Attached files

file filename
EX-32.1 - CERTIFICATIONS - Modsys International Ltdf10k2016ex32i_modsys.htm
EX-31.2 - CERTIFICATION - Modsys International Ltdf10k2016ex31ii_modsys.htm
EX-31.1 - CERTIFICATION - Modsys International Ltdf10k2016ex31i_modsys.htm
EX-21.1 - LIST OF SUBSIDIARIES - Modsys International Ltdf10k2016ex21i_modsys.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

☒   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2016

OR

☐   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From             to 

Commission File Number 333-06208

MODSYS INTERNATIONAL LTD.

Israel   Not Applicable
(STATE OR OTHER JURISDICTION OF
INCORPORATION OR ORGANIZATION)
  (I.R.S. ID)

 

6600 LBJ Freeway, Suite 210

Dallas, TX

 

 

75240

(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (206) 395-4152

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class   Name of Exchange on Which Registered
Ordinary shares, NIS 0.04 par value per share   NASDAQ Capital Market

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No ☒ 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐ 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐ 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 

Large accelerated filer   Accelerated filer
Non-accelerated filer (Do not check if a smaller reporting company) Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of June 30, 2016, the aggregate market value of the registrant’s ordinary shares held by non-affiliates of the registrant was $3,092,180 based on the closing sale price as reported on the NASDAQ Capital Market of $1.55.  

As of March 8, 2017, there were 19,086,159 ordinary shares outstanding. 

DOCUMENTS INCORPORATED BY REFERENCE

Part III incorporates information by reference from the registrant’s definitive proxy statement filed with the Securities and Exchange Commission pursuant to Regulation 14A on March 10, 2017 in connection with the registrant’s 2017 Annual General Meeting of Shareholders (the “2017 Proxy Statement”).

 

 

 

 

 

MODSYS INTERNATIONAL LTD.

FORM 10-K—ANNUAL REPORT

For the Fiscal Year Ended December 31, 2016

 

Table of Contents

 

  PART I  
ITEM 1. BUSINESS 1
ITEM 1A. RISK FACTORS 5
ITEM 1B. UNRESOLVED STAFF COMMENTS 13
ITEM 2. PROPERTIES 14
ITEM 3. LEGAL PROCEEDINGS 14
ITEM 4. MINE SAFETY DISCLOSURES 14
     
  PART II  
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES 15
ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA 15
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 16
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 26
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 26
ITEM 9A. CONTROLS AND PROCEDURES 26
ITEM 9B. OTHER INFORMATION 26
     
  PART III  
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE 27
ITEM 11. EXECUTIVE COMPENSATION 28
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS 28
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE 28
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES 28
     
  PART IV  
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES 29
ITEM 16. SUMMARY 29
SIGNATURES 30
EXHIBIT INDEX 31

 

Unless the context requires otherwise, all references in this Annual Report on Form 10-K to “we,” “our,” “us,” “the Company,” and “Modern Systems” refer to ModSys International Ltd. and its subsidiaries unless otherwise indicated.

 

 

 

 

PART I

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Annual Report on Form 10-K (including documents incorporated by reference herein) contains forward-looking statements based on our management’s beliefs and assumptions and on information currently available to our management.  These forward-looking statements involve known and unknown substantial risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. We discuss many of these risks in this report in greater detail under the heading “Risk Factors” in Item 1A of this Annual Report on Form 10-K. Forward-looking statements represent our management’s beliefs and assumptions only as of the date of this Annual Report on Form 10-K.  You can identify these statements by the fact that they do not relate strictly to historic or current facts. We use words like “anticipates,” “believes,” “could,” “estimates,” “expects,” “future,” “intends,” “may,” “plans,” “potential,” “should,” “will,” “would” and similar expressions to mean that the statements are forward-looking.    Although we believe that our plans, intentions and expectations are reasonable, we may not achieve our plans, intentions or expectations. Given these uncertainties, you should not place undue reliance on these forward-looking statements. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. In addition, you should note that our past financial and operational performance is not necessarily indicative of future financial and operational performance. We undertake no obligation to update any forward-looking statements after the date of this Annual Report on Form 10-K, whether as a result of new information, future events, or otherwise, except as required by applicable law.

 

ITEM 1. BUSINESS

 

Business Overview

 

Our Business

 

We develop and market enterprise legacy migration solutions and provide tools and professional services to international markets through several entities including wholly-owned and majority-owned subsidiaries located in: the United States, the United Kingdom, Italy, Romania, and Israel.  These technologies and services allow businesses to migrate from their legacy mainframe and distributed information technology infrastructures to modern environments and programming languages.

 

Through the use of Modern Systems developed technology, we:

 

  perform conversions of legacy mainframe applications written in COBOL, CA GEN, Natural, PL/1 to Java and C# code;
  perform conversions of legacy databases such as IDMS, ADABAS, VSAM, IMS, ICL to SQL Server, Oracle and DB2 environments; and
  sell “Data Mirroring” software that allows companies to integrate legacy databases with modern relational databases on a routine/ongoing basis enabling data share across an organization without migration.

  

The technology conversion tools are proprietary to us and perform automated code conversion of programming languages and database replication. 

 

In addition to the technology tools, we provide professional services for:

 

  project management of migrations;
  understanding and mapping of the applications;
  testing;
  remediation; and
  ongoing monitoring and management of the environments.

 

 1 

 

  

Customers

 

We provide our modernization solutions directly to our customers or through our strategic partners, such as Fujitsu, IBM Corporation (IBM), Computer Sciences Corporation (CSC), Hewlett Packard (HP), Transoft and Dell Inc. Additionally, from time to time, other information technology services companies license our technologies for use in modernization projects in various markets. Our partners include system integrators, as well as other software vendors who assist us in increasing our penetration and exposure in the market. We provide solutions to our partners’ customers in collaboration with the system integrator’s team. In most cases, the partners provide related services to the customers. Our arrangements with our partners vary. We may enter into distribution agreements under which we grant license rights to our partners or to the partners’ customers or provide related services, or a combination of both. Alternatively, we may enter into subcontractor relationships with our strategic partners.

 

A substantial portion of our agreements are in the form of fixed price contracts. We bear risks and uncertainties in these contracts, as we price these contracts based on estimates of future costs, duration of the project, and the impact of potential changes in the scope of the work. We also enter into other types of contracts, including annual maintenance contracts, license agreements, and arrangements on a time and materials basis.

 

In 2016, Transoft and Intellectual Property Office accounted for 18.1% and 10.3% of our revenue, respectively. In 2015, Dell and IBM accounted for 21.6% and 13.7% of our revenue, respectively   

 

The following table summarizes our revenue by geographic regions based on the location of the end customer for the periods indicated:

 

   Year ended December 31, 
   2016   2015 
   (in thousands) 
North America   6,306    6,501 
Europe   4,387    2,852 
Israel   288    454 
Total Revenue  $10,981   $9,807 

 

Research and Development

 

We continue to reinvest in our company through our investment in technology and process improvement. We also invest in a skilled and specialized workforce. In 2016, our investment in research and development amounted to $2.1 million as compared to $1.5 million in 2015. The increase was largely due to the additional research and development cost resulting from developing new platforms for conversions to expand our customer base.

 

 2 

 

 

Chief Scientist Grants

 

We received, through a subsidiary, an aggregate of approximately $300,000 in grants from the Office of the Chief Scientist in the Ministry of Industry, Trade and Labor of the State of Israel (the “OCS”), for the development of PowerText. PowerText is a software solution for automated electronic document mining, management and presentment. Royalties of 3% are payable to the OCS on all sales of PowerText up to 100% of the dollar-linked grant received. The balance of the contingent liability relating to the royalties payable by our subsidiaries to the OCS, at December 31, 2016, amounted to approximately $177,000.

 

Intellectual Property

 

Our proprietary technology incorporates processes, methods, algorithms, and software that we believe are not easily copied. Despite these precautions, it may be possible for unauthorized third parties to copy aspects of our products or to obtain and use information that we regard as proprietary. However, we believe that with regard to most of our solutions, because of the rapid pace of technological change in the industry, patent and copyright protection are less significant to our competitive position than factors such as the knowledge, ability, and experience of our personnel, new product development, and ongoing product maintenance and support.

 

Challenges and Opportunities

 

In a market that continues to innovate and evolve, new technologies and practices, by definition, render existing technology deployments out-of-date or legacy. By the same measure, however, in order for us to capitalize on the constant source of legacy solutions, we must evolve our solutions portfolio to deal with the changing definition of what constitutes “leading edge” technologies and the growing set that is deemed to be “legacy.” Over time, as one legacy set of technologies is gradually replaced, we must be capable of addressing the modernization needs of the next set of aging technologies. However, these cycles are slow and provide us with the time to update our technology and products and build the necessary knowledge in-house.

 

The fact that the modernization needs of the market are evolving on a constant basis necessitates that we be capable of tracking and predicting changes in technologies. Anticipating the needs of the information technology modernization market and delivering new solutions that satisfy the emerging needs is a critical success factor.

 

However, even if we develop modernization solutions that address the evolving needs of the legacy information technology modernization market, we cannot assure that there will be a predictable demand for our offerings. Variables, ranging from the macro-economic climate, to the competitive landscape, and to the perceived need that the enterprise market has for a specific modernization solution, may have an impact of a longer sales cycle or increased pricing pressure.

 

To keep up with the demand for our solution, we must retain our skilled personnel in the fields of project management, legacy systems, and leading modern technologies. Maintaining and growing the requisite skill base can be problematic; personnel with an understanding of legacy technologies are a finite resource and the market for recruiting and retaining such workforce can be highly competitive.

 

Competition

 

We face competition for our solution from various entities operating in the market. At the highest level, the legacy information technology modernization market competes with two other approaches that can be employed to evolve the operating capabilities of a business: re-building business systems from scratch or buying a commercially available application package that can be configured to serve the specific needs of a particular business.

 

Competition in the legacy information technology modernization field is, to a large extent, based upon the functionality of the available technology and personnel expertise. Vendors in this market address the modernization of legacy systems in different ways, and therefore do not always compete directly with others. Many small vendors, those that possess just a few niche modernization technologies or a focused set of skills, are only capable of addressing a small portion of the overall modernization market. Selected few others are able to offer comprehensive suites of integrated solutions and are able to address the broad set of needs encountered by businesses.

 

 3 

 

 

Our principal competitors consist of system integrators, offshore outsourcers, and tool vendors, including leading software developers, who provide replacement or modernization of legacy systems. We also face competition from niche tools and solutions companies operating in the enterprise information technology modernization continuum.

 

In addition, enterprises themselves represent one of the largest categories of competition. For a variety of reasons, many businesses choose to execute legacy information technology modernization projects using their own internal information technology resources. The rationale for a company to attempt to conduct modernization activities using in-house resources varies. Reasons include wanting to justify the existence of available resources, the belief that using internal resources will be quicker or cheaper, and decision makers underestimating the complexity of modernization projects or failing to appreciate the benefits that can result by using experienced personnel and built-for-purpose tools.

 

Organizational Structure 

 

We run our worldwide operations through several wholly-owned and majority-owned subsidiaries, the significant ones are named below:

 

Name of Subsidiary  Ownership Interest   Country of Incorporation
Modern Systems Corporation   100.0%  United States
MS Modernisation Services UK, Ltd   100.0%  United Kingdom
Modern Systems LM Italy S.R.L.   100.0%  Italy
BluePhoenix I-ter S.R.L.   100.0%  Italy
Modsys – Modernization Services, S.R.L.   100.0%  Romania
MS Modernization Services Inc.   88.7%  United States

 

Employees

 

We had 51 full-time employees and 18 full-time consultants as of December 31, 2016.

 

Zulu Intercompany Merger

  

On April 23, 2015, the Company completed the intercompany merger (the “Zulu Intercompany Merger”) of our majority-owned subsidiary (71.83% ownership), Zulu Software, Inc. with and into our wholly-owned subsidiary, MS Modernization Services, Inc. as part of an internal organizational restructuring.  The name of the surviving subsidiary is MS Modernization Services, Inc.  As a result of the intercompany merger, ModSys International Ltd. owns 88.7% of the surviving subsidiary, MS Modernization Services, Inc.

 

Company Information

 

We were incorporated in Israel in 1987 under the name A. Crystal Solutions Ltd. In 1996, we changed our name to Crystal Systems Solutions Ltd. In 2003, we changed our name to BluePhoenix Solutions Ltd. In 2014, we changed our name to ModSys International Ltd. Our registered office is located at P.O. Box 12546, Herzliya, 46733, Israel and our telephone number is: 972-523-555486.  Our headquarters are located at 6600 LBJ Freeway, Suite 210, Dallas, Texas 75240 and our telephone number is (206) 395-4152.

 

 4 

 

 

ITEM 1A. RISK FACTORS

 

You should carefully consider the risks described below and in the other sections of, and the documents we have incorporated by reference into, this Annual Report on Form 10-K, when deciding whether to purchase our ordinary shares. The risks and uncertainties described below and in the documents we have incorporated by reference into this Annual Report on Form 10-K are not the only ones we face. Additional risks and uncertainties that we are not aware of or that we currently believe are immaterial may also adversely affect our business, financial condition, results of operations, and our liquidity. Our business, financial condition, or results of operations could be materially adversely affected by any of these risks. The trading price of our ordinary shares could decline due to any of these risks, and you may lose all or part of your investment.

 

Risks Related to Our Business

 

In the past few years, we have experienced significant losses and negative cash flows from operations. If these trends continue, our business, financial condition and results of operations would be materially adversely affected.

 

We have incurred significant losses and negative cash flows from operations in the recent past. We had net losses of $13.0 million and $6.1 million in each of the years 2016 and 2015, respectively. Of our net losses, $11.8 million in 2016 and $1.5 million in 2015 relate to the impairment of goodwill and intangibles.  Our negative cash flows from operations were $831,000 in 2016 compared to $1.4 million in 2015. As of December 31, 2016, we had cash and cash equivalents of $410,000 compared to cash and cash equivalents of $1.5 million as of December 31, 2015.  These results have had a negative impact on our financial condition. There can be no assurance that our business will become profitable in the future, that additional losses and negative cash flows from operations will not be incurred, that we will be able to improve our liquidity or that we will be able to find alternative financing if necessary. If these trends continue, we would encounter difficulties in funding our operations, which would have a material adverse effect on our business, financial condition, and results of operations.

 

We have a credit facility that expires February 15, 2019. There is no assurance that this credit facility will be available in the future or that we will be able to obtain financing from other entities.

 

We currently maintain a credit facility which expires February 15, 2019. If we continue incurring significant losses and negative cash flows, as we have in the recent past, we will be required to extend the term of this credit facility, raise funds or obtain alternative financing in order to finance our operations. We cannot assure you that we will be able to extend the terms of this credit facility or that alternative financing would be available, either from investors or financial institutions. Failure to raise the additional financing will result, or other changes in our financial condition may result, in an event of default under our credit agreement, which could cause our lender to declare all obligations immediately due and payable, to reclaim or sell certain of our assets that constitute collateral or to take other remedies set forth in the credit agreement.

 

Our credit facility requires us to comply with covenants regarding achievement of an EBITDA target and our maintenance of certain financial ratios and certain cash balances. In addition, these covenants include restrictions on the operation of our business, including, among other things, our ability to pledge our assets, dispose of assets, issue certain securities, make loans or give guarantees, make certain acquisitions, and engage in mergers or consolidations. Our failure to comply with these covenants and the other terms of our credit facility could cause our lender to declare all obligations immediately due and payable, to reclaim or sell certain of our assets that constitute collateral or to take other remedies set forth in the credit agreement. We cannot assure you that we will be able to maintain our outstanding credit facility or negotiate new credit facilities on favorable terms to us.

 

In addition, the terms of our credit facility require the guaranty of certain portions of indebtedness by two of our major shareholders, Columbia Pacific Opportunity Fund, LP and Prescott Group Aggressive Small Cap Master Fund. Our ability to maintain our outstanding credit facility depends on these shareholders continuing to guaranty such indebtedness and the financial or other terms of any such guaranty.

 

If we do not reach agreements with financing institutions or guarantors, when required, we would encounter difficulties in funding our operations. In addition, we cannot assure you that we would be able to raise cash or obtain financing from other third parties, including our shareholders. Our ability to obtain financing, when required, depends in part on the future performance of our business and the condition of the capital markets. Moreover, even if we succeed in negotiating financing arrangements with third parties, we cannot assure you that the terms of such arrangements would be favorable to us or advantageous to our existing shareholders.

 

Raising money to finance our operations involves, from time to time, issuance of equity securities which may dilute your holdings in our company.

 

In order to finance our operations, we have raised and may raise additional capital from time to time from our shareholders or other third parties. Our arrangements with any such parties may include the issuance of equity or debt securities or conversion options of loans and interest accrued thereon into equity securities. The issuance of equity securities to investors would dilute your holdings in our company.

 

 5 

 

 

Unfavorable changes in economic conditions and decreases in capital expenditures by our customers have had, and could continue to have, a material adverse effect on our business and results of operations.

 

Our revenue is dependent upon the strength of the worldwide economy. In particular, we depend upon our customers making continuing investments in information technology products, such as those marketed and sold by us. These spending levels are impacted by the worldwide level of demand for enterprise legacy information technology modernization solutions and services. Demand is normally a function of prevailing global or regional economic conditions and is negatively affected by a general economic slow-down as consumers reduce discretionary spending on information technology upgrades.

 

We have identified and continue to experience, from time to time, delays in purchase order placement by our customers and longer sales cycles. The negotiation process with our customers has developed into a lengthy and expensive process. Customers with excess information technology resources have chosen and may continue to choose to develop in-house software solutions rather than obtain those solutions from us. Moreover, competitors may respond to challenging market conditions by lowering prices and attempting to lure away our customers. In addition, we anticipate that our low liquidity and financial condition may negatively impact the willingness of customers to place purchase orders with us.

 

We cannot predict the timing, strength or duration of any economic slowdown or any subsequent recovery. If the conditions in the markets in which we operate remain the same or worsen from present levels, or if customers are dissuaded to contract us due to our financial condition, our business, financial condition, and results of operations would be materially and adversely affected.

 

We had negative cash flows from operations in 2016 and 2015, which may continue if we are not successful at increasing our revenue or reducing our expense level.

 

We had negative operating cash flows of $831,000 in 2016 and $1.4 million in 2015. We continue to assess our infrastructure costs and workforce and labor costs as they constitute a substantial portion of our costs of revenue, selling and administrative expenses, and research and development expenses.

 

The loss of customers, generally, and in particular the loss of a significant customer or several customers that, together, account for a significant portion of our revenue, could cause a reduction in our revenue and profitability, which in turn could materially adversely affect our business, financial condition, and results of operations.

 

We do not know if, or for how much longer, our customers will continue to purchase the products and services that we offer. A small number of customers has accounted for a substantial portion of our current and historical net revenue. In 2016, Transoft and Intellectual Property Office accounted for 18.1% and 10.3% of our revenue, respectively. In 2015, Dell and IBM accounted for 21.6% and 13.7% of our revenue, respectively.

