Attached files
file | filename |
---|---|
EX-99.1 - EXHIBIT 99.1 - OMEROS CORP | omer-ex991_20161231.htm |
EX-32.2 - EXHIBIT 32.2 - OMEROS CORP | omer-ex322_20161231.htm |
EX-32.1 - EXHIBIT 32.1 - OMEROS CORP | omer-ex321_20161231.htm |
EX-31.2 - EXHIBIT 31.2 - OMEROS CORP | omer-ex312_20161231.htm |
EX-31.1 - EXHIBIT 31.1 - OMEROS CORP | omer-ex311_20161231.htm |
EX-23.1 - EXHIBIT 23.1 - OMEROS CORP | omer-ex231_consentofindepe.htm |
EX-10.38 - EXHIBIT 10.38 - OMEROS CORP | omer-ex1038_20161231.htm |
EX-10.28 - EXHIBIT 10.28 - OMEROS CORP | omer-ex1028_20161231.htm |
EX-10.6 - EXHIBIT 10.6 - OMEROS CORP | omer-ex106_20161231.htm |
10-K - 10-K - OMEROS CORP | omer-20161231x10k.htm |
EXHIBIT 12.1 | |||||||||||||||||||
Omeros Corporation | |||||||||||||||||||
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges | |||||||||||||||||||
Year Ended December 31, | |||||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||
(In thousands) | |||||||||||||||||||
Earnings before fixed charges: | |||||||||||||||||||
Loss from continuing operations before income taxes | $ | (66,745 | ) | $ | (75,096 | ) | $ | (73,673 | ) | $ | (39,796 | ) | $ | (38,444 | ) | ||||
Add fixed charges | 16,697 | 8,295 | 6,824 | 5,621 | 2,305 | ||||||||||||||
Add amortization of capitalized interest | — | — | — | — | — | ||||||||||||||
Add distributed income of equity investees | — | — | — | — | — | ||||||||||||||
Subtract capitalized interest | — | — | — | — | — | ||||||||||||||
Loss before fixed charges | $ | (50,048 | ) | $ | (66,801 | ) | $ | (66,849 | ) | $ | (34,175 | ) | $ | (36,139 | ) | ||||
Fixed Charges: | |||||||||||||||||||
Interest expense | $ | 6,359 | $ | 2,709 | $ | 2,710 | $ | 1,865 | $ | 1,355 | |||||||||
Amortization of debt expense and loss from extinguishment of debt | 7,055 | 2,177 | 759 | 502 | 374 | ||||||||||||||
Estimate of interest expense within rental expense | 3,283 | 3,409 | 3,355 | 3,254 | 576 | ||||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | — | ||||||||||||||
Total fixed charges | $ | 16,697 | $ | 8,295 | $ | 6,824 | $ | 5,621 | $ | 2,305 | |||||||||
Deficiency of earnings available to cover fixed charges | $ | (66,745 | ) | $ | (75,096 | ) | $ | (73,673 | ) | $ | (39,796 | ) | $ | (38,444 | ) |