Attached files
| file | filename |
|---|---|
| EX-23.2 - EX-23.2 CONSENT MOSS ADAMS - DallasNews Corp | c898-20161231xex23_2.htm |
| 10-K - 10-K - DallasNews Corp | c898-20161231x10k.htm |
| EX-99.1 - EX-99.1 FINANCIAL STATEMENTS WANDERFUL MEDIA LLC - DallasNews Corp | c898-20161231xex99_1.htm |
| EX-32 - EX-32 SECTION 1350 CERTIFICATION - DallasNews Corp | c898-20161231xex32.htm |
| EX-31.2 - EX-31.2 SECTION 302 CERTIFICATION - DallasNews Corp | c898-20161231xex31_2.htm |
| EX-31.1 - EX-31.1 SECTION 302 CERTIFICATION - DallasNews Corp | c898-20161231xex31_1.htm |
| EX-23.1 - EX-23.1 CONSENT KPMG - DallasNews Corp | c898-20161231xex23_1.htm |
| EX-21 - EX-21 SUBSIDIARIES - DallasNews Corp | c898-20161231xex21.htm |
Exhibit 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Years Ended December 31, |
|||||||||||||
|
In thousands, except ratios |
|
2016 |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|||||
|
Fixed Charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
311 |
|
$ |
629 |
|
Portion of rental expense representative of the interest factor (1) |
|
|
663 |
|
|
619 |
|
|
575 |
|
|
604 |
|
|
628 |
|
Total Fixed Charges |
|
$ |
663 |
|
$ |
619 |
|
$ |
575 |
|
$ |
915 |
|
$ |
1,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Before Tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
$ |
(21,452) |
|
$ |
(19,764) |
|
$ |
91,985 |
|
$ |
3,376 |
|
$ |
6,900 |
|
Add: Total fixed charges |
|
|
663 |
|
|
619 |
|
|
575 |
|
|
915 |
|
|
1,257 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
130 |
|
|
(415) |
|
|
(152) |
|
|
(193) |
|
|
(107) |
|
Total Earnings Available for Fixed Charges |
|
$ |
(20,919) |
|
$ |
(18,730) |
|
$ |
92,712 |
|
$ |
4,484 |
|
$ |
8,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges(2) |
|
|
— |
|
|
— |
|
|
161.2 |
|
|
4.9 |
|
|
6.6 |
|
(1) |
For purposes of calculating fixed charges, an interest factor of one-third was applied to total rental expense. |
|
(2) |
Adjusted earnings for the years ended December 31, 2016 and 2015 were not sufficient to provide for fixed charges. |