 

The loss of any major customer or a decrease or delay in orders or anticipated spending by such customer could materially reduce our revenue and profitability. The loss of several customers at once may impact our revenue and profitability significantly, even if each of those customers, separately, has not accounted for a significant amount of our revenue. The loss of customers may cause a significant decrease in revenue and profitability which may adversely affect our business, results of operations and financial condition. Our customers could also engage in business combinations, which could increase their size, reduce their demand for our products and solutions as they recognize synergies or rationalize assets and increase or decrease the portion of our total sales concentration to any single customer.

 

If we fail to estimate accurately the costs of fixed price contracts, we may incur losses.

 

We derive a substantial portion of our revenue from engagements on a fixed price basis. We price these commitments based upon estimates of future costs. We bear the risk of faulty estimates and cost overruns in connection with these commitments. Our failure to accurately estimate the resources required for a fixed price project, to accurately anticipate potential wage increases, or to complete our contractual obligations in a manner consistent with the project plan could materially adversely affect our business, operating results, and financial condition.

 

 6 

 

 

If we are unable to effectively control our costs while maintaining our customer relationships, our business, results of operations, and financial condition could be adversely affected.

 

It is critical for us to appropriately align our cost structure with prevailing market conditions to minimize the effect of economic downturns on our operations and, in particular, to continue to maintain our customer relationships while protecting profitability and cash flow. However, we are limited in our ability to reduce expenses due to the ongoing need to maintain our worldwide customer service and support operations and to invest in research and development. In circumstances of reduced overall demand for our products, or if orders received differ from our expectations with respect to the product, volume, price or other items, our fixed cost structure could have a material adverse effect on our business and results of operations. If we are unable to align our cost structure in response to economic downturns on a timely basis, or if such implementation has an adverse impact on our business or prospects, then our financial condition, results of operations and cash flows may be negatively affected.

 

We continue to assess our infrastructure costs and workforce and labor costs as they constitute a substantial portion of our costs of revenue, research and development costs and selling and administrative expenses.

 

Conversely, adjusting our cost structure to fit economic downturn conditions may have a negative effect on us during an economic upturn or periods of increasing demand for our information technology solutions. If we have to aggressively reduce our costs, we may not have sufficient resources to capture new information technology projects, timely comply with project delivery schedules and meet customer demand. If we are unable to effectively manage our resources and capacity to capitalize on periods of economic upturn, there could be a material adverse effect on our business, financial condition, results of operations and cash flows.

 

If we are unable to accurately predict and respond to market developments or demands, our business would be adversely affected.

 

The information technology modernization business is characterized by rapidly evolving technology and methodologies. This makes it difficult to predict demand and market acceptance for our technology and services. In order to succeed, we need to adapt the solutions we offer in order to keep up with technological developments and changes in customer needs. We cannot guarantee that we will succeed in enhancing our technology and services, or developing or acquiring new technology that adequately addresses changing customer requirements. We also cannot assure you that the technology and services we offer will be accepted by customers. If our technology and services are not accepted by customers, our future revenue and profitability will be adversely affected. Changes in technologies, industry standards, the regulatory environment and customer requirements, and new product introductions by existing or future competitors, could render our existing solutions obsolete and unmarketable, or require us to enhance our current technology or develop new technology. This may require us to expend significant amounts of money, time, and other resources to meet the demand. This could strain our personnel and financial resources. Furthermore, modernization projects deal with customer mission critical applications, and therefore encapsulate risk for the customer. Therefore, customers are more cautious in entering into transactions with us, and accordingly, the process for approval and signing of deals may be lengthy and expensive. We make efforts to mitigate such risks associated with legacy modernization projects but from time to time we encounter delays in the negotiation process.

 

We may experience significant fluctuations in our annual and quarterly results, which makes it difficult to make reliable period-to-period comparisons and may contribute to volatility in the market price of our ordinary shares.

 

Our quarterly and annual results of operations have fluctuated significantly in the past, and we expect them to continue to fluctuate significantly in the future. These fluctuations can occur as a result of any of the following events:

 

  global economic trends;
  global political trends, in particular, in the middle east and in countries in which we operate;
  adverse economic conditions in various geographic areas where our customers and potential customers operate;
  acquisitions, mergers or disposition of companies and assets;
  timing of completion of specified milestones and delays in implementation;
  timing of product releases;
  timing of contracts;
  changes in selling and marketing expenses, as well as other operating expenses; and
  currency fluctuations and financial expenses related to our financial instruments. 

 

 7 

 

 

As a result of the foregoing, we believe that period-to-period comparisons of our historical results of operations are not necessarily meaningful and that you should not rely on them as an indication for future performance. Also, it is possible that our quarterly and annual results of operations may be below the expectations of public market analysts and investors.

 

A delay in collecting our fees could result in cash flow shortages, which in turn may significantly impact our financial results.

 

Typical modernization projects which deploy our solutions are long-term projects. Therefore, payment for these projects or a substantial portion of our fees may be delayed until the successful completion of specified milestones. In addition, the payment of our fees is dependent upon customer acceptance of the completed work and our ability to collect the fees. Although the timing of receipt of our fees varies, we incur the majority of our expenses on a current basis. As a result, a delay in the collection of our fees could result in cash flow shortages.

 

Our results have historically been materially adversely affected by the impairment of the value of certain intangible assets, and we may experience impairment charges in the future.

 

The assets listed in our consolidated balance sheet as of December 31, 2015, include, among other things, goodwill valued at approximately $25.8 million. The applicable accounting standards require that goodwill is not amortized, but rather is subject to an annual impairment test, as well as periodic impairment tests if impairment indicators are present. At the end of 2016, the impairment test we performed in the preparation of the consolidated financial statements included with this Annual Report on Form 10-K indicated that the fair value of goodwill was approximately $14.2 million, causing us to record impairment of approximately $11.6 million.

 

On December 1, 2014, we completed a merger with Sophisticated Business Systems, Inc., a Texas corporation doing business as “Ateras.” The fair value purchase price allocation from this merger resulted in us recording approximately $5.2 million in technology intangible assets. There were indicators for impairment, therefore we performed an impairment test which indicated that the fair value of these intangible assets at this time was approximately $2.3 million, net of amortization, causing us to record impairment of approximately $182,000 in 2016. In 2015 the impairment was approximately $1.5 million.

 

If we continue to experience reduced cash flows and our market capitalization falls below the value of our equity, or actual results of operations differ materially from our modeling estimates and related assumptions, we may be required to record additional impairment charges for our goodwill or intangible assets. If our goodwill or intangible assets were deemed to be impaired in whole or in part due to our failure to achieve our goals, or if we fail to accurately predict the useful life of the intangible assets, we could be required to reduce or write off such assets. Such write-offs could have a material adverse effect on our business and operating results.

 

If we are unable to attract, train, and retain qualified personnel, we may not be able to achieve our objectives and our business could be harmed.

 

In order to achieve our objectives, we hire from software, administrative, operational, sales, and technical support personnel. The process of attracting, training, and successfully integrating qualified personnel can be lengthy and expensive. We may not be able to compete effectively for the personnel we need. Such a failure could have a material adverse effect on our business and operating results.

 

If we continue to reduce the number of employees, we may cause undesirable consequences and our operating results may be harmed.

 

During 2016, we continued to reduce our headcount. The continued reduction in the number of employees may yield unintended consequences, such as attrition beyond our intended reduction in workforce and reduced employee morale, which may cause our employees who were not affected by the reduction in workforce to seek alternate employment. Additional attrition could impede our ability to meet our operational goals, which could have a material adverse effect on our financial performance. In addition, as a result of the reductions in our workforce, we may face an increased risk of employment litigation. Furthermore, employees whose positions will be eliminated in connection with these trends may seek future employment with our competitors. Although all our employees are required to sign a confidentiality agreement with us at the time of hire, we cannot assure you that the confidential nature of our proprietary information will be maintained in the course of such future employment. We cannot assure you that we will not undertake additional reduction activities, that any of our efforts will be successful, or that we will be able to realize the cost savings and other anticipated benefits from our previous or any future reduction plans. In addition, if we continue to reduce our workforce, it may adversely impact our ability to respond rapidly to any new growth or revenue opportunities.

 

 8 

 

 

If our technology or solutions do not function efficiently, we may incur additional expenses.

 

In the course of providing our modernization solutions, the project team conducts testing to detect the existence of failures, errors, and bugs. If our modernization solutions fail to function efficiently or if errors or bugs are detected in our technology, we may incur significant expenditures in an attempt to remedy the problem. The consequences of failures, errors, and bugs could have a material adverse effect on our business, operating results, and financial condition.

 

If we fail to satisfy our customers’ expectations regarding our solutions, or if we fail to timely deliver our solutions to our customers, we may be required to pay penalties, our contracts may be cancelled and we may be the subject of damages claims.

 

In the event that we fail to satisfy our customers’ expectations from the results of the implementation of our solutions, or if we fail to timely deliver our solutions to our customers, these customers may suffer damages. When and if this occurs, we may be required under the customer agreement to pay penalties to our customers or pay their expenses and our customers may have the ability to cancel our contracts. Payments of penalties or a cancellation of a contract could cause us to suffer damages. In addition, we might not be paid for costs that we incurred in performing services prior to the date of cancellation. In addition, from time to time we may be subject to claims as a result of not delivering our products on time or in a satisfactory manner. Such disputes or others may lead to material damages.

 

We are exposed to significant claims for damage caused to our customers’ information systems.

 

Some of the solutions we provide involve key aspects of our customers’ information systems. These systems are frequently critical to our customers’ operations. As a result, our customers may have a greater sensitivity to failures in these systems than do customers of other software products generally. If a customer’s system fails during or following the provision of modernization solutions or services by us, or if we fail to provide customers with proper support for our modernization solutions, we are exposed to the risk of a claim for substantial damages against us, regardless of our responsibility for the failure. We cannot guarantee that the limitations of liability under our product and service contracts, if any, would be sufficient to protect us against legal claims. We cannot assure you that our insurance coverage will be sufficient to cover one or more large claims, or that the insurer will not disclaim coverage as to any future claim. If we lose one or more large claims against us that exceed available insurance coverage, it may have a material adverse effect on our business, operating results, and financial condition. In addition, the filing of legal claims against us in connection with contract liability may cause us negative publicity and damage to our reputation.

 

If third parties assert claims of intellectual property infringement against us, we may, regardless of actual merits or success of any claims, suffer substantial costs and diversion of management’s attention, which could harm our business.

 

Substantial litigation over intellectual property rights exists in the global software industry. Software products may be increasingly subject to third-party infringement claims as the functionality of products in different industry segments overlaps. Our success depends, in part, upon our ability not to infringe the intellectual property rights of others. We cannot predict whether third parties will assert claims of infringement against us. In addition, our employees and contractors have access to software licensed by us from third parties. A breach of the nondisclosure undertakings by any of our employees or contractors may lead to a claim of infringement against us.

 

Any claim, with or without merit, could be expensive and time-consuming to defend, and would probably divert our management’s attention and resources. In addition, such a claim, if submitted, may require us to enter into royalty or licensing agreements to obtain the right to use a necessary product or component. Such royalty or licensing agreements, if required, may not be available to us on acceptable terms, if at all.

 

A successful claim of product infringement against us and our failure or inability to license the infringed or similar technology could have a material adverse effect on our business, financial condition, and results of operations.

 

 9 

 

 

We may experience greater than expected competition that could have a negative effect on our business.

 

We operate in a highly competitive market. Competition in the modernization field is, to a large extent, based upon the functionality of the available solutions. Our competitors may be in a better position to devote significant funds and resources to the development, promotion and sales of their technology and services, thus enabling them to respond more quickly to emerging opportunities and changes in technology or customer requirements. Current and potential competitors have established or may establish cooperative relationships among themselves or with third parties to increase such competitors’ ability to successfully market their technology and services. We also expect that competition will increase as a result of consolidation within the industry. As we develop new solutions, we may begin to compete with companies with which we have not previously competed.

 

Our competitors include:

 

  small vendors who provide specific solutions for a particular area of modernization, such as Anubex, Migrationware, HTWC, Fresche Legacy, Innowake, Software Mining and MSS International;
  large system integrators such as IBM, NTT Data, HP, Accenture, Cognizant and Capgemini, some of whom we also partner with;
  independent software vendors such as Rocket Software, Micro Focus and Metaware; and
  Indian system integrators such as TCS, WIPRO, Infosys and Patni.

 

We may be unable to differentiate our solutions from those of our competitors, or successfully develop and introduce new solutions that are less costly than, or superior to those of our competitors. This could have a material adverse effect on our ability to compete.

 

Many of our existing and potential competitors may have or may acquire more extensive development, marketing, distribution, financial, technological and personnel resources than we do. This increased competition may result in our loss of market share and pricing pressure which may have a material adverse effect on our business, financial condition and results of operations. We cannot assure you that competition with both competitors within our industry and with the in-house information technology departments of certain of our customers or prospective customers will not result in price reductions for our solutions, fewer customer orders, deferred payment terms, reduced revenue or loss of market share, any of which could materially adversely affect our business, financial condition, and results of operations.

 

We may be unable to adequately protect our proprietary rights, which may limit our ability to compete effectively.

 

Our success and ability to compete are substantially dependent upon our internally developed technology. Our intellectual property consists of proprietary or confidential information that is not subject to patent or similar protection. Our employees and contractors have direct access to our technology. In general, we have relied on a combination of technical leadership, trade secret, copyright and trademark law, and nondisclosure agreements to protect our proprietary know-how. Unauthorized third parties may attempt to copy or obtain and use the technology protected by those rights. Any infringement of our intellectual property could have a material adverse effect on our business, financial condition, and results of operations. Intellectual property laws only provide limited protection and policing unauthorized use of our products is difficult and costly, particularly in countries where the laws may not protect our proprietary rights as fully as in the United States.

 

Pursuant to agreements with certain of our customers, we have placed, and in the future may be required to place, in escrow, the source code of certain software. Under the escrow arrangements, the software may, in specified circumstances, be made available to our customers. From time to time, we also provide our software directly to customers. These factors may increase the likelihood of misappropriation or other misuse of our software.

 

 10 

 

 

Risks Related to International Operations

 

Marketing our solutions in international markets may cause increased expenses and greater exposure to risks that we may not be able to successfully address.

 

We have international operations, which require significant management attention and financial resources. Depending on market conditions, we may consider establishing additional marketing and sales operations, hire additional personnel, and recruit additional resellers internationally.

 

Risks inherent in our worldwide business activities generally include:

 

  currency exchange fluctuations;
  unexpected changes in regulatory requirements;
  tariffs and other trade barriers;
  costs of localizing products for foreign countries;
  difficulties in operation of management;
  potentially adverse tax consequences, including restrictions on the repatriation of earnings; and
  the burdens of complying with a wide variety of local legislation.

 

We cannot assure you that these factors will not have a material adverse effect on our future international sales and, consequently, on our business, operating results, and financial condition.

 

Inflation, devaluation, and fluctuation of various currencies may adversely affect our results of operations, liabilities, and assets.

 

Since we operate in several countries, we are impacted by inflation, deflation, devaluation and fluctuation of various currencies. We enter into transactions with customers and suppliers in local currencies, while the reporting currency of our consolidated financial statements and the functional currency of our business is the U.S. dollar. Fluctuations in foreign currency exchange rates in countries where we operate can adversely affect the reflection of these activities in our consolidated financial. In addition, fluctuations in the value of our non-dollar revenue, costs, and expenses measured in dollars could materially affect our results of operations, and our balance sheet reflects non-dollar denominated assets and liabilities, which can be adversely affected by fluctuations in the currency exchange rates.

 

Consequently, we are exposed to risks related to changes in currency exchange rates and fluctuations of exchange rates, any of which could result in a material adverse effect on our business, financial condition and results of operations.

 

We are subject to multiple taxing jurisdictions. If we fail to estimate accurately the amount of income tax due in any of these jurisdictions, our net income will be adversely affected.

 

We operate within multiple taxing jurisdictions and are subject to taxation by these jurisdictions at various tax rates. In addition, we may be subject to audits in these jurisdictions. These audits can involve complex issues, which may require an extended period of time to resolve. We cannot assure you that the final tax outcome of these issues will not be different from management estimates, which are reflected in our income tax provisions. Such differences could have a material effect on our income tax provision and net income in the period in which such outcome occurs.

 

Risks Related to Our Operations in Israel

 

Political, economic, and military conditions in Israel could negatively impact our business.

 

Since the establishment of the State of Israel in 1948, a number of armed conflicts have taken place between Israel and its neighboring countries, as well as incidents of terror activities and other hostilities. Political, economic and security conditions in Israel could directly affect our operations. We could be adversely affected by hostilities involving Israel, including acts of terrorism or any other hostilities involving or threatening Israel, the interruption or curtailment of trade between Israel and its trading partners, a significant increase in inflation or a significant downturn in the economic or financial condition of Israel. Any on-going or future armed conflicts, terror activities, tension along the Israeli borders or political instability in the region could disrupt international trading activities in Israel and may materially and negatively affect our business and could harm our results of operations.

 

Political relations could limit our ability to sell or buy internationally.

 

We could be adversely affected by the interruption or reduction of trade between Israel and its trading partners. Some countries, companies and organizations continue to participate in a boycott of Israeli firms and others doing business with Israel or with Israeli companies. Also, over the past several years there have been calls in Europe and elsewhere to reduce trade with Israel. There can be no assurance that restrictive laws, policies or practices directed towards Israel or Israeli businesses will not have an adverse impact on our business.

 

 11 

 

 

Risks Related to Our Traded Securities

 

If we fail to comply with the minimum bid price requirement or any other minimum requirement for continued listing on the NASDAQ Capital Market, our shares may be delisted.

 

On March 8, 2017, we received a notice from the Listing Qualifications Department of NASDAQ stating that the closing bid price for our ordinary shares for the last 30 consecutive days did not satisfy the minimum $1.00 per share, as required by NASDAQ Listing Rule 5550(a)(2). There is a 180-day compliance period during which we can regain compliance. If at any time during this 180-day period, the closing bid price of our ordinary shares is at least $1.00 for a minimum of ten consecutive business days, we will regain compliance. This notice is only a notification of deficiency, not of imminent delisting, and has no current effect on the listing or trading of our ordinary shares on NASDAQ.

 

To regain compliance, the closing bid price of our ordinary shares must meet or exceed $1.00 per share for a minimum of ten consecutive business days during the 180-day grace period. If our ordinary shares do not regain compliance with the minimum bid price rule during this grace period, we will be eligible for an additional grace period provided that we satisfy NASDAQ’s initial listing standards for listing on the NASDAQ Capital Market, other than the minimum bid price requirement, and provide written notice to NASDAQ of our intention to cure the delinquency during the second grace period. If we do not regain compliance during the initial grace period and are not eligible for an additional grace period, NASDAQ will provide written notice that our ordinary shares are subject to delisting from the NASDAQ Capital Market. In that event, we may appeal such determination to a hearings panel.

 

We have received additional notifications from NASDAQ in the past regarding noncompliance with other listing requirements, including the requirement to hold an annual meeting, maintaining a minimum required public float and board governance requirements. 

  

We cannot assure you that we will be able to continue to comply with the minimum bid price or any other of the NASDAQ Capital Market minimum requirements. If we fail to comply with those requirements, and we shall not be able to take sufficient steps to regain compliance, our shares may be delisted from the NASDAQ Capital Market, which could reduce the liquidity of, and have an adverse effect on the price of, our ordinary shares. We will continue to evaluate the costs and resource demands of being a public company and consider all available alternatives.

