Represents accretion of asset retirement obligation and loss on derivatives. For the years ended December 31, 2016 and 2015, the Company incurred a loss of $5 and $445, respectively, related to a propane derivative contract.

(6)

Reflects the loss on extinguishment of debt related to our November 2016 financing transaction.



 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Net Income

 

$

10,379

 

 

$

4,990

 

Depreciation and depletion

 

 

6,445

 

 

 

5,243

 

Income tax expense

 

 

9,394

 

 

 

4,129

 

Interest expense

 

 

8,436

 

 

 

7,826

 

Franchise taxes

 

21

 

 

 

35

 

EBITDA

 

$

34,675

 

 

$

22,223

 

Gain (loss) on sale of fixed assets (1)

 

 

(59

)

 

 

39

 

Initial public offering related costs (2)

 

 

725

 

 

 

221

 

Restricted stock compensation (3)

 

 

1,426

 

 

 

792

 

Development costs (4)

 

 

 

 

 

76

 

Non-cash charges (5)

 

 

21

 

 

 

530

 

Loss on extinguishment of debt (6)

 

 

1,051

 

 

 

 

Adjusted EBITDA

 

$

37,839

 

 

$

23,881

 

 

(1)

Includes losses related to the sale and disposal of certain assets in property, plant and equipment.

(2)

For the year ended December 31, 2016, the Company incurred $725 of IPO related bonuses.  For the year ended December 31, 2015, the Company incurred $221 of expenses related to previous IPO activities.

(3)

Represents the non-cash expenses for stock-based awards issued to our employees and outside directors.

(4)

Represents costs incurred with the development of certain Company assets.

(5)

Represents accretion of asset retirement obligation and loss on derivatives. For the years ended December 31, 2016 and 2015, the Company incurred a loss of $5 and $445, respectively, related to a propane derivative contract.

(6)

Reflects the loss on extinguishment of debt related to our November 2016 and March 2014 financing transactions, respectively.

 

 

 

Year Ended December 31,

 

 

 

 

2016

 

2015

 

 

 

 

(in thousands)

 

 

Net Income

 

$                    10,379

 

$                      4,990

 

 

Depreciation and depletion

 

                         6,445

 

                         5,243

 

 

Income tax expense

 

                         9,394

 

                         4,129

 

 

Interest expense

 

                         8,436

 

                         7,826

 

 

Franchise taxes

 

21

 

                              35

 

 

EBITDA

 

$                    34,675

 

$                    22,223

 

 

Gain (loss) on sale of fixed assets (1)

 

                            (59)

 

                              39

 

 

Initial public offering related costs (2)

 

                            725

 

                            221

 

 

Restricted stock compensation (3)

 

                         1,426

 

                            792

 

 

Development costs (4)

 

                              -  

 

                              76

 

 

Non-cash charges (5)

 

                              21

 

                            530

 

 


Loss on extinguishment of debt (6)

 

                         1,051

 

                              -  

 

 

Adjusted EBITDA

 

$                    37,839

 

$                    23,881

 

 

 

 

 

 

 

 

 

(1) Includes losses related to the sale and disposal of certain assets in property, plant and equipment.

(2) For the year ended December 31, 2016, the Company incurred $725 of IPO related bonuses.  For the year

ended December 31, 2015, the Company incurred $221 of expenses related to previous IPO activities.

(3) Represents the non-cash expenses for stock-based awards issued to our employees and outside directors.

(4) Represents costs incurred with the development of certain Company assets.

 

 

(5) Represents accretion of asset retirment obligation and loss on derivatives. For the years ended

December 31, 2016 and 2015, the Company incurred a loss of $5 and $445, respectively, related to a propane

derivative contract.

 

 

 

 

 

 

(6) Reflects the loss on extinguishment of debt related to our November 2016 and March 2014

financing transactions, respectively.

 

 

 

 

 

 



Investor Contacts

Lee Beckelman

CFO

(281) 231-2660

LBeckelman@smartsand.com

 

Phil Cerniglia

Investor Relations and Budgeting Manager

(281) 231-2660

PCerniglia@smartsand.com