 

The market price of our ordinary shares has been and may be extremely volatile and our shareholders may not be able to resell the shares at or above the price they paid, or at all.

 

During the past years, the closing price of our ordinary shares experienced price and volume fluctuations. The high and low closing prices of our ordinary shares traded on the NASDAQ Global Market or the NASDAQ Capital Market, as applicable, during each of the last two years are summarized in the table below:

 

    High     Low  
2016     2.30       0.73  
2015     3.46       1.15  

 

As of March 1, 2017, the closing price of our ordinary shares was $0.94.  We cannot assure you that the market price of our ordinary shares will return to previous levels. The market price of our ordinary shares may continue to fluctuate substantially due to a variety of factors, including:

 

  impairments of our intangible assets;
  our continued operating losses and negative cash flows;
  our inability to secure funding;
  any actual or anticipated fluctuations in our or our competitors’ quarterly revenue and operating results;
  shortfalls in our operating results from levels forecast by securities analysts;
  adverse consequences of litigation;
  public announcements concerning us or our competitors;
  the introduction or market acceptance of new products or service offerings by us or by our competitors;
  changes in product pricing policies by us or our competitors;
  changes in security analysts’ financial estimates;
 

public announcements or the impact of any acquisitions or other strategic transactions;

  changes in accounting principles;
  sales of our shares by existing shareholders; and
  the loss of any of our key personnel.

 

Future sales of our shares to be registered for resale in the public market could dilute the ownership interest of our existing shareholders and could cause the market price for our ordinary shares to fall.

 

As of December 31, 2016, we had 19,086,159 ordinary shares outstanding and 985,037 ordinary shares reserved for issuance under our employee equity compensation plans, including 552,778 shares reserved for issuance upon the exercise of outstanding employee options, warrants and unvested restricted stock units. As of December 31, 2016, we also had 540,000 preferred shares outstanding, which are convertible into ordinary shares, and outstanding warrants to purchase 704,919 ordinary shares. In addition, we have approved the issuance of additional warrants to purchase an aggregate of 1,555,258 ordinary shares at a purchase price of $0.01 per share, subject to shareholder approval at our 2017 Annual General Meeting of Shareholders.

 

 12 

 

  

The exercise of options by employees, officers and directors, vesting of restricted stock units granted to employees, officers and directors, exercise of warrants by investors, conversion of preferred shares and conversion of loans to equity would dilute the ownership interests of our existing shareholders. Any sales in the public market of our ordinary shares issuable upon exercise of options, warrants or conversion rights could adversely affect the market price of our ordinary shares. If a large number of our ordinary shares is sold in a short period, the price of our ordinary shares would likely decrease.

  

Our U.S. shareholders could suffer adverse tax consequences if we are characterized as a passive foreign investment company (“PFIC”).

 

Generally, a foreign corporation is a PFIC for U.S. federal income tax purposes if (i) 75% or more of its gross income in a taxable year is passive income, or (ii) the average percentage of its assets for the taxable year that produce, or are held for the production of, passive income is at least 50%.   Passive income includes interest, dividends, royalties, rents and annuities. Passive assets include working capital, including cash raised in public offerings.  If we are or become a PFIC, our U.S. shareholders could suffer adverse tax consequences, including being taxed at the ordinary income tax rates and being subject to an interest charge on gain from the sale or other disposition of our ordinary shares and on certain “excess distributions” with respect to our ordinary shares.

 

Our three largest shareholders have substantial control over us and could limit your ability to influence the outcome of key transactions, including changes of control.

 

Based on information filed by our three largest shareholders with the Securities and Exchange Commission as of December 31, 2016, our three largest shareholders, Columbia Pacific Opportunity Fund, LP and affiliated entities; Mindus Holdings, LTD; and Prescott Group Capital Management, LLC and affiliated entities beneficially owned approximately 41.2%, 28.1%, and 24.9%, respectively, of our outstanding ordinary shares, preferred shares and warrants combined.  Based on this information, we estimate that these shareholders, in the aggregate, beneficially own approximately 94.2% of our outstanding ordinary shares, preferred shares and warrants combined. As a result, our three largest shareholders, although unaffiliated with one another and even though not acting together, are able to control or influence significantly all matters requiring approval by our shareholders, including the election of directors and the approval of mergers or other significant corporate transactions. These shareholders may have interests that differ from yours, and they may vote in a way with which you disagree and that may be averse to your interests.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

Not applicable.

 

 13 

 

 

ITEM 2. PROPERTIES

 

We, together with our subsidiaries and affiliates, currently occupy approximately 14,474 square feet of office space. The aggregate annual rent we paid for our facilities in 2016 was $252,000. The following table presents certain information about our current facilities and the terms of lease of these facilities.

 

Country and State  City   Sq. Feet   Expiration   Annual rental fees in 2016 (*) in thousands $ 
Israel   Herzliya    129    December 2016   $9 
Romania   Bucharest    2,970    September 2021    62 
USA, Washington   Seattle    898    November 2017    39 
USA, North Carolina   Charlotte    1,200    July 2016    7 
USA, Texas   Dallas    9,277    March 2019    135 
Total        14,474        $252 

 

(*) Includes related fees such as management fees, parking, etc.

 

If, in the future, we determine that we need additional space to accommodate our facilities, we believe that we will be able to obtain this additional space without difficulty and at commercially reasonable prices. We do not own any real property.

 

ITEM 3. LEGAL PROCEEDINGS

 

We are not involved in any material proceedings in which any of our directors, members of our senior management or any of our affiliates is either a party adverse to us or to our subsidiaries or has a material interest adverse to us or to our subsidiaries.  We are also not involved in any material legal proceedings.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

 14 

 

 

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Market Information

 

Our ordinary shares, par value NIS 0.04 per share, began trading on the NASDAQ Global Market on January 31, 1997, under the symbol “BPHX.” In December 2014, in connection with a change of our corporate name, we changed our symbol to “MDSY.” In January 2016, our listing was transferred to the NASDAQ Capital Market.

 

Price Range of Our Ordinary Shares

 

The following table sets forth the reported high and low sales prices of our ordinary shares for each quarter of the two most recent years, as quoted on the NASDAQ Global Market and the NASDAQ Capital Market:

 

   Sales Price 
   Per Share 
   In US$ 
   High   Low 
2015        
First Quarter   3.50    2.10 
Second Quarter   3.15    1.78 
Third Quarter   2.00    1.15 
Fourth Quarter   2.37    1.25 
2016          
First Quarter   2.43    1.88 
Second Quarter   2.25    0.84 
Third Quarter   1.60    1.00 
Fourth Quarter   1.40    0.63 

 

Holders of Record

 

As of March 1, 2017, there were approximately ten holders of record of our ordinary shares. This figure does not reflect persons or entities that hold their shares in nominee or “street” name through various brokerage firms.

 

Dividend Policy

 

We have never declared or paid, and do not anticipate declaring or paying in the foreseeable future, any cash dividends on our ordinary shares. Any future determination as to the declaration and payment of dividends, if any, will be at the discretion of our board of directors, subject to applicable laws and will depend on then existing conditions, including our financial condition, operating results, contractual restrictions, capital requirements, business prospects, and other factors our board of directors may deem relevant.

 

On December 29, 2016 we issued 40,000 preferred shares as a dividend in accordance with the rights, preferences and privileges of the preferred shares issued in a 2015 private placement. The preferred shares carry an 8% per annum cumulative dividend payable in kind by additional preferred shares, subject to adjustment for stock splits, combinations, recapitalizations and the like.

 

ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

 

Not required.

 

 15 

 

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis of our financial condition and results of operations together with the consolidated financial statements and related notes that are included elsewhere in this Annual Report on Form 10-K. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under Item 1A, “Risk Factors” and in other parts of this Annual Report on Form 10-K. See “Special Note Regarding Forward-Looking Statements” in this Annual Report on Form 10-K.

 

Overview

 

We engage in the information technology modernization solutions business and provide professional services and translation software. ModSys International Ltd. (together with its subsidiaries, the “Company” or “we”) is an Israeli corporation, which operates in one operating segment of information technology modernization solutions.

 

We develop and market enterprise legacy migration solutions and provides tools and professional services to international markets through several entities including wholly-owned and majority-owned subsidiaries located in: the United States, the United Kingdom, Italy, Romania and Israel.  These technologies and services allow business to migrate from their legacy mainframe and distributed information technology infrastructures to modern environments and programming languages. 

  

On December 1, 2014, we completed a merger with Sophisticated Business Systems, Inc., a Texas corporation doing business as “Ateras” (“Ateras”). At the closing, BP-AT Acquisition LLC, a Delaware limited liability company and a direct, wholly-owned subsidiary of Modern Systems Corporation (f/k/a BluePhoenix Solutions USA, Inc.), a Delaware corporation and an indirect, wholly-owned subsidiary of ModSys International Ltd., merged with and into Ateras (the “Ateras Merger”). As a result of the Ateras Merger, the separate corporate existence of BP-AT Acquisition LLC ceased and Ateras continued as the surviving corporation and a wholly-owned subsidiary of Modern Systems Corporation. The surviving entity was then renamed MS Modernization Services, Inc.

 

Upon the closing of the Ateras Merger, we issued 6,195,494 unregistered ordinary shares, par value NIS 0.04 per share, to the former Ateras shareholders in exchange for the cancellation of the shares of Ateras stock held by such shareholders in connection with the Merger.

 

We have reported multiple year-over-year net losses that have resulted in negative cash flows. We cannot be certain that any additional financing will be available on reasonable terms or at all.

  

Challenges and Opportunities

 

In a market that continues to innovate and evolve, new technologies and practices, by definition, render existing technology deployments out-of-date or legacy. By the same measure, however, in order for us to capitalize on the constant source of legacy solutions, we must evolve our solutions portfolio to deal with the changing definition of what constitutes “leading edge” technologies and the growing set that is deemed to be “legacy.” Over time, as one legacy set of technologies is gradually replaced, we must be capable of addressing the modernization needs of the next set of aging technologies. However, these cycles are slow and provide us with the time to update our technology and products and build the necessary knowledge in-house.

 

The fact that the modernization needs of the market are evolving on a constant basis, necessitates that we be capable of tracking and predicting changes in technologies. Anticipating the needs of the information technology modernization market and delivering new solutions that satisfy the emerging needs is a critical success factor.

 

However, even if we develop modernization solutions that address the evolving needs of the legacy information technology modernization market, we cannot assure that there will be a predictable demand for our offerings. Variables ranging from the macro-economic climate, to the competitive landscape, and to the perceived need that the enterprise market has for a specific modernization solution, may have an impact of a longer sales cycle or increased pricing pressure.

 

To keep up with the demand for our solution, we must retain our skilled personnel in the fields of project management, legacy systems, and leading modern technologies. Maintaining and growing the requisite skill base can be problematic.  Personnel with an understanding of legacy technologies are a finite resource and the market for recruiting and retaining such workforce can be highly competitive.

 

 16 

 

 

Recent Equity Transactions

 

On November 25, 2015, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with Columbia Pacific Opportunity Fund, LP, Prescott Group Aggressive Small Cap Master Fund and Mindus Holdings, Ltd. (the “Investors”), providing for the issuance in a private placement to the Investors thereunder an aggregate amount of (1) 500,000 preferred shares and (2) warrants to purchase an aggregate of 250,000 ordinary shares of the Company. These warrants have an exercise price of $0.01 per share, and may be exercised in whole or part at any time for two years after issuance. The preferred shares carry an 8% per annum cumulative dividend payable in kind by additional preferred shares, subject to adjustment for stock splits, combinations, recapitalizations and the like. The preferred shares are convertible into the Company’s ordinary shares on a one-to-one basis at the option of the holder. Should the volume weighted average price of the ordinary shares be $5.00 or more for ten consecutive trading days at any time two years from the date of issuance, the preferred shares will be automatically converted into ordinary shares at the adjusted $2.00 share price. Upon any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, the preferred shares are entitled to a preferential payout of $3.00 per share. The fair value of the preferred shares was determined to be $2,688,375 as of December 31, 2015, and the fair value of the warrants was determined to be $540,528 as of December 31, 2015. The purchase price of $1,000,000 was prorated between the preferred shares and warrants based on their respective fair values.

 

We followed the guidance in ASC 480-10-25 and the whole instrument analysis approach when analyzing if the preferred shares are more akin to debt or to equity and concluded that the preferred shares are more akin to equity. We followed the guidance in ASC 815 and concluded that the conversion feature should not be separated and accounted for the transaction as an embedded derivative.

 

The beneficial conversion feature (“BCF”) from the issuance of the convertible preferred shares resulted in $332,000 being recorded in our shareholders’ equity as a reduction of the retained earnings and an increase to preferred shares.

 

The Purchase Agreement was approved by our shareholders on December 29, 2015. The investors’ purchase of preferred shares and warrants was as follows:

 

Investor  Preferred Shares   Warrants   Purchase Price 
Columbia Pacific Opportunity Fund, LP   200,000    100,000   $400,000 
Prescott Group Aggressive Small Cap Master Fund   200,000    100,000    400,000 
Mindus Holdings, Ltd.   100,000    50,000    200,000 
    500,000    250,000   $1,000,000 

 

Concurrent with the closing of the purchase of the preferred shares and warrants, the Company issued 625,000 ordinary shares to Prescott Group Aggressive Small Cap Master Fund pursuant to the Amended and Restated Securities Purchase Agreement dated as of November 22, 2013 between the Company and Prescott Group Aggressive Small Cap Master Fund, as if such sale and issuance had occurred prior to November 22, 2015. This was approved by our shareholders on December 29, 2015.

 

On December 29, 2015, our shareholders also approved the issuance of 45,082 warrants for our ordinary shares with an exercise price of $0.01 per share for an amendment to a promissory note. Fifty percent (50%) of these warrants vested on issuance while the remaining 50% vested on February 24, 2016. At the same shareholder meeting, the shareholders approved the issuance of 409,837 warrants for our ordinary shares with an exercise price of $0.01 per share for the issuance of guarantees of our term note with Comerica Bank. Fifty percent (50%) of these warrants vested on issuance while the remaining 50% vested on February 24, 2016. The fair value of these warrants was determined to be $982,625 as of December 31, 2015 and is considered an expense of the financing.

 

On December 29, 2016, the Company entered into a Share Purchase Agreement with Prescott Group Aggressive Small Cap Master Fund (Prescott), providing for the issuance to Prescott in a private placement of 378,788 ordinary shares at a purchase price of $0.66 per ordinary share, for total proceeds to the Company of $250,000. The issuance and sale of the shares occurred on December 29, 2016.

 

Also on December 29, 2016, we issued an additional 40,000 preferred shares as a dividend in kind to the holders of such preferred shares, namely, Columbia Pacific Opportunity Fund, Prescott Group Aggressive Small Cap Master Fund an Mindus Holdings, as required pursuant to the rights, preferences and privileges of the preferred shares issued in a 2015 private placement. The preferred shares carry an 8% per annum cumulative dividend payable in kind by additional preferred shares, subject to adjustment for stock splits, combinations, recapitalizations and the like.

 

On February 14, 2017, we entered into two Share Purchase Agreements with Columbia Pacific Opportunity Fund, LP, providing for the issuance of ordinary shares in a private placement.

 

The first Share Purchase Agreement (“First Agreement”) is for the issuance of 757,575 ordinary shares of the Company, par value NIS 0.04 per share, at a price equal to $0.66 per share amounting to an aggregate purchase price of US $500,000. The closing of the First Agreement will take place on April 1, 2017, subject to approval of the Company’s shareholders and other customary closing conditions.

 

In addition, we entered in to a second Share Purchase Agreement (“Second Agreement”) for the issuance of 757,575 ordinary shares of the Company, par value NIS 0.04 per share, at a price equal to $0.66 per share amounting to an aggregate purchase price of US $500,000. In the event that the volume weighted average price of the ordinary shares for the thirty days prior to July 1, 2017, as reported by Bloomberg Financial L.P. (“VWAP”) is lower than $0.66, then the price per share shall be equal to the higher of (i) the VWAP and (ii) $0.50, and the number of shares shall be adjusted to equal the purchase price divided by the adjusted price per share. The closing of the Second Agreement will take place on July 1, 2017, subject to approval of the Company’s shareholders and other customary closing conditions.

 

 17 

 

 

Other Recent Developments

 

On January 2, 2017 we entered in to an employment agreement with Brandon Edenfield to become our Chief Executive Officer and President, effective immediately. Mr. Edenfield’s employment agreement is subject to shareholder approval.

 

On February 15, 2017, Modern Systems Corporation and MS Modernization Services Inc., wholly owned subsidiary and majority-owned subsidiaries, respectively, entered into a Seventh Amendment (the “Amendment”) to the existing loan and security agreement (the “Existing Agreement”) with Comerica Bank dated October 2, 2013, as previously amended, to: (i) increase the amount of credit available on the non-formula line to $3.0 million; (ii) extend the maturity date of the non-formula revolving line and revolving line to February 15, 2019; (iii) amend the EBITDA covenant requirements; (iv) decrease the revolving line amount of credit available to $1.0 million from $1.5 million; and (iv) amend the definition of a new equity event, described below.

 

In connection with the increased line of credit from $2.0 million to $3.0 million described above as part of the Amendment, we agreed to issue warrants to purchase 378,788 ordinary shares to Prescott Group Aggressive Small Cap Master Fund in exchange for extending a guaranty for 2017. In addition, we agreed to issue warrants to purchase 735,294 ordinary shares to Columbia Pacific Opportunity Fund, LP and 441,176 ordinary shares to Prescott Group Aggressive Small Cap Master Fund in exchange for the guaranty of the Existing Agreement for 2016 and 2017. Each of the warrants has an exercise price of $0.01 per share and has a three-year term from the date of grant. The issuance of the warrants is contingent upon approval of the Company’s shareholders.

 

Critical Accounting Policies

 

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States. Accordingly, we are required to make certain estimates, judgments, and assumptions that we believe are reasonable based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the periods presented. The significant accounting policies that we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:

 

Revenue Recognition

 

Our revenue recognition policy is significant because our revenue is a key component of our results of operations. We follow specific and detailed guidelines in measuring revenue; however, certain judgments affect the application of our revenue policy. Revenue results are difficult to predict and any shortfall in revenue or delay in recognizing revenue could cause our operating results to vary significantly from quarter to quarter and could result in future operating losses. Should changes in conditions cause management to determine that these guidelines are not met for certain future transactions, revenue recognized for any reporting period could be adversely affected.

 

We present revenue from products and revenue from services in separate line items.  The product revenue line item includes revenue generated from stand-alone software products. In the services revenue line item, we include revenue generated from maintenance and consulting fees and revenue accounted for pursuant to ASC 605-35-25. Tax collected from customers and remitted to government authorities (including VAT) are presented in the income statement on a net basis.

 

Revenue derived from direct software license agreements are recognized in accordance with the Financial Accounting Standards Board (“FASB”) ASC Topic 985 “Software” (“ASC 985”), upon delivery of the software, when collection is probable, the license fee is otherwise fixed or determinable, and persuasive evidence of an arrangement exists.

  

Long-term contracts accounted for pursuant to FASB ASC Topic 605-35-25 are contracts in which we sell our software framework, on which material modifications, developments and customizations are performed, to provide the customer with a new and modern information technology application with enhanced capabilities that were unavailable in its former legacy system. The services are essential to the functionality of the software and to its compliance with customers’ needs and specifications. Under this method, estimated revenue is generally accrued based on costs incurred to date, as a percentage of total updated estimated costs. Changes in our estimates may affect the recognition of our long-term contract revenue. We recognize contract losses, if any, in the period in which they first become evident. Some of our contracts include client acceptance clauses. In these contracts, we follow the guidance of ASC 985-605-55 and ASC Topic 605. In determining whether revenue can be recognized, when an acceptance clause exists, we consider our history with similar arrangements, the customer’s involvement in the negotiation process, and the existence of other service providers and the payment terms. There are no rights of return, price protection or similar contingencies in our contracts.

  

We recognize revenue from consulting fees based on the number of hours performed. Revenue from maintenance services are recognized ratably over the term of the maintenance period.

 

 18 

 

 

Impairment of Goodwill and Intangible Assets

 

Our business acquisitions resulted in goodwill and other intangible assets. We periodically evaluate our goodwill and intangible assets, for potential impairment indicators. Our judgments regarding the existence of impairment indicators are based on legal factors, market conditions, and operational performance of our acquired businesses and investments. In accordance with FASB ASC Topic 350 “Intangible — goodwill and other,” indefinite life intangible assets and goodwill are not amortized but rather subject to periodic impairment testing.

 

Goodwill and intangible assets are tested for impairment by comparing the fair value of the reporting unit with its carrying value. These write downs may have an adverse effect on our operating results. Future events could cause us to conclude that impairment indicators exist and that additional intangible assets associated with our acquired businesses are impaired. In addition, we evaluate a reporting unit for impairment if events or circumstances change between annual tests, indicating a possible impairment. Examples of such events or circumstances include: (i) a significant adverse change in legal factors or in the business climate; (ii) an adverse action or assessment by a regulator; (iii) a more likely than not expectation that a portion of the reporting unit will be sold; (iv) continued or sustained losses at a reporting unit; (v) a significant decline in our market capitalization as compared to our book value; or (vi) the testing for recoverability of a significant asset group within the reporting unit.

 

We have one operating segment and one reporting unit related to overall information technology modernization. We utilize a two-step method to perform a goodwill impairment review in the fourth quarter of each fiscal year or when facts and circumstances indicate goodwill may be impaired. In the first step, we determine the fair value of the reporting unit. If the net book value of the reporting unit exceeds its fair value, we would then perform the second step of the impairment test which requires allocation of the reporting unit’s fair value of all of our assets and liabilities in a manner similar to an acquisition cost allocation, with any residual fair value being allocated to goodwill. The implied fair value of the goodwill is then compared to the carrying value to determine impairment, if any. Generally, we determine the fair value of a reporting unit using the market approach which is based on the market capitalization by using our share price in the NASDAQ Capital Market and an appropriate control premium. As of December 31, 2016, after a 3-month period where our market capitalization was significantly lower than the net book value of the reporting, we performed an analysis of an appropriate control premium which was found as immaterial. In establishing the appropriate market capitalization, we looked at the 10 days preceding the date that the annual impairment test is performed (the comparison period). There was a high volatility in the price and volumes of our share during the comparison period (between $0.63-$1.17). Around 40% of the trading volume in those 10 days was executed at a price per share within the range of $0.65-$0.69. During the comparison period and after the date that the annual impairment test was performed we engaged in a share purchase agreement at a price per share of $0.66. In order to calculate our market capitalization, we used the price per share of $0.66. Since there was a high volatility in our price per share we corroborated the fair value by performing a discounted cash flows evaluation which resulted in an amount not materially different from the market capitalization. Following the results of the step one test, we continued to the second step which was performed by allocating the reporting unit’s fair value to all of its assets and liabilities, with any residual fair value being allocated to goodwill. We determined that the carrying value of goodwill should be impaired and therefore an impairment of $11.6 million was recorded.

 

On completion of our merger with Sophisticated Business Systems, Inc., a Texas corporation doing business as “Ateras,” the fair value purchase price allocation from this merger resulted in the Company recording approximately $5.2 million in technology intangible assets. We subjected the value of these intangible assets to an annual impairment test as of December 31, 2016 and 2015. In 2016, the impairment test indicated that the fair value of these intangible assets at this time was approximately $2.3 million, net of amortization, causing the Company to record impairment of approximately $182,000. In 2015 the impairment was approximately $1.5 million.

 

Stock Based Compensation

 

We account for stock-based compensation to employees in accordance with FASB ASC Topic 718 “Compensation — Stock Compensation.” In the past two years, all of the awards were restricted stock units (“RSUs”).  RSUs are valued based on the market value of the underlying stock at the date of grant. We measure and recognize compensation expense with respect to share options based on estimated fair values on the date of grant using the Black-Scholes option-pricing model. This option pricing model requires that we make several estimates, including the option’s expected life and the price volatility of the underlying stock. 

 

Income Taxes

 

As a multinational corporation, we are subject to taxation in many jurisdictions, and the calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in various taxing jurisdictions. The application of tax laws and regulations is subject to legal and factual interpretation, judgment and uncertainty.  Accounting for uncertainty in income taxes requires that tax benefits recognized in the financial statements must be at least more likely than not of being sustained based on technical merits. The amount of benefits recorded for these positions is measured as the largest benefit more likely than not to be sustained. Significant judgment is required in making these determinations. As of December 31, 2016, there were no unrecognized tax benefits. Deferred taxes are determined utilizing the “asset and liability” method, whereby deferred tax asset and liability account balances are determined based on differences between financial reporting and the tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. We provide a valuation allowance, when it is more likely than not that deferred tax assets will not be realized in the foreseeable future. In calculating our deferred taxes, we are taking into account various estimations, which are examined and if necessary adjusted on a quarterly basis, regarding our future utilization of future carry forward losses.

 

 19 

 

 

Recently Issued Accounting Pronouncements

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from contracts with customers (Topic 606). Under the new standard, revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The FASB has recently issued several amendments to the standard, including clarification on accounting for licenses of intellectual property, identifying performance obligations, principal versus agent considerations and other narrow technical corrections.

 

The new revenue standard (and its related amendments) are effective for reporting periods (interim and annual) beginning after December 15, 2017, with early adoption permitted for reporting periods (interim and annual) beginning after December 15, 2016. The standard permits two methods of adoption: retrospectively to each reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the modified retrospective method). We expect to adopt the standard in the first quarter of 2018 under the modified retrospective transition method. Based on the analysis conducted to date, we do not believe the adoption of the standard will have a material impact on our consolidated financial statements. However, we have a few contracts that are comprised of a license agreement and related maintenance support, which are currently immaterial. Other similar contracts might be material in future periods, therefore, we are still assessing the potential impact of these contracts.

 

In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial statements – Going concern (subtopic 205-40), Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-14”). The new standard provides guidance on management’s responsibility in evaluating whether there is substantial doubt about a company’s ability to continue as a going concern and about related footnote disclosures. For each reporting period, management will be required to evaluate whether there are conditions or events that raise substantial doubt about a company’s ability to continue as a going concern within one year from the date the financial statements are issued. ASU 2014-15 applies prospectively to annual periods ending after December 15, 2016, and to annual periods thereafter. The new standard had no effect on our consolidated financial statements. 

 

In February 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-02, which supersedes the lease accounting guidance in ASC 840, Leases. The new guidance requires lessees to recognize a right-of-use asset and a lease liability on the balance sheet for all leases with the exception of short-term leases. For lessees, leases will continue to be classified as either operating or finance leases in the income statement. Lessor accounting is similar to the current model but updated to align with certain changes to the lessee model. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2018 with early adoption permitted. The amendments must be adopted using a modified retrospective approach. We are currently assessing the potential impact of this ASU on our consolidated financial statements.

 

In March 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-09, which revises the guidance in ASC 718, Compensation - Stock Compensation, and will change how companies account for certain aspects of share-based payments to employees, including the income tax impact, classification on the statement of cash flows and forfeitures. The guidance is effective for reporting periods (interim and annual) beginning after December 15, 2016.

 

In June 2016, the FASB issued Accounting Standards Update (ASU) 2016-13. This update replaces the incurred loss impairment methodology in current U.S. GAAP for recognizing credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. For trade and other receivables, the guidance requires to use a forward-looking expected loss model rather than the incurred loss model for recognizing credit losses which reflects losses that are probable. Credit losses relating to available-for-sale debt securities will also be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2019. Early adoption is permitted as of reporting periods beginning after December 15, 2018, including in interim periods. The amendments will be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the amendments are effective. We are currently assessing the potential impact of this ASU on our consolidated financial statements.

 

In August 2016, the FASB issued Accounting Standards Update (ASU) 2016-15. This update addresses whether to present certain specific cash flow items as operating, investing or financing activities. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2017. Early adoption is permitted. The amendments will be applied retrospectively to each period presented. We are currently assessing the potential impact of this ASU on our consolidated financial statements.

 

 20 

 

 

In October 2016, the FASB issued Accounting Standards Update (ASU) 2016-16. This update removes the current exception in US GAAP prohibiting entities from recognizing current and deferred income tax expenses or benefits related to transfer of assets, other than inventory, within the consolidated entity. The current exception to defer the recognition of any tax impact on the transfer of inventory within the consolidated entity until it is sold to a third party remains unaffected. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2017, with early adoption permitted. The amendments will be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We are currently assessing the potential impact of this ASU on our consolidated financial statements.

 

In November 2016, the FASB issued Accounting Standards Update (ASU) 2016-18. This updates provides guidance on the classification and presentation of changes in restricted cash or restricted cash equivalents in the statement of cash flows under Topic 230, Statement of Cash Flows. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2017 with early adoption permitted. The amendments will be applied retrospectively to each period presented. We are currently assessing the potential impact of this ASU on our consolidated financial statements.

 

Our Reporting Currency

 

The currency of the primary economic environment in which we, and most of our subsidiaries operate, is the U.S. dollar. In addition, a substantial portion of our revenue and costs are incurred in dollars. Thus, the dollar is our functional and reporting currency.

 

We follow FASB ASC Topic 830 “Foreign currency translation” and accordingly non-monetary transactions denominated in currencies other than the dollar are measured and recorded in dollar at the exchange rates prevailing at transaction date. Monetary assets and liabilities denominated in currencies other than the dollar are translated at the exchange rate on the balance sheet date. Exchange gain or losses on foreign currency translation are recorded as income.

 

Operating Results

 

The following table presents the percentage change of certain items from our consolidated statement of operations for fiscal years ending December 31, 2016 and 2015:

 

   Year ended December 31,     
   2016   2015   % change 
   (in thousands, except per share data)     
Revenue:            
Services  $9,212   $8,516    8.2%
Products   1,769    1,291    37.0%
Total revenue   10,981    9,807    12.0%
Cost of revenue   4,857    6,033    (19.5)%
Gross profit   6,124    3,774    62.3%
Research and development costs   2,053    1,495    37.3%
Selling, general, and administrative expenses   4,263    4,851    (12.1)%
Amortization of intangible assets   632    946    (33.2)%
Impairment of intangible assets   182    1,466    (87.6)%
Impairment of goodwill   11,646    -    100.0%
Total operating expenses   18,776    8,758    114.4%
Operating loss   (12,652)   (4,984)   153.9%
Financial expenses, net   312    1,117    (72.1)%
Loss before taxes on income   (12,964)   (6,101)   112.5%
Taxes on income   22    41    (46.3)%
Net loss   (12,986)   (6,142)   111.4%
Less: Net loss attributable to non-controlling interest   (806)   (328)   145.7%
Net loss attributable to ModSys International Ltd. shareholders  $(12,180)  $(5,814)   109.5%

 

 21 

 

 

Years Ended December 31, 2016 and 2015

 

Revenue.

 

We currently concentrate our resources on providing legacy modernization solutions and services. Most of our revenue is generated from fixed price projects, consulting services, licensing fees, and long-term maintenance contracts.

 

Revenue was $10.98 million in 2016 when compared to $9.81 million in 2015, a 12% increase. This increase is primarily attributable to the increase in fixed price projects and license fees in 2016.

   

Revenue generated from fixed price projects was $6.7 million in 2016 and $6.1 million in 2015 resulting in a year-over-year increase of 10.0%. This increase is primarily attributable to an increase in the average contract size for fixed price projects in 2016.

 

Revenue generated from our licensing fees was $1.77 million in 2016, compared to $1.29 million in 2015. The increase in revenue generated from our license fees of 37% is attributed to the sale of a license and software product to a customer in North America.

 

 Revenue generated from our consulting services was $1.85 million in 2016, compared to $1.79 million in 2015 for an increase of 3.4%. The increase for the year is attributed to an increase in the average contract amount for consulting agreements.

 

Revenue generated from our long-term maintenance contract services was $633,000 in 2016, compared to $546,000 in 2015 resulting in a 16% increase. The increase in long-term maintenance contracts is attributable to the increased number of customers with maintenance contracts.

 

Cost of revenue.

 

Cost of revenue consists of salaries of our employees and compensation paid to our independent subcontractors on our implementation team, as well as other direct costs. Cost of revenue was $4.9 million in 2016, compared to $6.0 million in 2015, a decrease of 19.5%.  This decrease in the amount of cost of revenue resulted primarily from decreased salaries and subcontractor compensation paid in 2016.

 

Gross profit.

 

Gross profit in 2016 was $6.1 million, a 62.3% increase from $3.8 million in 2015. This increase is due to an increase in revenue, as well as a shift in the mix of revenue to fixed-price projects and license revenue from maintenance contracts and consulting services, which typically have a higher profit margin.

 

Research and development costs.

 

Research and development costs consist of salaries and consulting fees that we pay to professionals engaged in the development of new software and related methodologies. Our research and development costs are allocated among our suite of modernization solutions and are charged to operations as incurred. Research and development costs in 2016 were $2.1 million compared to $1.5 million in 2015, an increase of 37.3%. The increase is attributed to the continued development of software to better serve our customers and expand our customer base with more solutions.

 

Selling, general, and administrative expenses.

 

Selling, general, and administrative expenses consist primarily of wages and related expenses, travel expenses, sales commissions, selling expenses, marketing and advertising expenses, rent, insurance, utilities, professional fees and depreciation. Selling, general, and administrative expenses in 2016 were $4.3 million compared to $4.9 million in 2015, a decrease of 12.1%. The decrease for the year is attributable to reduced expenses in salaries of $700,000 due to reduced headcount, offset by an increase of $110,000 in computer and software expenses and $71,000 in depreciation.

 

 22 

 

 

Amortization of intangible assets.

 

The amortization of intangible assets acquired from the merger with MS Modernization Services, Inc. was $632,000 and $946,000 in 2016 and 2015, respectively. The decrease in amortization expense is due to the full amortization of backlog in 2015 in an amount of $345,000.

 

Impairment of goodwill.

 

The impairment of intangible assets and goodwill is made up of the difference in the valuation of the goodwill with the amount recorded on the books. In 2016, the fair value of goodwill resulted in impairment of $11.6 million.

 

Impairment of intangible assets.

 

The impairment of intangible assets is made up of the difference in the valuation of the Ateras technology with the amount recorded on the books. In 2016, the fair value of the technology resulted in impairment of $182,000, while in 2015 the technology impairment resulted in an expense of $1.5 million.

 

Financial expenses, net.

 

Financial expenses include interest paid on a loan extended by a third party, expenses related to the change in value of the warrants previously issued by us, which we record as a derivative expense from fluctuations in foreign currency exchange rate and expenses associated with financing activities.  Our financial expense in 2016 was $312,000, compared to $1.1 million in 2015. The amount in 2015 included financing costs of $983,000 due to the issuance of warrants.

 

Taxes on income. 

 

In 2016, we had income tax expense of $22,000 compared to $41,000 in 2015, a 46% difference. The tax expense in 2016 is comprised of $13,000 current tax expense and $9,000 deferred tax related to previous years.

 

Net result attributable to non-controlling interest.

 

Net results attributable to non-controlling interest represent the minority interest share in the net results of MS Modernization Services, Inc. following the intercompany merger of Zulu Software Inc. into MS Modernization Services, Inc. Net results attributable to non-controlling interest in 2016 was a loss of $806,000 compared to a loss of $328,000 in 2015. The 2016 loss was driven principally from the minority interest share in the impairment of the technology and goodwill.

 

Liquidity and Capital Resources

 

Capital Markets

 

Since 1997, we have consummated various public and private equity and debt offerings. 

 

While we have successfully raised financing in the past in both the public and private capital markets, there can be no assurances that we will continue to have access to these markets in the future. We have reported multiple year-over-year net losses that have resulted in negative cash flows. We cannot be certain that any additional financing will be available on reasonable terms or at all. Raising additional funds in the future by issuing securities could adversely affect our shareholders and negatively impact our operating results. If we raise additional funds through the issuance of our ordinary shares or securities convertible into or exchangeable into our ordinary shares, the percentage ownership of our then-existing shareholders will decrease, and they may experience additional dilution. In addition, any convertible or exchangeable securities we might issue to raise capital may have rights, preferences and privileges more favorable to the holders than those of our existing ordinary and preferred shares. We believe that we have sufficient capital resources to support operations for the next twelve months from the date of this Annual Report.

 

 23 

 

  

Cash and Cash Equivalents

 

As of December 31, 2016, we had cash and cash equivalents of $410,000 and working capital of $28,000. As of December 31, 2015, we had cash and cash equivalents of $1.5 million and negative working capital of $2.0 million. The working capital increased primarily due to $2.0 million of debt being moved from current to long-term liabilities as a result of the extended maturity of the line.

 

Net cash used in operating activities during 2016 was $831,000 compared to $1.4 million during 2015. The change is largely due to the increase in trade receivables of $286,000 and the decrease in other current liabilities and deferred revenue of $657,000.

 

Net cash used in investing activities was $271,00 in 2016 compared to $7,000 in 2015. The increase in 2016 is primarily due to the requirement to classify $250,000 as restricted cash in 2016 as a result of an amendment to our loan agreement.

 

Net cash provided in financing activities was $33,000 in 2016 compared to $2.4 million in 2015. In 2016 we consummated a private placement of 378,788 shares of ordinary shares for $250,000 compared to the issuance of 500,000 shares of preferred stock and 250,000 warrants for ordinary shares for $1.0 million in 2015. We also advanced $100,000 on our short term debt in 2016 compared to $1.5 million in 2015.

  

Credit Facility

 

On May 11, 2015, we entered into the Fourth Amendment to Loan and Security Agreement to our existing loan agreement with Comerica Bank to: (i) extend the maturity date of the non-formula revolving line and the revolving line to June 30, 2016; (ii) require us to raise new equity, on terms and from investors satisfactory to the lender, of not less than $2.5 million on or before December 31, 2015; and (iii) increasing the number of trade accounts for which the concentration limit is not applicable. The remaining substantive provisions of the credit facility were not materially changed by this Amendment.

 

On March 16, 2016 , we entered into the Fifth Amendment to the existing loan agreement with Comerica Bank to: (i) waive the liquidity covenant violations of September and December 2015; (ii) extend the maturity date of the non-formula revolving line and the revolving line to June 30, 2017; (iii) amend the definition of eligible accounts receivable; (iv) waive the equity event of $2.5 million on or before December 31, 2015; (v) add a new six month rolling EBITDA covenant and (vi) limit the amount of cash transfer to ModSys International Ltd.. The remaining substantive provisions of the credit facility were not materially changed by this amendment.

 

On August 4, 2016, we entered into the Sixth Amendment to the existing loan agreement with Comerica Bank to: (i) extend the maturity date of the non-formula revolving line and the revolving line to July 1, 2018; (ii) amend the EBITDA covenant requirements; and (iii) change the definition of liquidity to include a requirement to have a minimum balance of cash in Comerica Bank of $250,000 at the end of each month. The remaining substantive provisions of the credit facility were not materially changed by this amendment.

 

On February 15, 2017, we entered into the Seventh Amendment to the existing loan agreement with Comerica Bank to: (i) increase the amount of credit available on the non-formula line to $3.0 million; (ii) extend the maturity date of the non-formula revolving line and revolving line to February 15, 2019; (iii) amend the EBITDA covenant requirements; (iv) decrease the revolving line amount of credit available to $1.0 million from $1.5 million; and (iv) amend the definition of a new equity event. The remaining substantive provisions of the credit facility were not materially changed by this Amendment.

 

As of December 31, 2016, we had borrowed $2.0 million against our non-formula revolving line and $533,000 against the revolving line with a total available of $1.5 million.

 

Proposed Equity Financings

 

On February 14, 2017, we entered into two Share Purchase Agreements with Columbia Pacific Opportunity Fund, LP, providing for the issuance of ordinary shares in a private placement.

 

The first Share Purchase Agreement (“First Agreement”) is for the issuance of 757,575 ordinary shares of the Company, par value NIS 0.04 per share, at a price equal to $0.66 per share amounting to an aggregate purchase price of US $500,000. The closing of the First Agreement will take place on April 1, 2017, subject to approval of the Company’s shareholders and other customary closing conditions.

 

In addition, we entered in to a second Share Purchase Agreement (“Second Agreement”) for the issuance of 757,575 ordinary shares of the Company, par value NIS 0.04 per share, at a price equal to $0.66 per share amounting to an aggregate purchase price of US $500,000. In the event that the volume weighted average price of the ordinary shares for the thirty days prior to July 1, 2017, as reported by Bloomberg Financial L.P. (“VWAP”) is lower than the $0.66, then the price per share shall be equal to the higher of (i) the VWAP and (ii) $0.50, and the number of shares shall be adjusted to equal the purchase price divided by the adjusted price per share. The closing of the Second Agreement will take place on July 1, 2017, subject to approval of the Company’s shareholders and other customary closing conditions.

 

 24 

 

 

Capital Expenditures

  

Investment in property and equipment required to support our software development activities was comprised mainly of the purchase of computers and peripheral equipment.  This investment amounted to $21,000 in 2016 and $11,000 in 2015.

 

Treasury Shares

 

Since January 1, 2014, we have not repurchased any of our shares. As of December 31, 2016, we had repurchased an aggregate of 592,810 of our ordinary shares under our buy-back programs, for an aggregate of approximately $15.2 million. Some of the repurchased shares were allotted to employees and consultants in connection with the exercise of options and vesting of RSUs under our option and award plans. Under the Israeli Companies Law 5759-1999 (the “Israeli Companies Law”), the repurchased shares held by us do not confer upon their holder any rights. The first buy-back program adopted in May 1998 enables us to purchase our shares, utilizing up to $5 million. Under the second buy-back program adopted in September 1998, and amended in May 1999, we may purchase, up to an additional 500,000 ordinary shares. We do not currently intend to make any additional repurchases under these two buy-back programs.

 

Contractual Commitments and Guarantees

 

Chief Scientist

 

One of our subsidiaries has entered into an agreement with Israel’s Office of the Chief Scientist, or OCS. This subsidiary is obliged to pay royalties to the OCS at a rate of 3% on sales of the funded products, up to 100% of the dollar-linked grant received in respect of these products from the OCS. As of December 31, 2016, the contingent liability amounted to $177,000.

  

Ministry of Production in Italy

 

During 2007, our subsidiary, Blue Phoenix I-ter S.R.L. (I-ter), received an amount of $585,000 from the Ministry of Production in Italy under a plan called Easy4Plan. Of the funds received, 36.5% constitute a grant, and the remaining 63.5%, is a 10-year loan payable in equal in installments until September 2018. The loan bears an annual interest of 0.87% and is linked to the euro. As of December 31, 2016, the remaining loan balance was approximately $64,000. Our subsidiary’s operations have been reduced significantly, and if this trend continues, the Ministry of Production in Italy may require the immediate repayment of the full outstanding loan amount. We do not currently anticipate this occurrence.

 

Operating Leases

 

We are committed under operating leases for rental of office facilities, vehicles, and other equipment for the years 2016 until 2021. Annual rental fees paid in 2016 were approximately $319,000.

 

Indemnification of Office Holders

 

We entered into an undertaking to indemnify our office holders in specified limited categories of events and in specified amounts, subject to certain limitations.

 

Off Balance Sheet Arrangements

 

We did not have any off balance sheet arrangements in the fiscal year ended December 31, 2016.

 

Effective Corporate Tax Rates

 

Under Israeli law, Israeli corporations were generally subject to a 26.5% corporate tax rate from January 1, 2015 and to a 25% corporate tax rate starting January 1, 2016. An Israeli company that is subject to Israeli taxes on the income of its non-Israeli subsidiaries will receive a credit for income taxes paid by the subsidiary in its country of residence, subject to certain conditions. Israeli tax payers are also subject to tax on income from a controlled foreign corporation, according to which an Israeli company may become subject to Israeli taxes on certain income of a non-Israeli subsidiary, if such subsidiary’s primary source of income is a passive income (such as interest, dividends, royalties, rental income, or capital gains).

 

Our international operations are taxed at the local effective corporate tax rate in the countries where our activities are conducted.  We have significant amounts of carry forward losses, including at Modern Systems Corporation from which our headquarters operates.

 

 25 

 

 

ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

Our financial statements, together with related notes, are listed in Item 15(a) and included herein beginning on page 29.

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

An evaluation was performed by our Chief Executive Officer and Chief Financial Officer of the effectiveness of the design and operation of our disclosure controls and procedures as defined in the Rules 13(a)-15(e) of the Exchange Act. Disclosure controls and procedures are those controls and procedures designed to provide reasonable assurance that the information required to be disclosed in our Exchange Act filings is (1) recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission’s rules and forms, and (2) accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2016, our disclosure controls and procedures were effective at a reasonable assurance level.

 

Management’s Annual Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2016 based on the criteria set forth in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that evaluation, our management concluded that our internal control over financial reporting were effective as of December 31, 2016.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the quarter ended December 31, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Inherent Limitations on Effectiveness of Controls

 

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls, will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Modern Systems have been detected.

 

ITEM 9B. OTHER INFORMATION

 

On March 8, 2017, we received a notice from the Listing Qualifications Department of the NASDAQ Stock Market, or NASDAQ, stating that the closing bid price for our ordinary shares for the last 30 consecutive days did not satisfy the minimum $1.00 per share, as required by NASDAQ Listing Rule 5550(a)(2). There is a 180-day compliance period during which we can regain compliance. If at any time during this 180-day period, the closing bid price of our ordinary shares is at least $1.00 for a minimum of ten consecutive business days, we will regain compliance. This notice is only a notification of deficiency, not of imminent delisting, and has no current effect on the listing or trading of our ordinary shares on NASDAQ.

 

To regain compliance, the closing bid price of our ordinary shares must meet or exceed $1.00 per share for a minimum of ten consecutive business days during the 180-day grace period. If our ordinary shares do not regain compliance with the minimum bid price rule during this grace period, we will be eligible for an additional grace period provided that we satisfy NASDAQ’s initial listing standards for listing on the NASDAQ Capital Market, other than the minimum bid price requirement, and provide written notice to NASDAQ of our intention to cure the delinquency during the second grace period. If we do not regain compliance during the initial grace period and are not eligible for an additional grace period, NASDAQ will provide written notice that our ordinary shares are subject to delisting from the NASDAQ Capital Market. In that event, we may appeal such determination to a hearings panel.

 

 26 

 

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

 

(1)       The information required by this Item concerning our executive officers and our directors and nominees for director will be either included in an amendment to this Annual Report on Form 10-K or found under the section entitled “Proposal No. 1—Election of Directors,” “Information Regarding the Board of Directors and Corporate Governance,” and “Executive Officers” appearing in the 2017 Proxy Statement. Such information is incorporated herein by reference.

(2)       The information required by this Item concerning our code of conduct will be either included in an amendment to this Annual Report on Form 10-K or found under the section entitled “Information Regarding the Board of Directors and Corporate Governance” appearing in the 2017 Proxy Statement. Such information is incorporated herein by reference.

(3)       The information required by this Item concerning compliance with Section 16(a) of the Securities Exchange Act of 1934 will be either included an amendment to this Annual Report on Form 10-K or found in the section entitled “Section 16(a) Beneficial Ownership Reporting Compliance” appearing in the 2017 Proxy Statement. Such information is incorporated herein by reference.

 

 27 

 

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by this Item will be either included in an amendment to this Annual Report on Form 10-K or found under the sections entitled “Director Compensation”, “Executive Compensation,” and “Securities Authorized for Issuance under Equity Compensation Plans” appearing in the 2017 Proxy Statement. Such information is incorporated herein by reference.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

(1)        The information required by this Item with respect to security ownership of certain beneficial owners and management will be either included in an amendment to this Annual Report on Form 10-K or found under the section entitled “Security Ownership of Certain Beneficial Owners and Management” appearing in the 2017 Proxy Statement. Such information is incorporated herein by reference.

 

(2)       The information required by this Item with respect to securities authorized for issuance under our equity compensation plans will be either included in an amendment to this Annual Report on Form 10-K or found under the sections entitled “Securities Authorized for Issuance under Equity Compensation Plans” appearing in the 2017 Proxy Statement. Such information is incorporated herein by reference.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

(1)       The information required by this Item concerning related party transactions will be either included in an amendment to this Annual Report on Form 10-K or found under the section entitled “Transactions with Related Persons” appearing in the 2017 Proxy Statement. Such information is incorporated herein by reference.

 

(2)       The information required by this Item concerning director independence will be either included in an amendment to this Annual Report on Form 10-K or found under the sections entitled “Information Regarding the Board of Directors and Corporate Governance— Independence of the Board of Directors” and “Information Regarding the Board of Directors and Corporate Governance—Information Regarding Committees of the Board of Directors” appearing in the 2017 Proxy Statement. Such information is incorporated herein by reference.

  

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The information required by this Item will be either included in an amendment to this Annual Report on Form 10-K or found under the section entitled “Proposal No. 11—Re-Appointment of Independent Auditor” appearing in the 2017 Proxy Statement. Such information is incorporated herein by reference.

 

 28 

 

 

PART IV

 

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

1.    Consolidated Financial Statements:

 

Our Consolidated Financial Statements are listed in the “Index to Consolidated Financial Statements” Under Part II, Item 8 of this Annual Report on Form 10-K.

 

2.    Financial Statement Schedules:

 

All financial statement schedules have been omitted because they are not applicable or the required information is shown in the Consolidated Financial Statements or Notes thereto.

 

3.    Exhibits:

 

The documents listed in the Exhibit Index of this Annual Report on Form 10-K are incorporated by reference or are filed with this Annual Report on Form 10-K, in each case as indicated therein (numbered in accordance with Item 601 of Regulation S-K).

 

ITEM 16. SUMMARY

 

None.

 

 29 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1933, the Registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Dallas, State of Texas on March 10, 2017.

 

  MODSYS INTERNATIONAL LTD.
     
  By: /s/ Brandon Edenfield
  Name: Brandon Edenfield
  Title: Chief Executive Officer

 

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Brandon Edenfield and Richard Chance, and each of them, as his true and lawful attorneys-in-fact and agents, each with the full power of substitution, for him and in his name, place or stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or their, his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

 

Pursuant to the requirements of the Securities Act of 1933, this Annual Report on Form 10-K has been signed by the following persons in the capacities and on the dates indicated:

 

Name   Title   Date
         
Principal Executive Officer:        
         
/s/ Brandon Edenfield   Chief Executive Officer   March 10, 2017
Brandon Edenfield        
         
Principal Financial Officer and Principal        
Accounting Officer:        
         
/s/ Richard Chance   Chief Financial Officer   March 10, 2017
Richard Chance        
         
Directors:        
         
/s/ Scott Miller   Chairman of the Board of Directors   March 10, 2017
Scott Miller        
         
/s/ Carla Corkern   Director   March 10, 2017
Carla Corkern        
         
/s/ Regina O’Connor   Director   March 10, 2017

Regina O’Connor

       
         
/s/ Syver Norderhaug   Director   March 10, 2017

Syver Norderhaug

       
         
Authorized Representative in the United States:        
         
MODSYS INTERNATIONAL LTD.        

 

By: /s/ Richard Chance  
  Richard Chance  
  Chief Financial Officer  

 

 30 

 

 

EXHIBIT INDEX

  

Number   Exhibit Title
3.1   English translation of the Memorandum of Association as amended on July 23, 2003 and December 30, 2009 (1)
3.2   Amended Articles of Association (2)
4.1   Form of Ordinary Shares Purchase Warrant dated as of October 12, 2009 (3)
4.2   Form of Ordinary Shares Purchase Warrant dated December 29, 2015 (2)
4.3   Form of Ordinary Shares Purchase Warrant dated December 29, 2015 (2)
4.4   Registration Rights Agreement dated as of October 12, 2009, among the Registrant and the purchasers signatory thereto (3)
4.5   Registration Rights Agreement, dated as of March 19, 2012 (6)
4.6   Registration Rights Agreement, dated as of December 1, 2014 (4)
4.7   Preemptive Rights Agreement, dated as of December 1, 2014 (4)
10.1   Securities Purchase Agreement dated as of November 25, 2015, by and among Registrant and Columbia Pacific Opportunity Fund, Prescott Group Aggressive Small Cap Master Fund, G.P. and Mindus Holdings, Ltd. (2) 
10.2+   Form of Indemnification Letter as approved by the shareholders on December 20, 2011 between the Registrant and its office holders (5)
10.3+   BluePhoenix 2003 Employee Share Option Plan (previously known as the Crystal 1996 Employee Share Option Plan), as amended on January 28, 1997, December 5, 1999, December 18, 2000, December 26, 2000, August 6, 2003, December 30, 2004, February 21, 2010 and November 6, 2012 (6)
10.4+   The 2007 Award Plan adopted by the Registrant on July 8, 2007, as amended on July 24, 2011 and on April 9, 2012 (5)
10.5   Shares Purchase Agreement dated as of December 29, 2016, by and among Registrant and Prescott Group Aggressive Small Cap Master Fund, G.P. (17)
10.6   Loan and Security Agreement, dated as of October 2, 2013 by and between Comerica Bank and the Registrant (7)
10.7   First Amendment to Loan and Security Agreement, Joinder and Modification to Loan Documents by and between Comerica Bank and the Registrant, dated September 25, 2014 (8)

 

 31 

 

 

Number   Exhibit Title
10.8   Omnibus Modification to Loan Documents and Consent by and between Comerica Bank and the Registrant, dated January 8, 2015 (9)
10.9   Third Amendment to Loan and Security Agreement by and between Comerica Bank and the Registrant, dated May 1, 2015 (9)
10.10   Fourth Amendment to Loan and Security Agreement by and between Comerica Bank and the Registrant, dated May 11, 2015 (9)
10.11   Fifth Amendment to Loan and Security Agreement by and between Comerica Bank and the Registrant, dated March 17, 2016 (10)
10.12   Sixth Amendment to Loan and Security Agreement by and between Comerica Bank and the Registrant, dated August 4, 2016 (16)
10.13   Seventh Amendment to Loan and Security Agreement by and between Comerica Bank and the Registrant, dated February 17, 2017 (18)
10.14*   Guaranty Agreement by and between Comerica Bank and ModSys International and MS Modernisation Services UK Ltd dated July 1, 2016 (14)
10.15+   Employment Contract by and between the Registrant and Matt Bell, dated October 1, 2015 (11)
10.16+   Employment Agreement by and between the Registrant and Rick Rinaldo, dated September 15, 2013 (11)
10.17+   Transition Agreement by and between the Registrant and Rick Rinaldo, dated January 15, 2016 (12)
10.18+   Employment Agreement by and between the Registrant and Richard Chance, dated March 28, 2016 (15)
10.19+   Transition Agreement by and between the Registrant and Matt Bell, dated June 20, 2016 (14)
21.1   List of Subsidiaries  
24.1   Powers of Attorney (included in the signature page)
31.1   Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 
31.2   Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 
32.1*   Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   XBRL Instance File
101.SCH    XBRL Taxonomy Schema Linkbase File
101.CAL   XBRL Taxonomy Calculation Linkbase File
101.DEF    XBRL Taxonomy Definition Linkbase File
101.LAB   XBRL Taxonomy Extension Label Linkbase File
101.PRE   XBRL Taxonomy Presentation Linkbase File

 

+     Indicates a management contract or compensatory plan.

* Document has been furnished, is not deemed filed and is not to be incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing.

 

 32 

 

 

(1) Incorporated by reference to the Registrant’s Annual Report on Form 20-F filed with the Securities and Exchange Commission on March 25, 2010.

(2) Incorporated by reference to the Registrant’s Report on Form 8-K filed with the Securities and Exchange Commission on December 2, 2015.

(3) Incorporated by reference to the Registrant’s Report on Form 6-K filed with the Securities and Exchange Commission on October 13, 2009.

(4) Incorporated by reference to the Registrant’s Report on Form 8-K filed with the Securities and Exchange Commission on December 1, 2014.

(5) Incorporated by reference to the Registrant’s Annual Report on Form 20-F filed with the Securities and Exchange Commission on April 17, 2012.

(6) Incorporated by reference to the Registrant’s Registration Statement on Form F-1 filed with the Securities and Exchange Commission on November 27, 2013.

(7) Incorporated by reference to the Registrant’s Report on Form 8-K filed with the Securities and Exchange Commission on October 10, 2014.

(8) Incorporated by reference to the Registrant’s Registration Statement on Form F-1 filed with the Securities and Exchange Commission on November 8, 2013.

(9) Incorporated by reference to the Registrant’s Report on Form 8-K filed with the Securities and Exchange Commission on May 14, 2015.

(10) Incorporated by reference to the Registrant’s Report on Form 8-K filed with the Securities and Exchange Commission on March 22, 2016.

(11) Incorporated by reference to the Registrant’s Report on Form 8-K filed with the Securities and Exchange Commission on October 5, 2015.

(12) Incorporated by reference to the Registrant’s Annual Report on Form 8-K filed with the Securities and Exchange Commission on January 22, 2016.

(13) Incorporated by reference to the Registrant’s Report on Form 8-K filed with the Securities and Exchange Commission on September 2, 2015.

(14) Incorporated by reference to the Registrant’s Report on Form 8-K filed with the Securities and Exchange Commission on June 23, 2016.

(15) Incorporated by reference to the Registrant’s Report in Form 8-K filed with the Securities and Exchange Commission on March 31, 2016.

(16) Incorporated by reference to the Registrant’s Report in Form 8-K filed with the Securities and Exchange Commission on August 8, 2016.

(17) Incorporated by reference to the Registrant’s Report in Form 8-K filed with the Securities and Exchange Commission on January 4, 2017.

(18) Incorporated by reference to the Registrant’s Report in Form 8-K filed with the Securities and Exchange Commission on February 21, 2017.

 

 33 

 

   

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Shareholders and Board of Directors of

 

MODSYS INTERNATIONAL LTD.

 

We have audited the accompanying consolidated balance sheets of ModSys International Ltd. (the “Company”) and its subsidiaries as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, changes in equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as of December 31, 2016 and 2015, and the results of their operations and their cash flows for each of the two years’ period ended December 31, 2016, in conformity with accounting principles generally accepted in the United States of America.

 

Tel Aviv, Israel

March 10, 2017

 

  /s/ Ziv Haft
  Ziv Haft
 

Certified Public Accountants (Isr.)

BDO Member Firm

 

 F-1 

 

 

MODSYS INTERNATIONAL LTD.

 

CONSOLIDATED BALANCE SHEETS

 

   December 31, 
   2016   2015 
   (in thousands) 
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents  $410   $1,479 
Restricted cash   254    4 
Trade accounts receivable, net (Note 12A1)   2,306    2,020 
Other current assets (Note 12A2)   237    120 
Total current assets   3,207    3,623 
           
LONG-TERM ASSETS:          
Property and equipment, net (Note 4)   33    246 
Goodwill (Note 5)   14,157    25,803 
Intangible assets, net (Note 6)   2,361    3,175 
Total long term assets   16,551    29,224 
           
Total assets  $19,758   $32,847 
           
LIABILITIES AND EQUITY          
CURRENT LIABILITIES:          
Short-term bank credit and others (Note 8B)  $785   $2,736 
Accounts payable and accruals:          
Trade accounts payable   1,155    1,004 
Deferred revenue   324    925 
Other current liabilities (Note 12A3)   915    959 
Total current liabilities   3,179    5,624 
           
LONG-TERM LIABILITIES:          
Accrued severance pay, net (Note 7A)   238    232 
Loans from banks and others (Note 8B)   2,022    288 
Other non-current liabilities   18    30 
Total long-term liabilities   2,278    550 
           
Total liabilities   5,457    6,174 
           
COMMITMENTS AND CONTINGENCIES (Note 9)          
Equity (Note 10):          
Share capital - Preferred shares of .04 NIS par value (authorized: December 31, 2016 and December 31, 2015 – 1,000,000 shares; shares issued: December 31, 2016 – 540,000 shares and December 31, 2015 – 500,000 shares)   1,247    1,164 
Share capital - ordinary shares of NIS 0.04 par value (authorized: December 31, 2016 and 2015 - 25,000,000 shares; shares issued: December 31, 2016 – 19,086,159 and December 31, 2015 – 18,602,041)   173    172 
Additional paid-in capital   155,468    154,882 
Accumulated other comprehensive loss   (1,537)   (1,537)
Accumulated deficit   (138,028)   (125,765)
Treasury shares – December 31, 2016 and 2015 – 33,239 shares   (1,821)   (1,821)
ModSys International Ltd. Shareholders’ Equity   15,502    27,095 
Noncontrolling interest   (1,201)   (422)
Total equity   14,301    26,673 
Total liabilities and equity  $19,758   $32,847 

 

 F-2 

 

 

MODSYS INTERNATIONAL LTD.


CONSOLIDATED STATEMENTS OF OPERATIONS

 

   Year ended December 31, 
   2016   2015 
   (in thousands, except
per share data)
 
Revenue:        
Services  $9,212   $8,516 
Products   1,769    1,291 
Total revenue   10,981    9,807 
Cost of revenue   4,857    6,033 
Gross profit   6,124    3,774 
Research and development costs   2,053    1,495 
Selling, general, and administrative expenses   4,263    4,851 
Amortization of intangible assets   632    946 
Impairment of intangible assets   182    1,466 
Impairment of goodwill   11,646    - 
Total operating expenses   18,776    8,758 
Operating loss   (12,652)   (4,984)
Financial expenses, net   312    1,117 
Loss before taxes on income   (12,964)   (6,101)
Taxes on income   22    41 
Net loss   (12,986)   (6,142)
Less: Net loss attributable to non-controlling interest   (806)   (328)
Net loss attributable to ModSys International Ltd. shareholders  $(12,180)  $(5,814)
           
Loss per share - basic and diluted:          
Attributable to the shareholders  $(0.66)  $(0.32)
Weighted average shares outstanding, basic and diluted   18,658    17,907 

 

 F-3 

 

 

MODSYS INTERNATIONAL LTD.

 

STATEMENTS OF COMPREHENSIVE INCOME

 

   Year ended December 31, 
   2016   2015 
   (in thousands) 
Net loss  $(12,986)  $(6,142)
Other comprehensive income   -    - 
Total comprehensive loss   (12,986)   (6,142)
           
Comprehensive loss attributable to the non-controlling Interests   (806)   (328)
Comprehensive loss attributable to ModSys International Ltd. shareholders  $(12,180)  $(5,814)

 

 F-4 

 

 

MODSYS INTERNATIONAL LTD.

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

   Share capital           Accumulated   Cost of Company   Retained         
   Number of ordinary shares   Par value-ordinary shares   Preferred shares   Additional paid-in capital   other comprehensive loss   Shares held by subsidiaries   earnings (Accumulated deficit)   Non controlling interest   Total 
                                     
Balance at January 1, 2015   17,844,094    170    -    153,208    (1,537)   (1,821)   (119,619)   5    30,406 
Net loss   -    -    -    -    -    -    (5,814)   (328)   (6,142)
Intercompany Merger   -    -    -    103    -    -    -    (103)   - 
Stock-based compensation (“SBC”)   -    -    -    422    -    -    -    4    426 
Issuance of warrants   -    -    -    1,151    -    -    -    -    1,151 
Issuance of preferred shares, net   -    -    832    -    -    -    -    -    832 
Beneficial conversion feature   -    -    332    -    -    -    (332)   -    - 
Issuance of ordinary shares, net   625,000    2    -    (2)   -    -    -    -    - 
Issued RSUs for SBC   99,708       *     -    -    -    -    -    -    - 
Balance at December 31, 2015   18,568,802   $172   $1,164   $154,882   $(1,537)  $(1,821)  $(125,765)  $(422)  $26,673 
Net loss   -    -    -    -    -    -    (12,180)   (806)   (12,986)
Stock-based compensation   -    -         337    -    -    -    27    364 
Dividend in kind   -    -    83    -    -    -    (83)   -    - 
Issuance of ordinary shares   378,788    1    -    249    -    -    -    -    250 
Issued RSUs for SBC   138,569       *     -    *    -    -    -    -    - 
Balance at December 31, 2016   19,086,159   $173   $1,247   $155,468   $(1,537)  $(1,821)  $(138,028)  $(1,201)  $14,301 

  

*     Less than $1 thousand.

 

 F-5 

 

 

MODSYS INTERNATIONAL LTD.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   December 31, 
   2016   2015 
   (in thousands) 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(12,986)  $(6,142)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   866    1,032 
Intangible assets and goodwill impairment   11,828    1,466 
Increase in accrued severance pay, net   6    3 
Stock–based compensation   364    426 
Grant of warrants to shareholders   -    983 
Changes in operating assets and liabilities:          
Decrease (increase) in trade receivables   (286)   459 
Decrease (increase) in other current assets   (117)   56 
Increase (decrease) in trade payables   151    (226)
Increase (decrease) in other liabilities and deferred revenue   (657)   559 
Net cash used in operating activities   (831)   (1,384)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Change in restricted cash   (250)   4 
Purchase of property and equipment   (21)   (11)
Net cash used in investing activities   (271)   (7)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Short term bank credit   100    1,467 
Issuance of ordinary shares   250    - 
Issuance of preferred shares and warrants   -    1,000 
Repayment of long term loan   (317)   (46)
Net cash provided by financing activities   33    2,421 
           
NET CASH INCREASE (DECREASE) IN CASH AND CASH EQUVIALETS   (1,069)   1,030 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   1,479    449 
CASH AND CASH EQUIVALENTS AT END OF PERIOD  $410   $1,479 
           
Cash paid during the year for:          
Interest  $114   $129 

   

 F-6 

 

 

Note 1 - Summary of Significant Accounting Policies:

 

A. General:

 

The significant accounting policies, applied on a consistent basis, are as follows:

 

1. The Company:

 

ModSys International Ltd. (together with its subsidiaries, the “Company” or “Modern Systems”) is an Israeli corporation, which operates in one operating segment of information technology modernization solutions.

 

Modern Systems develops and markets enterprise legacy migration solutions and provides tools and professional services to international markets through several entities including wholly-owned or majority-owned subsidiaries located in: the United States, the United Kingdom, Italy, Romania and Israel. These technologies and services allow business to migrate from their legacy mainframe and distributed information technology infrastructures to modern environments and programming languages.

 

The Company has incurred negative cash from operation and net losses in recent years. The Company currently uses its credit line with Comerica to support its negative cash flow position. Management believes that current cash position is sufficient to support the ongoing operations for the next twelve months from the date of this Annual Report. (See also Note 8A).

 

2. Accounting Principles:

 

The consolidated financial statements are prepared in accordance with accounting principles generally accepted (“GAAP”) in the United States of America.

 

3. Functional Currency:

 

The currency of the primary economic environment in which the operations of the Company and its subsidiaries are conducted is the U.S. dollar (“dollar”). In addition, a substantial portion of the Company’s revenue and costs are incurred in dollars. Thus, the functional and reporting currency of the Company is considered to be the dollar. The functional currency of all subsidiaries is the US dollar therefore there is no unrealized gain/loss.

 

Non-monetary transactions denominated in currencies other than the dollar are measured and recorded in dollar at the exchange rates prevailing at transaction date. Monetary assets and liabilities denominated in currencies other than the dollar are translated at the exchange rate on the balance sheet date. Transaction gain or losses on foreign currency translation are recorded in consolidated statement of operations.

 

4. Use of Estimates and Assumptions in the Preparation of the Financial Statements:

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.

 

B. Principles of Consolidation:

 

The consolidated financial statements include the accounts of ModSys International Ltd. and its subsidiaries in which it has a controlling interest. Acquisition of subsidiaries is accounted for under the acquisition method. All intercompany balances and transactions have been eliminated upon consolidation. Non-controlling interests are included in equity.

 

C. Cash and Cash Equivalents:

 

Cash equivalents are considered by the Company to be highly-liquid investments, including inter-alia, short-term deposits with banks, which do not exceed maturities of three months at the time of deposit and which are not restricted.

 

 F-7 

 

 

D. Allowance for Doubtful Accounts:

 

The Company establishes an allowance for doubtful accounts to ensure trade and financing receivables are not overstated due to uncollectability. The allowance for doubtful accounts was based on specific receivables, which their collection, in the opinion of Company’s management, is in doubt. Trade receivables are charged off in the period in which they are deemed to be uncollectible.

 

E. Property and Equipment, Net:

 

Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated by the straight-line method over their estimated useful lives. Annual rates of depreciation are as follows:

 

    %
Computers and peripheral equipment   20-33 (mainly 33)
Office furniture and equipment   6-15 (mainly 7)
Leasehold improvements   Over the shorter of lease term or the life of the assets
Motor vehicles   15

 

F. Impairment of Long-Lived Assets:

 

The Company evaluates long-lived assets with definite lives for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flow and recognizes an impairment loss when the estimated undiscounted future cash flow expected to result from the use of the asset plus the net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. When the Company identifies an impairment, it reduces the carrying amount of the asset to its estimated fair value based on a discounted cash flow approach or, when available and appropriate, to comparable market values. For the year ending December 31, 2016, no impairment losses had been identified.

 

G. Goodwill and purchased intangible assets:

 

Goodwill and purchased intangible assets have been recorded as a result of acquisitions. Goodwill represents the excess of the purchase price in a business combination over the fair value of net tangible and intangible assets acquired.

 

Goodwill is not amortized, but rather is subject to an annual impairment test. The Company is one operating segment and one reporting unit related to its overall information technology modernization. The goodwill impairment tests are conducted in two steps. In the first step, the Company determines the fair value of the reporting unit. If the net book value of the reporting unit exceeds its fair value, the Company would then perform the second step of the impairment test which requires allocation of the reporting unit’s fair value of all of its assets and liabilities in a manner similar to an acquisition cost allocation, with any residual fair value being allocated to goodwill. The implied fair value of the goodwill is then compared to the carrying value to determine impairment, if any.

 

Generally, the company determines the fair value of the reporting unit using the market approach which is based on the market capitalization by using the share price of the Company in the NASDAQ stock market and an appropriate control premium.

  

As of December 31, 2015, the market capitalization of the Company was significantly higher than the net book value of the reporting unit and therefore there was no need to calculate a control premium or to continue to step 2.

 

As of December 31, 2016, after a 3-month period where the Company’s market capitalization was significantly lower than the net book value of the reporting unit the Company performed an analysis of an appropriate control premium which was found as immaterial. In establishing the appropriate market capitalization, the Company looked at the 10 days preceding the date that the annual impairment test is performed (the comparison period). There was a high volatility in the price and volumes of the Company’s share during the comparison period (between $0.63-$1.17). Around 40% of the trading volume in those 10 days was executed at a price per share within the range of $0.65-$0.69. During the comparison period and after the date that the annual impairment test was performed the Company engaged in a share purchase agreement at a price per share of $0.66 (see Note 10). In order to calculate its market capitalization, the Company used the price per share of $0.66. Since there was a high volatility in the Company’s price per share we corroborated the fair value by performing a discounted cash flows evaluation which resulted in an amount not materially different from the market capitalization. Following the results of the step one test, the Company continued to the second step which was performed by allocating the reporting unit’s fair value to all of its assets and liabilities, with any residual fair value being allocated to goodwill. The Company determined that the carrying value of goodwill should be impaired and therefore an impairment of $11.6 million was recorded.

 

Intangible assets that are not considered to have an indefinite useful life are amortized using the straight-line basis over their estimated useful lives of between 10 months to 9 years (for impairment of intangible assets see also Note 1F)

 

 F-8 

 

 

On completion of the Company’s merger on December 1, 2014 with Sophisticated Business Systems, Inc., a Texas corporation doing business as “Ateras,” the fair value purchase price allocation from this acquisition resulted in the Company recording approximately $5.2 million in technology intangible assets. The Company subjected the value of these intangible assets to an annual impairment test as of December 31, 2016. In 2016, the impairment test indicated that the fair value of these intangible assets at this time was approximately $2.3 million, net of amortization, causing the Company to record an impairment of approximately $182 thousand. In 2015, the impairment was approximately $1.5 million.

 

H. Research and Development Costs:

 

Research and development costs are charged to the statement of income as incurred. ASC No. 985, “Software”, requires capitalization of certain software development costs subsequent to the establishment of technological feasibility.

 

Based on the Company’s product development process, technological feasibility is established when detailed program design is completed and verified. Costs incurred by the Company between completion of detailed program design and the point at which the products are ready for general release, have been insignificant. Therefore, all research and development costs have been expensed.

 

I. Stock-based Compensation:

 

In the past two years, all of the stock-based compensation awards were of restricted stock units (“RSUs”). RSUs are valued based on the market value of the underlying stock at the date of grant since the restriction is imposed during the vesting period. The Company also has a stock option plan. Stock option awards are measured and recognized as compensation expense based on estimated fair values on the date of grant using the Black-Scholes option-pricing model. This option pricing model requires that the Company makes several estimates, including the option’s expected life and the price volatility of the underlying stock.

 

The Company recognizes the estimated fair value of option-based awards and RSUs, net of estimated forfeitures, as stock-based compensation costs using the accelerated vesting method. For the years ended December 31, 2016 and 2015 the Company recorded stock-based and RSUs compensation costs in the amount of $364 and $426 thousand, respectively. On December 31, 2016, the total unrecognized stock-based and RSUs compensation costs amounted to $396 thousand, and are expected to be recognized over the next 3 years.

 

J. Revenue Recognition:

 

Revenue derived from direct software license agreements are recognized in accordance with FASB ASC Topic 985 “Software” (“ASC 985”), upon delivery of the software, when collection is probable, the license fee is otherwise fixed or determinable and persuasive evidence of an arrangement exists.

 

The Company recognizes revenue from consulting fees based on the number of hours performed. Revenue from maintenance services are recognized ratably over the term of the maintenance period.

 

When a project involves significant production, modification, customization of software, or delivery of service, that are essential to the fundamentals of the software, revenue is recognized according to the percentage of completion method in accordance with the provisions of FASB ASC Topic 605-35. Under this method, estimated revenue is generally recognized based on costs incurred to date, as a percentage of total updated estimated costs. The Company recognizes contract losses, if any, in the period in which they first become evident. There are no rights of return, price protection or similar contingencies in the Company’s contracts.

 

On December 31, 2016, approximately $1.5 million of the accounts receivable balance was unbilled due to the customer’s payment terms. On December 31, 2015, the amount of unbilled revenue was $1.1 million. The Company presents revenue from products and revenue from services in separate line items.

 

The product revenue line item includes revenue generated from stand-alone software products. In the services revenue line item, the Company includes revenue generated from maintenance and consulting fees and revenue accounted for pursuant to ASC 605-20. Tax collected from customers and remitted to government authorities (including VAT) are presented in the income statement on a net basis.

 

 F-9 

 

 

K. Advertising Costs:

 

The Company expenses advertising costs as incurred. Advertising costs for the years ended December 31, 2016 and 2015 were $78 and $151 thousand, respectively.

 

L. Income Taxes:

 

Deferred taxes are determined utilizing the “asset and liability” method, whereby deferred tax asset and liability account balances are determined based on differences between financial reporting and the tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance, when it’s more likely than not that deferred tax assets will not be realized in the foreseeable future. Deferred tax liabilities and assets are classified as current or non-current based on the expected reversal dates of the specific temporary differences.

 

The Company applied ASC Topic 740-10-05, Income Tax, which provides guidance for recognizing and measuring uncertain tax positions, it prescribes a threshold condition that a tax position must meet for any of the benefits of the uncertain tax position to be recognized in the financial statements. It also provides accounting guidance on derecognizing, classification and disclosure of these uncertain tax positions. The Company’s policy on classification of all interest and penalties related to unrecognized income tax positions, if any, is to present them as a component of income tax expense.

 

M. Loss Per Share:

 

Basic net loss per share is computed based on the weighted average number of ordinary shares outstanding during each year (including fully vested RSUs), net of treasury shares. Diluted earnings per share is computed based on the weighted average number of ordinary shares outstanding during each year, plus dilutive potential ordinary shares considered outstanding during the year (see also Note 12C). Since the Company incurred net loss during the periods presented, no diluted EPS was presented as all the potential ordinary shares were anti-dilutive.

 

N. Concentration of credit risks:

 

Financial instruments that have the potential to expose the Company to credit risks are mainly cash and cash equivalents, bank deposit accounts, and trade receivables.

 

The Company holds cash and cash equivalents, and deposit accounts at large banks in Israel, the United States, and Europe, thereby substantially reducing the risk of loss.

 

The Company performs ongoing credit evaluations of its customers for the purpose of determining the appropriate allowance for doubtful accounts and generally does not require collateral. An appropriate allowance for doubtful accounts is included in the accounts.

 

O. Fair value measurement:

 

The Company measures fair value and discloses fair value measurements for financial and non-financial assets and liabilities. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

The accounting standard establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described below:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

 

Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.

 

 F-10 

 

 

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

 

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and considers counterparty credit risk in its assessment of fair value.

 

P. Comprehensive loss:

 

Comprehensive loss includes only net income.

 

Q. Treasury Shares:

 

In the past, the Company repurchased its ordinary shares from time to time on the open market and they are currently held as treasury stock. The Company presents the cost to repurchase treasury stock as a reduction of shareholders’ equity. When treasury shares are used as consideration for share based payment the reduction is based on average purchase cost.

 

R. Recently Issued Accounting Pronouncements

 

1.Adopted in current period:

 

In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial statements – Going concern (subtopic 205-40), Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-14”). The new standard provides guidance on management’s responsibility in evaluating whether there is substantial doubt about a company’s ability to continue as a going concern and about related footnote disclosures. For each reporting period, management will be required to evaluate whether there are conditions or events that raise substantial doubt about a company’s ability to continue as a going concern within one year from the date the financial statements are issued. ASU 2014-15 applies prospectively to annual periods ending after December 15, 2016, and to annual periods thereafter. The new standard had no effect on the Company’s consolidated financial statements. 

 

In March 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-09, which revises the guidance in ASC 718, Compensation - Stock Compensation, and will change how companies account for certain aspects of share-based payments to employees, including the income tax impact, classification on the statement of cash flows and forfeitures. The guidance is effective for reporting periods (interim and annual) beginning after December 15, 2016. The new standard had no effect on the Company’s consolidated financial statements. 

 

2.Not yet adopted in current period:

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from contracts with customers (Topic 606). Under the new standard, revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The FASB has recently issued several amendments to the standard, including clarification on accounting for licenses of intellectual property, identifying performance obligations, principal versus agent considerations and other narrow technical corrections.

 

The new revenue standard (and its related amendments) are effective for reporting periods (interim and annual) beginning after December 15, 2017, with early adoption permitted for reporting periods (interim and annual) beginning after December 15, 2016. The standard permits two methods of adoption: retrospectively to each reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the modified retrospective method). The Company expects to adopt the standard in the first quarter of 2018 under the modified retrospective transition method. Based on the analysis conducted to date, the Company does not believe the adoption of the standard will have a material impact on its consolidated financial statements. However, the Company does have a few contracts that are comprised of a license agreement and related maintenance support, which are currently immaterial. Other similar contracts might be material in future periods, therefore, the Company is still assessing the potential impact of these contracts.

 

 F-11 

 

 

In February 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-02, which supersedes the lease accounting guidance in ASC 840, Leases. The new guidance requires lessees to recognize a right-of-use asset and a lease liability on the balance sheet for all leases with the exception of short-term leases. For lessees, leases will continue to be classified as either operating or finance leases in the income statement. Lessor accounting is similar to the current model but updated to align with certain changes to the lessee model. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2018 with early adoption permitted. The amendments must be adopted using a modified retrospective approach. The Company is currently assessing the potential impact of this ASU on its consolidated financial statements.

 

In June 2016, the FASB issued Accounting Standards Update (ASU) 2016-13. This update replaces the incurred loss impairment methodology in current U.S. GAAP for recognizing credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. For trade and other receivables, the guidance requires to use a forward-looking expected loss model rather than the incurred loss model for recognizing credit losses which reflects losses that are probable. Credit losses relating to available-for-sale debt securities will also be recorded through an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2019. Early adoption is permitted as of reporting periods beginning after December 15, 2018, including in interim periods. The amendments will be applied through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the amendments are effective. The Company is currently assessing the potential impact of this ASU on its consolidated financial statements.

 

In August 2016, the FASB issued Accounting Standards Update (ASU) 2016-15. This update addresses whether to present certain specific cash flow items as operating, investing or financing activities. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2017. Early adoption is permitted. The amendments will be applied retrospectively to each period presented. The Company is currently assessing the potential impact of this ASU on its consolidated financial statements.

 

In October 2016, the FASB issued Accounting Standards Update (ASU) 2016-16. This update removes the current exception in US GAAP prohibiting entities from recognizing current and deferred income tax expenses or benefits related to transfer of assets, other than inventory, within the consolidated entity. The current exception to defer the recognition of any tax impact on the transfer of inventory within the consolidated entity until it is sold to a third party remains unaffected. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2017, with early adoption permitted. The amendments will be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company is currently assessing the potential impact of this ASU on its consolidated financial statements.

 

In November 2016, the FASB issued Accounting Standards Update (ASU) 2016-18. This updates provides guidance on the classification and presentation of changes in restricted cash or restricted cash equivalents in the statement of cash flows under Topic 230, Statement of Cash Flows. The amendments are effective for reporting periods (interim and annual) beginning after December 15, 2017 with early adoption permitted. The amendments will be applied retrospectively to each period presented. The Company is currently assessing the potential impact of this ASU on its consolidated financial statements

 

Note 2 – Business Combinations:

 

Ateras Merger

 

On December 1, 2014, the Company completed a merger with Sophisticated Business Systems, Inc., a Texas corporation doing business as “Ateras.” At the closing, BP-AT Acquisition LLC, a Delaware limited liability company and a direct, wholly-owned subsidiary of Modern Systems Corporation (f/k/a BluePhoenix Solutions USA, Inc.), a Delaware corporation and an indirect, wholly-owned subsidiary of ModSys International Ltd. merged with and into Ateras (the “Ateras Merger”). As a result of the Ateras Merger, the separate corporate existence of BP-AT Acquisition LLC ceased and Ateras continued as the surviving corporation and a wholly-owned subsidiary of Modern Systems Corporation. The new entity was then renamed MS Modernization Services, Inc. As of April 2015, due to the Zulu intercompany merger, MS Modernization Services is now a majority-owned subsidiary of Modern Systems and directly and indirectly owned at 88.7% by ModSys International Ltd. (See below discussion of Zulu Intercompany Merger).

 

Upon the closing of the Ateras Merger, the Company issued 6,195,494 unregistered ordinary shares, par value NIS 0.04 per share, to the former Ateras shareholders in exchange for the cancellation of the shares of Ateras stock held by such shareholders in connection with the Ateras Merger.  

 

Zulu Intercompany Merger

  

On April 23, 2015, the Company completed the intercompany merger (the “Zulu Intercompany Merger”) of their majority-owned subsidiary (71.8% ownership), Zulu Software, Inc. with and into the Company’s wholly-owned subsidiary, MS Modernization Services, Inc. as part of an internal organizational restructuring.  The name of the surviving subsidiary is MS Modernization Services, Inc.  As a result of the intercompany merger, ModSys International Ltd. owns 88.7% of the surviving subsidiary, MS Modernization Services, Inc. The transaction was accounted for as an equity transaction with non-controlling interests.

 

 F-12 

 

 

Note 3 - Fair Value Measurement:

 

Items carried at fair value as of December 31, 2016 and 2015 are classified in the table below in one of the three categories described in Note 1 N2.

 

   Fair value measurements using input type 
   December 31, 2016 
   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $410    -    -   $410 
Restricted cash   254    -    -    254 
Intangible Assets   -    -    2,361    2,361 
   $664   $-   $2,361   $3,025 

 

Nonrecurring Fair Value Measurements

 

The Company’s goodwill is measured at fair value on a nonrecurring basis when impairment indicators are present.  The categorization of the framework used to estimate the fair value is considered a Level 3, due to the subjective nature of the unobservable inputs used to determine the fair value.  The goodwill is adjusted to fair value only when the carrying values exceed its fair value.  Based on the results of the Company’s annual impairment tests completed during the year ended December 31, 2016, the Company determined that goodwill was impaired. As a result, the Company recognized impairment charges of $11.6 million during the year ended December 31, 2016.

  

   Fair value measurements using input type 
   December 31, 2015 
   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $1,479    -    -   $1,479 
Restricted cash   4    -    -    4 
Intangible Assets             3,175    3,175 
   $1,483   $-   $3,175   $4,658 

 

Note 4 - Property and Equipment, Net:

 

Composition of property and equipment, grouped by major classifications:

 

   December 31, 
   2016   2015 
   (in thousands) 
Cost:        
Computers and peripheral equipment  $4,590   $8,726 
Office furniture and equipment   411    537 
Leasehold improvements   432    268 
Motor vehicles   17    25 
    5,450    9,556 
Accumulated Depreciation:          
Computers and peripheral equipment   4,562    8,576 
Office furniture and equipment   406    441 
Leasehold improvements   432    268 
Motor vehicles   17    25 
    5,417    9,310 
   $33   $246 

 

Depreciation expenses totaled $234 and $86 thousand for the years ended December 31, 2016 and 2015, respectively.

 

 F-13 

 

 

Note 5 - Goodwill:

 

The change in the carrying amount of goodwill for the years ended December 31, 2016 and 2015 is as follows:

 

   December 31, 
   2016   2015 
   (in thousands) 
Balance as of January 1        
Goodwill  $67,618   $67,618 
Accumulated impairment losses at the beginning of the period   (41,815)   (41,815)
    25,803    25,803 
Changes during the year          
Goodwill impairment*   (11,646)   - 
           
Balance as of December 31          
Goodwill   67,618    67,618 
Accumulated impairment losses at the end of the period   (53,461)   (41,815)
   $14,157   $25,803 

  

*see also note 1G

 

Note 6 - Intangible Assets, Net:

 

Composition:

 

   Useful life  December 31, 
   (years)  2016   2015 
      (in thousands) 
Original amount:           
Technology*  5  $51,494   $51,494 
Customer related and backlog*  0.8 to 9   5,313    5,313 
Others      14    14 
       56,821    56,821 
Accumulated Depreciation:             
Technology**      49,147    48,333 
Customer related and backlog      5,313    5,313 
       54,460    53,646 
      $2,361   $3,175 

 

* The amounts of technology and backlog from the Ateras Merger are $5.2 million and $345 thousand, respectively.
** Includes impairment to amortization expense of $182 thousand for 2016 and $1.5 million for 2015. (See also Note 1G).

  

Note 7 - Accrued Severance Pay, Net:

 

A. Accrued Liability:

 

The Company may be liable for severance pay to its employees pursuant to the applicable local laws prevailing in the respective countries of employment and employment agreements. For Israeli employees, the liability is partially covered by individual managers’ insurance policies under the name of the employee, for which the Company makes monthly payments. The Company may make withdrawals from the managers’ insurance policies only for the purpose of paying severance pay.

 

 F-14 

 

 

 

U.S. employees are eligible to participate in a 401(k) retirement plan. Under the plan, employees may elect to defer a portion of their salary from taxes and invest it for retirement. The Company may, on a discretionary basis, make matching contributions to the employee deferrals. There was a discretionary contribution of $0 and $51 thousand in 2016 and 2015, respectively.

 

The amounts accrued and the amounts funded with managers’ insurance policies are as follows:

 

   December 31, 
   2016   2015 
   (in thousands) 
Accrued severance pay  $593   $555 
Amount funded   (355)   (323)
   $238   $232 

 

B. Expenses:

 

The expenses related to severance pay for the years ended December 31, 2016 and 2015, were $91 and $85 thousand, respectively.

  

Note 8 - Loans from Banks and Others:

 

A.   Credit Facility

 

In September 2014, the Company entered into an amendment to the Company’s existing loan agreement with Comerica Bank to: (i) increase the non-formula revolving line up to the amount of $2 million backed by guarantees; (ii) increase the borrowing base revolving line amount up to $1.5 million upon the closing of the Ateras merger; and (iii) extend the loan maturity date to December 31, 2015. The amendment has a financial covenant for a minimum liquidity ratio. The Company’s obligations under the amendment are secured by a security interest in the Company’s copyrights, trademarks, and patents. The remaining substantive provisions of the credit facility were not materially changed by this amendment.

 

In May 2015, the Company entered into an additional amendment to the Company’s existing loan agreement with Comerica Bank to: (i) extend the maturity date of the non-formula revolving line and the revolving line to June 30, 2016; (ii) require us to raise new equity, on terms and from investors satisfactory to the lender, of not less than $2.5 million on or before December 31, 2015; and (iii) increase the number of trade accounts for which the concentration limit is not applicable. The remaining substantive provisions of the credit facility were not materially changed by this amendment. 

  

On March 16, 2016 , the Company entered into the Fifth Amendment to the existing loan agreement with Comerica Bank to: (i) waive the liquidity covenant violations of September and December 2015; (ii) extend the maturity date of the non-formula revolving line and the revolving line to June 30, 2017; (iii) amend the definition of eligible accounts receivable; (iv) waive the equity event of $2.5 million on or before December 31, 2015; (v) add a new six month rolling EBITDA covenant and (vi) limit the amount of cash transfer to the parent company. The remaining substantive provisions of the credit facility were not materially changed.

 

On August 4, 2016, the Company entered into the Sixth Amendment to the existing loan agreement with Comerica Bank to: (i) extend the maturity date of the non-formula revolving line and the revolving line to July 1, 2018; (ii) amend the EBITDA covenant requirements; and (iii) change the definition of liquidity to include a requirement to have a minimum balance of cash in Comerica Bank of $250 thousand at the end of each month. The remaining substantive provisions of the credit facility were not materially changed by this amendment.

 

On February 15, 2017, the Company entered into the Seventh Amendment to the existing loan agreement with to: (i) increase the amount of credit available on the non-formula line to $3.0 million; (ii) extend the maturity date of the non-formula revolving line and revolving line to February 15, 2019; (iii) amend the EBITDA covenant requirements; (iv) decrease the revolving line amount of credit available to $1.0 million from $1.5 million; and (iv) amend the definition of a new equity event. The remaining substantive provisions of the credit facility were not materially changed by this amendment.

 

As of December 31, 2016, we had borrowed $2.0 million against our non-formula revolving line and $533 thousand against the revolving line. The principal terms of the agreement are as follows:

 

  non-formula revolving line in the amount up to $2.0 million backed by a guarantee from two of the major shareholders;
     
  revolving line (accounts receivable based) loan in the amount up to $1.5 million;
     
  both the non-formula revolving line and revolving line loan are at market based interest rates based on Prime + a margin; and
     
  financial covenant for a minimum bank debt liquidity coverage ratio, calculated as a ratio of liquidity to all indebtedness , other than indebtedness that is guaranteed, to the bank.

 

There is a financial covenant for a minimum liquidity ratio. There are some restrictions on cash balances to be held within banks other than Comerica. As of December 31, 2016, the Company was in compliance with these restrictions.

 

 F-15 

 

 

B. Composition:

 

   Average  interest rate     December 31, 
   as of     2016   2015 
   December 31, 2016  Linkage
basis
  Total long-term liabilities net of current portion 
   %     (in thousands) 
Loan from bank  4.25  $  $2,523   $2,702 
Related party promissory note  2.00  $  $220   $220 
Ministry of Production in Italy (Note 9 A3)  0.87     64    102 
Current portion         (785)   (2,736)
Long term portion        $2,022   $288 

 

C.

Long-term Loans from banks and others are due as follows:

 

   December 31, 
   2016   2015 
   (in thousands) 
First year (current portion)  $785   $2,736 
Second year   32    254 
Third year   1,990    34 
Fourth year and thereafter   -    - 
Total  $2,807   $3,024 

  

 F-16 

 

 

Note 9 - Commitments and Contingencies:

 

A. Commitments

 

  1. Lease. The Company leases its offices, vehicles and, other equipment under various operating lease agreements. Rent expenses for the years ended December 31, 2016 and 2015 were $319 and $345 thousand, respectively. Aggregate minimum rental commitments under non-cancelable leases as of December 31, 2016 were as follows:

 

   Office Facilities   Vehicles, Equipment, and Other 
   (in thousands) 
Fiscal 2017  $231   $32 
Fiscal 2018   189    32 
Fiscal 2019   74    - 
Fiscal 2020   36    - 
Fiscal 2021   26    - 
   $556   $64 

 

  2. Israel’s Office of the Chief Scientist. One of the Company’s subsidiaries has entered into agreements with Israel’s Office of the Chief Scientist, or OCS. This subsidiary is obliged to pay royalties to the OCS at a rate of 18pt on sales of the funded products, up to 100% of the dollar-linked grant received in respect of these products from the OCS. As of December 31, 2016, the contingent liability that was not recognized amounted to $177 thousand.

 

  3. Ministry of Production in Italy. In July 2007, the Company’s subsidiary, Blue Phoenix I-Ter S.R.L. (“I-Ter”), received an amount of $585 thousand from the Ministry of Production in Italy for I-Ter’s Easy4Plan product. Easy4Plan is a workflow management tool designed for ISO9000 companies. 36.5% of the funds received constitute a grant, and the remaining 63.5%, is a 10-year loan to be repaid by I-Ter in annual installments until September 2018. The loan bears a minimal annual interest of 0.87% and is linked to the euro. As of December 31, 2016, the remaining loan balance was $64 thousand.

 

B. Contingencies

 

The Company evaluates estimated losses for indemnifications due to product infringement under FASB Topic ASC 450 “Contingencies”. At this time, it is not possible to determine the maximum potential amount under these indemnification clauses due to lack of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Such indemnification agreements may not be subject to maximum loss clauses. Historically, the Company has not incurred costs as a result of obligations under these agreements and has not accrued any liabilities related to such indemnification obligations in the Company’s financial statements.

 

Note 10 - Equity:

 

A.  Share Capital:

 

The Company’s shares began trading in the United States on the NASDAQ Global Market on January 31, 1997 under the symbol “BPHX.”.  In December 2014, in connection with a change of our corporate name, we changed our symbol to “MDSY.” In January 2016, the Company moved to the NASDAQ Capital Market under the symbol “MDSY.”

  

 F-17 

 

 

On November 25, 2015, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with Columbia Pacific Opportunity Fund, LP, Prescott Group Aggressive Small Cap Master Fund and Mindus Holdings, Ltd. (the “Investors”), providing for the issuance in a private placement to the Investors thereunder an aggregate amount of (1) 500,000 preferred shares and (2) warrants to purchase an aggregate of 250,000 ordinary shares of the Company. These warrants have an exercise price of $0.01 per share, and may be exercised in whole or part at any time for two years after issuance. The preferred shares carry an 8% per annum cumulative dividend payable in kind by additional preferred shares, calculated based on amount of $2.00 per share, subject to adjustment for stock splits, combinations, recapitalizations and the like. The preferred shares are convertible into the Company’s ordinary shares on a one-to-one basis at the option of the holder. Should the volume weighted average price of the ordinary shares be $5.00 or more for ten consecutive trading days at any time two years from the date of issuance, the preferred shares will be automatically converted into ordinary shares at the adjusted $2.00 share price. Upon any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, the preferred shares are entitled to a preferential payout of $3.00 per share. The fair value of the preferred shares was determined to be $2,688,375 as of December 31, 2015, and the fair value of the warrants was determined to be $540,528 as of December 31, 2015. The purchase price of $1.0 was prorated between the preferred shares and warrants based on their respective fair values. The Company followed the guidance in ASC  480-10-25 and followed the whole instrument analysis approach when analyzing if the preferred shares are more akin to debt or to equity and concluded that the preferred shares are more akin to equity. The Company followed the guidance in ASC 815 and concluded that the conversion feature should not be separated and accounted for the transaction as an embedded derivative.

 

A beneficial conversion feature (“BCF”) arises since the conversion price of the convertible preferred shares is less than the fair value of ordinary share (the preferred shares are convertible into the Company’s ordinary shares on a one-to-one basis). The BCF is calculated based on the intrinsic value as the difference between the effective conversion price (between the preferred shares and ordinary shares) and the market value on the date the preferred shares were issued, multiplied by the number of shares into which the preferred shares are convertible. The BCF from the issuance of the convertible preferred shares resulted in $332 thousand being recorded in the Company’s shareholders’ equity as a reduction of the retained earnings and an increase to preferred shares.

 

The Purchase Agreement was approved by our shareholders on December 29, 2015. The investors’ purchase of preferred shares and warrants was as follows:

 

Investor  Preferred Shares   Warrants   Purchase Price 
Columbia Pacific Opportunity Fund, LP   200,000    100,000   $400,000 
Prescott Group Aggressive Small Cap Master Fund   200,000    100,000    400,000 
Mindus Holdings, Ltd.   100,000    50,000    200,000 
    500,000    250,000   $1,000,000 

 

Concurrent with the closing of the purchase of the preferred shares and warrants, the Company issued 625,000 ordinary shares to Prescott Group Aggressive Small Cap Master Fund pursuant to the Amended and Restated Securities Purchase Agreement dated as of November 22, 2013 between the Company and Prescott Group Aggressive Small Cap Master Fund, as if such sale and issuance had occurred prior to November 22, 2015. This was approved by the Company’s shareholders on December 29, 2015.

 

On December 29, 2015, the Company’s shareholders also approved the issuance of 45,082 warrants for our ordinary shares with an exercise price of $0.01 per share for an amendment to a promissory note. Fifty percent (50%) of these warrants vested on issuance while the remaining 50% vested on February 24, 2016. At the same shareholder meeting, the shareholders approved the issuance of 409,837 warrants for the Company’s ordinary shares with an exercise price of $0.01 per share for the issuance of guarantees of our term note with Comerica Bank. Fifty percent (50%) of these warrants vested on issuance while the remaining 50% vested on February 24, 2016. The fair value of these warrants was determined to be $982,625 as of December 31, 2015 and is considered an expense of the financing.

 

On December 29, 2016, the Company entered into a Share Purchase Agreement with Prescott Group Aggressive Small Cap Master Fund (Prescott), providing for the issuance to Prescott in a private placement of 378,788 ordinary shares at a purchase price of $0.66 per ordinary share, for total proceeds to the Company of $250 thousand. The issuance and sale of the shares occurred on December 29, 2016.

 

Also on December 29, 2016, in connection with the preferred share transaction in 2015, the Company issued 40,000 preferred shares to Columbia Pacific Opportunity Fund, Prescott Group Aggressive Small Cap Master Fund an Mindus Holdings in accordance with the rights, preferences and privileges of the preferred shares issued in the 2015 private placement. The preferred shares carry an 8% per annum cumulative dividend payable in kind by additional preferred shares, subject to adjustment for stock splits, combinations, recapitalizations and the like.

 

As of December 31, 2016, the Company holds a total of 33,239 of its shares in treasury with a value of $1.8 million. All of the Company’s ordinary shares have equal voting rights. However, under applicable Israeli law, the shares held by the Company have no voting rights and, therefore, are excluded from the number of its outstanding shares. Since 2010, the Company uses these treasury shares from time to time for the issuance of shares pursuant to exercise of options and vested RSUs to meet the Company’s ordinary share requirements for its stock benefit plans. In March 2008, the board of directors approved two buy-back programs. Under the buy-back programs, the Company may purchase its shares from time to time, subject to market conditions and other relevant factors affecting the Company. In 2009, the Company repurchased 11,249 of its shares for an aggregate amount of $1.7 million under the buy-back programs.

 

 F-18 

 

  

B. Share Options:

 

  1. Employee Share Option Plans:

 

Stock-based compensation plans comprise employee stock option plans and restricted stock units (“RSUs”) to employees, officers and directors. The purpose of the plans is to enable the Company to attract and retain qualified personnel and to motivate such persons by providing them with an equity participation in the Company.

 

As of December 31, 2016, the Company has two share-based compensation plans: (a) the 1996 Share Option Plan, and (b) the 2007 Award Plan. Both plans are described below. The compensation costs that were charged to income for those plans amounted to $364 and $426 thousand for 2016 and 2015, respectively.

 

In 1996, the Company adopted the 1996 Share Option Plan. Pursuant to the 1996 Share Option Plan, as amended, the Company reserved 1,050,000 ordinary shares for issuance to directors, officers, consultants and employees of the Company and its subsidiaries. The exercise price of the options granted under the 1996 Share Option Plan ranges from $1.8 to $20. As of December 31, 2016, 174,023 stock options remain available for future awards.

 

Under the 1996 Share Option Plan, unless determined otherwise by the board, options vest over a three to four years’ period from the date of grant and expire 10 years after grant date. Unvested options are forfeited 30-90 days following termination of employment. Any options that are forfeited before expiration become available for future grants.

 

The following table summarizes information about share options outstanding and exercisable as of December 31, 2016:

 

Options Outstanding     Options Exercisable  
Number Outstanding on December 31, 2016     Weighted Average Remaining Contractual Life Years     Number Exercisable on December 31, 2016     Exercise Price  
                  $  
  300,000       5.32       300,000       1.80  

 

 F-19 

 

 

Data related to the 1996 Share Option Plan as of December 31, 2016 and 2015 and changes during the years ended on those dates are as follows:

 

   2016   2015 
   Number of Options   Weighted Average Exercise Price   Number of Options   Weighted Average Exercise Price 
       $       $ 
Options outstanding at the beginning of year   300,000    1.80    393,850    2.89 
Changes during the year:                    
Forfeited   -         (93,850)   6.36 
Options outstanding at end of year   300,000         300,000      
Options exercisable at year-end   300,000         300,000      

 

* The fair value of each option granted is estimated on the date of grant, using the Black-Scholes option-pricing model. There were no options granted or exercised in 2016 and 2015.

 

The Company is required to assume a dividend yield as an input in the Black-Scholes model. The dividend yield assumption is based on the Company’s historical experience and expectation of future dividends payouts and may be subject to change in the future.

 

The Company uses historical volatility in accordance with FASB ASC Topic 718, “Compensation - stock compensation”. The computation of volatility uses historical volatility derived from the Company’s exchange-traded shares.

 

The risk-free interest assumption is the implied yield currently available on U.S. Treasury zero-coupon bonds, issued with a remaining term equal to the expected life term of the Company’s options.

 

Pre-vesting rates forfeitures are approximately 15% and were estimated based on pre-vesting for feature experience.

 

The Company uses the simplified method to compute the expected option term for options granted.

 

  2. Restricted Share Units (RSU):

 

In 2007, the Company adopted the 2007 Award Plan (RSU plan). In 2016 and 2015, under the RSU plan, as amended, the Company granted 198,000 and 263,000 RSUs, respectively. Under the RSU plan, unless determined otherwise by the board of directors, RSUs vest over a three years’ period from the date of the grant.  There were no RSUs approved for immediate vesting on grant date in 2016 or 2015.

 

Data related to the restricted stock units as of December 31, 2016 and 2015 and changes during the year were as follows:

 

   Year ended December 31, 
   2016   2015 
   (in thousands) 
RSUs outstanding at the beginning of the year   360,444    219,414 
Changes during the year:          
Granted *   198,000    263,000 
Vested   (138,569)   (107,370)
Forfeited   (167,097)   (14,600)
RSUs outstanding at the end of the year   252,778    360,444 
Weighted average fair value at grant date  $1.90   $1.74 

 

* The fair value of RSUs is established based on the market value of the Company’s stock on the date of the award. The Company has expensed compensation costs, net of estimated forfeitures, applying the accelerated vesting method.

 

 F-20 

 

 

C. Dividends:

 

The Company has not paid any cash dividends on its ordinary shares in the past and does not expect to pay cash dividends on its ordinary shares in the foreseeable future.

 

The Company paid share dividends on its preferred shares which carry an 8% per annum cumulative dividend payable in kind by additional preferred shares.

  

Note 11 - Income taxes:

 

A. Basis of taxation:

 

The Company and its subsidiaries are subject to tax in many jurisdictions and a certain degree of estimation is required in recording the assets and liabilities related to income taxes. The Company believes that its accruals for tax liabilities are adequate for all open years. The Company considers various factors in making these assessments, including past history, recent interpretations of tax law, and the specifics of each matter. Non-Israeli subsidiaries are taxed according to the tax laws in their respective country of residence.

 

The Company elected to compute its taxable income in accordance with Income Tax Regulations (Rules for Accounting for Foreign Investors Companies and Certain Partnerships and Setting their Taxable Income), 1986. Accordingly, the Company’s taxable income or loss is calculated in U.S. dollars. Applying these regulations reduces the effect of foreign exchange rate (of NIS against the U.S. dollar) on the Company’s Israeli taxable income.

 

Taxable income of Israeli companies is subject to tax at the rate of 25% and 26.5% in 2016 and 2015, respectively.

 

In December 2016, the Israeli government published the Economic Efficiency Law (2016) (legislative amendments to accomplish budget goals for the years 2017 and 2018) According to which, in 2017 the tax rate will decrease by 1% and starting 2018 by 2%; so that the tax rate will be 24% in 2017 and 23% in 2018 and onwards. Accordingly, the tax rate will be 24% in 2017 and 23% in 2018 and onwards.

 

The Company has received final tax assessments through 2011.

 

B. Deferred tax assets and liabilities:

 

Deferred tax reflects the net tax effects of temporary differences between the carrying amounts of assets or liabilities for financial reporting purposes and the amounts used for income tax purposes. As of December 31, 2016 and 2015, the Company’s deferred taxes were in respect of the following:

 

   December 31, 
   2016   2015 
   (in thousands) 
Net operating losses carry forwards  $34,924   $32,303 
Provisions for employee rights and other temporary differences   65    55 
Deferred tax assets before valuation allowance   34,989    32,358 
Valuation allowance   (34,989)   (32,358)
Deferred tax assets (liability), net  $-   $- 

 

 F-21 

 

 

C. Loss before Income Taxes is composed as follows:

 

   Year ended December 31, 
   2016   2015 
   (in thousands) 
Domestic (Israel)  $(6,148)  $(2,724)
Foreign   (6,816)   (3,377)
Total loss before income taxes  $(12,964)  $(6,101)

 

D. Provision for Taxes:

 

   Year ended
December 31,
 
   2016   2015 
   (in thousands) 
Current:        
Domestic (Israel)  $-   $- 
Foreign   13    18 
    13    18 
Taxes related to prior years   9    23 
Total provision for income taxes  $22   $41 

 

* In 2016 and 2015, mainly related to withholdings tax for prior years that cannot be realized due to liquidation of subsidiaries as non-future estimated taxable income.

 

E. Uncertain Tax Position:

 

The Company has recorded no liability for income taxes associated with unrecognized tax benefits at the date of adoption and have not recorded any liability associated with unrecognized tax benefits during 2016 and 2015. Accordingly, the Company has not recorded any interest or penalty in regard to any unrecognized benefit.

 

 F-22 

 

 

F. A reconciliation between statutory tax to effective tax, assuming all income is taxed at the regular rates and the actual tax expense is as follows:

 

   December 31, 
   2016   2015 
   (in thousands) 
     
Loss before income taxes, per consolidated statements of income  $(12,964)  $(6,101)
At the principal tax rate of the group (25% and 26.5% 2016 and 2015, respectively)   3,241    1,617 
Decrease in taxes resulting from the following differences:          
Carry-forward losses for which the Company provided valuation allowance   (2,622)   1,758 
Effect of different tax rates in foreign subsidiaries   (606)   (3,357)
Taxes related to previous years   9    23 
Non-deductible expenses   -    - 
Income tax expense (benefit) in the consolidated statements of income for the reported year  $22   $41 
Effective Tax rate   0%   0%

 

G.    Tax Losses:

 

The Company and its subsidiaries have NOL carry forwards for income tax purposes as of December 31, 2016 of approximately $120 million. Approximately $82 million were generated in Israel with no expiration date and the rest outside of Israel.

 

Note 12 - Supplementary Financial Statement Information:

 

A.    Balance Sheets:

 

  1.   Trade Accounts Receivables:

 

   December 31, 
   2016   2015 
   (in thousands) 
Trade accounts receivable  $2,306   $2,020 
Less allowance for doubtful accounts   -    - 
   $2,306   $2,020 

 

For the year ended December 31, 2016 and 2015, the Company deducted from the allowance (bad debts) $0 and $31 thousand.

 

 F-23 

 

 

  2.  Other Current Assets:

 

   December 31, 
   2016   2015 
   (in thousands) 
Prepaid expenses  $148   $53 
Short-term lease deposits   -    11 
Government departments and agencies   89    56 
   $237   $120 

 

  3.   Other Current Liabilities:

 

   December 31, 
   2016   2015 
   (in thousands) 
Government departments and agencies  $173   $13 
Employees and wage-related liabilities   493    669 
Accrued expenses and other current liabilities   249    277 
   $915   $959 

 

  4.  The Company’s Long-lived Assets are as follows:

 

   December 31, 
   2016   2015 
   (in thousands) 
Israel  $17   $32 
U.S.A.   12    114 
Europe and other   4    100 
   $33   $246 

 

Long-lived assets information is based on the physical location of the assets at the end of each of the fiscal years. It is comprised from the Company’s property and equipment and technology intangible asset. The Company does not identify or allocate goodwill by geographic areas.

 

B.    Statements of Operations:

 

  1.  Geographic Areas Information:

 

  Sales: Classified by Geographic Areas:

 

The Company adopted FASB ASC Topic 280, “segment reporting”. The Company operates in one operating segment (see Note 1 for a brief description of the Company’s business). The total revenue is attributable to geographic areas based on the location of end customers.

 

 F-24 

 

 

The following present total revenue for the years ended December 31, 2016 and 2015 by geographic area:

 

   Year ended December 31,
   2016   2015
   (in thousands)
North America   6,306    6,501
Europe   4,387    2,852
Israel   288    454
Total Revenue  $10,981   $9,807

 

  2.  Principal Customers:

 

There were two customers that represented 18.1% and 10.3% of the Company’s total revenue in 2016. There were three different customers that represented 21.6%, 13.7% and 12.4% of the Company’s total revenue in 2015.

 

  3. Financial Expenses, Net:

 

   Year ended December 31, 
   2016   2015 
   (in thousands) 
Foreign currency translation adjustments (see Note 1A3)  $165   $(22)
Interest expense   147    156 
Grant of warrants to shareholders   -    983 
Financial Expenses, Net  $312   $1,117 

  

C.     Loss Per Share:

 

Basic and diluted loss per share (“EPS”) was computed based on the average number of shares outstanding during each year. No effect was given to potential instruments such as: share options unvested, RSUs, preferred shares and warrants since their inclusion would be anti-dilutive.

 

 F-25 

 

 

The following table sets forth the computation of basic and diluted net earnings per share attributable to ModSys International Ltd.:

 

 

   Year ended December 31, 
   2016   2015 
   (in thousands, except
per share data)
 
1.  Numerator:        
Amount for basic and diluted loss per share  $(12,180)  $(5,814)
Dividend in kind   (83)   - 
    (12,263)   (5,814)
           
2. Denominator:          
Denominator for basic net loss per share - weighted average of shares   18,657,653    17,906,723 
           
Effect of dilutive securities  $-   $- 
           
Denominator for diluted net earnings per share - weighted average shares and assuming dilution   18,657,653    17,906,723 
           
Basic and diluted loss per share attributed ModSys International Ltd.  $(0.66)  $(0.32)

 

Note 13 – Subsequent Events:

 

On January 3, 2017 the Company announced the appointment of Brandon Edenfield to the position of President and Chief Executive Officer, effective January 2, 2017. Mr. Edenfield will receive an annual base salary of $300,000. Within six months of January 2, 2017, and subject to the sole discretion and determination of the Board of Directors of the Company and, to the extent required, shareholder approval, the Company will grant Mr. Edenfield an option to purchase 1,750,000 ordinary shares pursuant to the terms of the Company’s 2007 Award Plan. The strike price of the Stock Options shall be equal to the fair market value on the date of grant. The Stock Options shall vest under the criteria as set out by the Board. Matt Bell ceased to serve as the Company’s President and Chief Executive Officer as of January 2, 2017. Mr. Edenfield’s employment agreement is subject to shareholder approval.

 

On January 6, 2017, the Company received a notice from NASDAQ stating that the Company has not held an annual meeting of shareholders within twelve months of the end of the Company’s fiscal year end, December 31, 2015, and therefore, the Company does not comply with NASDAQ Listing Rule 5620(a) (the “Annual Meeting Rule”). The notice is only a notification of deficiency, not of imminent delisting, and has no current effect on the listing or trading of the Company’s securities on NASDAQ. On February 15, 2017 the Company issued a preliminary proxy statement and set a shareholder meeting for March 29, 2017. This shareholder meeting will bring the Company in compliance with NASDAQ listing requirements.

 

 F-26 

 

 

On February 14, 2017, the Company entered into two Share Purchase Agreements with Columbia Pacific Opportunity Fund, LP, providing for the issuance of ordinary shares in a private placement. The first Share Purchase Agreement is for the issuance of 757,575 ordinary shares of the Company, par value NIS 0.04 per share, at a price equal to $0.66 per share amounting to for aggregate purchase price of US $500,000. The closing of the First Agreement will take place on April 1, 2017, subject to approval of the Company’s shareholders and other customary closing conditions. In addition, the Company entered in to a second Share Purchase Agreement (“Second Agreement”) for the issuance of 757,575 ordinary shares of the Company, par value NIS 0.04 per share, at a price equal to $0.66 per share amounting for an aggregate purchase price of US $500 thousand. In the event that the volume weighted average price of the ordinary shares for the thirty days prior to July 1, 2017, as reported by Bloomberg Financial L.P. (“VWAP”) is lower than the $0.66, then the price per share shall be equal to the higher of (i) the VWAP and (ii) $0.50, and the number of shares shall be adjusted to equal the purchase price divided by the adjusted price per share. The closing of the Second Agreement will take place on July 1, 2017, subject to approval of the Company’s shareholders and other customary closing conditions.

 

Also on February 15, 2017 the Company entered into the Seventh Amendment to the existing loan agreement with Comerica Bank to: (i) increase the amount of credit available on the non-formula line to $3.0 million; (ii) extend the maturity date of the non-formula revolving line and revolving line to February 15, 2019; (iii) amend the EBITDA covenant requirements; (iv) decrease the revolving line amount of credit available to $1.0 million from $1.5 million; and (iv) amend the definition of a new equity event.

 

In connection with the increased line of credit from $2.0 million to $3.0 million described above as part of the Amendment, the Company agreed to issue warrants to purchase 378,788 ordinary shares to Prescott Group Aggressive Small Cap Master Fund in exchange for extending a guaranty for 2017. In addition, the Company agreed to issue warrants to purchase 735,294 ordinary shares to Columbia Pacific Opportunity Fund, LP and 441,176 ordinary shares to Prescott Group Aggressive Small Cap Master Fund in exchange for the guaranty of the Existing Agreement for 2016 and 2017. Each of the warrants has an exercise price of $0.01 per share and has a three-year term from the date of grant.

 

The issuance of the warrants is contingent upon approval of the Company’s shareholders.

 

 

F-27